Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - EXPERIENCE ART & DESIGN, INC.Financial_Report.xls
EX-31.1 - EX 31.1 - EXPERIENCE ART & DESIGN, INC.ex31-1.htm
EX-31.2 - EX 31.2 - EXPERIENCE ART & DESIGN, INC.ex31-2.htm
EX-32.2 - EX 32.2 - EXPERIENCE ART & DESIGN, INC.ex32-2.htm
EX-32.1 - EX 32.1 - EXPERIENCE ART & DESIGN, INC.ex32-1.htm
 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

____________________________________________________________

FORM 10-q

x   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

 

For the quarterly period ended:  September 30, 2013

 

OR

 

o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from                           to

 

Commission file number: 000-54968

 

EXPERIENCE ART AND DESIGN, INC.

(Exact Name of Registrant as Specified in Charter)

 

Nevada

 

27-4673791  

(State or other jurisdiction of incorporation)

 

(IRS Employer Identification No.)

 

27929 S.W. 95th Ave. Suite 1101, Wilsonville, OR

 

   97070   

(Address of principal executive offices)

 

(Zip Code)

                                         

          503-685-9878____         

Registrant’s telephone number, including area code:

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes    No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes    No ¨ 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer 

 

Accelerated filer 

Non-accelerated filer 

 

Smaller reporting company 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes No

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:

 

Common Stock: 25,285,600 shares outstanding as of November 12, 2013.

 

 

 


 
 
 
 

                                                                                                                                                 

PART I - FINANCIAL INFORMATION

 

Item 1.            FINANCIAL STATEMENTS (UNAUDITED)

 

The accompanying unaudited consolidated financial statements of Experience Art and Design, Inc. (the “Company”) have been prepared in accordance with generally accepted accounting principles in the United States for interim financial reporting and pursuant to the rules and regulations of the Securities and Exchange Commission (“Commission” or “SEC”). While these statements reflect all normal recurring adjustments which are, in the opinion of management, necessary in order to make the consolidated financial statements not misleading and for fair presentation of the results of the interim period, they do not include all of the information and footnotes required by generally accepted accounting principles for complete consolidated financial statements.

 

 

3


 
 

 

  

EXPERIENCE ART AND DESIGN, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

             
       

September 30, 2013

 

December 31, 2012

   

Assets

       
             
 

Current Assets

       
   

Cash and Cash Equivalents

$

286,156

$

43,417

   

Accounts Receivable, net of Allowance for Doubtful Accounts

 

163,151

 

661

   

Inventories

 

1,281,762

 

725,574

   

Other Current Assets

 

78,256

 

10,505

   

Total Current Assets

 

1,809,325

 

780,157

             
 

Long-Term Assets

       
   

Property, Plant and Equipment, net of Accumulated Depreciation

 

1,445,519

 

1,469,796

   

Intangibles, net of Accumulated Amortization

 

258,292

 

8,105

   

Other Non-Current Assets

 

8,835

 

11,271

   

Total Long-Term Assets

 

1,712,646

 

1,489,172

 

Total Assets

$

3,521,971

$

2,269,329

             
   

Total Liabilities and Shareholders' Equity

       
             

Liabilities

       
 

Current Liabilities

       
   

Short-Term Borrowings - Related Party

$

264,456

$

317,472

   

Accounts Payable and Accrued Liabilities

 

578,167

 

185,117

   

Due to Related Party

 

38,430

 

-

   

Stock Payable

 

25,000

   -
   

Tax Payable

 

135,385

 

75,180

   

Long-Term Debt - Current Portion

 

480,000

 

-

   

Total Current Liabilities

 

1,521,438

 

577,769

             
 

Long-Term Liabilities

       
   

Long-Term Debt - Net of Current Portion

 

652,500

 

-

   

Other Liabilities

 

54,025

 

37,081

   

Total Long-Term Liabilities

 

706,525

 

37,081

 

Total Liabilities

 

2,227,963

 

614,850

             

Commitments and Contingencies

       
             

Shareholders' Equity

       
   

Preferred Stock, par value $0.001, 15,000,000 shares

       
   

authorized, none issued and outstanding

 

-

 

-

   

Common Stock, par value $0.001, 100,000,000 shares authorized,

       
   

25,225,600 and 9,700,000 shares issued and outstanding, respectively

 

25,226

 

9,700

   

Additional Paid-in Capital

 

4,008,027

 

2,906,552

   

Accumulated Deficit

 

(2,759,891)

 

(1,231,894)

   

Accumulated Other Comprehensive Income (Loss)

 

20,646

 

(29,879)

 

Total Shareholders' Equity

 

1,294,008

 

1,654,479

 

Total Liabilities and Shareholders' Equity

$

3,521,971

$

2,269,329

             
             
   

See Accompanying Notes to Consolidated Financial Statements.

 

 

4


 
 

                                                                                                                                                 

EXPERIENCE ART AND DESIGN, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

                     
       

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

       

2013

 

2012

 

2013

 

2012

                     

Revenues

$

328,687

$

6,842

$

450,325

$

156,535

                     

Operating Costs:

               
 

Cost of Goods Sold

 

219,626

 

39,755

 

261,508

 

132,102

 

General and Administrative Expenses

 

502,091

 

54,136

 

838,526

 

283,216

   

Total Operating Costs

 

721,717

 

93,891

 

1,100,034

 

415,318

       

 

 

 

 

 

 

 

Net Operating Loss

 

(393,030)

 

(87,049)

 

(649,709)

 

(258,783)

                     

Other Income (Expense)

               
 

Other Income

 

458

 

-

 

458

 

-

 

Interest Expense

 

(30,875)

 

82

 

(64,303)

 

(6,686)

 

Loss on Settlement of Note Payable

 

(757,500)

 

-

 

(757,500)

 

-

   

Total Other Income (Expense)

 

(787,917)

 

82

 

(821,345)

 

(6,686)

                     
 

Net Income (Loss) Before Income Taxes

 

(1,180,947)

 

(86,967)

 

(1,471,054)

 

(265,469)

   

Provision for Income Taxes

 

27,418

 

-

 

56,943

 

-

Net Loss

 

(1,208,365)

 

(86,967)

 

(1,527,997)

 

(265,469)

                     

Other Comprehensive Loss

               
 

Foreign Currency Translation Adjustment

 

80,520

 

39,463

 

50,525

 

(31,552)

Total Comprehensive Loss

$

(1,127,845)

$

(47,504)

$

(1,477,472)

$

(297,021)

                     
                     
                     

Basic and Diluted Loss Per Common Share

$

(0.05)

$

(0.01)

$

(0.09)

$

(0.03)

                     

Basic and Diluted Weighted Average

               
 

Number of Common Shares Outstanding

 

24,360,817

 

9,700,000

 

17,410,788

 

9,700,000

                     
                     
   

See Accompanying Notes to Consolidated Financial Statements.

 

 

5


 
 

 

EXPERIENCE ART AND DESIGN, INC.

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)

(Unaudited)

                                   
                             

Accumulated

   
                             

Other

   
     

Preferred Stock

 

Common Stock

 

Additional

 

Accumulated

 

Comprehensive

   
     

Shares

 

Amount

 

Shares

 

Amount

 

Paid-in Capital

 

Deficit

 

Income (Loss)

 

Total

                                   

Balance at December 31, 2012

-

$

-

 

9,700,000

$

9,700

$

2,906,552

$

(1,231,894)

$

(29,879)

$

1,654,479

                                   

Shares issued with reverse merger

-

 

-

 

13,750,000

 

13,750

 

(2,744,914)

 

-

 

-

 

(2,731,164)

                                   

Related party forgiveness of debt

-

 

-

 

-

 

-

 

473,665

 

-

 

-

 

473,665

                                   

Shares issued to settle debt

-

 

-

 

700,000

 

700

 

2,029,300

 

-

 

-

 

2,030,000

                                   

Shares issued for cash

-

 

-

 

1,075,600

 

1,076

 

1,343,424

 

-

 

-

 

1,344,500

                                   

Foreign currency translation

-

 

-

 

-

 

-

 

-

 

-

 

50,525

 

50,525

                                   

Net loss

-

 

-

 

-

 

-

 

-

 

(1,527,997)

 

-

 

(1,527,997)

                                   

Balance at September 30, 2013

-

$

-

 

25,225,600

$

25,226

$

4,008,027

$

(2,759,891)

$

20,646

$

1,294,008

                                   

See Accompanying Notes to Consolidated Financial Statements.

 

 

6


 
 

                                                                                                                                                 

EXPERIENCE ART AND DESIGN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

       

Nine Months Ended
September 30,

       

2013

 

2012

             

Operating Activities

       

Net Loss

$

(1,527,997)

$

(265,469)

Adjustments to reconcile net loss to net cash from operating activities:

       

Depreciation and Amortization

 

62,807

 

65,250

Loss on Settlement of Note Payable

 

757,500

 

-

Changes In Operating Assets and Liabilities:

       
 

Accounts Receivable

 

(156,032)

 

-

 

Inventories

 

(320,857)

 

(217,359)

 

Prepaid Expenses and Other Assets

 

(64,250)

 

94,686

 

Accounts Payable and Accrued Liabilities

 

37,469

 

21,599

 

Advance from Customers

 

-

 

(7,540)

 

Tax Payable

 

56,943

 

-

 

Other Liabilities

 

15,667

 

16,116

   

Net Cash Used in Operating Activities

 

(1,138,750)

 

(292,717)

             

Investing Activities

       
 

Capital Expenditures for Property, Plant, and Equipment

 

(6,127)

 

(2,165)

   

Net Cash Used in Investing Activities

 

(6,127)

 

(2,165)

             

Financing Activities

       
 

Proceeds from Issuance of Common Shares

 

1,369,500

 

-

 

Proceeds from Short-Term Borrowings

 

401,594

 

-

 

Proceeds from Borrowings on Debt-Related Parties

 

229,535

 

235,772

 

Payments on Short-Term Borrowings-Related Parties

 

(475,790)

 

-

 

Principal Payments on Long-Term Debt

 

(135,000)

 

-

   

Net Cash Provided by Financing Activities

 

1,389,839

 

235,772

       

 

 

 

Net Effect of Exchange Rate Changes

 

(2,223)

 

(394)

       

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

242,739

 

(59,504)

 

Cash at the beginning of the period

 

43,417

 

64,030

 

Cash at the end of the period

$

286,156

$

4,526

             

Supplemental cash flow data

       
 

Cash paid during the period for:

       
   

Interest

$

-

$

-

             
   

Income Taxes

$

-

$

-

 

Noncash investing and financing activities:

       
   

Related party forgiveness of debt

$

473,665

$

547,863

   

Common shares issued to settle related party debt

$

2,030,000

$

-

   

Note issued to purchase assets from related party

$

459,983

$

-

             
   

See Accompanying Notes to Consolidated Financial Statements.

 

 

7


 
 

 

EXPERIENCE ART AND DESIGN, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

Note 1 - Description of Business

 

Experience Art and Design, Inc. (the “Company”), a Nevada corporation, whose principal purpose is to produce, market and sale works of art.

 

Reverse Acquisition

 

On May 7, 2013, the Company completed the acquisition of all of the assets of Chiurazzi Internazionale S.r.l. (“Chiurazzi Srl”) pursuant to the terms of the purchase agreement with CI Holdings, Inc.  The Company acquired Chiurazzi Srl, with Chiurazzi Srl continuing as the accounting acquirer and becoming a wholly-owned subsidiary of the Company.  In connection with the acquisition, 9,700,000 common shares were issued to acquire 100% of the assets, liabilities, and equity of Chiurazzi Srl.  The Company also assumed a secured note payable to Chiurazzi International, LLC for $2,540,000 in conjunction with the acquisition.  At the closing of the purchase transaction, we cancelled 23,000,000 shares of restricted common stock held by Arthur John Carter, our President prior to the purchase transaction.

 

The acquisition was accounted for as a reverse acquisition and Chiurazzi Srl was deemed to be the accounting acquirer in the acquisition.  The Company’s assets and liabilities were recorded at their fair value.  Chiurazzi’s assets and liabilities were carried forward at their historic costs.  The financial statements of Chiurazzi are presented as the continuing accounting entity since it is the acquirer for the purpose of applying purchase accounting.  The equity section of the balance sheet and earnings per share of Chiurazzi are retroactively restated to reflect the effect of the exchange ratio established in the Company.

 

Pro forma results of operations for the nine months ended September 30, 2013 and 2012, as though this acquisition had taken place at the beginning of each period, are as follows.  The pro forma results are not necessarily indicative of what actually would have occurred had the acquisition been in effect for the entire period presented.

 

 

 

Nine Months Ended September 30,

 

 

2013

 

2012

Revenues

$

450,325

$

156,535

Net loss

$

(1,542,304)

$

(325,585)

Loss per common share – basic and diluted

$

(0.09)

$

(0.03)

Weighted average common shares outstanding – basic and diluted

 

17,410,788

 

9,700,000

 

Note 2 - Basis of Presentation and Summary of Significant Accounting Policies

 

The accompanying unaudited consolidated financial statement have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”), regarding interim financial reporting.  Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.  As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with recent company filings with the SEC.

 

 

 

8


 
 

                                                                                                                                                 

The consolidated financial statements include the accounts of Chiurazzi Internazionale S.r.l.  All intercompany balances and transactions have been eliminated.

 

The accompanying unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the full year ending December 31, 2013.

 

Management's Estimates and Assumptions

 

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses.  Actual results could differ from these estimates.

 

Cash and Equivalents

 

The Company’s cash and cash equivalents consist of cash, as well as interest and non-interest bearing balances due from banks both foreign and domestic with an original maturity of three months or less.  Amounts in depository accounts fluctuate on a daily basis due to activity and liquidity needs.  It is the Company’s policy not to deposit large sums of cash within foreign operational deposit accounts due to financial instability in the region and the Company fund operations on a as need basis.  The Company maintains cash in bank deposit accounts domestically, which at times may exceed the federally insured limits throughout the course of operations.

 

Accounts Receivable

 

Accounts receivable consist primarily of trade receivables, net of a valuation allowance for doubtful accounts.

 

The Company attempts to limit its exposure to losses on accounts receivable by monitoring the size and economic strength of its receivables, and whenever appropriate reflect a reserve for accounts that have been deemed potentially uncollectable.  Monitoring occurs on a regular basis and exposure is limited by the vetting process for customers.

 

Allowance for Doubtful Accounts

 

The Company extends credit to customers and other parties in the normal course of business.  The Company regularly reviews outstanding receivables and provides for estimated losses through an allowance for doubtful accounts.  In evaluating the level of established reserves, the Company makes judgments regarding its customers' ability to make required payments, economic events and other factors.  As the financial condition of these parties change, circumstances develop or additional information becomes available, adjustments to the allowance for doubtful accounts may be required.  When the Company determines that a customer may not be able to make required payments, the Company increases the allowance through a charge to income in the period in which that determination is made.  At September 30, 2013 and December 31, 2012, the allowance for doubtful accounts was $77,115 and $108,413, respectively.

 

Inventories

 

Inventories are valued at the cost of acquisition, cost of production, and (or) deemed market value and are subsequently subject to lower of cost or market accounting on a nonrecurring basis.  The cost of acquisition includes any costs directly attributable to the acquired inventory.  Costs of physical production includes an allocation of raw materials, labor, and overhead allocated based on the estimated hours required to produce finished goods available for sale.  Periodically management reviews the existing finished inventory and determines if any impairment (write down) is required.  The fair value of finished inventory held-for-sale is generally based on estimated market prices from an independently prepared appraisal, an independent art broker opinion, or management’s judgment as to the selling price of similar works of art.  For these finished works of art, the Company obtains fair value measurements from both internal experts regularly available and well versed in such works of art and independent experts as the need arises.

 

 

9


 
 

 

 

Property, Plant and Equipment

 

The Company accounts for property, plant and equipment at historical cost less accumulated depreciation.  Historical cost includes all expenditures that are directly attributable to the acquisition of fixed assets.  Subsequent costs are included in the asset's carrying amount and are recognized as a separate asset, as appropriate, only when there is the probability of future economic benefits.  All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.  Depreciation is calculated using the straight-line method to allocate their cost to their residual values over their estimated useful lives, as follows:

 

Plant and machinery                                                       10 to 20 years

Furniture and fixtures                                                     10 to 17 years

Specific equipment and collection of moulds                 20 years

 

The assets' residual values and useful lives are reviewed, and adjusted as appropriate at least once a year.  An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.  Gains and losses on disposals are determined by comparing proceeds with carrying amount.

 

Intangibles

Intangible assets consist primarily of a trademark which was acquired in the third quarter of 2013 from a related-party CI Holdings, Inc.  Purchased intangible assets with indefinite useful lives are not amortized but are tested for impairment as least annually. 

 

Revenue Recognition

 

Revenue is recognized when the earning process is completed, the risks and rewards of ownership have transferred to the customer, which is generally the same day as delivery or shipment of the product, the price to the buyer is fixed or determinable, and collection is reasonably assured.  Taxes assessed by a governmental authority that are incurred as a result of a revenue transaction are not included in revenues.  The Company has no significant sales returns or allowances.

 

Income Taxes

 

The Company is a taxable entity and recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis.  Deferred tax assets and liabilities are measured using enacted tax rates expected to be in effect when the temporary differences reverse.  The effect on the deferred tax assets and liabilities of a change in tax rates is recognized in income in the year that includes the enactment date of the rate change.  A valuation allowance is used to reduce deferred tax assets to the amount that is more likely than not to be realized.  Interest and penalties associated with income taxes are included in selling, general and administrative expense.

 

A tax benefit from an uncertain position may be recognized if it is "more likely than not" that the position is sustainable, based upon its technical merits.  The tax benefit of a qualifying position is the largest amount of tax benefit that is greater than 50 percent likely of being realized upon ultimate settlement with a taxing authority having full knowledge of all relevant information.  As of September 30, 2013, the Company had not recorded any tax benefits from uncertain tax positions.

 

 

 

10


 
 

                                                                                                                                                 

Net Income (Loss) Per Common Share

 

The basic net income (loss) per common share is computed by dividing the net income (loss) by the weighted average number of shares outstanding during a period.  Diluted net income (loss) per common share is computed by dividing the net income (loss), adjusted on an as if converted basis, by the weighted average number of common shares outstanding plus potential dilutive securities.  No dilutive securities were outstanding as of September 30, 2013 and 2012.

 

Stock-Based Compensation

 

The Company sometimes grants shares of stock for goods and services and in conjunction with certain agreements.  These grants are accounted for based on the grant date fair values.

 

Foreign Currency Translation

 

The functional currency of the Company’s subsidiary outside of the United States is its respective local currency.  The translation from the applicable foreign currency to US dollars is performed for the balance sheet accounts using the exchange rates in effect at the balance sheet date and for revenue and expense accounts using a weighted average exchange rate for the period.  The resulting translation adjustments are recorded as a component of Accumulated Other Comprehensive Income (Loss).  As of September 30, 2013, the aggregate foreign currency translation gain was $20,646.

 

Subsequent Events

 

The Company has evaluated all transactions from September 30, 2013 through the financial statement issuance date for subsequent event disclosure consideration and there are no reportable events.

 

New Accounting Pronouncements

 

There were various accounting standards and interpretations issued recently, none of which are expected to a have a material impact on our consolidated financial position, operations or cash flows.

 

Note 3 - Going Concern and Liquidity Considerations

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. For the nine months ended September 30, 2013, the Company has a loss from operations of $1,527,997 and had an accumulated deficit of $2,759,891 as of September 30, 2013.  The Company intends to fund operations through equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending December 31, 2013.

 

These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

 

 

11


 
 

 

Note 4 - Inventories

 

Inventories consisted of the following:

 

 

 

September 30,
2013

 

 

December 31,

2012

Raw materials and consumables

$

8,906

 

$

3,827

Semi-finished goods

 

65,569

 

 

70,576

Finished products

 

1,207,287

 

 

651,171

Total

$

1,281,762

 

$

725,574

 

Note 5 - Property, Plant and Equipment

 

Property, plant and equipment consisted of the following:

 

 

 

September 30,
2013

 

 

December 31,
2012

Plant and machinery

$

85,543

 

$

77,465

Furniture and fixtures

 

5,980

 

 

5,845

Specific equipment and collection of moulds

 

1,595,360

 

 

1,559,370

Property, plant and equipment, at cost

 

1,686,883

 

 

1,642,680

Accumulated depreciation

 

(241,364)

 

 

(172,884)

Total, net

$

1,445,519

 

$

1,469,796

 

Note 6 - Intangibles

 

Intangibles consisted of the following:

 

 

 

September 30,
2013

 

 

December 31,
2012

Trade mark

$

250,000

 

$

-

Others

 

9,329

 

 

9,118

Intangibles, at cost

 

259,329

 

 

9,118

Accumulated amortization

 

(1,037)

 

 

(1,013)

Total, net

$

258,292

 

$

8,105

 

Note 7 - Short-Term Borrowings- Related Party

 

The Company has a credit arrangement with CI Holdings, Inc., a related-party, which has been used to fund their ongoing operations in the interim until permanent financing can be arranged.  At September 30, 2013, the total amount borrowed from CI Holdings, Inc. was $264,456 in a non-interest bearing arrangements.

 

Note 8 - Long-Term Debt

 

The Company assumed responsibility for the purchase arrangement between CI Holdings, Inc. and Chiurazzi International, LLC to gain control of Chiurazzi Internazionale S.R.L.  On May 7, 2013, in connection with the merger of Chiurazzi Internazionale S.r.l., the Company assumed the secured note payable to Chiurazzi International, LLC, with an outstanding principal balance of $2,540,000 and accrued interest of $126,437.  On May 30, 2013, the note was amended to modify the payment terms and an additional $50,000 was added to the outstanding principal balance.  Then on July 24, 2013, the note payable was modified for a third time which reduced the outstanding principal balance by $1,272,500 and modified the payment terms.  The following schedule of payments is based on the modified terms:

 

 

12


 
 

                                                                                                                                                 

 

2013 Payments                        $250,000

2014 Payments                        $480,000

2015 Payments                        $480,000

2016 Payments                        $40,000 + accumulated accrued interest

 

On September 30, 2013, the outstanding principal balance of the secured promissory note was $1,132,500 with $190,740 of accrued interest.

 

Note 9 - Income Taxes

 

The Company has a foreign consolidated affiliate that is taxed as a separate entity in its “functional currency” at their local applicable tax rates.  The deferred tax obligations and credits reported within the consolidated financial statements are due to the affiliate's ongoing operation and were assumed in their acquisition this year.

 

During 2013, The Company has been operating at a net operational loss the federal tax rates on income range 15% to 35% stagger at different income brackets.  Since the Company had a net operation loss, no tax provision for U.S. tax purposes was deemed necessary at this time.

 

Chiurazzi Srl is governed by Italian tax law and is generally subject to tax at a statutory rate of 27.5% on income reported in the statutory financial statements after appropriate tax adjustments. Under Italian tax law, companies that can be considered ‘dormant’ will have to pay 38% corporate income tax (IRES) tax rate applied to a notional income amount. The minimum tax for dormant company is calculated based on certain percentage of its assets. Companies are considered as “dormant” when their ordinary revenues and inventories increasing included in the statement of operations are lower than the ones deriving from certain percentages of its assets. An entity is also considered to be dormant in a fiscal year if it has had tax losses in the three previous years. Chiurazzi Srl has losses since its inception in 2010 and has accrued a minimum tax of $56,943 for the nine months ended September 30, 2013.

 

The components of the income tax provision (benefit) for each of the periods presented below are as follows:

 

 

 

Nine Months Ended September 30,

 

 

2013

 

2012

Current

$

56,943

$

Deferred

 

 

Total

$

56,943

$

 

Note 10 – Employee Termination Indemnities

 

Upon dismissal for any reason, employees in Italy are entitled to the “Trattamento di Fine Rapporto” (“TFR”). TFR is deferred compensation that accrues year by year in favor of an employee and is paid upon termination, but is not connected or subject to the circumstances regarding termination. TFR must be contributed by employers to complementary funds (with the exception of employees who have opted out of such allocation) or to a governmental fund established specifically in order to manage TFR accruals. Annual TFR accruals are calculated on the basis of an employee’s salary. Accrued TFR was $54,025 and $37,081 as of September 30, 2013 and December 31, 2012, respectively.

 

 

13


 
 

                                                                                                                                                 

 

 

 

Note 11 – Commitments and Contingencies

 

The Company leases the foundry and office space under non-cancelable lease agreements. The leases generally provide that we pay the taxes, insurance and maintenance expenses related to the leased assets. Future minimum lease payments for non-cancelable operating leases as of September 30, 2013, were as follows:

 

2013

$

13,993

2014

 

55,973

2015

 

57,595

2016

 

59,218

Future minimum lease payments

$

186,779

 

Note 12 - Equity

 

During the nine months ended September 30, 2013, the Company issued 1,075,600 common shares for $1,344,500 cash. The Company also received cash of $25,000 for the subscription of 20,000 common shares, which have not yet been issued.

 

In connection with the acquisition transaction with the Company, CI Holdings forgave a total of $473,665 of short-term borrowings.

 

On August 30, 2013, the Company issued 700,000 common shares to Chiurazzi International, LLC to settle $1,272,500 of note payable. These shares were valued at $2,030,000 based on the market price on the settlement date. The Company recorded a loss on settlement of $757,500 related to this settlement.

 

Note 13 - Related Party Transactions

 

During the nine months ended September 30, 2013, the Company purchased trademark and finished goods from CI Holdings, Inc. for $459,983. The purchase was made through a credit arrangement with CI Holdings, Inc. discussed in Note 7.

 

As of September 30, 2013, the Company has a payable of $20,280 to an officer of Chiurazzi Srl for amounts advanced to the Company. As of September 30, 2013, the Company also has a $18,150 advance from CI Holdings, Inc.

 

Note 14 - Subsequent Event

 

Subsequent to September 30, 2013, the Company received cash of $205,000 for the subscription of 164,000 shares of common shares in a private offering of securities. The Company has issued 60,000 of the 164,000 shares. Such shares have not been registered under federal or state securities laws, are restricted and may be sold only pursuant to registration or exemptions thereunder.

 

 

14


 
 

                                                                                                                                                 

 

Item 2.                   MANAGEMENT’S DISCUSSION AND ANALYSIS OF

                                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

You should read the following description of our financial condition and results of operations in conjunction with the financial statements and accompanying notes included in this report.

 

This Management Discussion and Analysis (MD&A) contains “forward-looking statements”, which represent our projections, estimates, expectations or beliefs concerning among other things, financial items that relate to management’s future plans or objectives or to our future economic and financial performance. In some cases, you can identify these statements by terminology such as “may”, “should”, “plans”, “goals”, “believe”, “will”, “anticipate”, “estimate”, “expect” “project”, or “intend”, including their opposites or similar phrases or expressions. You should be aware that these statements are projections or estimates as to future events and are subject to a number of factors that may tend to influence the accuracy of the statements. These forward-looking statements should not be regarded as a representation by the Company or any other person that the events or plans of the Company will be achieved. You should not unduly rely on these forward-looking statements, which speak only as of the date of this MD&A. Except as may be required under applicable securities laws, we undertake no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this MD&A or to reflect the occurrence of unanticipated events.

 

Overview

 

We own more than 1,650 historic bronze sculpture moulds representing ancient historic original masterpieces (the “Chiurazzi Mould Collection”), whereby our focus is to create reproductions from such moulds (the “Chiurazzi Collection”) at our Italian foundry (the “Chiurazzi Foundry”). Sculptures and other fine art from the Chiurazzi Collection are then for marketed sale to the public currently through galleries and to individual art collectors directly. We anticipate that international art show sales, auction house sales and sales to museums will expand as relationships develop and solidify. The Company also intends to showcase the Chiurazzi Collection through traveling museum exhibitions and offering precious metals castings.

 

The business of Chiurazzi has been our sole line of business since May 7, 2013, at which time we purchased 100% of the ownership interest in Chiurazzi Internazionale S.r.l., an Italian company (“Chiurazzi Srl”). Our common stock is quoted on the OTCBB under the trading symbol EXAD.

 

 

 

15


 
 

                                                                                                                                                 

  

Outlook Summary

 

Since 2010, our sales to art collectors, directly and through galleries have served as the Company’s primary revenue generators. We expect our sales to art collectors to continue as the foundation of the Company’s core business in the near term. We anticipate that the sales through additional galleries, through international art shows, to museums and through auction houses will expand as relationships develop and solidify. We look forward to expanded outreach through traveling exhibitions and precious metals castings and anticipate that those outlets will eventually serve to support all of the Company’s future endeavors. We anticipate that the increased exposure of the Chiurazzi Collection and brand through the development of our sales divisions and partnerships will support an expansion of the Company’s business as a whole. We expect the synergies that we anticipate among our sales divisions and partnering relationships with galleries and museums to promote a stronger acceptance of the Chiurazzi brand identity in the market and provide a boost to the Company overall.

 

We believe we are now in position to move forward with our plan to revive the Chiurazzi brand. Our products are very straight-forward: artistic bronze sculpture in all sizes, up to and including monuments from the Chiurazzi Mould Collection. We plan to capitalize on Chiurazzi’s position as a prolific producer of monumental sculptures. Our growth strategy is anchored by the competitive advantages of, among other things, the artwork of renowned artists, a reliable foundry for the production of artwork operated by experienced artisans and the experience and contacts of senior management.

 

 

Factors Affecting Our Operating Results 

 

We expect that our results of operations will be affected by a number of factors including the cost of materials and labor and our ability to successfully re-launch the Chiurazzi brand. During 2011 and 2012 and through the consummation of the purchase transaction, the Chiurazzi Foundry was dormant primarily because the previous owners were focused on the relocation of the Chiurazzi Foundry, completion of a reclamation project and sale of the Chiurazzi business. Sales and revenues were reflective of that the inactivity. Following the purchase transaction, we increased production at the Chiurazzi Foundry to create additional inventory for the Chiurazzi Collection from the Chiurazzi Mould Collection for future sales. Any sales of art from our Chiurazzi Collection stem from overall demand. Demand and our ability to market the Chiurazzi brand are the most significant factors affecting our operating results. If the demand for our Chiurazzi Collection declines or if our marketing efforts are unsuccessful, our operating results will be negatively impacted.

 

Overview of Demand – Art Sales

 

While worldwide demand for fine art has been on the decline over the past several years, there has been a recent increase in activity for fine art particularly in the Asian market. We plan to re-introduce the Chiurazzi brand to the global art market. We believe the global art market is rebounding from the 2008-2011 worldwide economic downturn.  According to Artprice, an online art auction market database, total sales of art sold at auction in 2012 amounted to approximately $19 billion. Fine art sculptures, such as the reproductions which comprise the Chiurazzi Collection, are only a small part of the overall fine art market, and Renaissance art is even smaller. The overall market size simply serves as one of many indicators of a potential market for the Chiurazzi Collection.  If demand proves weaker than we anticipate, our operating results will be negatively impacted.

 

Marketing Programs

 

An emerging trend in the art marketplace is the expansion of international art fairs which are attended by serious art collectors as well as curators and museum directors. According to a survey of 6,000 art dealers conducted by the European Fine Art Foundation’s Art Market Report by Art Economics (the “Art Economics Report”) as reported by an article published in the August 21, 2013 edition of The New York Times entitled “For Art Dealers, a New Life on the Fair Circuit,” (the “Fair Circuit Article”) dealers worldwide earned about 36 percent of their sales on average through local or international art fairs in 2012, an increase of 6 percentage points from 2010. The Art Economics Report also revealed that some dealers attended up to 10 fairs a year. As stated in the Fair Circuit Article, about 10 million people visited art fairs or similar events in 2011 as reported by artvista.de, a website which tracks art fairs. This movement away from bringing the collector to the art toward bringing the art to the collector in venues around the world illustrates that the art marketplace has become a global enterprise.

 

International Art Fairs

The globalization of the art marketplace is illustrated by the increasing importance of international art fairs. In view of this trend, the Company explored opportunities to exhibit its artwork at international art fairs which attract serious art collectors who attend in increasing numbers to purchase art. The Company’s efforts have resulted in plans to open an international art exhibit in Taipei, China to run from November 30, 2013 through December 29, 2013. International art fairs are also attended by curators and museum directors. There has recently been a significant increase in dealers’ sales through art fairs and growing attendance figures at international art fairs. The Company believes that international art fairs will be an effective platform from which to exhibit and sell its artwork because such venues attract a group of collectors who comprise the Company’s target audience assembled in a single location.

 

 

16


 
 

                                                                                                                                                 

The Company’s focus on sales of its reproductions from the Chiurazzi Mould Collection to individual art collectors will be the Company’s primary activity in the near term. We have Chiurazzi sculptures on display in three locations: galleries in Palm Beach, Florida and Naples, Florida and the international art exhibit in Taipei which will officially open on November 30, 2013 and run through December 29, 2013. The exhibit in Taipei features 53 sculptures, the Palm Beach gallery showcases 18 pieces (with current plans to feature five additional sculptures), and the Naples gallery has 31 pieces of sculpture on display. We anticipate that sales through additional galleries and sales to auction houses and museums will expand as relationships develop and solidify. Accordingly, management plans to continue dedicating significant time, energy and resources to developing relationships with other galleries, auction and museum contacts throughout North America and Europe and worldwide. The Company will also explore opportunities to exhibit its artwork at other international art fairs which attract serious art collectors who attend in increasing numbers to purchase art.   

We are developing marketing programs focused on re-introducing the Chiurazzi name in the art world and continuing to build on its rich heritage. Such programs are intended to create important relationships with sales partners and business alliances with entities that will help expand awareness of Chiurazzi art and brand. These efforts will be focused in Italy, the home of the Chiurazzi brand, North America, Europe and China. The programs, some of which are new and others are well-established, include creating a traveling exhibit for museums. In May 2013 the Company engaged Geoffrey M. Curley + Associates to co-develop a traveling exhibition for art, natural history and science museums through North America which will showcase lost wax casting and illustrate how this method operates to preserve Italy’s sculptural heritage for future generations. In addition the Company is developing a marketing and sales program targeting the buyers in the luxury yacht world and in June 2013 was an award sponsor of the 2013 Golden Neptune Awards, an annual Show Boats Design Award ceremony held in Monaco in conjunction with “Rendezvous in Monaco” festivities. We have commenced the initial creation of our sales and marketing team with the hiring of a brand manager and senior management. We expect our sales and marketing team to grow during the remainder of the year and into 2014. If we are unsuccessful in developing a marketing team, who are able to continue to build relationships with art galleries, cultural institutions and auction houses to promote the Chiurazzi brand, operating results will be negatively impacted, as that would lead to fewer opportunities for art sales. 

 

Basis of Presentation

 

The Company’s acquisition of Chiurazzi Srl has been characterized, for accounting purposes, as a recapitalization with Chiurazzi Srl recognized as the acquirer.

 

The financial statements are prepared in accordance with U.S. generally accepted accounting principles. The financial statements have been prepared on a going concern basis. This assumes that the Company will be able to meet its liabilities as they come due.

 

The financial statements included as part of this quarterly report and the financial discussions reflect the performance of Chiurazzi Srl which became our wholly-owned subsidiary in conjunction with the purchase transaction consummated on May 7, 2013. 

 

The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and related notes included in this report.

 

The functional currency of Chiurazzi Srl is the Euro, but we report our results in this Management Discussion and Analysis in United States Dollars. 

 

 

17


 
 

                                                                                                                                                 

Significant Accounting Estimates 

 

We review all significant estimates affecting our financial statements on a recurring basis and record the effect of any necessary adjustment prior to their publication. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of financial statements; accordingly, it is possible that actual results could differ from those estimates and changes to estimates could occur in the near term. The preparation of our financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of the contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company uses estimates and assumptions in accounting for the following significant matters, among others: revenue; realizability of accounts; valuation of deferred tax assets, depreciation, amortization, impairment of long-lived assets and other contingencies. Accordingly, actual revenue may differ from previously estimated amounts, and such differences may be material to the financial statements. The Company periodically reviews estimates and assumptions, and the effects of any such revisions are reflected in the period in which the revision is made.

 

Our management has discussed the development and selection of these significant accounting estimates with our board of directors and our board of directors has reviewed our disclosures relating to them.

 

Results of Operations

 

Comparison of Three Month Periods and Nine Month Periods Ended September 30, 2013 and 2012

 

Overview 

 

Our activity for the three months ended September 30, 2013 was generally focused on the ongoing development of our Chiurazzi brand, whereby we are developing a marketing program to re-introduce the Chiurazzi name in the art industry as described in Marketing Programs above. Specifically, we concentrated on placing sculptures in galleries and exhibits. Beginning in the third quarter and as of the date of this Report, we have 102 Chiurazzi sculptures on display in three locations, with plans to add pieces to be shown at those locations. The venues currently displaying Chiurazzi sculptures include a gallery in Palm Beach, Florida which has 18 pieces (with plans to send five additional sculptures), a gallery in Naples, Florida which is showing 31 pieces and an international art exhibit in Taipei, China scheduled to officially open on November 30, 2013 which exhibits 53 Chiurazzi sculptures. 

 

Following the purchase transaction, we increased production at the Chiurazzi Foundry following a period of inactivity resulting from the uncertainty surrounding the consummation of the purchase transaction.  Prior thereto, the business was inactive primarily because the previous owners were focused on the move of the Chiurazzi Foundry, completion of a reclamation project and sale of the Chiurazzi business. The reclamation project has been completed, and the Chiurazzi Foundry became fully operational during the third quarter.

 

Management has also continued efforts in the third quarter to secure financing to improve our balance sheet liquidity necessary to develop our marketing platform.

 

We currently generate our revenue from sales of art work from the Chiurazzi Collection.  During the third quarter, direct sales from the Chiurazzi Collection continued to be weak as the Company devoted significant time in preparation for the Taipei exhibit.

 

Revenue  

 

Since 2010 we have generated revenue from sales to art collectors. 

 

Total revenue increased by $321,845 or 4704%, from $6,842 for the three months ended September 30, 2012, to $328,687 for the three months ended September 30, 2013. Total revenue increased by $293,790 or 188%, from $156,535 for the nine months ended September 30, 2012, to $450,325 for the nine months ended September 30, 2013.

 

These variances were primarily due to the timing of specific sales of art when compared to the year earlier. During the nine month period ended September 30, 2013, the increase in revenue was primarily attributable to the sales of pieces from the Chiurazzi Collection.  Further, prior to the purchase transaction, from January through May of 2013, the previous owner of the foundry focused primarily on the sale of the business rather than the sales of art work from the Chiurazzi Collection. 

 

 

18


 
 

 

Operating Costs

 

Costs of Goods Sold

 

Cost of goods sold increased by $179,871 or 452% from $39,755 for the three months ended September 30, 2012 to $219,626 for the three months ended September 30, 2013. Cost of goods sold increased by $129,406 or 98% from $132,102 for the nine month period ended September 30, 2012 to $261,508 for the nine month period ended September 30, 2013.  The increase of cost of goods sold is a result of the increase of sales.

 

General and Administrative Expenses

 

General and administrative expenses increased by $447,955 or 827%, from $54,136 for the three month period ended September 30, 2012 to $502,091 for the three month period ended September 30, 2013. General and administrative expenses increased by $555,310 or 196% from $283,216 for the nine month period ended September 30, 2012 to $838,526 for the nine month period ended September 30, 2013.

 

The increase was attributable to the specific factors discussed below and included a significant amount of one-time charges related to our purchase transaction in becoming a public company, additional staffing and related compensation expense.   Approximately $75,000 of one-time costs associated with the purchase transaction are included in the costs incurred during the quarter ended September 30, 2013.

 

Our primary expenses include those associated with the production of sculptures and continued expansion into new markets. Our corporate operating expenses include salaries and wages, employee taxes and fringe benefits and general and administrative expenses, including payments for legal, accounting, marketing and other professional services. On an ongoing basis, we expect our operating expenses to be divided approximately as follows: 37% toward production of sculptures, 5% toward development of our divisions, 23% toward general operating activities, 20% toward marketing and sales efforts and 15% toward miscellaneous business and corporate expenses.  

 

During recent periods, we have seen increases in the costs relating to certain elements of our production activities. Most of these costs are treated as a “pass-through” to our customers on each project, but we may incur some risk from time to time. These include increases in:

 

·          the price of raw materials and transportation costs and

·          the amount we must pay in order to attract and retain talented, qualified and experienced artists and artisans to produce artwork for sale.

We believe that the costs for some or all of these items are likely to continue to increase in future periods and, therefore, could negatively impact our results of operations.

 

Operating Income (Loss)

 

Our operating loss represents an increase of $305,981 or 352%, from an operating loss of $87,049 for the three months ended September 30, 2012 compared to operating loss of $393,030 for the three months ended September 30, 2013.  Our operating loss represents an increase of $390,926 or 151%, from an operating loss of $258,783 for the nine months ended September 30, 2012 to an operating loss of $649,709 for the nine months ended September 30, 2013.

 

The increase in our operating loss of $305,981 and $390,926 for the three months and nine months ended September 30, 2013, respectively, is primarily attributable to the increase in general and administrative expenses due to a combination of one-time costs related to the purchase transaction, increase in payroll as described above and other associated increases in administrative expenses. 

 

 

19


 
 

                                                                                                                                                 

Other Income (Expense) 

 

Other expense of $787,917 for the three months ended September 30, 2013 and $821,345 for the nine months ended September 30, 2013 consists of interest expense relating to the Chiurazzi loan as discussed further in liquidity and capital resources and loss on settlement of note payable. On August 30, 2013, the Company issued 700,000 common shares to Chiurazzi International, LLC to settle $1,272,500 note payable. These shares were valued at $2,030,000 based on the market price on the settlement date. The Company recorded a loss on settlement of $757,500 related to this settlement.

 

Net Income (Loss)

 

Net loss increased by $1,121,398 or 1289%, from a net loss of $86,967 for the three months ended September 30, 2012 to net loss of $1,208,365 for the three months ended September 30, 2013. Net loss increased by $1,262,528 or 476% from a net loss of $265,469 for the nine months ended September 30, 2012 to a net loss of $1,527,997 for the nine months ended September 30, 2013. 

 

This loss in both periods was primarily due to a $757,500 loss on settlement of note payable and the increase in general and administrative expenses due to one-time costs related to the purchase transaction and the general inactivity of the Chiurazzi Foundry.

 

Changes in the Financial Condition for the Period ended September 30, 2013

 

Liquidity and Capital Resources  

 

Liquidity is a measure of our ability to meet potential short-term (within one year) and long-term cash requirements, which includes our ability to repay debt, fund and maintain our product offerings, and other general business needs.

 

At September 30, 2013, we carried $286,156 in cash and cash equivalents on the balance sheet, which had increased by $242,739 since December 31, 2012.  Cash provided from operations is generated primarily from net income and the timing of accounts receivable collections and disbursements of accounts payable and accrued expenses.

 

Since the inception of Chiurazzi Srl in 2010, we have financed operations through private investments in our Company and shareholder loans to the Company. Inter-company advances (which were forgiven in conjunction with the purchase transaction) were made to maintain minimal production capacity at the Chiurazzi Foundry due to decreased art sales during the dormancy of the Chiurazzi Foundry. Following the purchase transaction, our intent was to re-introduce the Chiurazzi brand and generate revenues from art sales. Our art sales fell short of the level needed to generate sufficient revenue to fund our cash requirements, including the Note (as discussed below). While we are experiencing slower than expected sales from the Chiurazzi Collection, which we believe is temporary, we have pursued private equity financing to generate additional cash, to support our operations and to finance capital expenditures.

 

To strengthen our liquidity position, during the third quarter and through the date of this Report, we received funding through private investment in the amount of $1,449,500 from accredited investors. Such securities sold in the private offering have not been and will not be registered under the Securities Act and may not be sold absent registration or an applicable exemption from registration requirements.  We expect with this investment and other potential private investment, coupled with existing sales and cash on hand, we will be able to fund operations at current levels for the next 12 months. There can be no assurance that future potential private investments will materialize. If art sales do not meet expectations and potential private investments do not materialize, we may have to delay, reduce the scope of or eliminate one or more of our planned marketing programs or make changes to our operating plan.  See Going Concern Consideration section below..   

                 

As part of the purchase transaction, the Company assumed the payment obligations under a Secured Promissory Note (the “Note”) in the original principal amount of $2,800,000 owed to Chiurazzi International, LLC (the “Holder”) as amended.  The Note is secured by the quota (or stock) of Chiurazzi Srl. 

 

Our liquidity position is strengthened as our cash requirements for payment of the Note have decreased based on an amendment to the Note. Effective July 24, 2013, the Company entered into Amendment No. 3 to the Note with the Holder which, among other things, (1) reduces the principal amount of the Note from its outstanding balance of $2,545,000 to $1,272,500; (2) waives interest in the amount of $182,000 then due under the Note if all payments are paid within 10 days of their due date; (3) provides, in exchange for the reduction of the principal amount of the Note and abatement and potential cancellation of the interest, an agreement for the issuance to Holder of 700,000 shares of the Company’s unregistered common stock; (4) modifies the payment schedule as follows: $40,000 due upon execution of Amendment No. 3; $50,000 due on August 26, 2013 and $40,000 due on the 26th day of each consecutive month thereafter until January 25, 2016; and (5) provides for late payment penalties and a reversion of principal amount of the Note in the event of certain specified defaults. 

 

 

20


 
 

                                                                                                                                                 

 

Net Cash – Operating Activities

 

Net cash used in operating activities increased by $846,033 from the net cash used in operating activities of $292,717 for the nine months ended September 30, 2012 to net cash used in operating activities of $1,138,750 for the nine months ended September 30, 2013.

 

This increase is primarily due to the cash used for working capital and funding operations of the completion of the purchase transaction, operation of the Chiurazzi Foundry and management of accounts payable payments. We will continue to manage operating expenses for cash flow control as we seek to re-launch the Chiurazzi brand.  

 

Net Cash – Investing Activities

 

Net cash flow used in investing activities increased by $3,962 from the net cash flow used in investing activities of $2,165 for the nine months ended September 30, 2012 to net cash used in investing activities of $6,127 for the nine months ended September 30, 2013. The change is primarily attributable to investment made in the Chiurazzi Foundry and reclamation projects.   

 

Net Cash – Financing Activities

 

Net cash flow provided by financing activities increased by $1,154,067, from the net cash flow provided by financing activities of $235,772 for the nine months ended September 30, 2012 to net cash flow provided by financing activities of $1,389,839 for the nine months ended September 30, 2013.  The increase in cash provided by financing activities is primarily attributable to cash received from sale of common stocks and net proceeds from related party borrowings. The Company has entered into a credit arrangement with related-party, CI Holdings, Inc. to provide ongoing operational cash advances for the interim. Facilities and employees are shared between the two entities to provide a cohesive administrative nexus. As of September 30, 2013, the Company has $264,456 payable to CI Holdings, Inc. related to the credit arrangement.

 

Going Concern Consideration

 

Our financial statements have been prepared assuming that the Company will continue as a going concern. For the nine months ended September 30, 2013, the Company has a loss from operations of $1,527,997 and had an accumulated deficit of $2,759,891 as of September 30, 2013.  The Company intends to fund operations through equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending December 31, 2013. Note 3 of the notes to our consolidated financial statements raises substantial doubt about our ability to continue as a going concern based upon these factors, among others.

 

Inventories

 

Inventories are valued at the cost of acquisition or production. The current cost of inventory goods produced is compared to the realizable value from such inventory based on market prices. The production costs include the cost of overhead reasonably attributed to finished products. The current inventory is approximately 100 pieces. Wholesale prices are typically 100% of production costs.

 

Impact of Inflation

 

We expect to be able to pass inflationary increases on to our customers through price increases, as required, and do not expect inflation to be a significant factor in our business.

 

Seasonality

 

Historically, the global art auction market has two primary selling seasons, which typically occur in the second and fourth quarters of the year. Accordingly, auction business is seasonal, with peak revenues and operating income generally occurring in those quarters. Consequently, first and third quarter results have historically reflected a lower volume of auction activity when compared to the second and fourth quarters and, typically, a net loss due to the fixed nature of many of our operating expenses.

 

 

 

21


 
 

                                                                                                                                                 

The retail industry in general experiences increasing sales from September through December with declining sales in January and February. This phenomenon is a result of the event-driven seasonality with demand concentrated around holiday gift-giving. We expect that online retail sales trends will follow traditional retail seasonality demand.

 

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Critical Accounting Policies

                 

Our discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.  The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of our assets, liabilities, and expenses, and related disclosure of contingent assets and liabilities. We review our estimates on an ongoing basis. We base our estimates on historical experience and on various factors that we believe to be reasonable under the circumstances. Actual results may differ from those estimates. 

 

Foreign Currency Translation

 

The “functional currency” of Chiurazzi Srl is its local currency, the Euro. The translation from the applicable foreign currency to US Dollars was performed for this discussion and analysis for balance sheet accounts using the exchange rate in effect as of the balance sheet date and for revenue and expenses items using a weighted average exchange rate for the applicable periods.

 

Item 3.                   QUANTITATIVE AND QUALITATIVE ANALYSIS ABOUT MARKET RISK

 

Not applicable.

 

Item 4.                   CONTROLS AND PROCEDURES

             

The Company's management, including the President and Chief Executive Officer ("CEO") and Chief Financial Officer (“CFO”) conducted an evaluation of the effectiveness of the Company's disclosure controls and procedures as of September 30, 2013. Based on that evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures are not effective to provide reasonable assurance that: (i) information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the Company's management, including the CEO and CFO as appropriate to allow timely decisions regarding required disclosure by the Company; or (ii) information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. Further, management necessarily, due to the limited resources of the Company, has been required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. 

 

The Company has identified the following as material weaknesses:

 

  • inability to sufficiently segregate duties as a result of a small number of personnel in the Company;
  • inability to put a formal audit committee in place;
  • inability to engage any independent directors for the Company;
  • Chiurazzi Srl operates out of Italy, and we have no Italian controller in place, and rely on a third party for day to day accounting.

 

The Company and its advisors are in the process of reviewing and completing a formal Disclosure Controls and Procedures policy and we expect to have such a policy in place by the end of the fourth quarter 2013 and to continue to take additional steps necessary to ensure all controls and procedures are in place for full compliance with a goal to have all of our remediation measures in place by the end of the first quarter 2014. Management is in the process of implementing a remediation plan of the above-mentioned weaknesses in our internal control over financial reporting which includes but is not limited to the following steps:

 

 

 

 

22


 
 

                                                                                                                                                 

Purchase and install additional accounting software to upgrade internal controls capabilities (that would also include the operations of Chiurazzi Srl);

 

Establish and implement a detailed timeline for review and completion of financial reports to be included in our Forms 10-Q and 10-K (established in connection with this Form 10-Q);

Hire additional personnel to assist with the accounting, such as a controller;

Engage independent directors for the Company’s Board of Directors and form an audit committee in the future; and

Employ the use of appropriate SEC and U.S. GAAP checklists in connection with our closing process and the preparation of our Forms 10-Q and 10-K.

 

The implementation of these remediation plans has been initiated and will continue during the remainder of fiscal 2013 and possibly through the first half of fiscal 2014. The material weaknesses will not be considered remediated until the applicable remedial procedures are tested and management has concluded that the procedures are operating effectively. Management recognizes that use of our financial resources will be required not only for implementation of these measures but also for testing their effectiveness and may seek the assistance of an outside service provider to assist in this process.

 

If we are not able to implement controls to avoid the occurrence of material weaknesses in our internal control over financial reporting in the future, then we might report results that are not consistent with our actual results and we may need to restate results that will have been previously reported.

 

 

PART II – OTHER INFORMATION

 

Item 1.                   LEGAL PROCEEDINGS

 

None.

 

Item 1A.                RISK FACTORS

 

Not applicable.

 

Item 2.                   UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

During the quarter ended September 30, 2013, the Company issued an aggregate of 768,400 shares of common stock to 21 holders in connection with a private placement of securities for aggregate consideration of $960,500. Following the end of the quarter ended September 30, 2013 and through the date of this Report, the Company issued an aggregate of 367,200 shares of common stock to 11 holders in connection with a private placement of securities for aggregate consideration of $459,000. The common stock issued to the holders was not registered under the Securities Act but was issued in reliance upon the exemptions from registration requirements of the Securities Act provided by Regulation D promulgated thereunder. The holders acquired the securities for investment purposes without a view to distribution. Furthermore, they had access to public information concerning the Company, there was no general solicitation or advertising for the sale of the securities, and the securities are restricted pursuant to Rule 144.

During the quarter ended September 30, 2013, the Company also issued 700,000 shares of its common stock to Chiurazzi International, LLC in connection with Amendment No. 3 to the Promissory Note of the Company held by Chiurazzi International, LLC., which Amendment was disclosed in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013. The consideration received by the Company for the issuance of said shares was a $1,272,500 reduction in principal of the Promissory Note pursuant to Amendment No. 3. The common stock issued to Chiurazzi International, LLC was not registered under the Securities Act but was issued in reliance upon the exemptions from registration requirements of the Securities Act provided by Regulation D promulgated thereunder. The holder acquired the securities for investment purposes without a view to distribution. Furthermore, it had access to public information concerning the Company, there was no general solicitation or advertising for the sale of the securities, and the securities are restricted pursuant to Rule 144.

   

Item 3.                   DEFAULTS UPON SENIOR SECURITIES

 

None.

 

Item 4.                   MINE SAFETY DISCLOSURES

 

Not Applicable.

 

 

 

 

23


 
 

                                                                                                                                                 

Item 5.                   OTHER INFORMATION

 

Following the end of the quarter ended September 30, 2013, as reported by the Company in the Current Report on Form 8-K filed with the Commission on October 24, 2013, on October 22, 2013, by unanimous action of the Board, Dr. Thomas Keith was appointed as a director of the Company to fill the vacancy created as a result of the resignation of Michael Noonan on June 3, 2013. Dr. Keith’s term will expire at the next annual meeting of shareholders. Dr. Keith is the holder of a 32.47% interest in CI Holdings, Inc. which holds a 41.36% interest in the Company. Dr. Keith is currently also a shareholder of Masterpiece Investments Corp. which is a party to a non-binding term sheet for the acquisition of certain its assets by the Company, which term sheet was disclosed by the Company in its Current Report on Form 8-K filed with the Commission on June 7, 2013.

 

 

 

 

24


 
 

                                                                                                                                                 

Item 6.                   EXHIBITS

 

Exhibits required by Item 601 of Regulation S-K:

 

 

 

 

 

 

 

 

Incorporated by Reference Herein

 

Exhibit No.

 

 

Exhibit Description

 

Filed

Here-with

 

Exhibit

No.

 

 

Form/File No.

 

 

Filing Date

 

 

 

 

 

 

 

 

 

 

 

2.1

 

Agreement and Plan of Merger and Reorganization dated January 16, 2013 between Clear System Recycling, Inc., a Nevada corporation, Clear System Merger Sub, Inc., a Nevada corporation, and Experience Art and Design, Inc., an Oregon corporation, and for certain limited purposes its shareholders

 

 

 

10.1

 

Form 10-K

File No. 333-174155

 

March 18, 2013

 

 

 

 

 

 

 

 

 

 

 

2.2

 

Termination of Agreement and Plan of Merger and Reorganization dated May 7, 2013 among Clear System Recycling, Inc., Clear System Merger Sub, Inc. and Experience Art and Design, Inc.

 

 

 

 2.2 

 

Form 8-K

File No. 333-174155 

 

 May 8, 2013

 

 

 

 

 

 

 

 

 

 

 

2.3

 

Stock Purchase Agreement dated May 7, 2013 between Clear System Recycling, Inc. and CI Holdings, Inc.

 

 

 

2.3  

 

Form 8-K

File No. 333-174155 

 

 May 8, 2013

 

 

 

 

 

 

 

 

 

 

 

3.2

 

Articles of Amendment to

Articles of Incorporation filed May 2, 2013 and Certificate of Correction filed May 6, 2013

 

 

 

3.2  

 

Form 8-K

File No. 333-174155 

 

 May 8, 2013

 

 

 

 

 

 

 

 

 

 

 

10.1

 

Secured Promissory Note dated September 18, 2012 in the amount of $2,800,000 given by CI Holdings, Incorporated to Chiurazzi International, LLC

 

 

 

10.1  

 

Form 8-K

File No. 333-174155 

 

 May 8, 2013

 

 

 

 

 

 

 

 

 

 

 

10.2

 

Security Agreement dated September 18, 2012 among CI Holdings, Inc., Chiurazzi Internazionale, S.r.l. and Chiurazzi International, LLC

 

 

 

10.2  

 

Form 8-K

File No. 333-174155 

 

 May 8, 2013

 

 

 

 

 

 

 

 

 

 

 

10.3

 

Pledge Agreement dated September 18, 2012 between CI Holdings, Inc., Chiurazzi International, LLC and Chiurazzi Internazionale, S.r.l.

 

 

 

10.3 

 

Form 8-K

File No. 333-174155 

 

 May 8, 2013

 

 

 

 

 

 

 

 

 

 

 

10.4

 

Amendment No. 1 to Secured Promissory Note dated March 18, 2013 between CI Holdings, Inc. and Chiurazzi International, LLC

 

 

 

10.4 

 

Form 8-K

File No. 333-174155 

 

 May 8, 2013

 

 

 

 

 

 

 

 

 

 

 

10.5

 

Assignment and Assumption of Secured Promissory Note dated May 7, 2013 between Experience Art and Design, Inc. and Clear System Recycling, Inc. consented to by Chiurazzi International, LLC and Paul Deloughery

 

 

 

10.5  

 

Form 8-K

File No. 333-174155 

 

 May 8, 2013

 

 

 

 

 

 

 

 

 

 

 

10.6

 

Commercial Sublease Agreement dated May 7, 2013 between the Company and Masterpiece Investments Corp.

 

 

 

10.6  

 

Form 8-K

File No. 333-174155 

 

 May 8, 2013

 

 

 

 

 

 

 

 

 

 

 

10.9

 

Executive Employment Agreement dated May 7, 2013 between the Company and Gordon Root

 

 

 

10.9  

 

Form 8-K

File No. 333-174155 

 

 May 8, 2013

 

 

 

 

 

 

 

 

 

 

 

10.10

 

Executive Employment Agreement dated May 7, 2013 between the Company and Kenneth R. Kepp

 

 

 

10.10 

 

Form 8-K

File No. 333-174155 

 

 May 8, 2013

 

 

 

 

 

 

 

 

 

 

 

10.11

 

Amendment No. 2 to Secured Promissory Note dated May 30, 2013 between the Company and Chiurazzi International, LLC

 

 

 

10.1

 

Form 8-K

File No. 000-54968

 

June 7, 2013

 

 

 

 

 

 

 

 

 

 

 

10.12

 

Amendment No. 3 to Secured Promissory Note dated July 30, 2013 between the Company and Chiurazzi International, LLC

 

 

 

10.1

 

Form 8-K

File No. 000-54968

 

August 1, 2013

 

 

 

 

 

 

 

 

 

 

 

31.1

 

Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.2

 

Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.1

 

Certification of the Principal Executive Officer pursuant to U.S.C. Section 1350 as Adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.2

 

Certification of the Principal Financial Officer pursuant to U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.INS

 

XBRL Instance Document*

 

 

X

 

 

 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document*

 

 

X

 

 

 

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document*

 

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.LAB

 

XBRL Taxonomy Extension Labels Linkbase Document*

 

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document*

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25


 
 

                                                                                                                                                 

 

 

* Pursuant to Rule 406T of Regulation S-T, the interactive files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

 

 

 

 

 

26


 
 

                                                                                                                                                 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

EXPERIENCE ART AND DESIGN, INC.

 

(Registrant)

 

 

Date:  November 18, 2013

/s/ Gordon C. Root

 

Gordon C. Root

 

President and Chief Executive Officer

 

 

 

27