Attached files

file filename
8-K - FORM 8-K - PACIFIC FINANCIAL CORPv358769_8k.htm

Contacts:

  Dennis Long, President & CEO

  Denise Portmann, EVP & CFO

  360.537.4061

 

News Release

     

 

 

Pacific Financial Corporation Earns $2.9 Million Year-To-Date,

or $0.29 per Share

 

ABERDEEN, WA – October 30, 2013 – Pacific Financial Corporation (OTCQB: PFLC), the holding company for Bank of the Pacific, today reported third quarter 2013 net income of $909,000, or $0.09 per diluted share, compared to $1.3 million, or $0.13 per diluted share in the preceding quarter, and $1.0 million, or $0.10 per diluted share, in the third quarter a year ago. The company saw solid core deposit and diverse loan growth, continued favorable credit quality, and a healthy net interest margin, which contributed to profitability in the third quarter and year-to-date. For the first nine months of 2013, net income was $2.9 million, or $0.29 per diluted share, compared to $3.1 million, or $0.31 per diluted share for the like period in 2012.

 

“We implemented a strategic transition plan this year and continue to make good progress, despite increasing competitive pressures, a very challenging regulatory environment and historically low interest rates,” said Dennis Long, President and Chief Executive Officer. “Our continued profitability was fueled by solid loan growth — net loans increased by $23 million from a year ago. In addition, our credit risk profile is much stronger than last year, setting the stage for further successful execution of our growth strategies for 2014.”

 

Third Quarter 2013 Highlights (at or for the period ended September 30, 2013, except as noted)

 

·Earnings per share was $0.09 for the third quarter, compared to $0.13 per share on a linked quarter basis and $0.10 per share year-over-year. Year-to-date, earnings per share was $0.29.

 

·Total deposits increased 5% to $618.9 million at quarter end, compared to $591.1 million at the end of the second quarter, and grew 13% from $548.2 million a year ago.

 

·Non-interest demand deposits rose 24% to $156.2 million at September 30, 2013, from $125.6 million in the preceding quarter, and increased 27% from $123.3 million a year ago.

 

·Net loans, after the allowance for credit losses, increased by $12.3 million to $477.9 million at quarter-end, from $465.6 million at June 30, 2013, and grew by $23.1 million from $454.8 million at September 30, 2012.

 

·Total assets were $715.7 million at quarter end, up 4% from $686.3 million at June 30 2013, and up 11% from $644.1 million at September 30, 2012.

 

·Allowance for credit losses was $8.8 million, or 1.81% of total loans, in the third quarter 2013, compared to $9.0 million, or 1.89% of total loans in the preceding quarter, and $11.2 million, or 2.39% of total loans year-over-year

 

·Nonperforming assets declined 10% to $12.4 million at September 30, 2013, compared to $13.8 million at June 30, 2013, and fell 30% from $17.6 million a year ago.

 

 
 

 

Pacific Financial Corporation Earns $2.9 Million Year-To-Date, or $0.29 Per Share

October 30, 2013

Page 2

 

·Capital ratios at September 30, 2013, continue to exceed regulatory requirements for a well-capitalized financial institution, including a Tier 1 leverage ratio of 10.04% and total risk-based capital ratio of 14.84%.

 

·The new branch in Warrenton, Oregon, opened in October of this year; bringing our franchise to 16 branches in Washington and 3 branches in Oregon.

 

“Coastal Oregon and Washington have had a tremendous tourist season, which has been good for our customers, fueling growth in deposits during the quarter and year-to-date. Deposit growth this year exceeded 2012 levels, indicating that our communities had an excellent tourist season; in fact, our non-interest bearing deposits have been substantially higher this year when compared to prior years and up 27% from a year ago,” added Long.

 

Western Washington Economic Update

 

New infrastructure at Port of Grays Harbor was recently completed. As the Pasha Group reported, “Pasha Automotive Services and the Port of Grays Harbor celebrate the completion of new infrastructure promoting the continued growth of automotive processing and roll-on/roll-off business. Construction that started in December 2012 represents almost two years in planning and engineering. The momentum of new business supports major capital investment by the Port, Pasha and transportation partners in paving, rail and processing facilities. The Port's new $15 million rail facility was complemented by Puget Sound & Pacific's $3.5 million passing track investment.”

 

According to the preliminary estimate issued on August 12, 2013, by the Economic & Revenue Forecast Council, Washington state’s economy added 6,600 jobs in June, the most since January. The June job growth was 2,900 more than the 3,700 expected in the June forecast. Construction employment grew by 1,000 jobs during June, but government employment remained weak with a loss of 200 jobs. Washington’s private service-providing industries also added 4,600 jobs in June, which was slightly stronger than the forecast.

 

According to the latest figures from the Northwest Multiple Listing Service, dated October 4, 2013, “Northwest region's housing activity is still ‘speeding along,’ but pace is slowing as seasons change. September tested the housing market's resilience around Western Washington with fluctuating mortgage rates, record-setting rains, and persistent inventory shortages in some areas. By month's end, however, both pending and closed sales outgained the same period a year ago. Prices also increased compared to 12 months ago, but fell slightly from the previous month. Year-to-date figures through nine months show prices for homes and condominiums that have sold in the 21 counties served by the MLS are up 12% from a year ago.”

 

Balance Sheet Review

 

Total assets increased 4% to $715.7 million at September 30, 2013, compared to $686.3 million at June 30, 2013, and grew 11% from $644.1 million at year-end 2012.

 

Net loans were up 3%, or $12.3 million, to $477.9 million at quarter-end, from $465.6 million at June 30, 2013, and up 5%, or $23.1 million from $454.8 million at September 30, 2012; a positive sign.

 

“We continue to generate steady growth in loans, and we are particularly pleased with the geographic diversity and variety of business we are reaching,” commented Long. “Based on our pipelines, we expect loan demand to remain robust through the end of the year, highlighted by commercial and industrial and commercial real estate sectors, as well as one to four-unit residential investment

 

 
 

 

Pacific Financial Corporation Earns $2.9 Million Year-To-Date, or $0.29 Per Share

October 30, 2013

Page 3

 

properties.” At the end of September 2013, owner-occupied commercial real estate loans represented 22% of the portfolio; investor-owned commercial real estate loans 24%; commercial and industrial loans 19%; residential real estate loans 21%; construction and consumer loans together totaling 9%; and farmland and installment loans 5%.

 

Noninterest-bearing deposits increased 27% at September 30, 2013, from the year prior, while savings and interest-bearing demand deposits increased 15% over the same period. Total deposits were $618.9 million at September 30, 2013, up 5% compared to $591.1 million at the end of June, and up 13% from $548.2 million at September 30, 2012. Core deposits, which exclude certificates of deposits, accounted for 78% of total deposits at September 30, 2013.

 

Investment securities available-for-sale totaled $91.7 million at September 30, 2013, compared to $86.5 million at June 30, 2013, and $51.7 million a year earlier. At September 30, 2013, the securities portfolio, at amortized cost, was comprised of $34.6 million tax-exempt municipal bonds and $48.5 million agency mortgage-backed securities. The valuation of the securities portfolio continues to be negatively impacted due to volatile interest rates.

 

Accumulated other comprehensive loss was $989,000 at September 30, 2013, compared to a loss of $1.5 million at June 30, 2013, and an accumulated other comprehensive income of $375,000 at the end of September 2012. The improvement in accumulated other comprehensive loss from the linked quarter was primarily due to stabilizing interest rates. The investment portfolio continues to generate an attractive rate of return of approximately 2.64% while providing liquidity to fund our growing and higher-yielding loan portfolio.

 

Total shareholders’ equity was $68.3 million, or $6.75 per share at September 30, 2013, compared to $66.8 million, or $6.60 per share three months earlier, and $67.0 million, or $6.62 per share at the end of third quarter a year ago.

 

Tangible book value per share was $5.40 at September 30, 2013, compared to $5.25 per share at June 30, 2013, and $5.38 per share at September 30, 2012.

 

Credit Quality

 

“Our key credit quality metrics continued to significantly improve over the quarter and from year ago levels, while reserves remain ample at 1.81% of total loans,” said Denise Portmann, Chief Financial Officer. “As a consequence, we did not record a provision for loan losses for the quarter and net charge-offs year to date were minimal at $102,000.” Nonperforming loans declined 22% to $8.1 million at September 30, 2013, compared to $10.4 million three months earlier, and fell 32% compared to $11.8 million at September 30, 2012. Of the $8.1 million in outstanding nonperforming loans at the close of third quarter 2013, $1.8 million is guaranteed by the United States Department of Agriculture. The ratio of the allowance for credit losses to nonperforming loans was 109.39% at September 30, 2013, compared with 86.44% at June 30, 2013, and 94.65% at September 30, 2013.

 

Other real estate owned (OREO), consisting primarily of properties obtained through foreclosure, totaled $4.3 million at the end of the third quarter of 2013, substantially down from $5.8 million at the end of the third quarter of 2012. Net valuation adjustments in the third quarter of 2013 totaled $176,000. “We added $883,000 to OREO during the quarter, as we repossessed one property in Oregon,” commented Long.

 

Performing restructured loans totaled $2.7 million at September 30, 2013, compared to $2.5 million at the end of second quarter 2013, and $126,000 at September 30, 2012. The allowance for credit losses was $8.8 million at quarter-end, representing 1.81% of total loans. The ratio of the allowance for credit losses to total loans was 1.89% at June 30, 2013 and 2.39% at September 30, 2012.

 

 
 

 

Pacific Financial Corporation Earns $2.9 Million Year-To-Date, or $0.29 Per Share

October 30, 2013

Page 4

 

Review of Operations

 

Total revenue (net interest income plus noninterest income) for the third quarter was $8.2 million, compared to $9.1 million in the second quarter of 2013 and $8.4 million in the like quarter a year ago.

 

“Boosting operating income this year was the fee income we gained from selling annuities,” commented Portmann. “Offering annuities to customers is a relatively new business for our bank. During the first nine months of this year, the Company generated fee income of $249,000, compared to $13,000 last year. We are delighted with the strong sales and additional fee income and expect the momentum to continue into next year.”

 

Third quarter net interest income, before the provision for loan losses, was $6.0 million, up 1% from the preceding quarter and up 2% compared to $5.9 million for the third quarter of 2012. For the first nine months of 2013, net interest income, before the provision for loan losses was $17.5 million, compared to $18.1 million for the nine months ended September 30, 2012.

 

Overall favorable credit quality led to a credit to the provision for loan losses of $450,000 for the first nine months of 2013. There was no provision for credit losses in the third quarter of 2012 or 2013. For the first nine months of 2012 there was a $400,000 provision for credit losses.

 

Total non-interest income was $2.2 million in the third quarter of 2013, compared to $3.2 million in the preceding quarter and $2.4 million in the third quarter a year ago. Year-to-date, non-interest income increased 20% to $8.0 million, compared to $6.7 million in the first nine months of 2012. Gain on sales of loans declined 32% on a linked quarter basis and decreased 25% year-over-year, but still contributed $1.1 million in the quarter. For the first nine months of 2013, gain on sales of loans increased 23% to $4.3 million from $3.5 million in the first nine months of 2012.

 

“We have maintained a strong net interest margin (NIM) in recent quarters, in spite of continued downward pressure on asset yields,” added Portmann. "Lower yields from the investment portfolio, and reinvesting principal payments in securities at historically low interest rates, have been primarily responsible for the modest decline in the NIM. However, as lower yield securities are deployed into higher yielding loans, we expect the NIM to stabilize." The NIM was 3.80% in the third quarter of 2013, compared to 3.99% in the preceding quarter and 4.14% in the third quarter a year ago. For the first nine months of 2013, the net interest margin was 3.87% compared to 4.14% in the first nine months of 2012.

 

Non-interest expense in the third quarter of 2013 totaled $7.1 million, down 10% from $7.9 million in the second quarter of 2013, and flat from $7.1 million in the third quarter a year ago. Year-to-date, non-interest expense was $22.4 million, compared to $20.6 million in the first nine months of 2012. The decline in non-interest expense over the quarter was primarily related to substantially lower data processing expenses and the lower OREO operating costs. To a lesser extent, salaries and employee benefits expenses were also lower. Limited strategic staff reductions and employee attrition from retirements have occurred systematically over the nine-month period. Higher costs during the quarter were directly related to OREO write-downs, but OREO write-downs remain down substantially down from a year ago.

 

About Pacific Financial Corporation

 

Pacific Financial Corporation of Aberdeen, Washington, is the bank holding company for Bank of the Pacific, a state chartered and federally insured commercial bank. Bank of the Pacific offers banking products and services to small-to-medium sized businesses and professionals in Washington and Oregon. As of September 30, 2013, the Company has total assets of $715.7 million and operated 16

 

 
 

 

Pacific Financial Corporation Earns $2.9 Million Year-To-Date, or $0.29 Per Share

October 30, 2013

Page 5

 

branches in the communities of Grays Harbor, Pacific, Whatcom, Skagit and Wahkiakum counties in the State of Washington, and two branches in Clatsop County, Oregon. The Company also operates loan production offices in the communities of Vancouver, Dupont and Burlington in Washington. Visit the Company’s website at www.bankofthepacific.com. Member FDIC.

 

Cautions Concerning Forward-Looking Statements

 

This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other laws, including all statements in this release that are not historical facts or that relate to future plans or events or projected results of Pacific Financial Corporation (“Company”) and its wholly-owned subsidiary, Bank of the Pacific (“Bank”). These forward-looking statements are subject to risks and uncertainties that could cause actual events or results to differ materially from those projected, anticipated or implied. These risks and uncertainties include various risks associated with growing the Bank and expanding the services it provides, successfully completing and integrating the acquisition of new branches and development of new business lines and markets, competition in the marketplace, general economic conditions, changes in interest rates, extensive and evolving regulation of the banking industry, and many other risks described in the Company’s filings with the Securities and Exchange Commission. The most significant of these uncertainties are described in the Company's Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which any reader of this release is encouraged to study (including all amendments and exhibits to those reports). We undertake no obligation to update or revise any forward-looking statement. Readers of this release are cautioned not to put undue reliance on forward-looking statements.

 

Sources:

 

http://visitgraysharbor.com/blog/

http://www.4-traders.com/news/New-Infrastructure-at-Port-of-Grays-Harbor—17284877/

http://www.businessexaminer.com/blog/August-2013/State-economic-forecast-continues-bright/

http://www.nwrealestate.com/nwrpub/common/news.cfm

 

 
 

 

Pacific Financial Corporation Earns $2.9 Million Year-To-Date, or $0.29 Per Share

October 30, 2013

Page 6

 

Income Statement                    
(Dollars in thousands, except per share data)                    
(Unaudited)  Quarter Ended:   Sequential   Year over 
   September 30,   June 30,   September 30,   Quarter   Year 
   2013   2013   2012   % Change   % Change 
                     
Interest Income                         
Interest and fees on loans  $6,116   $6,169   $6,292    -1%   -3%
Interest on investments   455    408    440    12%   3%
Interest on deposits in banks   34    23    19    48%   79%
Total interest income   6,605    6,600    6,751    0%   -2%
                          
Interest Expense                         
Interest expense on deposits   474    532    686    -11%   -31%
Interest expense on borrowings   116    116    143    0%   -19%
Total interest expense   590    648    829    -9%   -29%
                          
Net Interest Income   6,015    5,952    5,922    1%   2%
                          
Provision for (recapture of) credit losses   0    (450)   0    0%   0%
Net interest income after provision for credit losses   6,015    6,402    5,922    -6%   2%
                          
Non-interest Income                         
Service charges on deposits   440    431    406    2%   8%
Net gain (loss) on sales of other real estate owned   18    45    (18)   -60%   -200%
Gain on sales of loans   1,128    1,669    1,501    -32%   -25%
Net gain on sales of investments available-for-sale   14    329    65    -96%   -78%
Other-than-temporary-impairment loss   (4)   (34)   (160)   0%   -98%
Earnings on bank owned life insurance   105    116    130    -9%   -19%
Other operating income   531    619    519    -14%   2%
Total Noninterest Income   2,232    3,175    2,443    -30%   -9%
                          
Non-interest Expense                         
Salaries and employee benefits   4,098    4,499    4,101    -9%   0%
Occupancy and equipment   706    647    614    9%   15%
Other real estate owned write-downs   176    108    364    63%   -52%
Other real estate owned operating costs   67    125    101    -46%   -34%
Professional services   198    236    178    -16%   11%
FDIC and State assessments   129    130    135    -1%   -4%
Data processing   449    809    355    -44%   26%
Other expense   1,266    1,318    1,222    -4%   4%
Total Noninterest Expense   7,089    7,872    7,070    -10%   0%
                          
Income Before Income Taxes   1,158    1,705    1,295    -32%   -11%
Provision for Taxes   249    373    280    -33%   -11%
Effective Tax Rate (%)   21.50%   21.88%   21.62%   -2%   -1%
                          
Net Income  $909   $1,332   $1,015    -32%   -10%
                          
Basic earnings per share ($)   0.09    0.13    0.10           
Diluted earnings per share ($)   0.09    0.13    0.10           
Average basic shares   10,121,853    10,121,853    10,121,853           
Average diluted shares   10,191,826    10,182,524    10,122,224           

 

 
 

 

Pacific Financial Corporation Earns $2.9 Million Year-To-Date, or $0.29 Per Share

October 30, 2013

Page 7

 

Income Statement            
(Dollars in thousands, except per share data)            
(Unaudited)  For the Nine Months Ended   One 
   September 30,   September 30,   Year 
   2013   2012   % Change 
             
Interest Income               
Interest and fees on loans  $18,158   $19,390    -6%
Interest on investments   1,233    1,378    -11%
Interest on deposits in banks   85    55    55%
Total interest income   19,476    20,823    -6%
                
Interest Expense               
Interest expense on deposits   1,573    2,259    -30%
Interest expense on borrowings   354    462    -23%
Total interest expense   1,927    2,721    -29%
                
Net Interest Income   17,549    18,102    -3%
                
Provision for (recapture of) credit losses   (450)   400    -213%
Net interest income after provision for credit losses   17,999    17,702    2%
                
Non-interest Income               
Service charges on deposits   1,281    1,256    2%
Net gain (loss) on sales of other real estate owned   43    293    -85%
Gain on sales of loans   4,306    3,501    23%
Net gain on sales of investments available-for-sale   401    164    145%
Other-than-temporary-impairment loss   (38)   (265)   -86%
Earnings on bank owned life insurance   342    388    -12%
Other operating income   1,698    1,363    25%
Total Noninterest Income   8,033    6,700    20%
                
Non-interest Expense               
Salaries and employee benefits   12,983    11,823    10%
Occupancy and equipment   1,957    1,865    5%
Other real estate owned write-downs   636    698    -9%
Other real estate owned operating costs   276    401    -31%
Professional services   696    514    35%
FDIC and State assessments   395    468    -16%
Data processing   1,688    1,048    61%
Other expense   3,749    3,762    0%
Total Noninterest Expense   22,380    20,579    9%
                
Income Before Income Taxes   3,652    3,823    -4%
Provision for Taxes   710    717    -1%
Effective Tax Rate (%)   19.44%   18.75%   4%
                
Net Income  $2,942   $3,106    -5%
                
Basic earnings per share ($)   0.29    0.31      
Diluted earnings per share ($)   0.29    0.31      
Average basic shares   10,121,853    10,121,853      
Average diluted shares   10,179,928    10,122,145      

 

 
 

 

Pacific Financial Corporation Earns $2.9 Million Year-To-Date, or $0.29 Per Share

October 30, 2013

Page 8

 

Balance Sheet

(Dollars in Thousands)

(Unaudited)  Quarter Ended:   Sequential   Year over 
   September 30,   June 30,   September 30,   Quarter   Year 
   2013   2013   2012   % Change   % Change 
                     
Assets:                         
Cash and Due from Banks  $15,494   $18,158   $14,752    -15%   5%
Interest Bearing Deposits in Banks   54,163    36,085    28,222    50%   92%
Certificates of Deposits Held for Investment   1,735    2,235    -    -22%   0%
Cash and Cash Equivalents   71,392    56,478    42,974    26%   66%
                          
Investment Securities Available for Sale   91,742    86,543    51,704    6%   77%
Investment Securities Held to Maturity   2,387    3,008    6,848    -21%   -65%
Federal Home Loan Bank Stock   3,041    3,069    3,154    -1%   -4%
Total Investments   97,170    92,620    61,706    5%   57%
                          
Loans Held for Sale   7,266    10,855    21,948    -33%   -67%
                          
Loans Held for Investments   486,700    474,580    465,970    3%   4%
Allowance for Credit Losses   (8,806)   (8,962)   (11,157)   -2%   -21%
Total Net Loans   477,894    465,618    454,813    3%   5%
                          
Goodwill   12,168    12,168    11,282    0%   8%
Other Intangible Assets   1,494    1,510    1,268    -1%   18%
Total Intangible Assets   13,662    13,678    12,550    0%   9%
                          
Other Real Estate Owned   4,334    3,451    5,803    26%   -25%
Premises and Equipment   16,398    15,936    14,646    3%   12%
Accrued Interest Receivable   2,320    2,236    2,395    4%   -3%
Cash Surrender Value of Life Insurance   18,126    18,022    17,663    1%   3%
Other Assets   7,186    7,440    9,565    -3%   -25%
Total Other Assets   48,364    47,085    50,072    3%   -3%
                          
Total Assets  $715,748   $686,334   $644,063    4%   11%
                          
Liabilities and Shareholders' Equity:                         
Deposits:                         
Demand, Non-Interest Bearing  $156,164   $125,585   $123,289    24%   27%
Savings and Interest Bearing Demand   326,775    324,316    285,303    1%   15%
Time, Interest Bearing   135,979    141,246    139,590    -4%   -3%
Total Deposits   618,918    591,147    548,182    5%   13%
                          
FHLB Borrowings   10,000    10,000    10,500    0%   -5%
Secured Borrowings   -    -    219    0%   -100%
Junior subordinated debentures   13,403    13,403    13,403    0%   0%
Total Borrowings   23,403    23,403    24,122    0%   -3%
                          
Accrued Interest Payable   182    185    235    -2%   -23%
Total Other Liabilities   4,909    4,750    4,510    3%   9%
Total Liabilities   647,412    619,485    577,049    5%   12%
                          
Shareholders' Equity:                         
Common Stock   10,122    10,122    10,122    0%   0%
Additional Paid-in Capital   41,449    41,408    41,360    0%   0%
Retained Earnings   17,754    16,845    15,157    5%   17%
Accumulated Other Comprehensive Income (Loss)   (989)   (1,526)   375    -35%   -364%
Total Shareholders' Equity   68,336    66,849    67,014    2%   2%
                          
Total Liabilities and Shareholders' Equity  $715,748   $686,334   $644,063    4%   11%

 

 
 

 

Pacific Financial Corporation Earns $2.9 Million Year-To-Date, or $0.29 Per Share

October 30, 2013

Page 9

 

Asset Quality and Capital Adequacy

(Dollars in thousands, except per share data)

(Unaudited)

  September 30,   June 30,   September 30, 
Period Ended  2013   2013   2012 
             
Asset Quality               
Loans 90 days past due & still accruing interest  $221   $-   $770 
Nonaccrual loans (1)   7,829    10,368    11,018 
Total nonperforming loans   8,050    10,368    11,788 
OREO and repossessed assets, net   4,334    3,451    5,803 
Total Nonperforming Assets  $12,384   $13,819   $17,591 
                
Performing restructed loans on accrual status  $2,699   $2,491   $126 
Nonperforming loans to portfolio loans   1.65%   2.18%   2.53%
Nonperforming assets to total assets   1.73%   2.01%   2.73%
Allowance for loan losses to total loans   1.81%   1.89%   2.39%
Allowance for loan losses to nonperforming loans   109.39%   86.44%   94.65%
                
(1) Includes $1.8 million in loans guaranteed by the United States Department of Agriculture.               
                
Capital Data (at quarter end)               
Book value per share  $6.75   $6.60   $6.62 
Tangible book value per share  $5.40   $5.25   $5.38 
Tangible common equity to tangible assets   7.93%   8.13%   8.56%
Shares outstanding   10,121,853    10,121,853    10,121,853 
                
Profitability Ratios (for the quarter)               
Net interest margin   3.80%   3.99%   4.14%
Efficiency ratio   85.96%   86.25%   84.52%
Return on average assets   0.52%   0.80%   0.64%
Return on average equity   5.38%   7.80%   6.11%
                
Profitability Ratios (year-to-date)               
Net interest margin   3.87%   3.92%   4.23%
Efficiency ratio   87.48%   88.21%   82.97%
Return on average assets   0.59%   0.62%   0.65%
Return on average equity   5.79%   6.00%   6.35%
                
Capital Adequacy               
Tier 1 leverage ratio   10.04%   10.44%   10.77%
Tier 1 risk-based capital ratio   13.59%   13.98%   14.76%
Total risk-based capital ratio   14.84%   15.24%   16.02%