Attached files
| file | filename |
|---|---|
| 8-K - 8-K - CHASE CREDIT CARD MASTER TRUST | d609111d8k.htm |
| EX-99.1 - EX-99.1 - CHASE CREDIT CARD MASTER TRUST | d609111dex991.htm |
Exhibit 99.2
Chase Bank USA, N.A.
Monthly Certificateholder’s Statement
Chase Credit Card Master Trust
Series 2003-4
| Section 5.2 - Supplement | Distribution Date: | 10/15/2013 | ||||
| Period Type: | Accumulation |
| (i) |
Monthly Principal Distributed |
116,000,000.00 | 116,000,000.00 | |||||||||
| (ii) |
Monthly Interest Distributed |
|||||||||||
| Class A Note Interest Requirement |
0.00 | |||||||||||
| Class B Note Interest Requirement |
34,026.04 | |||||||||||
| Net Class C Note Interest Requirement |
74,927.67 | 108,953.71 | ||||||||||
| (iii) |
Collections of Principal Receivables |
180,870,569.64 | ||||||||||
| (iv) |
Collections of Finance Charge Receivables |
3,630,313.64 | ||||||||||
| (v) |
Aggregate Amount of Principal Receivables |
2,000,369,299.58 | ||||||||||
| Investor Interest |
725,000,000.00 | |||||||||||
| Adjusted Interest |
237,800,000.00 | |||||||||||
| Floating Investor Percentage |
11.89 | % | ||||||||||
| Fixed Investor Percentage |
36.24 | % | ||||||||||
| (vi) |
Receivables Delinquent (As % of Total Receivables) |
|||||||||||
| Current to 29 days |
98.48 | % | ||||||||||
| 30 to 59 days |
0.47 | % | ||||||||||
| 60 to 89 days |
0.33 | % | ||||||||||
| 90 or more days |
0.72 | % | ||||||||||
|
|
|
|||||||||||
| Total Receivables |
100.00 | % | ||||||||||
| (vii) |
Investor Default Amount |
647,586.56 | ||||||||||
| (viii) |
Investor Charge-Offs |
0.00 | ||||||||||
| (ix) |
Reimbursed Investor Charge-Offs |
0.00 | ||||||||||
| (x) |
Net Investor Servicing Fee |
48,333.33 | ||||||||||
| (xi) |
Portfolio Yield (Net of Defaulted Receivables) |
79.32 | % | |||||||||
| (xii) |
Reallocated Principal Collections |
0.00 | ||||||||||
| (xiii) |
Accumulation Shortfall |
0.00 | ||||||||||
| (xiv) |
Principal Funding Investment Proceeds |
3,090.41 | ||||||||||
| (xv) |
Principal Funding Investment Shortfall |
0.00 | ||||||||||
| (xvi) |
Available Investor Finance Charge Collections |
8,104,350.03 | ||||||||||
| (xvii) |
Note Rate | Class A |
0.42230 | % | ||||||||
| Class B |
0.83230 | % | ||||||||||
| Class C |
1.43230 | % | ||||||||||
| (xviii) | Spread Account | 0.00 | ||||||||||
| By: | /s/ Patricia M. Garvey | |
| Name: | Patricia M. Garvey | |
| Title: | Vice President |