Attached files

file filename
8-K - 8-K - FRANK'S INTERNATIONAL N.V.a8-k091713pr.htm
Exhibit 99.1

 
Frank’s International N.V.
 
10260 Westheimer Rd, Suite 700
 
Houston, Texas 77042

PRESS RELEASE
 
FOR IMMEDIATE RELEASE

FRANK’S INTERNATIONAL N.V. ANNOUNCES
RECORD SECOND QUARTER 2013 RESULTS

September 17, 2013 - Houston, Texas - Frank’s International N.V. (NYSE: FI) (“FI” or the “Company”) today reported record quarterly total revenues from continuing operations of $293.0 million and record quarterly net income of $141.9 million or $1.19 per share for the quarter ended June 30, 2013, based on 119,024,000 shares outstanding. For information regarding the calculation of net income per share, please see "Initial Public Offering" below. Net income of $141.9 million includes $40.9 million from discontinued operations.

The Company raised $759.0 million of gross proceeds in its initial public offering ("IPO") of common stock, par value €0.01, which closed August 14, 2013. In connection with the IPO, the Company listed its common stock on the New York Stock Exchange and trading commenced on August 9, 2013.

Second Quarter 2013 Highlights

Revenue grew by 26.0% compared to the first quarter of 2013 and 11.5% compared to the second quarter of 2012
Services revenue was $234.6 million, up 14.0% compared to the first quarter of 2013 and up 7.8% compared to the second quarter of 2012
Products revenue was $58.3 million, up 118.4% compared to the first quarter of 2013 and up 29.5% compared to the second quarter of 2012
Adjusted EBITDA totaled $128.1 million, also a record quarterly high, up 29.3% compared to the first quarter of 2013 and up 10.9% compared to the second quarter of 2012
Adjusted EBITDA margin increased to 43.7% compared with 42.6% in the first quarter of 2013 and decreased from 44.0% in the second quarter of 2012
Net Income from continuing operations of $101.0 million was up 41.6% compared to the first quarter of 2013 and up 13.2% compared to the second quarter of 2012
On June 14, 2013, FI sold a component of its Pipe and Products segment that manufactured centralizers for sales to third parties and recognized a gain on sale of $39.6 million which is included in income from discontinued operations for the three and six months ended June 30, 2013

Adjusted EBITDA and Adjusted EBITDA margin, which are financial measures not presented in accordance with U.S. generally accepted accounting principles (“GAAP”), are defined and reconciled to their most directly comparable GAAP financial measures below. Adjusted EBITDA and segment data discussed below do not include income from discontinued operations.





1



D. Keith Mosing, Chairman, Chief Executive Officer and President commented, “I am very pleased with the record quarterly results we reported in 2013’s second quarter, which included strong revenue, Adjusted EBITDA and earnings growth, due to continuing strong demand for our services and products worldwide. Our offshore operations in the deepwater Gulf of Mexico, as well as our international offshore operations, were key contributors to our revenue and earnings growth.”

Mosing continued, “Our recent IPO has made Frank’s an even stronger company. We now have the financial strength to continue our organic growth as well as pursue select additional acquisitions that we believe will complement our current service and product offerings. Looking ahead, we see continued strong demand for our services and products for the remainder of 2013, particularly offshore both in the Gulf of Mexico and other deepwater basins worldwide.”

Segment Results

International Services
International Services revenue from external sales was $120.9 million in the second quarter of 2013, up 9.4% compared to the first quarter of 2013 and up 5.6% compared to the second quarter of 2012. Year-over-year revenue growth reflects increased service volume due to additional contracts and increased demand for FI’s services from existing customers.

Segment Adjusted EBITDA of $54.4 million was up 8.9% compared to the first quarter of 2013 and down 6.3% compared to the second quarter of 2012. Segment Adjusted EBITDA was down year-over-year mainly due to higher compensation expense, additional bad debt expense, and an increase in management fees, which were partly offset by the growth in revenue.

U.S. Services
U.S. Services revenue from external sales was $115.6 million in the second quarter of 2013, up 18.5% compared to the first quarter of 2013 and up 8.6% compared to the second quarter of 2012. The year-over-year increase was due to higher offshore services provided on production platforms, partly offset by decreases in onshore services as a result of the 10% decline in average onshore rig counts in areas in which FI operates.

Segment Adjusted EBITDA of $59.5 million was up 39.0% compared to the first quarter of 2013 and up 25.4% compared to the second quarter of 2012. Year-over-year Segment Adjusted EBITDA increased due to a higher level of services provided on offshore production platforms as well as the receipt of additional royalties and decreases in purchased product costs and field supplies. The increase was partly offset by higher compensation related costs.

Pipe and Products
Pipe and Products revenue from external sales was $56.5 million in the second quarter of 2013, up 130.3% compared to the first quarter of 2013 and up 35.4% compared to the second quarter of 2012. Year-over-year revenue growth was due primarily to a large increase in pipe sales in deepwater markets. This increase was partly offset by lower domestic pipe sale revenues as certain customers concentrated their efforts on exploratory work with plans for development projects later this year and into 2014.

Segment Adjusted EBITDA was $14.1 million, up 116.2% compared to the first quarter of 2013 and up 39.7% compared to the second quarter of 2012. The year-over-year increase was attributable to higher revenue levels, partly offset by increases in the cost of pipe.



2



Initial Public Offering

FI completed its IPO on August 14, 2013. The Company sold 34,500,000 shares of common stock, including 4,500,000 shares of common stock pursuant to the underwriters' option to purchase additional shares, at an offering price of $22.00 per share. After deducting underwriting discounts and commissions and offering expenses, FI received net proceeds of approximately $711.9 million. The Company used a portion of the proceeds from the IPO to repay the outstanding notes payable of $415.3 million to FWW B.V. and expects to use the remainder for general corporate purposes.

The 119,024,000 shares of common stock outstanding does not give effect to (i) 34,500,000 shares of common stock that were issued to the public in FI's IPO or (ii) restricted stock units representing approximately 3,500,000 shares of common stock that were granted to the Company's officers and employees in connection with the IPO.  In addition, following the reorganization, a portion of FI's consolidated net income will be attributable to Mosing Holdings, Inc.'s non-controlling interest in its subsidiary, Frank's International C.V. ("FICV"), which will reduce net income attributable to common stockholders. Accordingly, earnings per share ("EPS") presented in these financial statements is not reflective of pro forma EPS after giving effect to the IPO, the reorganization and tax structure for the same periods.

Capital Expenditures

FI’s 2013 capital expenditure budget is $200.3 million, of which $164.0 million is for the purchase and manufacture of equipment and $36.3 million is for the purchase or construction of facilities. The 2013 capital expenditure budget does not include any provision for acquisitions.

During the six months ended June 30, 2013 and 2012, the Company invested $87.5 million and $95.5 million, respectively, all of which were funded from internally generated funds. FI believes the remaining net proceeds from its IPO, together with cash flows from operations and additional borrowings under its credit facilities should be sufficient to fund its capital expenditure requirements for the remainder of 2013.

Dividend Policy

The Company intends to pay its stockholders quarterly dividends of $0.075 per share or $0.30 per share for the year. The Company expects to pay an initial dividend of $0.075 per share on December 19, 2013 to stockholders of record on November 29, 2013.

Liquidity

At June 30, 2013, cash and cash equivalents totaled $106.0 million while long-term debt and notes payable totaled $423.2 million. Proceeds from the IPO were used to repay outstanding notes payable of $415.3 million to FWW B.V. Following the closing of the IPO in August, cash and cash equivalents totaled approximately $408.7 million while long-term debt was approximately $0.5 million.

Immediately following repayment of the notes payable and long-term debt, FI terminated its $40.0 million and $5.0 million credit facilities and entered into a $100 million revolving credit facility that matures in August 2018 and a $100.0 million credit facility that matures in August 2014, both of which are with third-party lenders. There are no current borrowings against either facility.




3



Conference Call

The Company will host a conference call to discuss second quarter results on Wednesday, September 18 at 10:30 a.m. Central Time (11:30 a.m. Eastern Time). Participants may join the conference call by dialing (855) 682-8226 (for U.S. and Canada) or (386) 218-2315 (International). The conference access code is 59333435 for all participants. To listen via live web cast, please visit the Investor Relations section of the Company's website, www.franksinternational.com.

An audio replay of the conference call will be available approximately two hours after the conclusion of the call. The audio replay will remain available for seven days until September 25, 2013 and can be accessed by dialing (855) 859-2056 (for U.S. and Canada) or (404) 537-3406 (International). The conference call replay access code is 59333435 for all participants. The replay will also be available in the Investor Relations section of the Company's website approximately two hours after the conclusion of the call and remain available for approximately 90 calendar days.

Forward Looking Statements

The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include statements, estimates and projections regarding the Company's future business strategy and prospects for growth, cash flows and liquidity, financial strategy, budget, projections and operating results, the amount, nature and timing of capital expenditures, the availability and terms of capital, the level of activity in the oil and gas industry, volatility of oil and gas prices, unique risks associated with offshore operations, political, economic and regulatory uncertainties in international operations, the ability to develop new technologies and products, the ability to protect intellectual property rights, the ability to employ and retain skilled and qualified workers, the level of competition in the Company's industry and other guidance. These statements are based on certain assumptions made by the Company based on management's experience, expectations and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Forward-looking statements are not guarantees of performance. Although the Company believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all) or will prove to have been correct. Moreover, such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include the factors discussed or referenced in the "Risk Factors" section of the Company's prospectus filed with the SEC on August 9, 2013. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.








4



About Frank’s International

Frank’s International N.V. is a global oil services company that provides a broad and comprehensive range of highly engineered tubular services to leading exploration and production companies in both offshore and onshore environments, with a focus on complex and technically demanding wells. Founded in 1938, Frank’s has over 4,100 employees and provides services in approximately 60 countries on six continents. The Company’s stock is traded on the NYSE under the symbol “FI.” Additional information is available on the Company’s web site, www.franksinternational.com.

Use of Non-GAAP Financial Measures

This news release and the accompanying schedules include the non-GAAP financial measures of Adjusted EBITDA and Adjusted EBITDA margin, which may be used periodically by management when discussing the Company's financial results with investors and analysts. The accompanying schedules of this news release provide a reconciliation of these non-GAAP financial measures to their most directly comparable financial measure calculated and presented in accordance with GAAP. Adjusted EBITDA and Adjusted EBITDA margin are presented because management believes these metrics provide additional information relative to the performance of the Company’s business. These metrics are commonly employed by financial analysts and investors to evaluate the operating and financial performance of the Company from period to period and to compare it with the performance of other publicly traded companies within the industry. You should not consider Adjusted EBITDA and Adjusted EBITDA margin in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. Because Adjusted EBITDA and Adjusted EBITDA margin may be defined differently by other companies in the Company’s industry, the Company’s presentation of Adjusted EBITDA and Adjusted EBITDA margin may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

The Company defines Adjusted EBITDA as income from continuing operations before net interest income or expense, depreciation and amortization, income tax benefit or expense, asset impairments, gain or loss on sale of assets, foreign currency gain or loss and other non-cash adjustments. The Company uses Adjusted EBITDA to assess its financial performance because it allows the Company to compare its operating performance on a consistent basis across periods by removing the effects of its capital structure (such as varying levels of interest expense), asset base (such as depreciation and amortization) and items outside the control of the Company's management team (such as income tax rates). The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by total revenue.

Contact:
Al Petrie, Investor Relations Coordinator
investor.info@franksintl.com
(713) 231-2720


5




 FRANK'S INTERNATIONAL N.V.
 COMBINED STATEMENTS OF INCOME
 (In thousands, except per share data)
 (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
March 31,
 
June 30,
 
June 30,
 
June 30,
 
2013
 
2013
 
2012
 
2013
 
2012
 Revenues:
 
 
 
 
 
 
 
 
 
    Equipment rentals and services
$
234,649

 
$
205,864

 
$
217,641

 
$
440,513

 
$
421,370

    Products
58,326

 
26,709

 
45,048

 
85,035

 
76,413

      Total revenue
292,975

 
232,573

 
262,689

 
525,548

 
497,783

 
 
 
 
 
 
 
 
 
 
 Operating expenses:
 
 
 
 
 
 
 
 
 
   Cost of revenues, exclusive of
 
 
 
 
 
 
 
 
 
      depreciation and amortization
 
 
 
 
 
 
 
 
 
        Equipment rentals and services
85,895

 
75,277

 
75,808

 
161,172

 
147,974

        Products
32,226

 
16,393

 
28,015

 
48,619

 
50,304

   General and administrative expenses
51,987

 
43,925

 
46,115

 
95,912

 
87,481

   Depreciation and amortization
19,013

 
17,693

 
16,330

 
36,706

 
31,653

   (Gain) loss on sale of assets
(79
)
 
23

 
(90
)
 
(56
)
 
105

      Operating income
103,933

 
79,262

 
96,511

 
183,195

 
180,266

 
 
 
 
 
 
 
 
 
 
 Other income (expense):
 
 
 
 
 
 
 
 
 
   Other income
5,280

 
2,127

 
2,757

 
7,407

 
3,427

   Interest income (expense), net
(461
)
 
(202
)
 
(66
)
 
(663
)
 
193

   Foreign currency gain (loss)
(1,688
)
 
(3,587
)
 
(2,288
)
 
(5,275
)
 
338

      Total other income (expense)
3,131

 
(1,662
)
 
403

 
1,469

 
3,958

 Income from continuing operations
 
 
 
 
 
 
 
 
 
 before income tax expense
107,064

 
77,600

 
96,914

 
184,664

 
184,224

 Income tax expense
6,081

 
6,303

 
7,719

 
12,384

 
15,394

 
 
 
 
 
 
 
 
 
 
 Income from continuing operations
100,983

 
71,297

 
89,195

 
172,280

 
168,830

 Income from discontinued operations
40,887

 
1,748

 
1,719

 
42,635

 
4,339

 
 
 
 
 
 
 
 
 
 
 Net income
$
141,870

 
$
73,045

 
$
90,914

 
$
214,915

 
$
173,169

 
 
 
 
 
 
 
 
 
 
 Earnings per share - basic and diluted:
 
 
 
 
 
 
 
 
 
   Continuing operations
$
0.85

 
$
0.60

 
$
0.75

 
$
1.45

 
$
1.42

   Discontinued operations
0.34

 
0.01

 
0.01

 
0.36

 
0.03

 Total
$
1.19

 
$
0.61

 
$
0.76

 
$
1.81

 
$
1.45

 
 
 
 
 
 
 
 
 
 
 Weighted average common shares
 
 
 
 
 
 
 
 
 
   outstanding:
 
 
 
 
 
 
 
 
 
 Basic and diluted
119,024

 
119,024

 
119,024

 
119,024

 
119,024

 
 
 
 
 
 
 
 
 
 



6



 FRANK'S INTERNATIONAL N.V.
 SELECTED OPERATING SEGMENT DATA
 (In thousands)
 (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
March 31,
 
June 30,
 
June 30,
 
June 30,
 
2013
 
2013
 
2012
 
2013
 
2012
Revenue
 
 
 
 
 
 
 
 
 
  International Services
$
120,872

 
$
110,489

 
$
114,489

 
$
231,361

 
$
223,524

  U.S. Services
115,612

 
97,557

 
106,482

 
213,169

 
203,302

  Pipe and Products
56,491

 
24,527

 
41,718

 
81,018

 
70,957

Total
$
292,975

 
$
232,573

 
$
262,689

 
$
525,548

 
$
497,783

 
 
 
 
 
 
 
 
 
 
Segment Adjusted EBITDA:
 
 
 
 
 
 
 
 
 
  International Services
$
54,423

 
$
49,959

 
$
58,100

 
$
104,382

 
$
109,915

  U.S. Services
59,486

 
42,793

 
47,425

 
102,279

 
92,035

  Pipe and Products
14,054

 
6,501

 
10,060

 
20,555

 
13,587

  Corporate and other
184

 
(148
)
 
(77
)
 
36

 
(86
)
Total
$
128,147

 
$
99,105

 
$
115,508

 
$
227,252

 
$
215,451

 
 
 
 
 
 
 
 
 
 




7



 
 FRANK'S INTERNATIONAL N.V
 
 
 SELECTED BALANCE SHEET AND CASH FLOW DATA
 
 
 (In thousands)
 
 
 (Unaudited)
 
 
 
 
 
 
 
 
 
 June 30,
 
 December 31,
 
 
 
2013
 
2012
 
 
 Cash and cash equivalents
$
106,007

 
$
152,945

 
 
 Working capital
121,984

 
114,808

 
 
 Property, plant and equipment, net
471,268

 
426,500

 
 
 Total assets
1,187,824

 
1,107,961

 
 
 Total short-term debt
325,347

 
329,793

 
 
 Total long-term debt
97,881

 
146,843

 
 
  Total stockholders' equity
548,884

 
446,988

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
 
 
 
June 30,
 
 
 
2013
 
2012
 
 
 
 
 
 
 
 
 Net cash provided by operating activities
$
149,954

 
$
145,765

 
 
 Net cash used in investing activities
(40,605
)
 
(99,575
)
 
 
 Net cash used in financing activities
(158,771
)
 
(46,494
)
 
 
 
(49,422
)
 
(304
)
 
 
 Effect of exchange rate changes on cash activities
2,484

 
(402
)
 
 
 Decrease in cash and cash equivalents
$
(46,938
)
 
$
(706
)
 
 
 
 
 
 
 

8



 FRANK'S INTERNATIONAL N.V.
 ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN RECONCILIATION
 ($ In thousands)
 (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
March 31,
 
June 30,
 
June 30,
 
June 30,
 
2013
 
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 Revenues
$
292,975

 
$
232,573

 
$
262,689

 
$
525,548

 
$
497,783

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Income from continuing operations
$
100,983

 
$
71,297

 
$
89,195

 
$
172,280

 
$
168,830

 Interest income (expense), net
461

 
202

 
66

 
663

 
(193
)
 Depreciation and amortization
19,013

 
17,693

 
16,330

 
36,706

 
31,653

 Income tax expense
6,081

 
6,303

 
7,719

 
12,384

 
15,394

 (Gain) loss on sale of assets
(79
)
 
23

 
(90
)
 
(56
)
 
105

 Foreign currency (gain) loss
1,688

 
3,587

 
2,288

 
5,275

 
(338
)
     Adjusted EBITDA
$
128,147

 
$
99,105

 
$
115,508

 
$
227,252

 
$
215,451

 
 
 
 
 
 
 
 
 
 
 Adjusted EBITDA margin
43.7%

 
42.6%

 
44.0%

 
43.2%

 
43.3%


 
Three Months Ended
 
Six Months Ended
 
June 30,
 
March 31,
 
June 30,
 
June 30,
 
June 30,
 
2013
 
2013
 
2012
 
2013
 
2012
Segment Adjusted EBITDA:
 
 
 
 
 
 
 
 
 
International Services
$
54,423

 
$
49,959

 
$
58,100

 
$
104,382

 
$
109,915

U.S. Services
59,486

 
42,793

 
47,425

 
102,279

 
92,035

Pipe and Products
14,054

 
6,501

 
10,060

 
20,555

 
13,587

Corporate and other
184

 
(148
)
 
(77
)
 
36

 
(86
)
Adjusted EBITDA Total
128,147

 
99,105

 
115,508

 
227,252

 
215,451

Interest income (expense), net
(461
)
 
(202
)
 
(66
)
 
(663
)
 
193

Income tax expense
(6,081
)
 
(6,303
)
 
(7,719
)
 
(12,384
)
 
(15,394
)
Depreciation and amortization
(19,013
)
 
(17,693
)
 
(16,330
)
 
(36,706
)
 
(31,653
)
Gain (loss) on sale of assets
79

 
(23
)
 
90

 
56

 
(105
)
Foreign currency gain (loss)
(1,688
)
 
(3,587
)
 
(2,288
)
 
(5,275
)
 
338

Income from continuing operations
$
100,983

 
$
71,297

 
$
89,195

 
$
172,280

 
$
168,830

 
 
 
 
 
 
 
 
 
 









####

9