Attached files

file filename
8-K - FORM 8-K - TECO ENERGY INCd621317d8k.htm

Exhibit 99.1

LOGO

FOR IMMEDIATE RELEASE

TECO ENERGY REPORTS THIRD-QUARTER RESULTS

Company maintains 2013 earnings-per-share guidance range

TAMPA, Fla. (Oct. 31, 2013) — TECO Energy, Inc. (NYSE:TE) today reported third-quarter 2013 net income of $62.8 million, or $0.29 per share, compared with $44.0 million, or $0.20 per share, in the third quarter of 2012. Net income from continuing operations was $62.9 million, or $0.29 per share, in the 2013 third quarter, compared with $90.2 million, or $0.42 per share, for the same period in 2012. The 2013 third-quarter cost of $0.1 million reported in discontinued operations was related to the 2012 sale of TECO Guatemala.

Third quarter non-GAAP results from continuing operations, which exclude $2.1 million of costs associated with the pending acquisition of New Mexico Gas Co. (NMGC), were $65.0 million.

Year-to-date 2013 net income was $155.7 million, or $0.72 per share, compared with $167.6 million, or $0.78 per share, in the same period in 2012. Net income from continuing operations was $155.7 million, or $0.72 per share, in the 2013 year-to-date period, compared with $200.4 million, or $0.93 per share, for the same period in 2012.

Year-to-date 2013 non-GAAP results from continuing operations, which exclude costs associated with the pending acquisition of NMGC, were $159.6 million.

TECO Energy President and Chief Executive Officer John Ramil said, “This quarter the Florida Public Service Commission approved our settlement agreement among all of the parties to Tampa Electric’s base rate request. This agreement provides strong visibility to our utility earnings over the next four years, including 2017 when the Polk conversion project is expected to be complete, and the opportunity for our utilities to earn their allowed returns over the period. At the same time, the state and local economies continue to strengthen with unemployment decreasing and the housing market continuing to improve, which will support our expected earnings growth.”

Ramil went on to say, “We are making good progress with the required approvals for our acquisition of New Mexico Gas Co. and we expect to close that transaction either late in the first quarter or early in the second quarter of next year.”

Non-GAAP Results

Non-GAAP results in the third quarter and year-to-date periods of 2013 exclude costs associated with the pending acquisition of NMGC. There were no non-GAAP adjustments to net income in the third quarter or year-to-date periods of 2012, or the 12 months ended Sept. 30, 2012.

The table below compares the TECO Energy GAAP net income with the non-GAAP measures used in this release. Non-GAAP results exclude charges and gains contained in the Results Reconciliation table later in this release. See the Non-GAAP

 

More - 1


Presentation section and Results Reconciliation table later in this release for a reconciliation to GAAP results and a discussion regarding this presentation of non-GAAP results and management’s use of this information.

All amounts included in the non-GAAP discussion below are after tax, unless otherwise noted.

 

     Results Comparisons                           
     3 months ended
Sept. 30
    9 months ended
Sept. 30
    12 months ended
Sept. 30
 

(millions)

   2013     2012     2013      2012     2013     2012  

Net income attributable to TECO Energy

   $ 62.8      $ 44.0      $ 155.7       $ 167.6      $ 200.8      $ 220.8   

Discontinued operations

     (0.1     (46.2     —           (32.8     (0.5     (26.9
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income from continuing operations

     62.9        90.2        155.7         200.4        201.3        247.7   

Costs associated with the acquisition of NMGC

     2.1        —          3.9         —          3.9        —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Non-GAAP Results from continuing operations

   $ 65.0      $ 90.2      $ 159.6       $ 200.4      $ 205.2      $ 247.7   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Segment Reporting

The table below includes TECO Energy segment information on a GAAP basis, which includes all charges and gains for the periods shown.

Segment Information

 

     3 months ended
Sept. 30
    9 months ended
Sept. 30
    12 months ended
Sept. 30
 
(millions)    2013     2012     2013     2012     2013     2012  

Net Income Summary

            

Tampa Electric

   $ 68.7      $ 73.5      $ 151.1      $ 156.9      $ 187.3      $ 194.7   

Peoples Gas System

     5.4        7.0        27.1        27.0        34.2        34.2   

TECO Coal

     (1.4     17.4        2.3        39.4        13.1        52.7   

Parent & other

     (9.8     (7.7     (24.8     (22.9     (33.3     (33.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

     62.9        90.2        155.7        200.4        201.3        247.7   

Discontinued operations

     (0.1     (46.2     —          (32.8     (0.5     (26.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net income attributable to TECO Energy

   $ 62.8      $ 44.0      $ 155.7      $ 167.6      $ 200.8      $ 220.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

All amounts included in the operating company discussions below are after tax, unless otherwise noted.

Tampa Electric

Tampa Electric’s net income for the third quarter of 2013 was $68.7 million, compared with $73.5 million for the same period in 2012. Results for the quarter reflected a 1.6% higher average number of customers, lower energy sales primarily due to lower sales to commercial and phosphate customers, and almost $1.0 million lower earnings on assets recovered through the Environmental Cost Recovery Clause (ECRC) due to a Florida Public Service Commission (FPSC) rule revising the return on investment calculation effective Jan. 1, 2013. Higher depreciation and operations and maintenance

 

More - 2


expenses were partially offset by lower interest expense. Third-quarter net income in 2013 included $1.8 million of Allowance for Funds Used During Construction (AFUDC) equity, which represents allowed equity cost capitalized to construction costs, compared with $0.7 million in the 2012 quarter.

Total degree days in Tampa Electric’s service area in the third quarter of 2013 were 1% below normal, and unchanged from last year. In the third quarter, rainfall, which typically reduces energy sales, was almost 40% above normal in the Tampa area and 28% above the 2012 period. Total net energy for load, which is a calendar measurement of retail energy sales rather than a billing-cycle measurement, decreased 1.0% in the third quarter of 2013 compared with the same period in 2012. Pretax base revenues were $1.7 million lower than in the 2012 period. The quarterly energy sales shown on the statistical summary that accompanies this earnings release reflect the energy sales based on the timing of billing cycles, which can vary period to period. Sales to residential customers increased 1.2%, primarily reflecting customer growth. Sales to commercial customers decreased in the third quarter of 2013 as a result of the reclassification of some commercial customers to the industrial category, and lower usage primarily due to improvements in lighting efficiency. Sales to lower-margin industrial-phosphate customers decreased as self-generation by those customers increased. Sales to other utilities decreased significantly due to the expiration of two wholesale contracts at the end of 2012.

Operations and maintenance expense, excluding all FPSC-approved cost-recovery clauses, increased $3.1 million in the 2013 quarter, reflecting primarily higher costs to operate and maintain the transmission and distribution systems, and higher employee pension and benefit costs. Depreciation and amortization expense increased $1.2 million in 2013 due to additions to facilities to serve customers. Interest expense decreased $2.4 million due to lower long-term debt interest rates and balances.

Year-to-date net income was $151.1 million, compared with $156.9 million in the 2012 period, driven primarily by lower energy sales due to generally milder weather early in the year, $2.6 million lower earnings on assets recovered through the ECRC, and higher depreciation and operations and maintenance expenses partially offset by lower interest expense, and 1.5% higher average number of customers.

Year-to-date total degree days in Tampa Electric’s service area were 1% below normal, and 4% below the prior year-to-date period, reflecting generally milder weather early in the year. Pretax base revenue was more than $7 million lower than in 2012, primarily reflecting lower sales to weather-sensitive residential and commercial customers.

In the 2013 year-to-date period, total net energy for load was 1.6% lower than in the same period in 2012. In addition to the third quarter factors discussed above, milder winter and spring weather reduced sales to higher-margin and weather-sensitive residential and commercial customers while industrial-other sales were higher, reflecting improvements in the Florida economy.

Operations and maintenance expenses, excluding all FPSC-approved cost-recovery clauses, increased $8.1 million in the 2013 year-to-date period, reflecting the same factors as in the third quarter. Compared to the 2012 year-to-date period, depreciation and amortization expense increased $2.9 million, primarily reflecting additions to facilities to serve customers. Interest expense decreased $10.3 million, due to lower long-term debt interest rates and balances and a lower interest rate on customer deposits.

 

More - 3


Peoples Gas

Peoples Gas System reported net income of $5.4 million for the third quarter, compared with $7.0 million in 2012. Third-quarter results in 2013 reflected $2.4 million higher non-fuel operations and maintenance expense that was partially offset by lower interest expense. Average customer growth was 1.3% in the quarter, and therm sales increased to all retail customer classes. Therms sold to commercial and industrial customers increased due to improving economic conditions. Sales to power generation customers and off-system sales decreased due to the expiration of two contracts with power generators, new participants in the market, and higher natural gas prices in 2013 compared to 2012.

Peoples Gas reported net income of $27.1 million for the year-to-date period, compared with $27.0 million in the same period in 2012. Non-fuel operations and maintenance expense increased $3.7 million compared to the 2012 period. Interest expense decreased $1.5 million, due to lower long-term debt interest rates and a lower interest rate on customer deposits. Results also reflect a 1.3% higher average number of customers, and higher therm sales to all retail customer classes due to more normal winter weather and improving economic conditions. Sales to power generation customers and off-system sales decreased due to the same reasons as in the third quarter.

TECO Coal

TECO Coal reported a third-quarter loss of $1.4 million on sales of 1.5 million tons, compared with net income of $17.4 million on sales of 1.9 million tons in the same period in 2012. In 2013, third-quarter results reflect an average net per-ton selling price, excluding transportation allowances, of $82 per ton, compared to $96 per ton in 2012. In the third quarter of 2013, the all-in total per-ton cost of sales was $84 per ton, within the full-year guidance range and lower than in prior quarters. The cost of sales in September was below the full-year 2013 cost guidance range. Due to the effects of tax-percentage depletion, TECO Coal recorded a $1.2 million income tax benefit in the third quarter of 2013, compared with a 26% effective income tax rate, or a $6.0 million tax expense, in the 2012 period.

TECO Coal recorded year-to-date 2013 net income of $2.3 million on sales of 4.2 million tons, compared with $39.4 million on sales of 4.9 million tons in the 2012 period. The 2013 year-to-date average net per-ton selling price was $85 per ton, compared with $96 per ton in 2012. The all-in total per-ton cost of sales was $85 per ton, which was essentially unchanged from 2012. The cost of sales in the first quarter of 2013 included some higher-cost tons from December inventory that included costs associated with personnel reductions and with idling certain mining operations. Due to the effects of tax-percentage depletion, TECO Coal recorded a $2.2 million income tax benefit in 2013, compared with a 25% effective income tax rate, or a $13.2 million tax expense, in the 2012 period.

Parent & other

The cost for Parent & other in the third quarter of 2013 was $9.9 million, compared with a cost of $11.3 million in the same period in 2012. The non-GAAP cost from continuing operations for Parent & other in 2013 was $7.7 million, which excluded $2.1 million of costs associated with the pending acquisition of NMGC, compared with a cost of $7.7 million in 2012.

 

More - 4


The 2013 year-to-date cost for Parent & other was $24.8 million, compared with $27.1 million for the 2012 period. The non-GAAP cost from continuing operations for Parent & other in 2013 was $20.9 million, which excluded $3.9 million of costs associated with the pending acquisition of NMGC, compared with $22.9 million in the 2012 period. Results from continuing operations in 2012 excluded costs associated with the sale of TECO Guatemala.

The $0.1 million loss from discontinued operations for the quarter represents costs and benefits recorded at Parent & other related to the 2012 sale of TECO Guatemala.

2013 Guidance

TECO Energy is maintaining its earnings-per-share guidance for 2013 in a range between $0.90 and $1.00, excluding charges and gains. TECO Energy expects earnings in 2013 to be driven by the factors discussed below.

Tampa Electric expects to record higher revenues in November and December as a result of its September rate case settlement agreement. It expects continued customer growth consistent with year-to-date trends and total retail energy sales growth lower than customer growth due to lower average customer usage. Operations and maintenance expenses are expected to be higher than in 2012 due to increased expenses to operate the system and reliably serve customers, higher employee-related expenses including the accrual of performance-based compensation for all employees based on expected financial results, and higher pension expense driven by lower discount rate assumptions in the current interest-rate environment.

Peoples Gas expects to continue to earn above the middle of its allowed ROE range of 9.75% to 11.75% from moderate customer growth, which is in line with the trends experienced in the year-to-date period. It also expects to benefit from continued interest from customers utilizing petroleum and other fuel sources to convert to natural gas due to the attractive economics.

TECO Coal has 95% of its expected sales of between 5.2 million and 5.7 million tons contracted for 2013. The unsold tons are primarily High-Vol-A coal, which are forecast to be sold in the fourth quarter, but at lower prices than previously expected. On an operating basis, TECO Coal expects full-year results to be significantly lower than previously expected. Operating results are expected to be break-even in the fourth quarter, but financial results are expected to reflect additional tax benefits in the fourth quarter.

Non-GAAP Presentation

Management believes it is helpful to present a non-GAAP measure of performance that reflects the ongoing operations of TECO Energy’s businesses and that allows investors to better understand and evaluate the business as it is expected to operate in future periods.

Management and the board of directors use non-GAAP measures as a yardstick for measuring the company’s performance, for making decisions that are dependent upon the profitability of the company’s various operating units, and for determining levels of incentive compensation.

The non-GAAP measures of financial performance used by the company are not

 

More - 5


measures of performance under accounting principles generally accepted in the United States and should not be considered an alternative to net income or other GAAP figures as an indicator of the company’s financial performance or liquidity. TECO Energy’s non-GAAP presentation of net income may not be comparable to similarly titled measures used by other companies.

The Results Reconciliation table below presents non-GAAP financial results after eliminating the effects of identified charges and gains. This provides investors additional information to assess the company’s results and future earnings potential.

Results Reconciliation

 

     3 months ended
Sept. 30
    9 months ended
Sept. 30
    12 months ended
Sept. 30
 
(millions)    2013     2012     2013      2012     2013     2012  

GAAP net income attributable to TECO Energy

   $ 62.8      $ 44.0      $ 155.7       $ 167.6      $ 200.8      $ 220.8   

Discontinued operations

     (0.1     (46.2     —           (32.8     (0.5     (26.6
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income from continuing operations

     62.9        90.2        155.7         200.4        201.3        247.7   

Add costs associated with the acquisition of NMGC

     2.1        —          3.9         —          3.9        —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Non-GAAP results

   $ 65.0      $ 90.2      $ 159.6       $ 200.4      $ 205.2      $ 247.7   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) A non-GAAP financial measure is a numerical measure that includes or excludes amounts, or is subject to adjustments that have the effect of including or excluding amounts, from the most directly comparable GAAP measure.

Webcast

As previously announced, TECO Energy will host a webcast with the investment community to discuss its quarterly results and 2013 outlook at 9:00 am Eastern time, Thursday, Oct. 31, 2013. The webcast will be accessible through a link on TECO Energy’s website: www.tecoenergy.com. The webcast and accompanying slides will be available for replay for 30 days through the website, beginning approximately two hours after the conclusion of the live event.

TECO Energy, Inc. (NYSE: TE) is an energy-related holding company. Its principal subsidiary, Tampa Electric Company, is a regulated utility in Florida with both electric and gas divisions (Tampa Electric and Peoples Gas System). Its other major subsidiary, TECO Coal, owns and operates coal production facilities in Kentucky and Virginia.

Note: This press release contains forward-looking statements, which are subject to the inherent uncertainties in predicting future results and conditions. Actual results may differ materially from those forecasted. The forecasted results are based on the company’s current expectations and assumptions, and the company does not undertake to update that information or any other information contained in this press release, except as may be required by law. Factors that could impact actual results include: regulatory actions by federal, state or local authorities, including the required approval by the New

 

More - 6


Mexico Public Regulation Commission for the acquisition of NMGC.; the risk that the transaction to acquire NMGC may not be consummated; unexpected capital needs or unanticipated reductions in cash flow that affect liquidity; the ability to access the capital and credit markets when required, including the permanent financing for the acquisition of NMGC; general economic conditions affecting energy sales at the utility companies; economic conditions, both national and international, affecting the Florida economy and demand for TECO Coal’s production; costs for alternate fuels used for power generation affecting demand for TECO Coal’s thermal coal production; operating costs and environmental or safety regulations affecting production levels and margins at TECO Coal; continuation of weak market conditions affecting the value of TECO Coal’s facilities and coal reserves; weather variations and customer energy usage patterns affecting sales and operating costs at the utilities and the effect of weather conditions on energy consumption; and the effect of extreme weather conditions or hurricanes; general operating conditions; input commodity prices affecting cost at all of the operating companies; natural gas demand at the utilities; and the ability of TECO Energy’s subsidiaries to operate equipment without undue accidents, breakdowns or failures. Additional information is contained under “Risk Factors” in TECO Energy, Inc.’s Annual Report on Form 10-K for the period ended Dec. 31, 2012, and as updated in subsequent filings with the Securities and Exchange Commission.

 

More - 7


Summary Information (as of September 30, 2013)

 

     Three Months
Ended
    Nine Months
Ended
    Twelve Months
Ended
 
(millions except per share amounts)    2013     2012     2013      2012     2013     2012  

Revenues

   $ 765.9      $ 858.6      $ 2,162.9       $ 2,308.2      $ 2,851.3      $ 3,028.2   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income from continuing operations

   $ 62.9      $ 90.2      $ 155.7       $ 200.4      $ 201.3      $ 247.7   

Net income from discontinued operations attributable to TECO Energy

     (0.1     (46.2     —           (32.8     (0.5     (26.9
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income attributable to TECO Energy

   $ 62.8      $ 44.0      $ 155.7       $ 167.6      $ 200.8        220.8   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Earnings per share from continuing operations – basic

   $ 0.29      $ 0.42      $ 0.72       $ 0.93      $ 0.93      $ 1.15   

Earnings per share from discontinued operations attributable to TECO Energy – basic

     —          (0.22     —           (0.15     —          (0.12
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total earnings per share attributable to TECO Energy – basic

   $ 0.29      $ 0.20      $ 0.72       $ 0.78      $ 0.93      $ 1.03   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total earnings per share – diluted

   $ 0.29      $ 0.20      $ 0.72       $ 0.78      $ 0.93      $ 1.03   

Average common shares outstanding – basic

     215.2        214.5        214.9         214.2        214.8        214.1   

Average common shares outstanding – diluted

     215.6        215.4        215.4         215.3        215.3        215.3   

 

Contact:   

News Media: Cherie Jacobs — (813) 228-4945

Investor Relations: Mark Kane — (813) 228-1772

Internet: http://www.tecoenergy.com

 

- 30 -


LOGO

SEPTEMBER 2013

Figures appearing in these statements are presented as general information and not in connection with any sale or offer to sell or solicitation of an offer to buy any securities, nor are they intended as a representation by the company of the value of its securities. All figures reported are subject to adjustments as the annual audit by independent accountants may determine to be necessary and to the explanatory notes affecting income and balance sheet accounts contained in the company’s Annual Report on Form 10-K. Reference should also be made to information contained in that and other reports filed by TECO Energy, Inc. and Tampa Electric Company with the Securities and Exchange Commission.


TECO ENERGY, Inc.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

 

     Three Months Ended
Sep. 30,
    Nine Months Ended
Sep. 30,
    Twelve Months Ended
Sep. 30,
 

(millions except share data)

   2013     2012     2013     2012     2013     2012  

Revenues

            

Regulated electric and gas

   $ 639.6      $ 670.1      $ 1,782.7      $ 1,826.8      $ 2,333.3      $ 2,367.5   

Unregulated

     126.3        188.5        380.2        481.4        518.0        660.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     765.9        858.6        2,162.9        2,308.2        2,851.3        3,028.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

            

Regulated operations & maintenance

            

Fuel

     202.8        209.1        517.3        534.5        677.6        700.5   

Purchased power

     15.7        25.8        50.8        85.2        70.9        107.9   

Cost of natural gas sold

     26.7        40.5        116.9        118.5        154.2        151.2   

Other

     127.0        115.4        377.4        342.2        497.6        447.7   

Operation & maintenance other expense

            

Mining related costs

     108.3        141.5        314.0        358.7        416.4        495.6   

Other

     3.6        1.5        8.3        4.4        11.6        6.7   

Depreciation and amortization

     85.4        83.4        251.3        246.9        335.0        326.3   

Taxes, other than income

     55.9        58.3        162.8        170.8        214.4        224.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     625.4        675.5        1,798.8        1,861.2        2,377.7        2,460.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     140.5        183.1        364.1        447.0        473.6        567.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense)

            

Allowance for other funds used during construction

     1.8        0.7        4.3        1.6        5.3        1.8   

Other income

     (0.3     2.7        2.9        5.8        6.6        8.1   

Loss on debt extinguishment

     0.0        0.0        0.0        0.0        (1.3     0.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income

     1.5        3.4        7.2        7.4        10.6        9.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest charges

            

Interest expense

     42.6        45.0        129.1        141.7        172.3        190.5   

Allowance for borrowed funds used during construction

     (1.1     (0.4     (2.5     (0.9     (3.0     (1.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest charges

     41.5        44.6        126.6        140.8        169.3        189.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     100.5        141.9        244.7        313.6        314.9        388.4   

Provision for income taxes

     37.6        51.7        89.0        113.2        113.6        140.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     62.9        90.2        155.7        200.4        201.3        247.7   

Discontinued operations

            

Income (loss) from discontinued operations

     (0.2     (27.4     0.0        (7.9     (2.7     0.7   

Provision for income taxes

     (0.1     18.7        0.0        24.6        (2.2     27.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total discontinued operations, net

     (0.1     (46.1     0.0        (32.5     (0.5     (26.6

Less: Income from discontinued operations attributable to noncontrolling interest

     0.0        0.1        0.0        0.3        0.0        0.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations attributable to TECO Energy, net

     (0.1     (46.2     0.0        (32.8     (0.5     (26.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to TECO Energy

   $ 62.8      $ 44.0      $ 155.7      $ 167.6      $ 200.8      $ 220.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common shares outstanding — basic (millions)

     215.2        214.5        214.9        214.2        214.8        214.1   

Average common shares outstanding — diluted (millions)

     215.6        215.4        215.4        215.3        215.3        215.3   

Earnings per average common share outstanding:

            

Earnings per share from continuing operations — basic

   $ 0.29      $ 0.42      $ 0.72      $ 0.93      $ 0.93      $ 1.15   

Earnings per share from continuing operations — diluted

   $ 0.29      $ 0.42      $ 0.72      $ 0.93      $ 0.93      $ 1.15   

Earnings per share from discontinued operations — basic

   $ 0.00      ($ 0.22   $ 0.00      ($ 0.15   $ 0.00      ($ 0.12

Earnings per share from discontinued operations — diluted

   $ 0.00      ($ 0.22   $ 0.00      ($ 0.15   $ 0.00      ($ 0.12

Earnings per share attributable to TECO Energy — basic

   $ 0.29      $ 0.20      $ 0.72      $ 0.78      $ 0.93      $ 1.03   

Earnings per share attributable to TECO Energy — diluted

   $ 0.29      $ 0.20      $ 0.72      $ 0.78      $ 0.93      $ 1.03   


TECO ENERGY, Inc.

CONSOLIDATED BALANCE SHEETS (Unaudited)

(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

 

(millions)

   Sep. 30,
2013
    Dec. 31,
2012
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 152.8      $ 200.5   

Receivables

     347.1        282.7   

Inventories at average cost

    

Fuel

     119.6        123.6   

Materials and supplies

     83.0        82.1   

Derivative assets

     0.2        0.0   

Income tax receivables

     0.8        0.4   

Deferred income taxes

     28.5        63.3   

Prepayments and other current assets

     38.1        33.9   

Regulatory assets

     40.9        70.3   
  

 

 

   

 

 

 

Total current assets

     811.0        856.8   
  

 

 

   

 

 

 

Property, plant and equipment

    

Utility plant in service

    

Electric

     6,862.5        6,655.8   

Gas

     1,284.3        1,228.3   

Construction work in progress

     356.6        336.1   

Other property

     447.3        443.8   
  

 

 

   

 

 

 

Property plant and equipment at original cost

     8,950.7        8,664.0   

Accumulated depreciation

     (2,869.8     (2,695.5
  

 

 

   

 

 

 

Total property, plant and equipment, net

     6,080.9        5,968.5   
  

 

 

   

 

 

 

Other assets

    

Regulatory assets

     370.5        382.6   

Derivative assets

     0.0        0.2   

Deferred charges and other assets

     131.7        126.8   
  

 

 

   

 

 

 

Total other assets

     502.2        509.6   
  

 

 

   

 

 

 

Total assets

   $ 7,394.1      $ 7,334.9   
  

 

 

   

 

 

 

Liabilities and capital

    

Current liabilities

    

Long-term debt due within one year

    

Recourse

   $ 83.3      $ 0.0   

Accounts payable

   $ 241.3      $ 232.8   

Other current liabilities

     17.4        19.9   

Customer deposits

     164.5        162.9   

Derivative liabilities

     5.2        14.6   

Interest accrued

     55.4        33.2   

Taxes accrued

     79.3        32.1   

Regulatory liabilities

     81.3        105.6   
  

 

 

   

 

 

 

Total current liabilities

     727.7        601.1   
  

 

 

   

 

 

 

Other liabilities

    

Deferred income taxes

     338.0        277.9   

Investment tax credits

     9.4        9.7   

Regulatory liabilities

     632.7        631.4   

Derivative liabilities

     1.5        0.6   

Deferred credits and other liabilities

     523.1        549.7   

Long-term debt, less amount due within one year

    

Recourse

     2,837.8        2,972.7   
  

 

 

   

 

 

 

Total other liabilities

     4,342.5        4,442.0   
  

 

 

   

 

 

 

Total liabilities

     5,070.2        5,043.1   

Capital

    

Common equity

     217.3        216.6   

Additional paid in capital

     1,578.8        1,564.5   

Retained earnings

     554.1        541.7   

Accumulated other comprehensive (loss)

     (26.3     (31.0
  

 

 

   

 

 

 

Total capital

     2,323.9        2,291.8   
  

 

 

   

 

 

 

Total liabilities and capital

   $ 7,394.1      $ 7,334.9   
  

 

 

   

 

 

 

Book Value Per Share

   $ 10.69      $ 10.58   


TECO ENERGY, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

 

     Three Months Ended     Nine Months Ended     Twelve Months Ended  
     Sep. 30,     Sep. 30,     Sep. 30,  

(millions)

   2013     2012     2013     2012     2013     2012  

Cash flows from operating activities

            

Net income attributable to TECO Energy

   $ 62.8      $ 44.0      $ 155.7      $ 167.6      $ 200.8      $ 220.8   

Adjustments to reconcile net income to net cash from operating activities:

            

Depreciation and amortization

     85.4        86.0        251.3        253.2        335.7        334.4   

Deferred income taxes

     37.0        51.8        89.1        115.2        110.8        143.7   

Investment tax credits

     (0.1     (0.2     (0.3     (0.3     (0.3     (0.4

Allowance for other funds used during construction

     (1.8     (0.7     (4.3     (1.6     (5.3     (1.8

Non-cash stock compensation

     3.3        3.2        10.2        8.5        13.7        11.0   

Loss (gain) on sales of business / assets, pretax

     (0.1     14.6        (0.3     14.5        3.7        14.5   

Deferred recovery clause

     2.1        9.2        (3.8     (3.7     (0.3     (16.3

Asset impairment, pretax

     0.0        17.4        0.0        17.4        (9.0     17.4   

Receivables, less allowance for uncollectibles

     (25.9     (44.5     (64.4     (47.3     20.6        (32.2

Inventories

     22.8        38.7        3.1        7.9        (7.3     (8.3

Prepayments and other current assets

     0.1        8.5        (4.2     (3.1     (3.0     (1.5

Taxes accrued

     15.9        27.4        44.0        58.7        (2.6     17.8   

Interest accrued

     20.2        20.1        22.2        23.6        (7.3     0.7   

Accounts payable

     (2.4     48.9        10.6        22.0        (12.5     6.3   

Other

     (1.0     (22.2     (2.8     (25.0     17.5        (16.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     218.3        302.2        506.1        607.6        655.2        690.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

            

Capital expenditures

     (121.3     (114.3     (370.9     (355.2     (520.8     (511.0

Allowance for other funds used during construction

     1.8        0.7        4.3        1.6        5.3        1.8   

Net proceeds from sale of business / assets

     0.1        7.4        0.4        7.4        187.4        7.5   

Restricted cash

     0.0        0.0        0.0        0.0        8.9        0.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (119.4     (106.2     (366.2     (346.2     (319.2     (501.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

            

Dividends

     (47.8     (47.7     (143.4     (142.8     (191.0     (189.2

Proceeds from sale of common stock

     0.0        0.0        7.4        3.2        8.1        3.6   

Proceeds from long-term debt

     0.0        248.0        0.0        538.3        (0.3     538.3   

Repayment of long-term debt / Purchase in lieu of redemption

     (51.6     (259.1     (51.6     (469.2     (232.7     (472.0

Dividend to noncontrolling interest

     0.0        0.0        0.0        (0.3     0.0        (0.3

Net decrease in short-term debt

     0.0        (20.0     0.0        0.0        0.0        0.0   

Restricted cash

     0.0        0.0        0.0        0.0        (1.9     0.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (99.4     (78.8     (187.6     (70.8     (417.8     (119.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (0.5     117.2        (47.7     190.6        (81.8     68.8   

Cash and cash equivalents at beginning of period

     153.3        117.4        200.5        44.0        234.6        165.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 152.8      $ 234.6      $ 152.8      $ 234.6      $ 152.8      $ 234.6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


TECO ENERGY, Inc.

SEGMENT INFORMATION (Unaudited)

 

(millions)

        Tampa
Electric
     Peoples
Gas
    TECO
Coal
    TECO
Guatemala
    Other &
Eliminations
    TECO
Energy
 
Three months ended Sep. 30,                                      

2013

  

Revenues — outsiders

   $ 556.2       $ 83.1      $ 123.7      $ —        $ 2.9      $ 765.9   
  

Sales to affiliates

     0.2         0.3        —          —          (0.5     —     
  

Total revenues

     556.4         83.4       123.7        —          2.4        765.9   
  

Depreciation and amortization

     62.2         13.4        9.3        —          0.5        85.4   
  

Total interest charges (2)

     22.8         3.4        1.6        —          13.7        41.5   
  

Allocated interest expense (2)

     —           —          1.5        —          (1.5     —     
  

Provision (Benefit) for income taxes

     42.7         3.4        (1.2     —          (7.3     37.6   
  

Income from continuing operations

     68.7         5.4        (1.4     —          (9.8     62.9   
  

Discontinued operations attributable to TECO Energy, net of tax (3)

     —           —          —          —          (0.1     (0.1
  

Net income (loss) attributable to TECO Energy (1)

   $ 68.7       $ 5.4     $ (1.4   $ —        $ (9.9   $ 62.8   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2012

  

Revenues — outsiders

   $ 574.9       $ 95.2      $ 186.0      $ —        $ 2.5      $ 858.6   
  

Sales to affiliates

     0.3         —          —          —          (0.3     —     
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total revenues

     575.2         95.2       186.0        —          2.2        858.6   
  

Depreciation and amortization

     60.2         12.7        10.2        —          0.3        83.4   
  

Total interest charges (2)

     26.7         3.7        1.9        —          12.3        44.6   
  

Allocated interest expense (2)

     —           —          1.7        —          (1.7     —     
  

Provision (Benefit) for income taxes

     45.7         4.4        6.0        —          (4.4     51.7   
  

Income from continuing operations

     73.5         7.0        17.4        —          (7.7     90.2   
  

Discontinued operations attributable to TECO Energy, net of tax (3)

     —           —          —          (42.6     (3.6     (46.2
  

Net income (loss) attributable to TECO Energy (1)

   $ 73.5       $ 7.0       $ 17.4      $ (42.6 )     $ (11.3   $ 44.0   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Nine months ended Sep. 30,                                      

2013

  

Revenues — outsiders

   $ 1,476.6       $ 306.3      $ 370.0      $ —        $ 10.0      $ 2,162.9   
  

Sales to affiliates

     0.7         0.8        —          —          (1.5     —     
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total revenues

     1,477.3         307.1       370.0        —          8.5        2,162.9   
  

Depreciation and amortization

     182.0         39.6        28.5        —          1.2        251.3   
  

Total interest charges (2)

     69.5         10.1        5.0        —          42.0        126.6   
  

Allocated interest expense (2)

     —           —          4.8        —          (4.8     —     
  

Provision (Benefit) for income taxes

     94.0         17.1        (2.2     —          (19.9     89.0   
  

Income from continuing operations

     151.1         27.1        2.3        —          (24.8     155.7   
  

Discontinued operations attributable to TECO Energy, net of tax (3)

     —           —          —          —          —          —     
  

Net income (loss) attributable to TECO Energy (1)

   $ 151.1       $ 27.1     $ 2.3      $ —        $ (24.8   $ 155.7   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2012

  

Revenues — outsiders

   $ 1,527.8       $ 298.9      $ 474.1      $ —        $ 7.4      $ 2,308.2   
  

Sales to affiliates

     0.8         1.3        —          —          (2.1     —     
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total revenues

     1,528.6         300.2       474.1        —          5.3        2,308.2   
  

Depreciation and amortization

     177.2         37.7        31.0        —          1.0        246.9   
  

Total interest charges (2)

     86.2         12.6        5.5        —          36.5        140.8   
  

Allocated interest expense (2)

     —           —          5.2        —          (5.2     —     
  

Provision (Benefit) for income taxes

     96.5         17.0        13.2        —          (13.5     113.2   
  

Income from continuing operations

     156.9         27.0        39.4        —          (22.9     200.4   
  

Discontinued operations attributable to TECO Energy, net of tax (3)

     —           —          —          (28.6     (4.2     (32.8
  

Net income (loss) attributable to TECO Energy (1)

   $ 156.9       $ 27.0       $ 39.4      $ (28.6 )     $ (27.1   $ 167.6   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Twelve months ended Sep. 30,                                      

2013

  

Revenues — outsiders

   $ 1,929.5       $ 404.0      $ 504.8      $ —        $ 13.0      $ 2,851.3   
  

Sales to affiliates

     0.5         1.8        —          —          (2.3     —     
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total revenues

     1,930.0         405.8       504.8        —          10.7        2,851.3   
  

Depreciation and amortization

     242.4         52.5        38.5        —          1.6        335.0   
  

Total interest charges (2)

     93.1         13.5        6.6        —          56.1        169.3   
  

Allocated interest expense (2)

     —           —          6.4        —          (6.4     —     
  

Provision (Benefit) for income taxes

     117.7         21.6        0.3        —          (26.0     113.6   
  

Income from continuing operations

     187.3         34.2        13.1        —          (33.3     201.3   
  

Discontinued operations attributable to TECO Energy, net of tax (3)

     —           —          —          (0.7     0.2        (0.5
  

Net income (loss) attributable to TECO Energy (1)

   $ 187.3       $ 34.2     $ 13.1      $ (0.7 )   $ (33.1   $ 200.8   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2012

  

Revenues — outsiders

   $ 1,976.5       $ 390.9      $ 651.5      $ —        $ 9.3      $ 3,028.2   
  

Sales to affiliates

     1.0         1.4        —          —          (2.4     —     
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total revenues

     1,977.5         392.3       651.5        —          6.9        3,028.2   
  

Depreciation and amortization

     233.0         50.1        41.8        —          1.4        326.3   
  

Total interest charges (2)

     116.4         17.0        7.2        —          48.8        189.4   
  

Allocated interest expense (2)

     —           —          6.9        —          (6.9     —     
  

Provision (Benefit) for income taxes

     116.8         21.5        17.9        —          (15.5     140.7   
  

Income from continuing operations

     194.7         34.2        52.7        —          (33.9     247.7   
  

Discontinued operations attributable to TECO Energy, net of tax (3)

     —           —          —          (22.6     (4.3     (26.9
  

Net income (loss) attributable to TECO Energy (1)

   $ 194.7       $ 34.2       $ 52.7      $ (22.6 )     $ (38.2   $ 220.8   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Results are based on GAAP net income. For a complete reconciliation between GAAP and non-GAAP items, see Results Reconciliation in Earnings Release.
(2) Segment net income is reported on a basis that includes internally allocated financing costs. Internally allocated costs were at pretax rates of 6.00% for January 2012 through September 2013 and 6.25% for October 2011 through December 2011.
(3) All periods have been adjusted to reflect the reclassification of results from continuing operations to discontinued operations for TECO Guatemala and certain charges at Parent that directly relate to TECO Guatemala.

 


TAMPA ELECTRIC COMPANY

ELECTRIC OPERATING STATISTICS (Unaudited)

 

     Operating Revenues*     Sales — Kilowatt-hours*  

Three Months Ended Sep. 30,

   2013     2012     Percent
Change
    2013      2012      Percent
Change
 

Residential

   $ 293,473      $ 301,605        (2.7     2,674,445         2,641,862         1.2   

Commercial

     160,629        170,355        (5.7     1,714,066         1,748,180         (2.0

Industrial — Phosphate

     16,968        19,239        (11.8     210,022         232,497         (9.7

Industrial — Other

     26,195        26,429        (0.9     297,204         285,076         4.3   

Other sales of electricity

     46,149        49,290        (6.4     484,735         496,041         (2.3
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     543,414        566,918       (4.1     5,380,472        5,403,656         (0.4

Deferred and other revenues

     (4,140     (13,341     69.0        —           —           —     

Provision for Revenue Stipulation

     —          —          —          —           —           —     

Sales for resale

     1,569        6,239        (74.9     40,959         99,177         (58.7

Other operating revenue

     15,516        15,372        0.9        —           —           —     

SO2 Allowance Sales

     —          —          —          —           —           —     

NOx Allowance Sales

     —          —          —          —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 556,359      $ 575,188       (3.3     5,421,431        5,502,833         (1.5
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     696,141        685,481       1.6        —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Retail Net Energy For Load

           5,591,594        5,646,699         (1.0
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

           1,630        1,638         (0.5
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*     Sales — Kilowatt-hours*  

Nine Months Ended Sep. 30,

   2013     2012     Percent
Change
    2013      2012      Percent
Change
 

Residential

   $ 709,300      $ 747,557        (5.1     6,461,591         6,546,487         (1.3

Commercial

     434,789        467,055        (6.9     4,568,352         4,730,031         (3.4

Industrial — Phosphate

     53,666        56,422        (4.9     667,125         680,968         (2.0

Industrial — Other

     74,984        76,815        (2.4     847,594         828,215         2.3   

Other sales of electricity

     131,878        137,968        (4.4     1,365,520         1,370,473         (0.4
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     1,404,617        1,485,817       (5.5     13,910,182        14,156,174         (1.7

Deferred and other revenues

     19,048        (12,855     248.2        —           —           —     

Provision for Revenue Stipulation

     —          —          —          —           —           —     

Sales for resale

     6,454        12,896        (50.0     170,278         216,684         (21.4

Other operating revenue

     47,143        42,719        10.4        —           —           —     

SO2 Allowance Sales

     —          1        (100.0     —           —           —     

NOx Allowance Sales

     —          —          —          —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 1,477,262      $ 1,528,578       (3.4     14,080,460        14,372,858         (2.0
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     693,370        683,437       1.5        —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Retail Net Energy For Load

           14,708,543        14,946,395         (1.6
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

           3,383        3,532         (4.2
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*     Sales — Kilowatt-hours*  

Twelve Months Ended Sep. 30,

   2013     2012     Percent
Change
    2013      2012      Percent
Change
 

Residential

   $ 920,698      $ 953,933        (3.5     8,310,270         8,350,559         (0.5

Commercial

     580,016        613,716        (5.5     6,023,333         6,198,005         (2.8

Industrial — Phosphate

     72,929        71,931        1.4        899,228         863,690         4.1   

Industrial — Other

     99,378        101,425        (2.0     1,107,747         1,092,178         1.4   

Other sales of electricity

     177,964        183,723        (3.1     1,822,010         1,819,613         0.1   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     1,850,985        1,924,728       (3.8     18,162,588        18,324,045         (0.9

Deferred and other revenues

     5,262        (21,226     124.8        —           —           —     

Provision for Revenue Stipulation

     —          —          —          —           —           —     

Sales for resale

     9,769        16,227        (39.8     220,655         289,699         (23.8

Other operating revenue

     64,049        57,813        10.8        —           —           —     

SO2 Allowance Sales

     —          1        (100.0     —           —           —     

NOx Allowance Sales

     —          —          —          —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 1,930,065      $ 1,977,543       (2.4     18,383,243        18,613,744         (1.2
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     691,686        681,930       1.4        —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Retail Net Energy For Load

           19,016,774        19,107,458         (0.5
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

           4,041        4,161         (2.9
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

* in thousands


PEOPLES GAS SYSTEM

GAS OPERATING STATISTICS (Unaudited)

 

     Operating Revenues*     Therms*  

Three Months Ended Sep. 30,

   2013      2012      Percent
Change
    2013      2012      Percent
Change
 

By Customer Segment:

                

Residential

   $ 24,977       $ 24,532         1.8        11,027         10,943         0.8   

Commercial

     29,070         29,890         (2.7     98,217         94,826         3.6   

Industrial

     3,270         2,367         38.1        63,329         55,530         14.0   

Off System Sales

     12,546         26,005         (51.8     32,332         72,976         (55.7

Power generation

     2,335         2,935         (20.4     189,231         247,139         (23.4

Other revenues

     9,026         7,511         20.2        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 81,224       $ 93,240        (12.9     394,136        481,414         (18.1
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 46,049       $ 60,993         (24.5     50,644         93,163         (45.6

Transportation

     26,150         24,736         5.7        343,492         388,251         (11.5

Other revenues

     9,025         7,511         20.2        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 81,224       $ 93,240        (12.9     394,136        481,414         (18.1
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     347,339         342,721        1.3        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*     Therms*  

Nine Months Ended Sep. 30,

   2013      2012      Percent
Change
    2013      2012      Percent
Change
 

By Customer Segment:

                

Residential

   $ 96,877       $ 93,424         3.7        56,851         51,977         9.4   

Commercial

     101,275         100,609         0.7        330,327         313,664         5.3   

Industrial

     9,905         6,969         42.1        203,049         168,851         20.3   

Off System Sales

     51,244         58,124         (11.8     129,458         183,243         (29.4

Power generation

     7,931         9,643         (17.8     574,583         730,555         (21.3

Other revenues

     32,194         25,574         25.9        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 299,426       $ 294,343        1.7        1,294,268        1,448,290         (10.6
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 180,480       $ 187,916         (4.0     211,049         265,059         (20.4

Transportation

     86,752         80,853         7.3        1,083,219         1,183,231         (8.5

Other revenues

     32,194         25,574         25.9        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 299,426       $ 294,343        1.7        1,294,268        1,448,290         (10.6
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     347,179         342,622        1.3        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*     Therms*  

Twelve Months Ended Sep. 30,

   2013      2012      Percent
Change
    2013      2012      Percent
Change
 

By Customer Segment:

                

Residential

   $ 128,808       $ 124,822         3.2        75,686         69,793         8.4   

Commercial

     134,811         132,918         1.4        438,115         417,673         4.9   

Industrial

     13,267         9,278         43.0        271,536         222,720         21.9   

Off System Sales

     66,795         70,374         (5.1     170,178         215,843         (21.2

Power generation

     10,682         12,087         (11.6     757,489         871,915         (13.1

Other revenues

     41,488         34,926         18.8        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 395,851       $ 384,405        3.0        1,713,004        1,797,944         (4.7
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 239,924       $ 242,789         (1.2     280,258         325,601         (13.9

Transportation

     114,439         106,690         7.3        1,432,746         1,472,343         (2.7

Other revenues

     41,488         34,926         18.8        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 395,851       $ 384,405        3.0        1,713,004        1,797,944         (4.7
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     346,325         341,733        1.3        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

* in thousands