Attached files

file filename
8-K - LIVE FILING - EVANS BANCORP INCevbn-20131029x8k.htm

News

Release

 

Evans Bancorp, Inc.  One Grimsby Drive Hamburg, NY  14075 

 

IMMEDIATE RELEASE

Evans Bancorp Reports Net Income Growth of 15% to $2.4 Million in the Third Quarter of 2013

HAMBURG, NY, October 24, 2013– Evans Bancorp, Inc. (the “Company” or “Evans”) (NYSE MKT: EVBN), a community financial services company serving Western New York since 1920, today reported its results of operations for the third quarter ended September 30, 2013.

 

HIGHLIGHTS OF THE 2013 THIRD QUARTER

·

Third quarter net income increased 14.7% to $2.4 million, or $0.58 per diluted share, from $2.1 million, or $0.51 per diluted share, in the third quarter of 2012.

·

Third quarter net interest income of $7.2 million increased 3.3% over the prior-year period.

·

Loans increased 4.9% over the prior-year period and 3.0% from the trailing second quarter to $625.6 million; Annualized loan growth rate was 12.0%.

·

Total non-interest expense of $7.3 million in the quarter was down slightly from the prior-year period as a result of continued emphasis on expense management.

·

Total deposits increased $29.9 million, or 4.4%, over the 2012 third quarter, driven by growth in savings and transactional deposits.

 

Net income was $2.4 million in the third quarter of 2013, a 14.7% increase from $2.1 million in the third quarter of 2012.  The improvement in net income reflects a combination of higher net interest income, lower non-interest expense and increased fee income, partially offset by an increase in the provision for loan and lease losses. Return on average equity increased to 12.50% for the third quarter of 2013, compared with 11.60% in the third quarter of 2012.

For the nine months ended September 30, 2013, Evans recorded net income of $6.2 million, or $1.47 per diluted share, a 3.0% increase from net income of $6.0 million, or $1.45 per diluted share, in the same period in 2012. The return on average equity was 10.65% for the nine-month period ended September 30, 2013, compared with 11.15% for the same period in 2012.

“The Company delivered strong operational results reflecting ongoing success in expanding our client base, deepening relationships with existing customers, and disciplined expense management.  Loan balances are up almost five percent from the prior year, while we maintain strong attention to credit quality, and recurring fee income increased significantly. We are leveraging this growth into increased bottom line performance as we posted robust net income expansion of nearly 15 percent,” commented David J. Nasca, Evans Bancorp President and & CEO.  “Despite uneven loan demand, intense competition, and expanding regulatory requirements, the Company remains committed to driving organic growth by delivering enhanced products and tailored solutions that meet client needs and strengthen the customer experience. We believe this approach will provide a platform for long term profitability and performance.”

 


 

Evans Bancorp Reports Net Income Growth of 15% to $2.4 Million in the Third Quarter of 2013

October 24, 2013

 

 

Net Interest Income

Net interest income was $7.2 million for the 2013 third quarter, up 3.3% from the 2012 third quarter and up 2.5% from the trailing second quarter of 2013.  Growth in interest-earning assets drove the increase from the prior-year period, while growing loans and non-interest bearing demand deposits impacted the increase over the trailing quarter.

Net interest margin improved 11 basis points in the 2013 third quarter to 3.79% compared with 3.68% in the trailing second quarter.  Net interest margin was also up from the 2012 third quarter rate of 3.76%.  The increase in net interest margin from the prior-year period was due to a 27 basis point decrease in pricing on Evans’ interest bearing liabilities, partially offset by a 19 basis point decrease in the yield on interest-earning assets.

The provision for loan and lease losses increased in the 2013 third quarter by $0.7 million from the trailing second quarter to $0.8 million, largely due to the termination of the FDIC loss share agreement during the quarter.  In the third quarter of 2009, the Company engaged in a FDIC-assisted acquisition of Waterford Village Bank subject to FDIC indemnification for 80% of future losses relating to the acquired, or covered, loan portfolio.  In the current quarter, the Company accepted an offer from the FDIC to settle the indemnification on the remaining covered loans.  As a result of the termination of the loss share agreement, a $0.6 million loan loss provision was realized related to the 80% FDIC guarantee of estimated losses on covered loans, and a corresponding gain of $0.7 million with the settlement of the indemnification asset.  The prior-year period had a provision of $9 thousand and the trailing second quarter of 2013 had a provision of $80 thousand.

Non-Interest Income

Non-interest income of $2.6 million was 26.7% of total revenue in the third quarter of 2013, down $0.6 million, or 18.6%, from the prior-year period.  Other income decreased by $0.8 million due mainly to a $1.6 million loss on a tax credit investment in a community-based project in the current quarter, partially offset by a $0.7 million gain realized from the termination of the FDIC loss sharing agreement, as discussed above.  The loss on the tax credit investment represents a write-off of an investment, with the recognition of an offsetting tax credit benefit realized in the quarter, included in current income tax provision.  Insurance agency revenue of $1.9 million was up $132 thousand, or 7.4%, from the 2012 third quarter, due mostly to increases in profit sharing.  Service charges on deposits increased 10.9% to $540 thousand from the prior-year period as a result of growing commercial deposit transactional relationships which have historically higher fees.  Compared with the trailing second quarter of 2013, total non-interest income decreased by 18.5% mostly due to the loss on tax credit investment. 

Non-Interest Expense

Total non-interest expense was $7.3 million in the third quarter of 2013, a decrease of 0.1% from the third quarter of 2012.  Overall strong expense control drove these results.  Personnel expenses, the largest expense item for the Company, were down 3.0% from the prior-year period.  Also helping to reduce expenses were lower maintenance and technology expenses.  Maintenance was down $41 thousand, or 19.5%, compared with the third quarter of 2012 and technology expenses were $21 thousand, or 6.6%, lower than the prior-year period.

As a result, the Company’s third quarter efficiency ratio improved to 68.59% compared with 71.64% during the prior-year period.  The efficiency ratio excludes the one-time $0.7 million gain on termination of the FDIC loss share agreement and the $1.6 million loss on tax credit investment.

 

 


 

Evans Bancorp Reports Net Income Growth of 15% to $2.4 Million in the Third Quarter of 2013

October 24, 2013

 

 

An income tax benefit of $779 thousand was recognized for the quarter ended September 30, 2013, compared to an income tax expense of $660 thousand in the prior-year period.  The difference is driven by a $1.8 million tax credit benefit realized in the third quarter of 2013 relating to a historic tax credit investment in a community project, as discussed above.  Excluding the impact of the historic tax credit and the write-off of the tax credit investment recognized in non-interest income, the current quarter effective tax rate was 31.8%, compared with an effective tax rate of 23.6% in the third quarter of 2012.  The tax rate variance from prior year period was due to the release of a reserve previously recorded for the 2008 tax year and resolved in the third quarter of 2012. 

 

Balance Sheet Highlights

Total assets grew 3.5% to $827.0 million at September 30, 2013 from $799.3 million on September 30, 2012, and up 1.3% from $816.3 million at the end of the 2013 second quarter.  Loans were $625.6 million at September 30, 2013, an increase of 4.9% from $596.2 million at September 30, 2012, and up 3.0% from $607.4 million at June 30, 2013.

Investment securities were $99.2 million at the end of the recent quarter, down 0.2% from the 2013 second quarter and up 3.4% as of the end of third quarter of 2012. 

Total deposits increased $29.9 million, or 4.4%, to $702.6 million at September 30, 2013, from $672.7 million at September 30, 2012, and increased $10.2 million, or 1.5%, from the 2013 second quarter-end.  The year-over-year growth was attributable to deposit increases in commercial demand deposits and consumer savings deposits.  The Company’s Better Checking product (included in the NOW category), along with its complementary Better Savings product, continues to be successful in acquiring new customers, deepening existing relationships and increasing fee income.  The increase from the 2013 second quarter was the result of demand deposit growth.

Asset Quality

Net charge-offs (recoveries) to average total loans and leases ratio was 0.09% for the third quarter of 2013, down from 0.31% in the third quarter of 2012 and up from (0.02%) in the second quarter of 2013. 

The ratio of non-performing loans and leases to total loans and leases increased to 2.29% at September 30, 2013, from 2.21% and 1.53% at June 30, 2013, and September 30, 2012, respectively.  During the third quarter of 2013, there was a $0.9 million increase in non-performing loans and leases.  Of the $14.3 million in non-performing loans and leases as of September 30, 2013, approximately $8 million was due to one well collateralized commercial real estate loan, which has been successfully restructured with a new borrower. 

The ratio of the allowance for loan and lease losses to total loans and leases was 1.74% at September 30, 2013, compared with 1.69% at June 30, 2013, and 1.71% at the end of 2012 third quarter.  Both the allowance and level of non-performing loans and leases increased, resulting in a coverage ratio of 76.1% at September 30, 2013, compared with 76.2% at June 30, 2013 and 108.4% at
September 30, 2012.

Gary A. Kajtoch, Executive Vice President and CFO commented, “We have been successful in growing our loan portfolio and, importantly, have maintained strong credit fundamentals during our growth.  Our charge-off percentage remains below industry standards.  We are also being prudent with expenses and believe our productivity efforts are on track.  In the face of a growing set of regulatory and compliance requirements, we are particularly proud of the achievements to date.”

 

 


 

Evans Bancorp Reports Net Income Growth of 15% to $2.4 Million in the Third Quarter of 2013

October 24, 2013

 

 

Capital Management

The Company consistently maintains regulatory capital ratios measurably above the federal “well capitalized” standard, including a Tier 1 leverage ratio of 10.27% at September 30, 2013.  Book value per share was $18.72 at September 30, 2013, compared with $18.41 at June 30, 2013, and $17.82 at September 30, 2012.  Tangible book value per share at September 30, 2013 was $16.76, up 6.2% from the end of the third quarter of 2012 and up 2.0% from the second quarter of 2013.

 

 

About Evans Bancorp, Inc.

Evans Bancorp, Inc. is a financial holding company and the parent company of Evans Bank, N.A., a commercial bank with $827 million in assets and $703 million in deposits at September 30, 2013. Evans is a full-service community bank, with 13 branches, providing comprehensive financial services to consumer, business and municipal customers throughout Western New York. Evans Bancorp's wholly-owned insurance subsidiary, The Evans Agency, LLC, provides property and casualty insurance through seven insurance offices in the Western New York region. Evans Investment Services provides non-deposit investment products, such as annuities and mutual funds.

Evans Bancorp, Inc. and Evans Bank routinely post news and other important information on their Web sites, at www.evansbancorp.com and www.evansbank.com.

Safe Harbor Statement

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings. These statements are not historical facts or guarantees of future performance, events or results. There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements, include competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies. These risks and uncertainties are more fully described in Evans Bancorp’s Annual and Quarterly Reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made. Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.

 

 

For more information contact:

-OR-

Gary A. Kajtoch

Executive Vice President and Chief Financial Officer

Deborah K. Pawlowski

Kei Advisors LLC

Phone: (716) 926-2000  
Email:  

Phone:  (716) 843-3908  
Email: 

 

TABLES FOLLOW

 

 


 

Evans Bancorp Reports Net Income Growth of 15% to $2.4 Million in the Third Quarter of 2013

October 24, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC. AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED FINANCIAL DATA (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9/30/2013

 

 

6/30/2013

 

 

3/31/2013

 

 

12/31/2012

 

 

9/30/2012

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities

 

$

99,175 

 

 

$

99,329 

 

 

$

98,220 

 

 

$

95,807 

 

 

$

95,912 

 

Loans

 

 

625,555 

 

 

 

607,442 

 

 

 

587,157 

 

 

 

581,283 

 

 

 

596,176 

 

Leases

 

 

-    

 

 

 

337 

 

 

 

929 

 

 

 

1,612 

 

 

 

2,440 

 

Allowance for loan and lease losses

 

 

(10,890)

 

 

 

(10,259)

 

 

 

(10,154)

 

 

 

(9,732)

 

 

 

(10,208)

 

Goodwill and intangible assets

 

 

8,249 

 

 

 

8,305 

 

 

 

8,367 

 

 

 

8,429 

 

 

 

8,492 

 

All other assets

 

 

104,871 

 

 

 

111,120 

 

 

 

139,195 

 

 

 

132,277 

 

 

 

106,496 

 

Total assets

 

$

826,960 

 

 

$

816,274 

 

 

$

823,714 

 

 

$

809,676 

 

 

$

799,308 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

140,423 

 

 

 

132,820 

 

 

 

123,084 

 

 

 

123,405 

 

 

 

126,251 

 

NOW deposits

 

 

66,095 

 

 

 

67,736 

 

 

 

73,016 

 

 

 

65,753 

 

 

 

62,946 

 

Regular savings deposits

 

 

383,766 

 

 

 

379,782 

 

 

 

391,739 

 

 

 

380,924 

 

 

 

375,859 

 

Time deposits

 

 

112,341 

 

 

 

112,076 

 

 

 

110,461 

 

 

 

108,910 

 

 

 

107,674 

 

Total deposits

 

 

702,625 

 

 

 

692,414 

 

 

 

698,300 

 

 

 

678,992 

 

 

 

672,730 

 

Borrowings

 

 

34,509 

 

 

 

34,872 

 

 

 

37,113 

 

 

 

42,441 

 

 

 

39,411 

 

Other liabilities

 

 

11,191 

 

 

 

11,703 

 

 

 

11,806 

 

 

 

13,416 

 

 

 

13,185 

 

Total stockholders' equity

 

$

78,635 

 

 

$

77,285 

 

 

$

76,495 

 

 

$

74,827 

 

 

$

73,982 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHARES AND CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

4,200,207 

 

 

 

4,198,596 

 

 

 

4,190,257 

 

 

 

4,171,473 

 

 

 

4,151,985 

 

Book value per share

 

$

18.72 

 

 

$

18.41 

 

 

$

18.26 

 

 

$

17.94 

 

 

$

17.82 

 

Tangible book value per share

 

$

16.76 

 

 

$

16.43 

 

 

$

16.26 

 

 

$

15.92 

 

 

$

15.77 

 

Tier 1 leverage ratio

 

 

10.27 

%

 

 

10.06 

%

 

 

9.87 

%

 

 

9.69 

%

 

 

9.71 

%

Tier 1 risk-based capital ratio

 

 

13.84 

%

 

 

14.17 

%

 

 

14.02 

%

 

 

13.41 

%

 

 

12.96 

%

Total risk-based capital ratio

 

 

15.10 

%

 

 

15.42 

%

 

 

15.28 

%

 

 

14.67 

%

 

 

14.22 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans and leases

 

$

14,311 

 

 

$

13,456 

 

 

$

8,036 

 

 

$

8,229 

 

 

$

9,415 

 

Total net loan and lease charge-offs

 

 

143 

 

 

 

(25)

 

 

 

28 

 

 

 

346 

 

 

 

459 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans and leases/ Total loans and leases

 

 

2.29 

%

 

 

2.21 

%

 

 

1.37 

%

 

 

1.38 

%

 

 

1.53 

%

Net loan and lease charge-offs/ Average loans and leases

 

 

0.09 

%

 

 

(0.02)

%

 

 

0.02 

%

 

 

0.24 

%

 

 

0.31 

%

Allowance for loans and leases to total loans and leases

 

 

1.74 

%

 

 

1.69 

%

 

 

1.73 

%

 

 

1.67 

%

 

 

1.71 

%

 

 


 

Evans Bancorp Reports Net Income Growth of 15% to $2.4 Million in the Third Quarter of 2013

October 24, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC. AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED FINANCIAL DATA (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

2013

 

 

2013

 

 

2012

 

 

2012

 

 

 

Third Quarter

 

 

Second Quarter

 

 

First Quarter

 

 

Fourth Quarter

 

 

Third Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

8,149 

 

 

$

7,993 

 

 

$

7,956 

 

 

$

8,409 

 

 

$

8,309 

 

Interest expense

 

 

975 

 

 

 

991 

 

 

 

1,130 

 

 

 

1,309 

 

 

 

1,364 

 

Net interest income

 

 

7,174 

 

 

 

7,002 

 

 

 

6,826 

 

 

 

7,100 

 

 

 

6,945 

 

Provision for loan and lease losses

 

 

774 

 

 

 

80 

 

 

 

450 

 

 

 

(129)

 

 

 

 

Net interest income after provision

 

 

6,400 

 

 

 

6,922 

 

 

 

6,376 

 

 

 

7,229 

 

 

 

6,936 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

 

540 

 

 

 

506 

 

 

 

482 

 

 

 

498 

 

 

 

487 

 

Insurance service and fee revenue

 

 

1,906 

 

 

 

1,726 

 

 

 

1,999 

 

 

 

1,604 

 

 

 

1,774 

 

Bank-owned life insurance

 

 

108 

 

 

 

129 

 

 

 

113 

 

 

 

120 

 

 

 

118 

 

Other income

 

 

64 

 

 

 

853 

 

 

 

716 

 

 

 

1,060 

 

 

 

837 

 

Total non-interest income

 

 

2,618 

 

 

 

3,214 

 

 

 

3,310 

 

 

 

3,282 

 

 

 

3,216 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

 

4,637 

 

 

 

4,225 

 

 

 

4,289 

 

 

 

4,083 

 

 

 

4,778 

 

Insurance service and fee revenue

 

 

695 

 

 

 

738 

 

 

 

816 

 

 

 

776 

 

 

 

679 

 

Bank-owned life insurance

 

 

169 

 

 

 

187 

 

 

 

178 

 

 

 

213 

 

 

 

210 

 

Other income

 

 

158 

 

 

 

236 

 

 

 

124 

 

 

 

214 

 

 

 

119 

 

Total non-interest income

 

 

480 

 

 

 

480 

 

 

 

454 

 

 

 

463 

 

 

 

356 

 

Deposit service charges

 

 

299 

 

 

 

340 

 

 

 

291 

 

 

 

337 

 

 

 

320 

 

Insurance service and fee revenue

 

 

55 

 

 

 

62 

 

 

 

62 

 

 

 

63 

 

 

 

77 

 

Bank-owned life insurance

 

 

147 

 

 

 

165 

 

 

 

138 

 

 

 

130 

 

 

 

118 

 

Other income

 

 

708 

 

 

 

824 

 

 

 

724 

 

 

 

925 

 

 

 

699 

 

Total non-interest income

 

 

7,348 

 

 

 

7,257 

 

 

 

7,076 

 

 

 

7,204 

 

 

 

7,356 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

1,670 

 

 

 

2,879 

 

 

 

2,610 

 

 

 

3,307 

 

 

 

2,796 

 

Income tax (benefit) provision

 

 

(779)

 

 

 

956 

 

 

 

794 

 

 

 

1,185 

 

 

 

660 

 

Net income

 

$

2,449 

 

 

$

1,923 

 

 

$

1,816 

 

 

$

2,122 

 

 

$

2,136 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

0.58 

 

 

$

0.46 

 

 

$

0.43 

 

 

$

0.51 

 

 

$

0.51 

 

Cash dividends per common share

 

$

0.26 

 

 

$

-    

 

 

$

-    

 

 

$

0.24 

 

 

$

0.22 

 

Weighted average number of diluted shares

 

 

4,232,961 

 

 

 

4,219,428 

 

 

 

4,210,595 

 

 

 

4,180,578 

 

 

 

4,177,567 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average total assets

 

 

1.20 

%

 

 

0.94 

%

 

 

0.89 

%

 

 

1.05 

%

 

 

1.07 

%

Return on average stockholders' equity

 

 

12.50 

%

 

 

9.86 

%

 

 

9.55 

%

 

 

11.33 

%

 

 

11.60 

%

Efficiency ratio

 

 

68.59 

%

 

 

70.43 

%

 

 

69.20 

%

 

 

68.78 

%

 

 

71.64 

%

 

 

 


 

Evans Bancorp Reports Net Income Growth of 15% to $2.4 Million in the Third Quarter of 2013

October 24, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC. AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED AVERAGE BALANCES AND YIELDS/RATES (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

2013

 

 

2013

 

 

2012

 

 

2012

 

 

 

Third Quarter

 

 

Second Quarter

 

 

First Quarter

 

 

Fourth Quarter

 

 

Third Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

$

604,283 

 

 

$

585,431 

 

 

$

575,953 

 

 

$

585,453 

 

 

$

590,200 

 

Investment securities

 

 

97,049 

 

 

 

100,027 

 

 

 

98,120 

 

 

 

101,135 

 

 

 

99,347 

 

Interest bearing deposits at banks

 

 

55,102 

 

 

 

74,617 

 

 

 

78,426 

 

 

 

63,797 

 

 

 

48,619 

 

Total interest-earning assets

 

 

756,434 

 

 

 

760,075 

 

 

 

752,499 

 

 

 

750,385 

 

 

 

738,166 

 

Non-interest earning assets

 

 

62,461 

 

 

 

60,814 

 

 

 

61,314 

 

 

 

58,617 

 

 

 

57,776 

 

Total Assets

 

$

818,895 

 

 

$

820,889 

 

 

$

813,813 

 

 

$

809,002 

 

 

$

795,942 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

 

66,926 

 

 

 

69,698 

 

 

 

67,836 

 

 

 

62,245 

 

 

 

62,283 

 

Regular savings

 

 

356,939 

 

 

 

356,616 

 

 

 

359,434 

 

 

 

355,327 

 

 

 

352,378 

 

Muni-vest savings

 

 

22,367 

 

 

 

28,916 

 

 

 

21,348 

 

 

 

28,991 

 

 

 

21,792 

 

Time deposits

 

 

111,774 

 

 

 

111,615 

 

 

 

110,209 

 

 

 

108,447 

 

 

 

108,179 

 

Total interest-bearing deposits

 

 

558,006 

 

 

 

566,845 

 

 

 

558,827 

 

 

 

555,010 

 

 

 

544,632 

 

Other borrowings

 

 

34,690 

 

 

 

36,704 

 

 

 

43,693 

 

 

 

41,948 

 

 

 

39,883 

 

Total interest-bearing liabilities

 

 

592,696 

 

 

 

603,549 

 

 

 

602,520 

 

 

 

596,958 

 

 

 

584,515 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

135,491 

 

 

 

128,369 

 

 

 

122,359 

 

 

 

124,741 

 

 

 

124,590 

 

Other non-interest bearing liabilities

 

 

12,323 

 

 

 

10,991 

 

 

 

12,857 

 

 

 

12,408 

 

 

 

13,186 

 

Stockholders' equity

 

 

78,385 

 

 

 

77,980 

 

 

 

76,077 

 

 

 

74,895 

 

 

 

73,651 

 

Total Liabilities and Equity

 

$

818,895 

 

 

$

820,889 

 

 

$

813,813 

 

 

$

809,002 

 

 

$

795,942 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YIELD/RATE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

4.93 

%

 

 

4.97 

%

 

 

5.04 

%

 

 

5.26 

%

 

 

5.13 

%

Investment securities

 

 

2.75 

%

 

 

2.68 

%

 

 

2.80 

%

 

 

2.74 

%

 

 

2.93 

%

Interest bearing deposits at banks

 

 

0.28 

%

 

 

0.24 

%

 

 

0.09 

%

 

 

0.09 

%

 

 

0.12 

%

Total interest-earning assets

 

 

4.31 

%

 

 

4.21 

%

 

 

4.23 

%

 

 

4.48 

%

 

 

4.50 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

 

0.48 

%

 

 

0.49 

%

 

 

0.67 

%

 

 

1.05 

%

 

 

1.03 

%

Regular savings

 

 

0.30 

%

 

 

0.29 

%

 

 

0.35 

%

 

 

0.46 

%

 

 

0.54 

%

Muni-vest savings

 

 

0.21 

%

 

 

0.22 

%

 

 

0.28 

%

 

 

0.30 

%

 

 

0.29 

%

Time deposits

 

 

1.59 

%

 

 

1.62 

%

 

 

1.63 

%

 

 

1.70 

%

 

 

1.67 

%

Total interest-bearing deposits

 

 

0.58 

%

 

 

0.57 

%

 

 

0.64 

%

 

 

0.76 

%

 

 

0.81 

%

Other borrowings

 

 

1.95 

%

 

 

1.97 

%

 

 

2.20 

%

 

 

2.45 

%

 

 

2.59 

%

Total interest-bearing liabilities

 

 

0.66 

%

 

 

0.66 

%

 

 

0.75 

%

 

 

0.88 

%

 

 

0.93 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

3.65 

%

 

 

3.55 

%

 

 

3.48 

%

 

 

3.60 

%

 

 

3.57 

%

Contribution of interest-free funds

 

 

0.14 

%

 

 

0.13 

%

 

 

0.15 

%

 

 

0.18 

%

 

 

0.19 

%

Net interest margin

 

 

3.79 

%

 

 

3.68 

%

 

 

3.63 

%

 

 

3.78 

%

 

 

3.76 

%