Attached files
| file | filename |
|---|---|
| 8-K - 8-K - Invesco Ltd. | d626953d8k.htm |
| EX-4.3 - EX-4.3 - Invesco Ltd. | d626953dex43.htm |
| EX-5.3 - EX-5.3 - Invesco Ltd. | d626953dex53.htm |
| EX-1.1 - EX-1.1 - Invesco Ltd. | d626953dex11.htm |
| EX-5.1 - EX-5.1 - Invesco Ltd. | d626953dex51.htm |
| EX-5.2 - EX-5.2 - Invesco Ltd. | d626953dex52.htm |
| EX-4.2 - EX-4.2 - Invesco Ltd. | d626953dex42.htm |
Exhibit 12.1
Invesco Ltd
Ratio of Earnings to Fixed Charges
| Nine months ended |
Year ended December 31, | |||||||||||||||||||||||
| September 30, 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||
| Income from continuing operations before income taxes |
916.6 | 830.6 | 892.1 | 823.3 | 358.8 | 651.5 | ||||||||||||||||||
| Less: Equity in earnings of unconsolidated affiliates |
(25.3 | ) | (29.7 | ) | (30.5 | ) | (40.2 | ) | (27.0 | ) | (46.8 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Pre tax income before equity in earnings of unconsolidated affiliates |
891.3 | 800.9 | 861.6 | 783.1 | 331.8 | 604.7 | ||||||||||||||||||
| Add: Fixed Charges |
42.2 | 70.7 | 79.3 | 74.3 | 80.0 | 91.7 | ||||||||||||||||||
| Add: Dividends from unconsolidated affiliates |
15.6 | 15.6 | 21.3 | 26.0 | 28.3 | 29.8 | ||||||||||||||||||
| Net (income)/loss attributable to noncontrolling interests in consolidated entities |
0.9 | 89.8 | 107.7 | (171.1 | ) | 113.2 | 60.7 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Earnings |
950.0 | 977.0 | 1,069.9 | 712.3 | 553.3 | 786.9 | ||||||||||||||||||
| Fixed charges: |
||||||||||||||||||||||||
| Portion of rent expense representing interest |
12.8 | 18.4 | 17.5 | 15.7 | 15.5 | 14.8 | ||||||||||||||||||
| Interest |
29.4 | 52.3 | 61.8 | 58.6 | 64.5 | 76.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total fixed charges |
42.2 | 70.7 | 79.3 | 74.3 | 80.0 | 91.7 | ||||||||||||||||||
| Ratio of earnings/fixed charges |
22.51 | 13.82 | 13.49 | 9.59 | 6.92 | 8.58 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Pro forma calculation: |
||||||||||||||||||||||||
| Earnings |
950.0 | 977.0 | ||||||||||||||||||||||
| Total fixed charges |
69.7 | 107.3 | ||||||||||||||||||||||
| Pro forma ratio of earnings to fixed charges |
13.63 | 9.11 | ||||||||||||||||||||||