Attached files
| file | filename |
|---|---|
| 8-K - 8-K - REPUBLIC AIRWAYS HOLDINGS INC | historicalquarterlyresults.htm |
2012 & 2013 Selected Quarterly Data November 12, 2013
Discontinued Operations Presentation • During the third quarter of 2013, the company classified its Frontier operations as discontinued operations due to the expected sale of Frontier during the fourth quarter of 2013. • Under U.S. GAAP, the company made certain reclassifications in its historical financial presentation to reflect Frontier as discontinued operations. • In addition to the reclassification of the Frontier operations, discontinued operations adjustments include the reclassification of a portion of management fees to the Republic Segment that were previously allocated to the Frontier Segment; partially offset by the reclassification of expenses related to Lynx and Midwest to discontinued operations (previously included in the Republic Segment). • Slides 3 and 4 present selected quarterly information of the company giving effect to the discontinued operations for 2013 and 2012, respectively. 11/12/2013 2 © Republic Airways Holdings, Inc.
2013 Selected Quarterly Data 3 © Republic Airways Holdings Inc. Note: Q4 2013 guidance provided on the November 7, 2013 earnings call was $0.30 to $0.40 of diluted EPS from continuing operations ($1.14 to $1.24 per share for FY 2013). 1. Discontinued operations adjustments include the reclassification of a portion of management fees to the Republic Segment that were previously allocated to the Frontier Segment; partially offset by the reclassification of expenses related to Lynx and Midwest to discontinued operations (previously included in the Republic Segment). 2. Non-cash impairment charge to reduce the carrying value of seven owned E190 aircraft and write-off the maintenance deposits on three leased E190 aircraft. 3. YTD EPS amounts may not be the sum of quarterly results due to differences in the number of diluted shares. 9 Months Ended March 31, June 30, September 30, September 30, 2013 2013 2013 2013 Republic Segment Pre-tax Income (as previously reported) $ 20.6 $ 27.7 Discontinued Operations Adjustments1 (1.3) (0.7) Income Tax Expense 7.9 10.9 GAAP Income from Continuing Operations 11.4$ 16.1$ 4.3$ 31.8$ Non-Recurring Items2 - - 21.2 21.2 Tax Effect of Items - - 8.2 8.2 Ex-Items Income from Continuing Operations 11.4$ 16.1$ 17.3$ 44.8$ GAAP Diluted EPS from Continuing Operations3 0.23$ 0.30$ 0.09$ 0.60$ Diluted EPS for non-recurring items2 - - 0.25 0.24 Ex-items Diluted EPS3 0.23$ 0.30$ 0.34$ 0.84$ Three Months Ended
2012 Selected Quarterly Data 11/12/2013 4 © Republic Airways Holdings, Inc. 1. Discontinued operations adjustments include the reclassification of a portion of management fees to the Republic Segment that were previously allocated to the Frontier Segment; partially offset by the reclassification of expenses related to Lynx and Midwest to discontinued operations (previously included in the Republic Segment). 2. Q3 2012 includes: • $11.2 million of pre-tax loss on sale of E190s • $8.3 million of pre-tax gain on sale of slots 3. Q4 2012 includes $4.3 million of professional and legal fees related to Chautauqua restructuring 4. YTD EPS amounts may not be the sum of quarterly results due to differences in the number of diluted shares. 12 Months Ended March 31, June 30, September 30, December 31. December 31, 2012 2012 2012 2012 2012 Republic Segment Pre-tax Income (as previously reported) $ 10.9 $ 19.0 $ 12.6 $ 19.8 $ 62.3 Discontinued Operations Adjustments1 (0.9) (2.1) (2.0) (6.2) (11.2) Income Tax Expense 4.0 6.7 4.3 4.6 19.6 GAAP Income from Continuing Operations 6.0$ 10.2$ 6.3$ 9.0$ 31.5$ Non-Recurring Items2, 3 - - 2.9 4.3 7.2 Tax Effect of Items - - 1.2 1.7 2.9 Ex-Items Income from Continuing Operations 6.0$ 10.2$ 8.0$ 11.6$ 35.8$ GAAP Diluted EPS from Continuing Operations4 0.12$ 0.21$ 0.13$ 0.18$ 0.64$ Diluted EPS for non-recurring items2, 3 - - 0.03 0.06 0.11 Ex-items Diluted EPS4 0.12$ 0.21$ 0.16$ 0.24$ 0.75$ Three Months Ended