Attached files

file filename
8-K - FORM 8-K - AMERISAFE INCd621099d8k.htm

Exhibit 99.1

 

LOGO   

 

NEWS RELEASE

 

Contact:     Michael Grasher, EVP & CFO
AMERISAFE, Inc.
337-463-9052

 

AMERISAFE ANNOUNCES 2013 THIRD QUARTER RESULTS

Declares Quarterly Cash Dividend

DeRidder, LA—October 31, 2013—AMERISAFE, Inc. (Nasdaq: AMSF), a specialty provider of hazardous workers’ compensation insurance, today announced results for the third quarter ended September 30, 2013.

Summary of Results (dollars in thousands, except per share data)

 

     Three Months Ended           Nine Months Ended        
     September 30,           September 30,        
     2013     2012     % Change     2013     2012     % Change  

Net premiums earned

   $ 81,596      $ 72,425        12.7   $ 243,288      $ 211,948        14.8

Net investment income

     6,947        6,801        2.1   $ 20,266        20,320        (0.3 %) 

Net realized gains (losses) on investments

     (654     985        NM        (1,921     2,913        NM   

Net income

     9,699        7,121        36.2     26,194        20,127        30.1

Diluted earnings per share

     0.52        0.38        36.8     1.39        1.08        28.7

Operating net income

     10,124        6,481        56.2     27,443        18,234        50.5

Operating earnings per share

     0.54        0.35        54.3     1.47        0.98        50.0

Book value per share

     21.67        20.46        5.9     21.67        20.46        5.9

Net combined ratio

     92.5     98.5       93.6     99.4  

Return on average equity

     9.8     7.7       8.9     7.4  


Commenting on these results, Allen Bradley, AMERISAFE’s Chairman and Chief Executive Officer, stated, “In line with our expectations, evidence of stressed balance sheets and a more challenging workers’ compensation marketplace due to the weak pricing environment of prior years is beginning to surface. For us, the evidence represents an opportunity to expand our margins, our book of business and long term profitability for shareholders. We believe third quarter results reflect these attributes. With our focus on risk selection and pricing, AMERISAFE remains well positioned in a business that requires disciplined growth. As such, we remain confident in our ability to deliver attractive returns to our shareholders.”

Insurance Results (in thousands)

 

     Three Months Ended           Nine Months Ended        
     September 30,     %     September 30,     %  
     2013     2012     Change     2013     2012     Change  

Gross Premium Written

   $ 86,137      $ 77,283        11.5   $ 281,075      $ 247,683        13.5

Net Premium Earned

     81,596        72,425        12.7     243,288        211,948        14.8

Loss & LAE

     57,046        53,851        5.9     169,860        162,414        4.6

Underwriting & Other

     18,472        16,495        12.0     57,012        46,557        22.5

Policyholder dividends

     38        945        NM        980        1,659        NM   

Underwriting profit (pre-tax)

     6,040        1,134        NM        15,436        1,318        NM   

Insurance Ratios:

            

Current accident year loss ratio

     73.2     76.5       73.2     76.5  

Prior accident year loss ratio

     (3.3 %)      (2.1 %)        (3.4 %)      0.1  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net loss ratio

     69.9     74.4       69.8     76.6  

Net underwriting expense ratio

     22.6     22.8       23.4     22.0  

Net dividend ratio

     0.0     1.3       0.4     0.8  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net combined ratio

     92.5     98.5       93.6     99.4  


    Gross premiums written continued to grow in the third quarter. Voluntary premiums written increased 14.3% in the quarter and 14.4% for the nine months ended September 30, 2013 compared to the same periods in 2012. Additionally, payroll audits and related premium adjustments for policies written in previous periods increased premiums $0.7 million in the third quarter and $10.4 million in the nine months ended September 30, 2013. In 2012, these premium adjustments grew premium $3.1 million in the third quarter and $13.0 million for the nine months ended September 30.

 

    The current accident year loss ratio for the third quarter remained at 73.2%. During the quarter, the Company experienced favorable loss development, which reduced loss and loss adjustment expenses by $2.7 million, primarily attributable to accident years 2009 and prior.

 

    For the third quarter, the underwriting expense ratio declined to 22.6% from 22.8% a year ago primarily driven by the growth in premium earned. For the nine months, the expense ratio rose to 23.4% compared to 22.0% for the same time period in 2012. The increase in the underwriting expense ratio during the nine-month period mainly resulted from higher premium taxes and premium based assessments.

 

    The effective tax rate for the three and nine months ended September 30, 2013 was 22.1% and 23.4% compared to 20.9% and 17.7%, respectively, for the year ago periods. The increase resulted from a lower ratio of tax-free investment income to pre-tax income in 2013 compared to 2012.

President and Chief Operating Officer, Janelle Frost noted, “The combined ratio this quarter reflects our continued underwriting discipline and prudent approach to the market. Loss and loss adjustment expenses benefited from favorable development of prior accident years, and the current accident year ratio remained consistent with the first half of the year as frequency trends remained positive. Pricing also increased quarter over quarter which spurred top line growth of 11.5% percent. In addition, our expense ratio decreased in part due to management of operating costs at lower levels than growth in earned premium. In all, we are pleased with the operating results this quarter.


Investment Results (in thousands)

 

     Three Months Ended           Nine Months Ended        
     September 30,           September 30,        
     2013     2012     % Change     2013     2012     % Change  

Net investment income

   $ 6,947      $ 6,801        2.2   $ 20,266      $ 20,320        (0.3 %) 

Net realized gains (losses) on investments (pre-tax)

     (654     985        NM        (1,921     2,913        NM   

Pre-tax investment yield

     2.9     3.1       2.9     3.1  

Tax equivalent yield (1)

     3.9     4.5       3.9     4.5  

 

(1) The tax equivalent yield is calculated using the effective interest rate and a 35% marginal tax rate.

 

    As of September 30, 2013, the carrying value of AMERISAFE’s investment portfolio, including cash and cash equivalents, was $978.3 million and the fair value of the portfolio was $1.0 billion.

Capital Management

 

    The Company paid its third consecutive quarterly dividend of $0.08 per share on September 27th, 2013. On October 28th, the Company’s Board of Directors declared a quarterly cash dividend of $0.08 per share, payable on December 27th, 2013 to shareholders of record as of December 13th, 2013.

 

    During the quarter, no shares were repurchased under the share repurchase plan. Since beginning this plan, the Company repurchased a total of 1,258,250 shares for $22.4 million, or an average per share price of $17.78. On October 28th, the Company’s Board of Directors voted to extend the current authorization from December 31, 2013 to December 31, 2014 and increase the authorization from $24.4 million to $25.0 million.


Supplemental Information

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2013     2012     2013     2012  

Net income

   $ 9,699      $ 7,121      $ 26,194      $ 20,127   

Less: Net realized capital gains (loss)

     (654     985        (1,921     2,913   

Tax effect (1)

     229        (345     672        (1,020
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating net income (2)

     10,124        6,481        27,443        18,234   
  

 

 

   

 

 

   

 

 

   

 

 

 

Avg shareholders’ equity (3)

   $ 396,614      $ 367,794      $ 390,967      $ 360,788   

Less: Avg OCI

     (2,149     3,390        154        3,165   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted average shareholders’ equity

     398,763        364,404        390,813        357,623   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares

     18,758,346        18,580,083        18,730,729        18,583,079   

Diluted earnings per common share

   $ 0.52      $ 0.38      $ 1.39      $ 1.08   

Operating earnings per common share (2)

   $ 0.54      $ 0.35      $ 1.47      $ 0.98   

Return on average equity (4)

     9.8     7.7     8.9     7.4

Operating return on average equity (2)

     10.2     7.1     9.4     6.8

(in thousands, except share and per share data)

        

 

(1) The tax effect of net realized capital gains is calculated assuming an annual tax rate of 35%.
(2) Operating net income, operating return on average equity and operating earnings per share are non-GAAP financial measures. Management believes investor’s understanding of core operating performance is enhanced by AMERISAFE’s disclosure of these financial measures.
(3) Average shareholders’ equity is calculated by taking the average of the beginning and ending adjusted shareholders’ equity.
(4) Return on average equity is calculated by dividing the annualized net income by the average shareholders’ equity.


Conference Call Information

AMERISAFE has scheduled a conference call for November 1, 2013, at 10:30 a.m. Eastern Time to discuss the results for the quarter and the outlook for future periods. To participate in the conference call dial 720-545-0027 at least 10 minutes before the call begins and ask for the AMERISAFE conference call. A replay of the call will be available approximately two hours after the live broadcast ends and will be accessible through November 8, 2013. To access the replay, dial 855-859-2056 or 404-537-3406 and use the conference ID 77177695.

Investors, analysts and the general public will also have the opportunity to listen to the conference call over the Internet by visiting http://www.amerisafe.com. To listen to the live call on the web, please visit the website at least fifteen minutes before the call begins to register, download and install any necessary audio software. For those who cannot listen to the live webcast, an archive will be available shortly after the call and will remain available for approximately 60 days at http://www.amerisafe.com.

About AMERISAFE

AMERISAFE, Inc. is a specialty provider of workers’ compensation insurance focused on small to mid-sized employers engaged in hazardous industries, principally construction, trucking, manufacturing and agriculture among others. AMERISAFE actively markets workers’ compensation insurance in 30 states and the District of Columbia.

Forward Looking Statements

Statements made in this press release that are not historical facts, including statements accompanied by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” or similar words are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding AMERISAFE’s plans and performance. These statements are based on management’s estimates, assumptions and projections as of the date of this release and are not guarantees of future performance and include statements regarding management’s views and expectations of the workers’ compensation market, the Company’s growth opportunities, underwriting margins and actions by competitors. Actual results may differ materially from the results expressed or implied in these statements as the results of risks, uncertainties and other factors including the factors set forth in the Company’s filings with the Securities and Exchange Commission, including AMERISAFE’s Annual Report on Form 10-K for the year ended


December 31, 2012. AMERISAFE cautions you not to place undue reliance on the forward-looking statements contained in this release. AMERISAFE does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.

- Tables to follow -


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(in thousands)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2013     2012     2013     2012  
     (unaudited)           (unaudited)        

Revenues:

  

   

Gross premiums written

   $ 86,137      $ 77,283      $ 281,075      $ 247,683   

Ceded premiums written

     (4,519     (4,032     (13,576     (11,907
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 81,618      $ 73,251      $ 267,499      $ 235,776   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 81,596      $ 72,425      $ 243,288      $ 211,948   

Net investment income

     6,947        6,801        20,266        20,320   

Net realized gains (losses) on investments

     (654     985        (1,921     2,913   

Fee and other income

     114        163        393        484   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     88,003        80,374        262,026        235,665   

Expenses:

        

Loss and LAE

     57,046        53,851        169,860        162,414   

Underwriting & Other

     18,472        16,495        57,012        46,557   

Interest expense

     —          80        —          566   

Policyholder dividends

     38        945        980        1,659   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     75,556        71,371        227,852        211,196   

Income before taxes

     12,447        9,003        34,174        24,469   

Income tax expense

     2,748        1,882        7,980        4,342   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 9,699      $ 7,121      $ 26,194      $ 20,127   
  

 

 

   

 

 

   

 

 

   

 

 

 


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income (cont.)

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2013      2012      2013      2012  
     (in thousands, except share and per share amounts)  

Basic EPS:

           

Net income, as reported

   $ 9,699       $ 7,121       $ 26,194       $ 20,127   

Less allocated income to unvested shares

     27         6         74         12   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 9,672       $ 7,115       $ 26,120       $ 20,115   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average common shares

     18,395,971         18,173,062         18,343,901         18,154,768   

Basic earnings per common share

   $ 0.53       $ 0.39       $ 1.42       $ 1.11   

Diluted EPS:

           

Net income available to common shareholders—diluted

   $ 9,673       $ 7,116       $ 26,122       $ 20,116   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares:

           

Weighted average common shares

     18,395,971         18,173,062         18,343,901         18,154,768   

Stock options and performance shares

     362,375         407,021         386,828         428,311   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares

     18,758,346         18,580,083         18,730,729         18,583,079   

Diluted earnings per common share

   $ 0.52       $ 0.38       $ 1.39       $ 1.08   


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Balance Sheet

(in thousands)

 

     September 30,      December 31  
     2013      2012  
     (unaudited)         

Assets

     

Investments

   $ 861,516       $ 808,116   

Cash and cash equivalents

     116,778         92,676   

Amounts recoverable from reinsurers

     77,835         101,352   

Premiums receivable, net

     172,002         141,950   

Deferred income taxes

     34,672         29,521   

Deferred policy acquisition costs

     21,085         18,419   

Other assets

     28,671         28,912   
  

 

 

    

 

 

 

Total Assets

   $ 1,312,559       $ 1,220,946   
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity Liabilities:

     

Reserves for loss and loss adjustment expenses

   $ 609,042       $ 570,450   

Unearned premiums

     164,739         140,528   

Insurance-related assessments

     28,887         22,244   

Other liabilities

     109,179         106,502   

Total shareholders’ equity

     400,712         381,222   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,312,559       $ 1,220,946   
  

 

 

    

 

 

 

###