Attached files

file filename
8-K - 8-K - SIGMA ALDRICH CORPsial-20130930x8kwrapper.htm


        



3050 Spruce Street, St. Louis, MO 63103 USA
Tel: (800) 521-8956 (314) 771-5765 Fax: (800) 325-5052 (314) 771-5757

                                
 
For questions, contact:
 
Quintin Lai
 
Vice President, Investor Relations
 
(314) 898-4643
                                    


FOR IMMEDIATE RELEASE - St. Louis, MO, October 22, 2013
                            
SIGMA-ALDRICH (NASDAQ: SIAL) REPORTS Q3 2013 SALES OF $664 MILLION, ORGANIC SALES GROWTH OF 5% AND ADJUSTED DILUTED EPS OF $1.05.
REAFFIRMS FULL YEAR 2013 ORGANIC SALES OUTLOOK. NARROWS ADJUSTED DILUTED EPS OUTLOOK TO A NEW RANGE OF $4.08 TO $4.15.


HIGHLIGHTS:

Q3 2013 Results (all percentages are to comparable periods in 2012)
Q3 2013 reported sales increased 4% to $664 million, and overall organic sales growth was 5%. By business unit, organic sales growth was 3% for Research, 4% for Applied and 8% for SAFC Commercial. Changes in foreign currency exchange rates reduced otherwise reportable overall sales by 1%.
Q3 2013 reported diluted EPS was $0.98 compared to Q3 2012 reported diluted EPS of $0.92. Adjusted diluted EPS, excluding restructuring charges, was $1.05, as compared to Q3 2012 adjusted diluted EPS of $0.94. This quarter included $4 million of non-recurring tax benefits, which positively impacted adjusted EPS by $0.03.
For the first nine months of 2013, net cash provided by operating activities increased by 28% to $486 million, and free cash flow increased by 42% to $411 million.

2013 Outlook (all percentages are to comparable periods in 2012)
Full-year organic sales growth guidance is unchanged and expected to be in the low-to-mid single digit range.
Full-year adjusted diluted EPS is now expected to be in a range of $4.08 to $4.15 versus a prior range of $4.05 to $4.15. The lower end of the previous guidance range is being raised due to the favorable tax benefit in the third quarter of 2013. The upper end of the range is being maintained, which includes the impact of the US government shutdown in the fourth quarter of 2013 offset by the favorable tax benefit in the third quarter of 2013.
Net cash provided by operating activities is expected to exceed $560 million. Free cash flow guidance is now expected to exceed $450 million, a $20 million increase from previous guidance.


1



CEO’s STATEMENT:

Commenting on third quarter 2013 performance, President and CEO Rakesh Sachdev said, “Our overall organic sales growth in the quarter was the best performance in over two years. All of our business units and geographies contributed to growth in the quarter, despite uncertainties in the US federal funding environment. We maintained solid profitability and continued to generate strong free cash flow in the quarter.

In our Research business, we saw US academic/government customers slow their daily purchases in August and September. On the other hand, our EMEA (Europe, Middle East and Africa) and APAC (Asia Pacific) regions generated solid growth in this segment, resulting in positive overall organic sales growth for our global Academic/Government segment in the quarter. Our other two Research segments, Pharma and Dealers, again posted solid organic sales growth and are well positioned for the balance of the year.

Our Applied business unit remains on track to hit our guidance of mid-single digit organic sales growth for the full year, with the Diagnostics and Testing segment expected to grow in the mid-to-high single digits and Industrial segment to grow in the low single digits. Our success in certifying several of our facilities to ISO 13485 standards for regulated diagnostics markets is helping us expand our offerings in that segment. Additionally in the quarter, we established a partnership with Paragon Scientific, which is an example of our strategy to expand our portfolio of certified reference materials in our applied markets.

I am pleased with the performance of our SAFC Commercial business unit, which posted strong high-single digit organic sales growth in the quarter. This was led by double-digit growth in our Life Science Products segment that includes our industrial cell culture media and high-potency APIs. Sales in our Life Sciences Services segment, which includes viral manufacturing and BioReliance services, also organically grew double digits. We are expanding our capacity in both segments for future growth. We remain on track to bring additional powder media capacity online in Irvine, Scotland in 2014, and we recently opened new US clearance services laboratories to support our BioReliance services business.

We continue to generate strong cash flow. In the first nine months of 2013, we increased our free cash flow by over $120 million to $411 million compared to the same period last year. We continue to maintain the disciplined approach to capital deployment for M&A, dividends and share repurchases that has served us well in generating long-term shareholder value.”

Mr. Sachdev concluded, “As we look to the remainder of 2013, we remain on track to generate overall, full-year organic sales growth of low-to-mid single digits, and we continue to see traction in our customer-focused business units and success in the initiatives we established earlier this year.”








2



Q3 2013 RESULTS:

Reported sales for the third quarter of 2013 were $664 million, a 4% increase from the same quarter in 2012. Organic sales growth in the quarter was 5%. Changes in foreign currency exchange rates caused sales to decline by 1%.

Research ($341 million in sales, 51% of overall sales)
Organic sales grew by 3%. Changes in foreign currency exchange rates reduced overall Research sales growth by 1%.
Organic sales growth in the Academic/Government segment was in the low-single digits. Within the Total Americas region, sales to our academic and government customers declined due to sequestration and September concerns regarding a budget impasse and possible government shutdown. Sales growth in the EMEA and APAC regions was solid during the quarter.
Organic sales growth in the Pharma segment was in the mid-single digits, which continues a five-quarter trend of sequential improvement.
Organic sales growth through Dealers was in the high-single digits with contribution across all customer segments and geographies.

Applied ($154 million in sales, 23% of overall sales)
Organic sales grew by 4%. Changes in foreign currency exchange rates had minimal impact on overall sales growth.
Organic sales growth in the Diagnostics and Testing segment was in the mid-single digits. Organic sales growth in the Industrial segment was in the low-to-mid single digits. Sales in the APAC region rebounded to double-digit growth but were offset by weaker sales growth in the Total Americas region.

SAFC Commercial ($169 million in sales, 26% of overall sales)
Organic sales grew 8%. Changes in foreign currency exchange rates had minimal impact on overall sales growth.
Organic sales growth in the Life Science Products segment was in the double digits. Biopharma materials and contract manufacturing again led this segment with strong double-digit growth.
Organic sales growth in the Life Science Services segment was in the double digits, a significant improvement over the first half of 2013.
Organic sales growth in the Hitech segment declined in the high-single digits. The rate of decline moderated versus the previous quarter.

Adjusted operating income margin in the third quarter of 2013 was 25.3%. Adjusted operating margin excludes $10 million of restructuring charges primarily resulting from the closure of a Life Science Products’ manufacturing site in Europe. Once completed, this restructuring plan is expected to generate $3-4 million of annual pre-tax savings. Restructuring charges were $4 million in the third quarter of 2012. Compared to the same period last year, adjusted operating income margin improved by 30 basis points.

The effective tax rate for the third quarter of 2013 was 24% compared to 28% in the same period last year. The lower effective tax rate for the third quarter of 2013 is due to the increased benefits from favorable tax rates in foreign jurisdictions and finalizing the prior year tax filings. The third quarter of 2013 also had $4 million of non-recurring tax benefits from changes in the UK tax rate, which positively impacted adjusted EPS by $0.03.

For the first nine months of 2013, free cash flow was $411 million as compared to $290 million in the same period last year.


3



2013 OUTLOOK:
2013 overall organic sales growth outlook is unchanged and expected to be in the low-to-mid single digit range.
In the second half of 2013, Research organic sales growth is expected to be in the low-to-mid single digit range.
In the second half of 2013, Applied organic sales growth is expected to be in the mid-single digit range.
In the second half of 2013, SAFC Commercial organic sales growth is expected to be in the mid-single digit range.
2013 adjusted diluted EPS forecast is now expected to be in a range of $4.08 to $4.15, as compared to prior guidance of a range of $4.05 to $4.15. The lower end of the previous guidance range is being raised due to the favorable tax benefit in the third quarter of 2013. The upper end of the range is being maintained, which includes the impact of the US government shutdown in the fourth quarter of 2013, offset by the favorable tax benefit in the third quarter of 2013. This new guidance implies a fourth quarter 2013 adjusted EPS range of $0.97 to $1.04. Based on current foreign exchange rates and net hedging positions, the Company no longer expects any material change in adjusted diluted EPS or reported sales in the fourth quarter.
The full-year effective tax rate is expected to be approximately 27%, as compared to prior guidance of 28%.
Free cash flow guidance has increased and is expected to exceed $450 million.
Net cash provided by operating activities is expected to exceed $560 million.
Capital expenditures are expected to be approximately $110 million.


OTHER INFORMATION:
Cash Flow and Debt: Net cash provided by operating activities for the first nine months of 2013 was $486 million compared to $379 million for the same period in 2012, primarily driven by lower use of cash for working capital. Capital expenditures in the first nine months of 2013 were $75 million compared to $89 million in the same period last year. For the first nine months of 2013, free cash flow of $411 million was used to return $193 million to shareholders through dividends and share repurchases. The Company’s debt to capital ratio was 13% at September 30, 2013 and 21% at December 31, 2012.
Share Repurchases: In the third quarter of 2013, the Company repurchased 700,000 shares for $59 million. There were 120 million shares outstanding at September 30, 2013. The Company expects to continue to offset the dilutive impact of issuing share-based incentive compensation with future repurchases, the timing and amount of which will depend upon market conditions and other factors.





4



Conference Call Information: The Company will hold its quarterly conference call to discuss third quarter 2013 financial results on Tuesday, October 22, 2013, at 11:00 AM EDT. To listen, please call (877) 266-0483 (Domestic) or (707) 287-9342 (International). Details to listen and view the presentation slides via the Internet can be found at http://investor.sigmaaldrich.com/.

A replay of the call will be available from 10/22/2013 to 10/29/2013. For the replay, please call (855) 859-2056 (Domestic) or (404) 537-3406 (International) and use Conference ID# 45733925 or go to http://investor.sigmaaldrich.com/ under "Presentations & Events."

Cautionary Statement: This release contains forward-looking statements. Such statements involve risk and uncertainty, including financial, business environment and projections. Such statements are preceded by, are followed by or include the words “expected,” “expects,” “reaffirm,” “on track,” “forecast,” “would,” “estimate,” “potentially,” “will,” or similar expressions, and other statements contained herein regarding matters that are not historical facts. Additionally, this release contains forward-looking statements relating to future performance, goals, strategic actions and initiatives and similar intentions and beliefs, including, without limitation, statements with respect to the Company’s expectations, goals, beliefs, intentions and the like regarding future sales, earnings, return on equity, return on invested capital, cost savings, process improvements, free cash flow, share repurchases, capital expenditures, acquisitions and other matters. These statements are based on assumptions regarding the Company operations, investments, acquisitions and conditions in the markets the Company serves. The Company believes these statements are reasonable and well founded. Such statements in this release are subject to risks and uncertainties, including, among others, certain economic, political and technological factors. Actual results could differ materially from those stated or implied in this release, due to, but not limited to, such factors as (1) global economic conditions and other factors affecting the creditworthiness of our customers around the world, (2) changes in pricing and the competitive environment and the global demand for the Company's products, (3) changes in foreign currency exchange rates, (4) changes in research funding, including as a result of the US federal government shutdown, and the success of research and development activities, (5) failure of planned sales initiatives in our Research, Applied and SAFC Commercial business units, (6) dependence on uninterrupted manufacturing operations and a global supply chain, (7) changes in the regulatory environment in which the Company operates, (8) changes in worldwide tax rates or tax benefits from domestic and international operations, including the matters described in Note 11 - Income Taxes, to the Company’s consolidated financial statements included in Item 8 of Part II of the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 (the “10-K”), (9) exposure to litigation including product liability claims, (10) the ability to maintain adequate quality standards, (11) reliance on third party package delivery services, (12) an unanticipated increase in interest rates, (13) other changes in the business environment in which the Company operates, (14) acquisitions or divestitures of businesses, and (15) the outcome of the outstanding matters described in Note 12 - Contingent Liabilities and Commitments, to the Company’s consolidated financial statements included in Item 8 of Part II of the 10-K. A further discussion of the Company’s risk factors can be found in Item 1A of Part I of the 10-K. The Company does not undertake any obligation to update these forward-looking statements.
About Sigma-Aldrich: Sigma-Aldrich is a leading Life Science and High Technology company whose biochemical and organic chemical products, kits and services are used in scientific research, including genomic and proteomic research, biotechnology, pharmaceutical development, the diagnosis of disease and as key components in pharmaceutical, diagnostics and high technology manufacturing. Sigma-Aldrich customers include more than one million scientists and technologists in life science companies, university and government institutions, hospitals and a wide range of industrial companies. The Company operates in 37 countries and has approximately 9,100 employees whose objective is to provide excellent service worldwide. Sigma-Aldrich is committed to accelerating customer success through innovation and leadership

5



in Life Science, High Technology and Service. For more information about Sigma-Aldrich, please visit its website at www.sigma-aldrich.com.
Non-GAAP Financial Measures: The Company supplements its disclosures made in accordance with accounting principles generally accepted in the United States (U.S. GAAP) with certain non-GAAP financial measures. The Company does not, and does not suggest investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial information. These non-GAAP measures may not be consistent with the presentation by other companies inside or outside of the Company’s industry. Whenever the Company uses such non-GAAP measures, it provides a reconciliation of such measures to the most closely applicable GAAP measure. See the Supplemental Financial Information on pages 7 and 11 of this release for these reconciliations.

With over 60% of sales denominated in currencies other than the U.S. dollar, management uses currency adjusted sales growth when analyzing Company performance, and believes it is useful as well to investors to judge the Company’s performance. Organic sales growth data presented in this release excludes currency and acquisitions impacts. The Company calculates the impact of changes in foreign currency exchange rates by multiplying current period activity by the difference between current period exchange rates and prior period exchange rates. The result is the defined impact of “changes in foreign currency exchange rates.” While we are able to report past currency impacts, we are unable to estimate changes that may occur later in 2013 to applicable exchange rates. Any significant changes in currency exchange rates would likely have a significant impact on reported growth rates due to the volume of sales denominated in foreign currencies.

Management also uses the following non-GAAP measures to judge its performance and ability to pursue opportunities that enhance shareholder value: adjusted net income, EPS and operating income margin (reconciled on page 11; and free cash flow (defined on page 9). Free cash flow does not necessarily represent the residual cash flow available for discretionary expenditures. Management believes this non-GAAP information is useful to investors as well.






6



SIGMA-ALDRICH CORPORATION
Consolidated Statements of Income (Unaudited)
(in millions except per share amounts)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Sales
$
664

 
$
639

 
$
2,020

 
$
1,968

Cost of products and services sold
330

 
315

 
1,001

 
949

Gross profit
334

 
324

 
1,019

 
1,019

Selling, general and administrative expenses
150

 
147

 
458

 
458

Research and development expenses
16

 
17

 
49

 
53

Restructuring and other charges
10

 
4

 
22

 
13

Operating income
158

 
156

 
490

 
495

Interest, net
1

 
1

 
3

 
3

Income before income taxes
157

 
155

 
487

 
492

Provision for income taxes
38

 
43

 
127

 
148

Net income
$
119

 
$
112

 
$
360

 
$
344

 
 
 
 
 
 
 
 
Net income per share - Basic
$
0.99

 
$
0.93

 
$
3.00

 
$
2.84

Net income per share - Diluted
$
0.98

 
$
0.92

 
$
2.98

 
$
2.82

 
 
 
 
 
 
 
 
Weighted average number of shares outstanding - Basic
120

 
121

 
120

 
121

Weighted average number of shares outstanding - Diluted
121

 
122

 
121

 
122

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Statement Ratios
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Gross profit
50.3
%
 
50.7
%
 
50.4
%
 
51.8
%
S,G&A expenses
22.6
%
 
23.0
%
 
22.7
%
 
23.3
%
Research and development expenses
2.4
%
 
2.7
%
 
2.4
%
 
2.7
%
Restructuring and other charges
1.5
%
 
0.6
%
 
1.0
%
 
0.6
%
Operating income
23.8
%
 
24.4
%
 
24.3
%
 
25.2
%
 
 
 
 
 
 
 
 
Net income
17.9
%
 
17.5
%
 
17.8
%
 
17.5
%
 
 
 
 
 
 
 
 
Effective tax rate
24.2
%
 
27.7
%
 
26.1
%
 
30.1
%










7



 
 
 
 
 
SIGMA-ALDRICH CORPORATION
Consolidated Balance Sheets (Unaudited)
(in millions)
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
September 30,
 
December 31,
 
 
2013
 
2012
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
688

 
$
724

Accounts receivable
 
390

 
356

Inventories
 
715

 
722

Deferred taxes
 
30

 
32

Other
 
82

 
95

Total current assets
 
1,905

 
1,929

 
 
 
 
 
Property, plant and equipment:
 
 
 
 
Property, plant and equipment
 
2,073

 
2,011

Less - accumulated depreciation
 
(1,267
)
 
(1,182
)
Property, plant and equipment, net
 
806

 
829

 
 
 
 
 
Goodwill
 
687

 
691

Intangibles, net
 
261

 
282

Other
 
120

 
89

Total assets
 
$
3,779

 
$
3,820

 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Notes payable
 
$
114

 
$
383

Accounts payable
 
165

 
160

Payroll
 
66

 
55

Income taxes
 
30

 
26

Other
 
87

 
77

Total current liabilities
 
462

 
701

 
 
 
 
 
Long-term debt
 
300

 
300

Pension and post-retirement benefits
 
133

 
135

Deferred taxes
 
59

 
64

Other
 
77

 
74

Total liabilities
 
1,031

 
1,274

 
 
 
 
 
Stockholders' equity:
 
 
 
 
Common stock
 
202

 
202

Capital in excess of par value
 
315

 
276

Common stock in treasury
 
(2,377
)
 
(2,271
)
Retained earnings
 
4,552

 
4,270

Accumulated other comprehensive income
 
56

 
69

Total stockholders' equity
 
2,748

 
2,546

 
 
 
 
 
Total liabilities and stockholders' equity
 
$
3,779

 
$
3,820


8



SIGMA-ALDRICH CORPORATION
Consolidated Statements of Cash Flows (Unaudited)
(in millions)
 
 
 
 
 
 
 
Nine Months Ended
 
 
 
September 30,
 
 
 
2013
 
2012
Cash flows from operating activities:
 
 
 
 
 
Net income
 
 
$
360

 
$
344

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
 
 
103

 
101

Deferred income taxes
 
 
(2
)
 
23

Stock-based compensation expense
 
 
18

 
13

Restructuring
 
 
8

 
1

Other
 
 
(13
)
 
(6
)
Changes in operating assets and liabilities:
 
 
 
 
 
Accounts receivable
 
 
(39
)
 
(38
)
Inventories
 
 
(2
)
 
(43
)
Accounts payable
 
 
6

 
(6
)
Income taxes
 
 
5

 
(17
)
Other, net
 
 
42

 
7

Net cash provided by operating activities
 
 
486

 
379

Cash flows from investing activities:
 
 
 
 
 
Capital expenditures
 
 
(75
)
 
(89
)
Purchases of investments
 
 
(96
)
 
(77
)
Proceeds from sales of investments
 
 
74

 
81

Acquisitions of businesses, net of cash acquired
 
 

 
(389
)
Proceeds from sale of net assets
 
 
9

 

Other, net
 
 

 
(6
)
Net cash used in investing activities
 
 
(88
)
 
(480
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Net issuance/(repayment) of short-term debt
 
 
(269
)
 
152

Dividends
 
 
(78
)
 
(73
)
Share repurchases
 
 
(115
)
 
(99
)
Proceeds from exercise of stock options
 
 
25

 
31

Excess tax benefits from stock-based payments
 
 
6

 
10

Net cash provided by/(used in) financing activities
 
 
(431
)
 
21

 
 
 
 
 
 
Effect of exchange rate changes on cash
 
 
(3
)
 
4

Net change in cash and cash equivalents
 
 
(36
)
 
(76
)
Cash and cash equivalents at January 1
 
 
724

 
665

Cash and cash equivalents at September 30
 
 
$
688

 
$
589

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Free Cash Flow
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
Nine Months Ended
 
 
 
September 30,
 
 
 
2013
 
2012
 
 
 
 
 
 
Net cash provided by operating activities
 
 
$
486

 
$
379

Less: Capital expenditures
 
 
(75
)
 
(89
)
Free cash flow
 
 
$
411

 
$
290


9



SIGMA-ALDRICH CORPORATION
Supplemental Financial Information - (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales Growth by Business Unit
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
September 30, 2013
 
 
 
 
 
 
 
Acquisition
 
Adjusted
 
 
 
Reported
 
Currency
 
Benefit
 
(Organic)
 
 
 
 
 
 
 
 
 
 
 
 
     Research
2
%
 
(1
)%
 
%
 
3
%
 
 
     Applied
4
%
 
 %
 
%
 
4
%
 
 
     SAFC Commercial
8
%
 
 %
 
%
 
8
%
 
 
   Total Customer Sales
4
%
 
(1
)%
 
%
 
5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
 
 
 
September 30, 2013
 
 
 
 
 
 
 
Acquisition
 
Adjusted
 
 
 
Reported
 
Currency
 
Benefit
 
(Organic)
 
 
 
 
 
 
 
 
 
 
 
 
     Research
%
 
(2
)%
 
%
 
2
%
 
 
     Applied
5
%
 
 %
 
1
%
 
4
%
 
 
     SAFC Commercial
7
%
 
(1
)%
 
3
%
 
5
%
 
 
   Total Customer Sales
3
%
 
(1
)%
 
1
%
 
3
%
 
 
 
 
 
 
 
 
 
 
 
 
Business Unit Sales
 
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter 2013
 
Second
Quarter 2013
 
Third
Quarter 2013
 
Fourth
Quarter 2013
 
Total
2013
 
 
 
 
 
 
 
 
 
 
     Research
$
361

 
$
353

 
$
341

 
$

 
$
1,055

     Applied
159

 
160

 
154

 

 
473

     SAFC Commercial
155

 
168

 
169

 

 
492

   Total Customer Sales
$
675

 
$
681

 
$
664

 
$

 
$
2,020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First
Quarter 2012
 
Second
Quarter 2012
 
Third
Quarter 2012
 
Fourth
Quarter 2012
 
Total
2012
 
 
 
 
 
 
 
 
 
 
     Research
$
372

 
$
348

 
$
335

 
$
343

 
$
1,398

     Applied
153

 
151

 
148

 
146

 
598

     SAFC Commercial
140

 
165

 
156

 
166

 
627

   Total Customer Sales
$
665

 
$
664

 
$
639

 
$
655

 
$
2,623

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

10



SIGMA-ALDRICH CORPORATION
Supplemental Financial Information - (Unaudited)
 
 
 
 
 
 
 
 
 
 
Reconciliation of Reported Net Income to Adjusted Net Income
 
 
 
 
 
 
 
 
 
 
 
Net Income
 
Diluted Earnings
 
 
 
(in millions)
 
Per Share
 
 
 
Three Months Ended
 
Three Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
Reported net income
 
 
$
119

 
$
112

 
$
0.98

 
$
0.92

Restructuring and other charges
 
 
8

 
3

 
0.07

 
0.02

Adjusted net income
 
 
$
127

 
$
115

 
$
1.05

 
$
0.94

 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
 
Diluted Earnings
 
 
 
(in millions)
 
Per Share
 
 
 
Nine Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
Reported net income
 
 
$
360

 
$
344

 
$
2.98

 
$
2.82

Restructuring and other charges
 
 
16

 
10

 
0.13

 
0.08

Adjusted net income
 
 
$
376

 
$
354

 
$
3.11

 
$
2.90

 
 
 
 
 
 
 
 
 
 
Reconciliation of Reported Operating Income to Adjusted Operating Income
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
Reported operating income
 
 
$
158

 
$
156

 
$
490

 
$
495

Restructuring and other charges
 
 
10

 
4

 
22

 
13

Adjusted operating income
 
 
$
168

 
$
160

 
$
512

 
$
508

 
 
 
 
 
 
 
 
 
 
Reconciliation of Reported Operating Income Margin to Adjusted Operating Income Margin
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
Reported operating income margin
 
 
23.8
%
 
24.4
%
 
24.3
%
 
25.2
%
Restructuring and other charges
 
 
1.5
%
 
0.6
%
 
1.0
%
 
0.6
%
Adjusted operating income margin
 
 
25.3
%
 
25.0
%
 
25.3
%
 
25.8
%
 
 
 
 
 
 
 
 
 
 
Trend of Reported Operating Income Margin to Adjusted Operating Income Margin
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
 
 
2013
 
2013
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
Reported operating income margin
 
 
23.8
%
 
24.4
%
 
24.6
%
 
25.0
%
Restructuring and other charges
 
1.5
%
 
1.7
%
 
%
 
0.2
%
Adjusted operating income margin
 
 
25.3
%
 
26.1
%
 
24.6
%
 
25.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


11