Attached files

file filename
8-K - ROPER TECHNOLOGIES INCcover8k.htm
Exhibit 99.1
 
Contact Information:
Investor Relations
941-556-2601
investor-relations@roperind.com

 
Roper Industries, Inc.



Roper Industries Announces Record Third Quarter Results

Substantial Increases in Orders, Revenue and Net Earnings

Operating Cash Flow Increased 25% to $256 million


Sarasota, Florida, October 28, 2013 ... Roper Industries, Inc. (NYSE: ROP) reported financial results for the third quarter ended September 30, 2013.

Roper reports results, including revenue, operating margin, net income and diluted earnings per share, on a GAAP and adjusted basis.  Adjusted measures are reconciled to the corresponding GAAP measures at the end of this release.

Third quarter GAAP net earnings increased 17% to $136 million compared to $117 million in the comparable period in the prior year.  Adjusted net earnings were $142 million, a 15% increase from the prior year.  Third quarter GAAP diluted earnings per share were $1.36 and adjusted diluted earnings per share were $1.42, within the company's guidance of $1.40 - $1.46.  Orders increased 18% to $846 million.  GAAP revenue increased 11% to $828 million and adjusted revenue increased 11% to $837 million.

GAAP gross margin increased 260 basis points to 58.3% and adjusted gross margin increased to 58.7%, a 280 basis point gain over the prior year.  Operating cash flow in the quarter was $256 million, a 25% increase over the prior year.

"We are pleased to deliver record third quarter results with strong operating performance, exceptional margins and outstanding cash flow," said Brian Jellison, Roper's Chairman, President and CEO.  "Orders increased 18%, including 7% organic growth in the quarter and backlog increased to a record $1.04 billion.  Organic revenue increased 3%, slightly below our expectations, primarily due to declines in our nuclear test business and lower than expected growth in energy end markets.  We posted record margin performance and exceptional cash flow, with free cash flow of $244 million."

On October 4, 2013, the company completed the acquisition of Advanced Sensors Ltd, a leading technology provider of instrumentation and detection solutions for offshore oil and gas applications, for £34 million.  "Advanced Sensors adds new technology and capabilities to our PAC business," said Mr. Jellison.  "We continue to have an attractive pipeline of acquisition opportunities and are well positioned with well over $1 billion of cash and available liquidity."




2013 Outlook and Guidance

Roper is reaffirming that it expects operating cash flow for 2013 to exceed $800 million as a result of its continued strong margin and cash performance.

"We believe that growth in energy and select other markets will be slower than anticipated in the fourth quarter and, as such, we are updating our revenue and diluted earnings per share guidance for the full year," said Mr. Jellison.  "We now expect fourth quarter revenue to increase 7% - 9% compared to last year, including organic growth of 3% - 4%.  We expect full year adjusted diluted earnings per share to be in the range of $5.57 - $5.63 compared to our previous guidance of $5.72 - $5.86.  Fourth quarter adjusted diluted earnings per share is expected to be $1.57 - $1.63."

The company's guidance for full year adjusted diluted earnings per share includes the recognition of acquired revenue which will be excluded under GAAP's purchase accounting rules, and also excludes certain items as detailed later in this press release under the heading "Use of Non-GAAP Financial Measures."  The company's guidance excludes the impact of any future acquisitions.



Conference Call to be Held at 8:30 AM (ET) Today

A conference call to discuss these results has been scheduled for 8:30 AM ET on Monday, October 28, 2013.  The call can be accessed via webcast or by dialing +1 888-389-5988 (US/Canada) or +1 719-325-2454, using confirmation code 1799585.  Webcast information and conference call materials will be made available in the Investors section of Roper's website (www.roperind.com) prior to the start of the call. Telephonic replays will be available for up to two weeks by calling +1 719-457-0820 and using the access code 1799585.

 

Use of Non-GAAP Financial Information

The company supplements its consolidated financial statements presented on a GAAP basis with certain non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making.  Reconciliation of non-GAAP measures to their most directly comparable GAAP measures are included in the accompanying financial schedules or tables.  Non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated.



Table 1:  Third Quarter Revenue Growth
 
 
GAAP
Adjusted
Acquisitions / Divestitures
8%
9%
Organic
3%
3%
Foreign Currency
-
-
Rounding
---
(1%)
Total Revenue Growth
11%
11%
 
 
 

 
Table 2:  Third Quarter Adjusted Diluted Earnings Per Share
 
 
Q3 2013
GAAP Diluted Earnings Per Share
$1.36
Add: Purchase Accounting Adjustment for Acquired Revenue (Sunquest, MHA)
0.06
Adjusted Diluted Earnings Per Share
$1.42




Table 3:  Free Cash Flow
 
 
Q3 2013
 
Q3 2012
Operating Cash Flow
$255.8
 
$205.4
Less:  Capital Expenditures
(11.5)
 
(8.7)
Free Cash Flow
$244.3
 
$196.7



Table 4:  Full Year 2013 Adjusted Diluted Earnings Per Share Guidance

 
Low End
 
High End
 
GAAP Diluted Earnings Per Share Guidance
$5.25
 
$5.34
 
Add:  Purchase Accounting Adjustment for Acquired Revenue
$0.22
 
$0.22
 
Add: Second Quarter Charge for Vendor-Supplied Component Quality Issue
$0.06
 
$0.06
 
Add:  Estimated Second Half Impact from Vendor-Supplied Component Quality Issue
$0.03
 
$0.01
 
Adjusted Diluted Earnings Per Share Guidance
$5.56
 
$5.63
 
 
 
 
 
 
Previous Adjusted Diluted Earnings Per Share Guidance
$5.72
 
$5.86
 




About Roper Industries

Roper Industries is a diversified growth company and is a constituent of the S&P 500, Fortune 1000, and the Russell 1000 indices. Roper provides engineered products and solutions for global niche markets, including software information networks, medical, water, energy, and transportation. Additional information about Roper is available on the company's website at www.roperind.com.

The information provided in this press release contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements include, among others, statements regarding operating results, the success of our internal operating plans, and the prospects for newly acquired businesses to be integrated and contribute to future growth and profit expectations.  Forward-looking statements may be indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "believes" or "intends" and similar words and phrases.  These statements reflect management's current beliefs and are not guarantees of future performance.  They involve risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement. Such risks and uncertainties include our ability to integrate our acquisitions and realize expected synergies.  We also face other general risks, including our ability to realize cost savings from our operating initiatives, general economic conditions, unfavorable changes in foreign exchange rates, difficulties associated with exports, risks associated with our international operations, difficulties in making and integrating acquisitions, risks associated with newly acquired businesses, increased product liability and insurance costs, increased warranty exposure, future competition, changes in the supply of, or price for, parts and components, environmental compliance costs and liabilities, risks and cost associated with asbestos related litigation and potential write-offs of our substantial intangible assets, and risks associated with obtaining governmental approvals and maintaining regulatory compliance for new and existing products.  Important risks may be discussed in current and subsequent filings with the SEC.  You should not place undue reliance on any forward-looking statements.  These statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.

# # #
 
 
 

 
Roper Industries, Inc. and Subsidiaries
 
   
 
Condensed Consolidated Balance Sheets (unaudited)
 
   
 
(Amounts in thousands)
 
   
 
 
 
   
 
 
 
   
 
 
 
September 30,
   
December 31,
 
ASSETS
 
2013
   
2012
 
 
 
   
 
CURRENT ASSETS:
 
   
 
  Cash and cash equivalents
 
$
459,980
   
$
370,590
 
  Accounts receivable, net
   
505,284
     
526,408
 
  Inventories, net
   
204,722
     
190,867
 
  Unbilled receivable
   
85,375
     
72,193
 
  Deferred taxes
   
88,421
     
41,992
 
  Other current assets
   
45,417
     
43,492
 
    Total current assets
   
1,389,199
     
1,245,542
 
 
               
PROPERTY, PLANT AND EQUIPMENT, NET
   
117,785
     
110,397
 
 
               
OTHER ASSETS:
               
  Goodwill
   
4,541,772
     
3,868,857
 
  Other intangible assets, net
   
2,051,685
     
1,698,867
 
  Deferred taxes
   
68,048
     
78,644
 
  Other assets
   
77,086
     
68,797
 
    Total other assets
   
6,738,591
     
5,715,165
 
 
               
TOTAL ASSETS
 
$
8,245,575
   
$
7,071,104
 
 
               
 
               
LIABILITIES AND STOCKHOLDERS' EQUITY
               
 
               
CURRENT LIABILITIES:
               
  Accounts payable
 
$
142,987
   
$
138,340
 
  Accrued compensation
   
100,901
     
110,724
 
  Deferred revenue
   
212,275
     
185,912
 
  Other accrued liabilities
   
153,293
     
128,351
 
  Deferred taxes
   
12,431
     
3,868
 
  Current portion of long-term debt
   
12,250
     
519,015
 
    Total current liabilities
   
634,137
     
1,086,210
 
 
               
NONCURRENT LIABILITIES:
               
  Long-term debt
   
2,593,607
     
1,503,107
 
  Deferred taxes
   
862,986
     
707,278
 
  Other liabilities
   
92,032
     
86,783
 
    Total liabilities
   
4,182,762
     
3,383,378
 
 
               
STOCKHOLDERS' EQUITY:
               
  Common stock
   
1,013
     
1,006
 
  Additional paid-in capital
   
1,219,648
     
1,158,001
 
  Retained earnings
   
2,813,356
     
2,489,858
 
  Accumulated other comprehensive earnings
   
48,318
     
58,537
 
  Treasury stock
   
(19,522
)
   
(19,676
)
    Total stockholders' equity
   
4,062,813
     
3,687,726
 
 
               
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
8,245,575
   
$
7,071,104
 
 
 
 
 

Roper Industries, Inc. and Subsidiaries
 
   
   
   
 
Condensed Consolidated Statements of Earnings (unaudited)
   
   
 
(Amounts in thousands, except per share data)
   
   
 
 
 
   
   
   
 
 
 
   
   
   
 
 
 
Three months ended
   
Nine months ended
 
 
 
September 30,
   
September 30,
 
 
 
2013
   
2012
   
2013
   
2012
 
 
 
   
   
   
 
Net sales
 
$
827,810
   
$
747,641
   
$
2,348,955
   
$
2,183,579
 
Cost of sales
   
345,185
     
331,086
     
999,247
     
978,223
 
 
                               
Gross profit
   
482,625
     
416,555
     
1,349,708
     
1,205,356
 
 
                               
Selling, general and administrative expenses
   
263,276
     
233,298
     
765,436
     
673,011
 
 
                               
Income from operations
   
219,349
     
183,257
     
584,272
     
532,345
 
 
                               
Interest expense
   
24,705
     
16,456
     
67,924
     
47,016
 
Loss on extinguishment of debt
   
-
     
(1,043
)
   
-
     
(1,043
)
Other income/(expense)
   
409
     
(1,380
)
   
453
     
(2,444
)
 
                               
Earnings from continuing operations before
                               
   income taxes
   
195,053
     
164,378
     
516,801
     
481,842
 
 
                               
Income taxes
   
58,730
     
47,670
     
144,211
     
142,012
 
 
                               
Net Earnings
 
$
136,323
   
$
116,708
   
$
372,590
   
$
339,830
 
 
                               
 
                               
 
                               
Earnings per share:
                               
  Basic
 
$
1.37
   
$
1.19
   
$
3.76
   
$
3.49
 
  Diluted
 
$
1.36
   
$
1.17
   
$
3.72
   
$
3.41
 
 
                               
Weighted average common and common
                               
  equivalent shares outstanding:
                               
    Basic
   
99,207
     
97,876
     
99,058
     
97,460
 
    Diluted
   
100,302
     
99,757
     
100,152
     
99,543
 
 
 

Roper Industries, Inc. and Subsidiaries
Selected Segment Financial Data (unaudited)
(Amounts in thousands and percents of net sales)
 
 
 
Three months ended September 30,
   
Nine months ended September 30,
 
 
 
2013
   
2012
   
2013
   
2012
 
 
 
Amount
   
%
   
Amount
   
%
   
Amount
   
%
   
Amount
   
%
 
Net sales:
 
   
   
   
   
   
   
   
 
  Industrial Technology
 
$
200,684
   
   
$
199,008
   
   
$
580,466
   
   
$
598,088
   
 
  Energy Systems & Controls
   
155,058
   
     
158,169
   
     
456,031
   
     
461,508
   
 
  Medical & Scientific Imaging
   
237,338
   
     
172,475
   
     
645,739
   
     
486,207
   
 
  RF Technology
   
234,730
   
     
217,989
   
     
666,719
   
     
637,776
   
 
    Total
 
$
827,810
   
   
$
747,641
   
   
$
2,348,955
   
   
$
2,183,579
   
 
 
         
           
           
           
 
 
         
           
           
           
 
Gross profit:
         
           
           
           
 
  Industrial Technology
 
$
101,259
     
50.5
%
 
$
102,569
     
51.5
%
 
$
296,414
     
51.1
%
 
$
304,002
     
50.8
%
  Energy Systems & Controls
   
88,104
     
56.8
%
   
87,782
     
55.5
%
   
256,431
     
56.2
%
   
254,325
     
55.1
%
  Medical & Scientific Imaging
   
167,433
     
70.5
%
   
112,013
     
64.9
%
   
440,718
     
68.3
%
   
314,411
     
64.7
%
  RF Technology
   
125,829
     
53.6
%
   
114,191
     
52.4
%
   
356,145
     
53.4
%
   
332,618
     
52.2
%
    Total
 
$
482,625
     
58.3
%
 
$
416,555
     
55.7
%
 
$
1,349,708
     
57.5
%
 
$
1,205,356
     
55.2
%
 
                                                               
 
                                                               
Operating profit*:
                                                               
  Industrial Technology
 
$
60,753
     
30.3
%
 
$
60,628
     
30.5
%
 
$
164,278
     
28.3
%
 
$
180,211
     
30.1
%
  Energy Systems & Controls
   
41,076
     
26.5
%
   
42,890
     
27.1
%
   
118,432
     
26.0
%
   
118,749
     
25.7
%
  Medical & Scientific Imaging
   
71,968
     
30.3
%
   
46,190
     
26.8
%
   
179,433
     
27.8
%
   
125,231
     
25.8
%
  RF Technology
   
66,469
     
28.3
%
   
58,002
     
26.6
%
   
183,828
     
27.6
%
   
166,516
     
26.1
%
    Total
 
$
240,266
     
29.0
%
 
$
207,710
     
27.8
%
 
$
645,971
     
27.5
%
 
$
590,707
     
27.1
%
 
                                                               
 
                                                               
Net Orders:
                                                               
  Industrial Technology
 
$
197,549
           
$
191,955
           
$
581,862
           
$
598,077
         
  Energy Systems & Controls
   
148,922
             
147,304
             
466,414
             
458,455
         
  Medical & Scientific Imaging
   
262,320
             
177,528
             
688,673
             
494,250
         
  RF Technology
   
229,484
             
202,959
             
711,419
             
661,826
         
    Total
 
$
838,275
           
$
719,746
           
$
2,448,368
           
$
2,212,608
         
 
  *  Operating profit is before unallocated corporate general and administrative expenses.  These expenses were $20,917 and $24,453 for the three months ended September 30, 2013 and 2012, respectively and $61,699 and $58,362 for the nine months ended September 30, 2013 and 2012, respectively.
 
 

Roper Industries, Inc. and Subsidiaries
 
   
 
Condensed Consolidated Statements of Cash Flows (unaudited)
   
 
(Amounts in thousands)
 
   
 
 
 
   
 
 
 
   
 
 
 
Nine months ended
 
 
 
September 30,
 
 
 
2013
   
2012
 
 
 
   
 
Net earnings
 
$
372,590
   
$
339,830
 
Non-cash items:
               
Depreciation
   
28,269
     
28,402
 
Amortization
   
111,210
     
82,398
 
Stock-based compensation expense
   
40,040
     
30,143
 
Income taxes
   
(12,643
)
   
(14,258
)
Changes in assets and liabilities:
               
Receivables
   
29,844
     
3,987
 
Inventory
   
(15,202
)
   
(2,985
)
Accounts payable
   
3,557
     
5,041
 
Accrued liabilities
   
9,498
     
(13,658
)
Other, net
   
(390
)
   
7,314
 
  Cash provided by operating activities
   
566,773
     
466,214
 
 
               
Business acquisitions, net of cash acquired
   
(1,014,952
)
   
(1,445,549
)
Capital expenditures
   
(33,349
)
   
(29,236
)
Other, net
   
1,596
     
654
 
  Cash used by investing activities
   
(1,046,705
)
   
(1,474,131
)
 
               
Principal debt borrowings
   
800,000
     
-
 
Principal debt payments
   
(502,115
)
   
(26,826
)
Revolver borrowings, net
   
290,000
     
1,050,000
 
Debt issuance costs
   
(7,717
)
   
(4,551
)
Dividends
   
(32,706
)
   
(40,102
)
Excess tax benefit from share-based payment
   
7,763
     
19,873
 
Proceeds from stock-based compensation, net
   
16,839
     
40,105
 
Premium on convertible debt conversions
   
(5,100
)
   
(19,149
)
Other, net
   
2,556
     
644
 
  Cash provided by financing activities
   
569,520
     
1,019,994
 
 
               
Effect of exchange rate changes on cash
   
(198
)
   
4,931
 
 
               
Net increase in cash and equivalents
   
89,390
     
17,008
 
Cash and equivalents, beginning of period
   
370,590
     
338,101
 
 
               
Cash and equivalents, end of period
 
$
459,980
   
$
355,109
 
 
 

 
ROPER INDUSTRIES INC.
 
   
   
   
 
CONDENSED CONSOLIDATED STATEMENT OF EARNINGS - RECONCILIATION OF GAAP TO NON-GAAP
 
(Amounts in thousands, except per share data)
   
   
   
 
 
 
   
   
   
 
 
 
   
Adjustments
   
 
 
 
2013 3rd Quarter GAAP
   
Sunquest Fair Value Adjustment to Acquired Deferred Revenue
   
MHA Purchase Accounting Adjustment to Revenue
   
2013 3rd Quarter Adjusted Non-GAAP
 
Net Orders
 
$
838,275
   
$
-
   
$
7,893
   
$
846,168
 
 
                               
Net Sales
 
$
827,810
   
$
1,007
   
$
7,893
   
$
836,710
 
Cost of Sales
   
345,185
     
-
     
-
     
345,185
 
Gross Profit
   
482,625
     
1,007
     
7,893
     
491,525
 
Selling, general and administrative expenses
   
242,359
     
-
     
-
     
242,359
 
Segment income from operations
   
240,266
     
1,007
     
7,893
     
249,166
 
Corporate general and administrative expenses
   
20,917
     
-
     
-
     
20,917
 
Income from operations
   
219,349
     
1,007
     
7,893
     
228,249
 
Interest Expense
   
24,705
     
-
     
-
     
24,705
 
Other income (expense)
   
409
     
-
     
-
     
409
 
Earnings from continuing operations before income taxes
   
195,053
     
1,007
     
7,893
     
203,953
 
IncomeTaxes (1)
   
58,730
     
352
     
2,763
     
61,845
 
  Tax Rate
   
30.1
%
   
35.0
%
   
35.0
%
   
30.3
%
 
                               
Net Earnings
 
$
136,323
   
$
655
   
$
5,130
   
$
142,108
 
 
                               
Weighted average common shares outstanding
   
100,302
                     
100,302
 
 
                               
Diluted earnings per share
 
$
1.36
                   
$
1.42
 
 
                               
 
                               
(1) For the adjustment, the company used a 35% tax rate, as these adjustments are US-based items and 35% is the statutory tax rate in the United States