Attached files

file filename
8-K - FORM 8-K - AMSURG CORPamsg-8k-2013-10-22.htm

 

 

 

Exhibit 99

Press Release

 

 

 

Contact:

Claire M. Gulmi

 

 

Executive Vice President and

 

 

Chief Financial Officer

 

 

(615) 665-1283

 

AMSURG ANNOUNCES THIRD-QUARTER NET EARNINGS FROM CONTINUING OPERATIONS OF $0.53 PER DILUTED SHARE ON 19% GROWTH IN REVENUES

¾¾¾¾¾¾¾¾¾¾¾

INCREASES 2013 EPS GUIDANCE TO RANGE OF $2.19 TO $2.21

 

NASHVILLE, Tenn. ─ (October 22, 2013) ─ Christopher A. Holden, President and Chief Executive Officer of AmSurg Corp. (NASDAQ: AMSG), today announced financial results for the third quarter ended September 30, 2013.  Revenues increased 19% for the quarter to $268.2 million from $224.9 million for the third quarter of 2012. Net earnings from continuing operations attributable to AmSurg common shareholders rose 12% to $17.0 million for the third quarter of 2013 compared with $15.3 million for the third quarter of 2012 and increased 10% per diluted share to $0.53 from $0.48 per diluted share.

 

            Revenues for the first nine months of 2013 increased 17% to $797.2 million from $683.6 million for the first nine months of 2012.  Net earnings from continuing operations attributable to AmSurg common shareholders were $53.4 million for the first nine months of 2013, a 14% increase from $46.9 million for the same period in 2012, and were $1.67 per diluted share, a 12% increase from $1.49 per diluted share.  Results for the first nine months of 2013 include a pre-tax gain of $2.2 million, or $0.04 per diluted share, related to the deconsolidation of a surgery center that AmSurg contributed to a newly formed joint venture with a hospital system partner. Excluding this gain, net earnings from continuing operations per diluted share attributable to AmSurg common shareholders increased 9% to $1.63 per diluted share for the first nine months of 2013.

 

            Mr. Holden said, “We are pleased with AmSurg’s second consecutive quarter of double-digit growth in earnings per share, especially considering the headwinds represented by the previously discussed reduction in workers’ compensation reimbursement by the State of California, sequestration and increased interest expense related to our debt offering in the fourth quarter of 2012. This performance was driven by the 19% growth in our third-quarter revenues, reflecting both growth in procedures compared with the third quarter of last year and an increase in revenue per procedure resulting from the higher percentage of multi-specialty centers in our overall center mix.

 

            “Our procedure growth for the third quarter was due primarily to the 17 centers we acquired in 2012, as well as the five centers added thus far in 2013.  We further benefited from a 2% increase in same-center revenues for the quarter, which was attributable, in part, to an additional business day in the third quarter this year versus the third quarter of 2012.

 

-MORE-

 


 

AMSG Reports Third-Quarter Results

Page 2

October 22, 2013

            “During the third quarter, we acquired two centers, divested one center and merged two centers, giving us a total of 243 centers in operation at the quarter’s end, unchanged from the end of the second quarter. We completed the third quarter with five centers under letter of intent, and we remain confident of our ability to meet our acquisition goals for the year.

 

            “AmSurg continued to produce significant net operating cash flows, which, excluding distributions to noncontrolling interests, increased 58% to $50.8 million for the latest quarter compared with the third quarter of 2012. In addition to having cash and cash equivalents of $46 million at September 30, 2013, we had availability of $209 million under our revolving credit facility, and our ratio of total debt to trailing 12 months EBITDA as calculated under our credit agreement was 3.0.

 

            “For 2013, we expect our financial results to reflect increased interest expense of $0.19 per diluted share related to our debt offering in the fourth quarter of 2012, net of the positive interest rate impact from the amendment to the credit agreement during the second quarter of 2013; reductions by the State of California in workers’ compensation reimbursement that have a negative impact on 2013 same-center revenues of approximately 100 basis points and that total $0.06 per diluted share, spread relatively evenly through the year; and the impact of sequestration, which we expect to total $0.05 per diluted share for the year.  Due to our third-quarter financial performance and our expectations for the remainder of 2013, we are increasing our financial guidance for 2013 earnings per share, affirming our existing guidance for the other annual metrics and announcing our guidance for the fourth quarter of 2013, as follows:

 

·         Revenues in a range of $1.06 billion to $1.09 billion.

·         Same-center revenue increase of 0% to 1%.

·         Center acquisitions that generate annualized operating income in a range of $25 million to $29 million.

·         Net cash flow provided by operating activities, less distributions to noncontrolling interests, in a range of $140 million to $150 million.

·         Net earnings from continuing operations per diluted share attributable to common shareholders in a range of $2.19 to $2.21, excluding the impact of the deconsolidation gain, compared with the previous range of $2.17 to $2.20, excluding the impact of the deconsolidation gain.

·         For the fourth quarter of 2013, net earnings from continuing operations per diluted share attributable to common shareholders in a range of $0.56 to $0.58.”

 

The information contained in the preceding paragraphs, including information regarding the Company’s acquisition plans and financial results for future periods, is forward-looking information.  Forward-looking information involves known and unknown risks and uncertainties as described below.  There can be no assurance that AmSurg will be successful in acquiring the surgery centers described above and the attainment of the financial targets set forth in this press release is dependent on the assumptions described above.  The Company’s actual results and performance could differ materially from those expressed or implied by the forward-looking information contained in this press release.

 

-MORE-

 


 

AMSG Reports Third-Quarter Results

Page 3

October 22, 2013

 

            Mr. Holden concluded, “With the increase in our earnings guidance for 2013, we now expect to produce double-digit growth for the year, despite the significant reimbursement headwinds experienced for the year.  While this expectation is primarily the result of our disciplined acquisitions in 2012, it reflects the ongoing significant growth potential of our business as the country’s largest owner and operator of freestanding ambulatory surgery centers in a highly fragmented industry.

 

            “We continue to expect this growth potential to be supported by favorable industry dynamics, such as strong demographic trends, increased access to healthcare and rising demand for high quality, cost effective procedures.  We also expect to maintain and enhance a differentiated market position with a physician-centric culture that produces high physician and patient satisfaction with our services.  By continually earning our position as the physician partner of choice, we are confident of driving long-term profitable growth and shareholder value.”

 

            AmSurg Corp. will hold a conference call to discuss this release tomorrow, October 23, 2013, at 9:00 a.m. Eastern time.  Investors will have the opportunity to listen to the conference call over the Internet by going to www.amsurg.com  and clicking “Investors” or by going to www.earnings.com  at least 15 minutes early to register, download, and install any necessary audio software.  For those who cannot listen to the live broadcast, a replay will be available at these sites shortly after the call and continue for 30 days.

 

            This press release contains forward-looking statements.  These statements, which have been included in reliance on the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, involve risks and uncertainties.  Investors are hereby cautioned that these statements may be affected by important factors, including, but not limited to, the following risks: the risk that payments from third-party payors, including government healthcare programs, may decrease or not increase as the Company’s costs increase; adverse developments affecting the medical practices of the Company’s physician partners; the Company’s ability to maintain favorable relations with its physician partners; the Company’s ability to compete for physician partners, managed care contracts, patients and strategic relationships; the Company’s ability to acquire and develop additional surgery centers on favorable terms; the Company’s ability to grow revenues by increasing procedure volume while maintaining its operating margins and profitability at its existing centers; the Company’s ability to manage the growth in its business; the Company’s ability to obtain sufficient capital resources to complete acquisitions and develop new surgery centers; the Company’s ability to generate sufficient cash to service all of its indebtedness; adverse weather and other factors beyond the Company’s control that may affect the Company’s surgery centers; the Company’s failure to comply with applicable laws and regulations; the risk of changes in legislation, regulations or regulatory interpretations that may negatively affect the Company; the risk of becoming subject to federal and state investigation; uncertainties regarding the impact of the Health Reform Law; the risk of regulatory changes that may obligate the Company to buy out interests of physicians who are minority owners of its surgery centers; potential liabilities associated with the Company’s status as a general partner of limited partnerships; liabilities for claims brought against our facilities; the Company’s legal responsibility to minority owners of its surgery centers, which may conflict with its interests and

 

-MORE-

 


 

AMSG Reports Third-Quarter Results

Page 4

October 22, 2013

 

prevent it from acting solely in its best interests; risks associated with the potential write-off of the impaired portion of intangible assets; potential liability relating to the tax deductibility of goodwill; and other risk factors described in AmSurg’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012 and other filings with the Securities and Exchange Commission.  Consequently, actual results, performance or developments may differ materially from the forward-looking statements included above. AmSurg disclaims any intent or obligation to update these forward-looking statements.

 

AmSurg Corp. acquires, develops and operates ambulatory surgery centers in partnership with physician practice groups throughout the United States.  At September 30, 2013, AmSurg owned and operated 243 centers.

 

-MORE-

 


 

AMSG Reports Third-Quarter Results

Page 5

October 22, 2013

AMSURG CORP.

Unaudited Selected Consolidated Financial and Operating Data

(In thousands, except earnings per share)

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the Three Months

  

For the Nine Months

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Ended September 30,

  

Ended September 30,

Statement of Earnings Data:

  

2013 

  

2012 

  

2013 

  

2012 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Revenues

  

$

 268,233 

  

$

 224,916 

  

$

 797,186 

  

$

 683,643 

Operating expenses:

  

  

  

  

  

  

  

  

  

  

  

  

  

Salaries and benefits

  

  

 84,918 

  

  

 72,301 

  

  

 248,058 

  

  

 214,858 

  

Supply cost

  

  

 38,357 

  

  

 31,400 

  

  

 115,408 

  

  

 96,397 

  

Other operating expenses

  

  

 56,391 

  

  

 46,968 

  

  

 163,911 

  

  

 142,301 

  

Depreciation and amortization

  

  

 8,398 

  

  

 7,590 

  

  

 24,651 

  

  

 22,345 

  

  

Total operating expenses

  

  

 188,064 

  

  

 158,259 

  

  

 552,028 

  

  

 475,901 

Gain on deconsolidation

  

  

 - 

  

  

 - 

  

  

 2,237 

  

  

 - 

Equity in earnings of unconsolidated affiliates

  

  

 1,095 

  

  

 392 

  

  

 2,193 

  

  

 1,103 

  

  

Operating income

  

  

 81,264 

  

  

 67,049 

  

  

 249,588 

  

  

 208,845 

Interest expense

  

  

 7,295 

  

  

 3,536 

  

  

 22,352 

  

  

 11,961 

  

  

Earnings from continuing operations before income taxes

  

  

 73,969 

  

  

 63,513 

  

  

 227,236 

  

  

 196,884 

Income tax expense

  

  

 11,424 

  

  

 10,132 

  

  

 36,562 

  

  

 32,110 

  

  

Net earnings from continuing operations

  

  

 62,545 

  

  

 53,381 

  

  

 190,674 

  

  

 164,774 

Discontinued operations:

  

  

  

  

  

  

  

  

  

  

  

  

  

Earnings (loss) from operations of discontinued interests in surgery centers, net of income tax

  

  

 - 

  

  

 384 

  

  

 (20) 

  

  

 1,028 

  

Loss on disposal of discontinued interests in surgery centers, net of income tax

  

  

 (278) 

  

  

 - 

  

  

 (278) 

  

  

 (1,553) 

  

  

Net (loss) earnings from discontinued operations

  

  

 (278) 

  

  

 384 

  

  

 (298) 

  

  

 (525) 

  

  

Net earnings and comprehensive income

  

  

 62,267 

  

  

 53,765 

  

  

 190,376 

  

  

 164,249 

Less net earnings attributable to noncontrolling interests:

  

  

  

  

  

  

  

  

  

  

  

  

  

Net earnings from continuing operations

  

  

 45,496 

  

  

 38,093 

  

  

 137,244 

  

  

 117,867 

  

Net earnings (loss) from discontinued operations

  

  

 - 

  

  

 235 

  

  

 (13) 

  

  

 633 

  

  

Total net earnings attributable to noncontrolling interests

  

  

 45,496 

  

  

 38,328 

  

  

 137,231 

  

  

 118,500 

  

  

Net earnings and comprehensive income attributable to AmSurg Corp. common shareholders

  

$

 16,771 

  

$

 15,437 

  

$

 53,145 

  

$

 45,749 

Amounts attributable to AmSurg Corp. common shareholders:

  

  

  

  

  

  

  

  

  

  

  

  

  

Earnings from continuing operations, net of income tax

  

$

 17,049 

  

$

 15,288 

  

$

 53,430 

  

$

 46,907 

  

Discontinued operations, net of income tax

  

  

 (278) 

  

  

 149 

  

  

 (285) 

  

  

 (1,158) 

  

  

Net earnings and comprehensive income attributable to AmSurg Corp. common shareholders

  

$

 16,771 

  

$

 15,437 

  

$

 53,145 

  

$

 45,749 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Earnings per share-basic:

  

  

  

  

  

  

  

  

  

  

  

  

  

Net earnings from continuing operations attributable to AmSurg Corp. common shareholders

  

$

 0.54 

  

$

 0.50 

  

$

 1.71 

  

$

 1.53 

  

Net loss from discontinued operations attributable to AmSurg Corp. common shareholders

  

  

 (0.01) 

  

  

 - 

  

  

 (0.01) 

  

  

 (0.04) 

  

  

Net earnings attributable to AmSurg Corp. common shareholders

  

$

 0.53 

  

$

 0.50 

  

$

 1.70 

  

$

 1.49 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Earnings per share-diluted:

  

  

  

  

  

  

  

  

  

  

  

  

  

Net earnings from continuing operations attributable to AmSurg Corp. common shareholders

  

$

 0.53 

  

$

 0.48 

  

$

 1.67 

  

$

 1.49 

  

Net loss from discontinued operations attributable to AmSurg Corp. common shareholders

  

  

 (0.01) 

  

  

 - 

  

  

 (0.01) 

  

  

 (0.04) 

  

  

Net earnings attributable to AmSurg Corp. common shareholders

  

$

 0.52 

  

$

 0.49 

  

$

 1.67 

  

$

 1.45 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted average number of shares and share equivalents outstanding:

  

  

  

  

  

  

  

  

  

  

  

  

  

Basic

  

  

 31,376 

  

  

 30,819 

  

  

 31,267 

  

  

 30,727 

  

Diluted

  

  

 31,991 

  

  

 31,697 

  

  

 31,912 

  

  

 31,558 

 

-MORE-

 


 

AMSG Reports Third-Quarter Results

Page 6

October 22, 2013

AMSURG CORP.

Unaudited Selected Consolidated Financial and Operating Data, continued

(Dollars in thousands)

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the Three Months

  

For the Nine Months

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Ended September 30,

  

Ended September 30,

Operating Data:

  

2013 

  

2012 

  

2013 

  

2012 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Continuing centers in operation at end of period (consolidated)

  

  

 240 

  

  

 224 

  

  

 240 

  

  

 224 

Continuing centers in operation at end of period (unconsolidated)

  

  

 3 

  

  

 2 

  

  

 3 

  

  

 2 

Average number of continuing centers in operation (consolidated)

  

  

 239 

  

  

 224 

  

  

 238 

  

  

 222 

New centers added during the period

  

  

 2 

  

  

 1 

  

  

 4 

  

  

 3 

Centers discontinued during the period

  

  

 1 

  

  

 - 

  

  

 1 

  

  

 2 

Centers under letter of intent at end of period

  

  

 5 

  

  

 15 

  

  

 5 

  

  

 15 

Average revenue per consolidated center

  

$

 1,124 

  

$

 1,005 

  

$

 3,357 

  

$

 3,074 

Same center revenues increase

  

  

2%

  

  

2%

  

  

0%

  

  

3%

Procedures performed during the period at consolidated centers

  

  

 409,080 

  

  

 372,038 

  

  

 1,221,750 

  

  

 1,133,377 

Income tax expense attributable to noncontrolling interests

  

$

 197 

  

$

 210 

  

$

 565 

  

$

 607 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Reconciliation of net earnings to EBITDA  (1):

  

  

  

  

  

  

  

  

  

  

  

  

  

Net earnings from continuing operations attributable to AmSurg Corp. common shareholders

  

$

 17,049 

  

$

 15,288 

  

$

 53,430 

  

$

 46,907 

  

Add:  income tax expense

  

  

 11,424 

  

  

 10,132 

  

  

 36,562 

  

  

 32,110 

  

Add:  interest expense, net

  

  

 7,295 

  

  

 3,536 

  

  

 22,352 

  

  

 11,961 

  

Add:  depreciation and amortization

  

  

 8,398 

  

  

 7,590 

  

  

 24,651 

  

  

 22,345 

  

  

EBITDA

  

$

 44,166 

  

$

 36,546 

  

$

 136,995 

  

$

 113,323 

 

(1)     EBITDA is defined as earnings before interest, income taxes and depreciation and amortization.  EBITDA should not be considered a measure of financial performance under generally accepted accounting principles.  Items excluded from EBITDA are significant components in understanding and assessing financial performance.  EBITDA is an analytical indicator used by management and the health care industry to evaluate company performance, allocate resources and  measure leverage and debt service capacity.  EBITDA should not be considered in isolation or as an alternative to net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity.  Because EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, EBITDA as presented may not be comparable to other similarly titled measures of other companies.  Net earnings from continuing operations attributable to AmSurg Corp. common shareholders is the financial measure calculated and presented in accordance with generally accepted accounting principles that is most comparable to EBITDA as defined. 

 

-MORE-

 


 

AMSG Reports Third-Quarter Results

Page 7

October 22, 2013

AMSURG CORP.

Unaudited Selected Consolidated Financial and Operating Data, continued

(In thousands)

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

September 30, 

  

December 31, 

Balance Sheet Data:

  

  

  

  

  

  

  

  

  

  

  

  

2013 

  

2012 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Assets

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Current assets:

  

  

  

  

  

  

  

Cash and cash equivalents

  

$

 45,503 

  

$

 46,398 

  

Accounts receivable, net of allowance of $26,537 and $22,379, respectively

  

  

 104,285 

  

  

 96,752 

  

Supplies inventory

  

  

 18,941 

  

  

 18,406 

  

Deferred income taxes

  

  

 4,388 

  

  

 3,088 

  

Prepaid and other current assets

  

  

 29,284 

  

  

 27,537 

  

  

Total current assets

  

  

 202,401 

  

  

 192,181 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Property and equipment, net

  

  

 168,029 

  

  

 166,612 

Investments in unconsolidated affiliates and long-term notes receivable

  

  

 16,970 

  

  

 11,274 

Goodwill

  

  

 1,738,032 

  

  

 1,652,002 

Intangible assets, net

  

  

 22,149 

  

  

 22,517 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Total assets

  

$

 2,147,581 

  

$

 2,044,586 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Liabilities and Equity

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Current liabilities:

  

  

  

  

  

  

  

Current portion of long-term debt

  

$

 21,369 

  

$

 17,407 

  

Accounts payable

  

  

 22,469 

  

  

 23,509 

  

Accrued salaries and benefits

  

  

 31,578 

  

  

 29,251 

  

Other accrued liabilities

  

  

 14,101 

  

  

 14,246 

  

  

Total current liabilities

  

  

 89,517 

  

  

 84,413 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Long-term debt

  

  

 599,386 

  

  

 620,705 

Deferred income taxes

  

  

 165,826 

  

  

 137,648 

Other long-term liabilities

  

  

 26,223 

  

  

 25,972 

Commitments and contingencies

  

  

  

  

  

  

Noncontrolling interests - redeemable

  

  

 175,335 

  

  

 175,382 

Preferred stock, no par value, 5,000 shares authorized, no shares issued or outstanding

  

  

 - 

  

  

 - 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Equity:

  

  

  

  

  

  

  

Common stock, no par value, 70,000 shares authorized, 32,154 and 31,941 shares outstanding, respectively

  

  

 180,824 

  

  

 183,867 

  

Retained earnings

  

  

 558,766 

  

  

 505,621 

  

  

Total AmSurg Corp. equity

  

  

 739,590 

  

  

 689,488 

  

  

Noncontrolling interests - non-redeemable

  

  

 351,704 

  

  

 310,978 

  

  

Total equity

  

  

 1,091,294 

  

  

 1,000,466 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Total liabilities and equity

  

$

 2,147,581 

  

$

 2,044,586 

 

-MORE-

 


 

AMSG Reports Third-Quarter Results

Page 8

October 22, 2013

AMSURG CORP.

Unaudited Selected Consolidated Financial and Operating Data, continued

(In thousands)

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the Three Months

  

For the Nine Months

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Ended September 30,

  

Ended September 30,

Statement of Cash Flow Data:

  

2013 

  

2012 

  

2013 

  

2012 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Cash flows from operating activities:

  

  

  

  

  

  

  

  

  

  

  

  

  

Net earnings

  

$

 62,267 

  

$

 53,765 

  

$

 190,376 

  

$

 164,249 

  

Adjustments to reconcile net earnings to net cash flows provided by operating activities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Depreciation and amortization

  

  

 8,398 

  

  

 7,590 

  

  

 24,651 

  

  

 22,345 

  

  

Net loss on sale of long-lived assets

  

  

 84 

  

  

 - 

  

  

 84 

  

  

 599 

  

  

Gain on deconsolidation

  

  

 - 

  

  

 - 

  

  

 (2,237) 

  

  

 - 

  

  

Share-based compensation

  

  

 2,104 

  

  

 1,707 

  

  

 6,070 

  

  

 5,119 

  

  

Excess tax benefit from share-based compensation

  

  

 (680) 

  

  

 (739) 

  

  

 (1,890) 

  

  

 (1,268) 

  

  

Deferred income taxes

  

  

 10,506 

  

  

 5,229 

  

  

 29,835 

  

  

 18,617 

  

  

Equity in earnings of unconsolidated affiliates

  

  

 (1,095) 

  

  

 (392) 

  

  

 (2,193) 

  

  

 (1,103) 

  

  

Increase (decrease) in cash and cash equivalents, net of effects of acquisition and dispositions, due to changes in:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Accounts receivable, net

  

  

 3,782 

  

  

 1,896 

  

  

 (1,439) 

  

  

 4,831 

  

  

  

  

Supplies inventory

  

  

 (18) 

  

  

 10 

  

  

 (338) 

  

  

 343 

  

  

  

  

Prepaid and other current assets

  

  

 1,056 

  

  

 6 

  

  

 (1,001) 

  

  

 (325) 

  

  

  

  

Accounts payable

  

  

 (472) 

  

  

 (3,676) 

  

  

 (2,823) 

  

  

 (2,775) 

  

  

  

  

Accrued expenses and other liabilities

  

  

 8,975 

  

  

 6,126 

  

  

 6,820 

  

  

 3,510 

  

  

  

  

Other, net

  

  

 1,476 

  

  

 966 

  

  

 3,018 

  

  

 1,970 

  

  

  

  

  

Net cash flows provided by operating activities

  

  

 96,383 

  

  

 72,488 

  

  

 248,933 

  

  

 216,112 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Cash flows from investing activities:

  

  

  

  

  

  

  

  

  

  

  

  

  

Acquisition of interests in surgery centers and related transactions

  

  

 (41,109) 

  

  

 (6,125) 

  

  

 (59,455) 

  

  

 (16,097) 

  

Acquisition of property and equipment

  

  

 (8,239) 

  

  

 (6,231) 

  

  

 (20,711) 

  

  

 (20,800) 

  

Proceeds from sale of interests in surgery centers

  

  

 151 

  

  

 - 

  

  

 151 

  

  

 - 

  

Other

  

  

 52 

  

  

 - 

  

  

 107 

  

  

 - 

  

  

  

  

  

Net cash flows used in investing activities

  

  

 (49,145) 

  

  

 (12,356) 

  

  

 (79,908) 

  

  

 (36,897) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Cash flows from financing activities:

  

  

  

  

  

  

  

  

  

  

  

  

  

Proceeds from long-term borrowings

  

  

 58,513 

  

  

 16,833 

  

  

 129,435 

  

  

 50,211 

  

Repayment on long-term borrowings

  

  

 (55,454) 

  

  

 (38,622) 

  

  

 (151,676) 

  

  

 (111,139) 

  

Distributions to noncontrolling interests

  

  

 (45,555) 

  

  

 (40,307) 

  

  

 (137,081) 

  

  

 (123,066) 

  

Proceeds from issuance of common stock upon exercise of stock options

  

  

 9,561 

  

  

 5,256 

  

  

 23,289 

  

  

 11,928 

  

Repurchase of common stock

  

  

 (9,317) 

  

  

 (5,882) 

  

  

 (35,481) 

  

  

 (13,101) 

  

Capital contributions and ownership transactions by noncontrolling interests

  

  

 25 

  

  

 (110) 

  

  

 961 

  

  

 1,409 

  

Excess tax benefit from share-based compensation

  

  

 680 

  

  

 739 

  

  

 1,890 

  

  

 1,268 

  

Financing cost incurred

  

  

 (111) 

  

  

 (6) 

  

  

 (1,257) 

  

  

 (1,761) 

  

  

  

  

  

Net cash flows used in financing activities

  

  

 (41,658) 

  

  

 (62,099) 

  

  

 (169,920) 

  

  

 (184,251) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net increase (decrease) in cash and cash equivalents

  

  

 5,580 

  

  

 (1,967) 

  

  

 (895) 

  

  

 (5,036) 

Cash and cash equivalents, beginning of period

  

  

 39,923 

  

  

 37,649 

  

  

 46,398 

  

  

 40,718 

Cash and cash equivalents, end of period

  

$

 45,503 

  

$

 35,682 

  

$

 45,503 

  

$

 35,682 

 

-MORE-

 


 

AMSG Reports Third-Quarter Results

Page 9

October 22, 2013

AMSURG CORP.

Unaudited Selected Consolidated Financial and Operating Data, continued

(In thousands, except earnings per share)

 

Presented below is certain statement of earnings and operating data for 2013, which have been restated in order to present additional discontinued operations.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the Three Months

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

March 31, 

  

June 30, 

Statement of Earnings Data:

  

  

  

  

  

  

  

  

  

  

  

  

  

2013 

  

2013 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Revenues

  

  

  

  

  

  

$

 259,804 

  

$

 269,149 

Operating expenses:

  

  

  

  

  

  

  

  

  

  

Salaries and benefits

  

  

  

  

  

 81,501 

  

  

 81,639 

  

Supply cost

  

  

  

  

  

 37,578 

  

  

 39,473 

  

Other operating expenses

  

  

  

  

  

 53,159 

  

  

 54,361 

  

Depreciation and amortization

  

  

  

  

  

 8,074 

  

  

 8,179 

  

  

Total operating expenses

  

  

  

  

  

 180,312 

  

  

 183,652 

Gain on deconsolidation

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 2,237 

  

  

 - 

Equity in earnings of unconsolidated affiliates

  

  

  

  

  

 402 

  

  

 696 

  

  

Operating income

  

  

  

  

  

 82,131 

  

  

 86,193 

Interest expense

  

  

  

  

  

 7,544 

  

  

 7,513 

  

  

Earnings from continuing operations before income taxes

  

  

  

  

  

 74,587 

  

  

 78,680 

Income tax expense

  

  

  

  

  

 12,315 

  

  

 12,823 

  

  

Net earnings from continuing operations

  

  

  

  

  

 62,272 

  

  

 65,857 

  

  

Net earnings (loss) from discontinued operations

  

  

  

  

  

 1 

  

  

 (21) 

  

  

Net earnings

  

  

  

  

  

 62,273 

  

  

 65,836 

Less net earnings attributable to noncontrolling interests:

  

  

  

  

  

  

  

  

  

  

Net earnings from continuing operations

  

  

  

  

  

 44,461 

  

  

 47,287 

  

Net earnings (loss) from discontinued operations

  

  

  

  

  

 1 

  

  

 (14) 

  

  

Total net earnings attributable to noncontrolling interests

  

  

  

  

  

 44,462 

  

  

 47,273 

  

  

Net earnings attributable to AmSurg Corp. common shareholders

  

  

  

  

$

 17,811 

  

$

 18,563 

Amounts attributable to AmSurg Corp. common shareholders:

  

  

  

  

  

  

  

  

  

  

Earnings from continuing operations, net of income tax

  

  

  

  

$

 17,811 

  

$

 18,570 

  

Discontinued operations, net of income tax

  

  

  

  

  

 - 

  

  

 (7) 

  

  

Net earnings attributable to AmSurg Corp. common shareholders

  

  

  

  

$

 17,811 

  

$

 18,563 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Earnings per share-basic:

  

  

  

  

  

  

  

  

  

  

Net earnings from continuing operations attributable to

  

  

  

  

  

  

  

  

  

  

  

AmSurg Corp. common shareholders

  

  

  

  

$

 0.57 

  

$

 0.60 

  

Net earnings from discontinued operations attributable to

  

  

  

  

  

  

  

  

  

  

  

AmSurg Corp. common shareholders

  

  

  

  

  

 - 

  

  

 - 

  

  

Net earnings attributable to AmSurg Corp. common shareholders

  

  

  

  

$

 0.57 

  

$

 0.59 

Earnings per share - diluted:

  

  

  

  

  

  

  

  

  

  

Net earnings from continuing operations attributable to

  

  

  

  

  

  

  

  

  

  

  

AmSurg Corp. common shareholders

  

  

  

  

$

 0.56 

  

$

 0.58 

  

Net earnings from discontinued operations attributable to

  

  

  

  

  

  

  

  

  

  

  

AmSurg Corp. common shareholders

  

  

  

  

  

 - 

  

  

 - 

  

  

Net earnings attributable to AmSurg Corp. common shareholders

  

  

  

  

$

 0.56 

  

$

 0.58 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted average number of shares and share equivalents (000's):

  

  

  

  

  

  

  

  

  

  

Basic

  

  

  

  

  

 31,217 

  

  

 31,208 

  

Diluted

  

  

  

  

  

 31,881 

  

  

 31,862 

 

-MORE-

 


 

AMSG Reports Third-Quarter Results

Page 10

October 22, 2013

AMSURG CORP.

Unaudited Selected Consolidated Financial and Operating Data, continued

(In thousands, except earnings per share)

 

Presented below is certain statement of earnings and operating data for 2012, which have been restated in order to present additional discontinued operations.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the Year 

  

  

  

  

  

  

  

  

  

  

  

For the Three Months

  

Ended 

  

  

  

  

  

  

  

  

  

  

  

March 31, 

  

June 30, 

  

Sept. 30, 

  

Dec. 31, 

  

Dec. 31, 

Statement of Earnings Data:

  

  

  

  

2012 

  

2012 

  

2012 

  

2012 

  

2012 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Revenues

  

$

 228,629 

  

$

 230,098 

  

$

 224,916 

  

$

 243,935 

  

$

 927,578 

Operating expenses:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Salaries and benefits

  

  

 72,032 

  

  

 70,525 

  

  

 72,301 

  

  

 76,543 

  

  

 291,401 

  

Supply cost

  

  

 32,028 

  

  

 32,969 

  

  

 31,400 

  

  

 35,417 

  

  

 131,814 

  

Other operating expenses

  

  

 47,030 

  

  

 48,303 

  

  

 46,968 

  

  

 51,610 

  

  

 193,911 

  

Depreciation and amortization

  

  

 7,333 

  

  

 7,422 

  

  

 7,590 

  

  

 7,701 

  

  

 30,046 

  

  

Total operating expenses

  

  

 158,423 

  

  

 159,219 

  

  

 158,259 

  

  

 171,271 

  

  

 647,172 

Equity in earnings of unconsolidated affiliates

  

  

 395 

  

  

 316 

  

  

 392 

  

  

 461 

  

  

 1,564 

  

  

Operating income

  

  

 70,601 

  

  

 71,195 

  

  

 67,049 

  

  

 73,125 

  

  

 281,970 

Interest expense

  

  

 4,267 

  

  

 4,158 

  

  

 3,536 

  

  

 5,011 

  

  

 16,972 

  

  

Earnings from continuing operations before income taxes

  

  

 66,334 

  

  

 67,037 

  

  

 63,513 

  

  

 68,114 

  

  

 264,998 

Income tax expense

  

  

 10,814 

  

  

 11,164 

  

  

 10,132 

  

  

 10,522 

  

  

 42,632 

  

  

Net earnings from continuing operations

  

  

 55,520 

  

  

 55,873 

  

  

 53,381 

  

  

 57,592 

  

  

 222,366 

  

  

Net (loss) earnings from discontinued operations

  

  

 (581) 

  

  

 (328) 

  

  

 384 

  

  

 1,802 

  

  

 1,277 

  

  

Net earnings

  

  

 54,939 

  

  

 55,545 

  

  

 53,765 

  

  

 59,394 

  

  

 223,643 

Less net earnings attributable to noncontrolling interests:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net earnings from continuing operations

  

  

 39,972 

  

  

 39,802 

  

  

 38,093 

  

  

 41,894 

  

  

 159,761 

  

Net earnings from discontinued operations

  

  

 191 

  

  

 207 

  

  

 235 

  

  

 686 

  

  

 1,319 

  

  

Total net earnings attributable to noncontrolling interests

  

  

 40,163 

  

  

 40,009 

  

  

 38,328 

  

  

 42,580 

  

  

 161,080 

  

  

Net earnings attributable to AmSurg Corp. common shareholders

  

$

 14,776 

  

$

 15,536 

  

$

 15,437 

  

$

 16,814 

  

$

 62,563 

Amounts attributable to AmSurg Corp. common shareholders:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Earnings from continuing operations, net of income tax

  

$

 15,548 

  

$

 16,071 

  

$

 15,288 

  

$

 15,698 

  

$

 62,605 

  

Discontinued operations, net of income tax

  

  

 (772) 

  

  

 (535) 

  

  

 149 

  

  

 1,116 

  

  

 (42) 

  

  

Net earnings attributable to AmSurg Corp. common shareholders

  

$

 14,776 

  

$

 15,536 

  

$

 15,437 

  

$

 16,814 

  

$

 62,563 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Earnings per share-basic:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net earnings from continuing operations attributable to

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

AmSurg Corp. common shareholders

  

$

 0.51 

  

$

 0.52 

  

$

 0.50 

  

$

 0.51 

  

$

 2.03 

  

Net (loss) earnings from discontinued operations attributable to

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

AmSurg Corp. common shareholders

  

  

 (0.03) 

  

  

 (0.02) 

  

  

 - 

  

  

 0.04 

  

  

 - 

  

  

Net earnings attributable to AmSurg Corp. common shareholders

  

$

 0.48 

  

$

 0.51 

  

$

 0.50 

  

$

 0.54 

  

$

 2.03 

Earnings per share - diluted:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net earnings from continuing operations attributable to

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

AmSurg Corp. common shareholders

  

$

 0.50 

  

$

 0.51 

  

$

 0.48 

  

$

 0.49 

  

$

 1.98 

  

Net (loss) earnings from discontinued operations attributable to

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

AmSurg Corp. common shareholders

  

  

 (0.02) 

  

  

 (0.02) 

  

  

 - 

  

  

 0.04 

  

  

 - 

  

  

Net earnings attributable to AmSurg Corp. common shareholders

  

$

 0.47 

  

$

 0.49 

  

$

 0.49 

  

$

 0.53 

  

$

 1.98 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted average number of shares and share equivalents (000's):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Basic

  

  

 30,619 

  

  

 30,743 

  

  

 30,819 

  

  

 30,912 

  

  

 30,773 

  

Diluted

  

  

 31,401 

  

  

 31,577 

  

  

 31,697 

  

  

 31,757 

  

  

 31,608 

 

-MORE-

 


 

AMSG Reports Third-Quarter Results

Page 11

October 22, 2013

AMSURG CORP.

Unaudited Selected Consolidated Financial and Operating Data, continued

(Dollars in thousands)

 

Presented below is certain statement of earnings and operating data for 2013 and 2012, which have been restated in order to present additional discontinued operations.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the Three Months

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

March 31, 

  

June 30, 

Operating Data:

  

  

  

  

  

  

  

  

  

  

  

  

2013 

  

2013 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Procedures

  

  

  

  

  

 394,117 

  

  

 418,553 

Reconciliation of net earnings to EBITDA (1):

  

  

  

  

  

  

  

  

  

  

Net earnings from continuing operations attributable to AmSurg Corp. common shareholders

  

  

  

  

$

 17,811 

  

$

 18,570 

  

Add:  income tax expense

  

  

  

  

  

 12,315 

  

  

 12,823 

  

Add:  interest expense, net

  

  

  

  

  

 7,544 

  

  

 7,513 

  

Add:  depreciation and amortization

  

  

  

  

  

 8,074 

  

  

 8,179 

  

  

EBITDA

  

  

  

  

$

 45,744 

  

$

 47,085 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the Year 

  

  

  

  

  

  

  

  

  

  

  

For the Three Months

  

Ended 

  

  

  

  

  

  

  

  

  

  

  

March 31, 

  

June 30, 

  

Sept. 30, 

  

Dec. 31, 

  

Dec. 31, 

Operating Data:

  

  

  

2012 

  

2012 

  

2012 

  

2012 

  

2012 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Procedures

  

  

 379,086 

  

  

 382,253 

  

  

 372,038 

  

  

 391,404 

  

  

 1,524,781 

Reconciliation of net earnings to EBITDA (1):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net earnings from continuing operations

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

attributable to AmSurg Corp. common shareholders

  

$

 15,548 

  

$

 16,071 

  

$

 15,288 

  

$

 15,698 

  

$

 62,605 

  

  

Add:  income tax expense

  

  

 10,814 

  

  

 11,164 

  

  

 10,132 

  

  

 10,522 

  

  

 42,632 

  

  

Add:  interest expense, net

  

  

 4,267 

  

  

 4,158 

  

  

 3,536 

  

  

 5,011 

  

  

 16,972 

  

  

Add:  depreciation and amortization

  

  

 7,333 

  

  

 7,422 

  

  

 7,590 

  

  

 7,701 

  

  

 30,046 

  

  

EBITDA

  

$

 37,962 

  

$

 38,815 

  

$

 36,546 

  

$

 38,932 

  

$

 152,255 

 

(1)     EBITDA is defined as earnings before interest, income taxes and depreciation and amortization.  EBITDA should not be considered a measure of financial performance under generally accepted accounting principles.  Items excluded from EBITDA are significant components in understanding and assessing financial performance.  EBITDA is an analytical indicator used by management and the health care industry to evaluate company performance, allocate resources and  measure leverage and debt service capacity.  EBITDA should not be considered in isolation or as an alternative to net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity.  Because EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, EBITDA as presented may not be comparable to other similarly titled measures of other companies.  Net earnings from continuing operations attributable to AmSurg Corp. common shareholders is the financial measure calculated and presented in accordance with generally accepted accounting principles that is most comparable to EBITDA as defined. 

 

 

-END-