Attached files

file filename
8-K - JOY GLOBAL INC 8-K 8-28-2013 - JOY GLOBAL INCform8k.htm

Exhibit 99
 

News Release
 
Contact:
James M. Sullivan
Executive Vice President and Chief Financial Officer
+1 414-319-8509


JOY GLOBAL INC. ANNOUNCES THIRD QUARTER
FISCAL 2013 OPERATING RESULTS AND SHARE REPURCHASE PROGRAM
 
Milwaukee, WI – August 28, 2013 – Joy Global Inc. (NYSE: JOY), a worldwide leader in high-productivity mining solutions, today reported third quarter fiscal 2013 results.

Overview of the Quarter

· Bookings totaled $695 million, down 36 percent from a year ago, and down 28 percent excluding foreign currency impacts.

· Net sales were $1.3 billion compared to $1.4 billion a year ago.

· Operating income was 20.8 percent of sales compared to 21.6 percent of sales in the third quarter of 2012.

· Earnings per fully diluted share was $1.71 in the current quarter, compared to $1.82 in 2012.  Excluding unusual items, earnings per fully diluted share was $1.70 in the current quarter, compared to $1.87 in 2012.

· Cash provided by continuing operations was $350 million in the third quarter compared to $157 million a year ago.

· The Board of Directors authorized the company to repurchase up to $1.0 billion in shares of common stock over the next 36 months.  Under the program, the company may repurchase shares in the open market in accordance with applicable rules and regulations of the Securities and Exchange Commission.

Third Quarter Operating Results

“Once again, the quarter’s results demonstrate strong operational efficiencies and weak market conditions,” said Mike Sutherlin, President and Chief Executive Officer.  “The market has become even more challenging, with declines in order rates for both original equipment and aftermarket.  The supply surplus that was centered in the U.S. coal market last year has migrated to the international markets, and they are now going through similar aftermarket corrections to that in the U.S.  Based on the U.S. experience, we expect this to create headwinds for most of the next year.  Although original equipment orders have always been lumpy, the uncertainty around their timing has increased.  A select number of projects are continuing to move forward, but at a measured pace so they do not get ahead of the market.  As a result, we expect the order rate to take a step down from our previous outlook until both demand and commodity pricing improve, but at the same time we expect the run rate to be above that of the current quarter.”

“As our markets become more challenging, I am very pleased with the bottom line focus and operational efficiencies that we are building into our business.  These efficiencies are supporting operating margins that remain above 20 percent.   Our commitment to balanced performance includes asset efficiency as well as profitability, and reductions in accounts receivable and inventory led to significant improvement in operating cash flow.”

“We continue to position our business for the markets ahead.  We have been focused on lowering our cost base to deliver strong results in softer market conditions, and to improve our leverage when growth returns.  Our previously announced cost reduction programs are delivering savings ahead of schedule, and we are expanding these programs to adjust to a lowered outlook for 2014.”


Bookings - (in millions)
 
   
   
 
 
 
Quarter Ended
   
 
 
 
July 26,
   
July 27,
   
%
 
 
 
2013
   
2012
   
Change
 
Segment:
 
   
   
 
Underground Mining Machinery
 
$
361.2
   
$
629.2
     
(42.6
)%
Surface Mining Equipment
   
354.9
     
488.3
     
(27.3
)%
Eliminations
   
(20.7
)
   
(33.2
)
       
Total Bookings by Segment
 
$
695.4
   
$
1,084.3
     
(35.9
)%
 
                       
Product:
                       
Aftermarket
 
$
599.1
   
$
690.4
     
(13.2
)%
Original Equipment
   
96.3
     
393.9
     
(75.5
)%
Total Bookings by Product
 
$
695.4
   
$
1,084.3
     
(35.9
)%


Total bookings decreased 36 percent from last year to $695 million in the third quarter of fiscal 2013.  Original equipment orders decreased 76 percent while aftermarket orders declined 13 percent when compared to the prior year period.  The current quarter bookings were reduced by $90 million for the impact of foreign exchange, reducing original equipment and aftermarket bookings by $49 million and $41 million, respectively.  This decrease was mostly attributable to the adjustment of beginning backlog for exchange rate movements during the quarter.  The backlog adjustment was primarily due to the large amount of backlog currently denominated in Australian dollars.  When adjusting for foreign exchange, current quarter bookings were down 28 percent from the same period last year with original equipment orders down 63 percent and aftermarket orders down 7 percent.
2

Bookings for underground mining machinery decreased 43 percent in comparison to last year’s third quarter.  Original equipment orders decreased 68 percent compared to the third quarter of last year, with declines in all regions except China.  Aftermarket orders decreased 27 percent, with declines in all regions except North America.  Orders for underground mining machinery were reduced by $71 million for the impact of foreign exchange compared to the third quarter of last year.

Bookings for surface mining equipment were down 27 percent.  Original equipment orders were down 87 percent from the third quarter of last year, while aftermarket bookings increased 3 percent.  Original equipment orders were down in all regions.  Aftermarket orders increased in North America, Eurasia, China and Africa partially offset by reductions in Australia and South America.  Current quarter surface orders for original equipment and aftermarket were negatively impacted by foreign exchange of $19 million.

Backlog at the end of the third quarter was $1.6 billion compared to $2.2 billion at the beginning of the third quarter.
 
Net Sales - (in millions)
 
   
   
 
 
 
Quarter Ended
   
 
 
 
July 26,
   
July 27,
   
%
 
 
 
2013
   
2012
   
Change
 
 
 
   
   
 
Underground Mining Machinery
 
$
722.7
   
$
754.1
     
(4.2
)%
Surface Mining Equipment
   
640.9
     
675.5
     
(5.1
)%
Eliminations
   
(43.0
)
   
(40.9
)
       
 
                       
Total Net Sales
 
$
1,320.6
   
$
1,388.7
     
(4.9
)%


Net sales decreased 5 percent from a year ago to $1.3 billion in the third quarter.  Original equipment sales decreased 8 percent and aftermarket sales decreased 2 percent compared to the prior year period.  Changes in foreign exchange rates decreased net sales by $28 million in the third quarter compared to the year ago period.

Net sales of underground mining machinery declined 4 percent in the third quarter compared to a year ago.  Original equipment sales were flat and aftermarket sales declined 8 percent from the prior third quarter.  Original equipment sales were stronger in all regions except North America compared to the year ago period.  Aftermarket sales were down in all regions except China.

Net sales of surface mining equipment were 5 percent lower than the same period last year.  Original equipment sales decreased 15 percent while aftermarket sales increased 4 percent.  Strong original equipment sales increases in South America and Africa were more than offset by declines in all other regions compared to the third quarter of 2012.  Aftermarket growth in North America, South America, Eurasia and China was partially offset by lower aftermarket sales in Africa and Australia compared to the prior year.
3

Operating Profit - (in millions)
 
 
 
Quarter Ended
   
   
 
 
 
July 26,
   
July 27,
   
Return on Sales
 
 
 
2013
   
2012
   
2013
   
2012
 
 
 
   
   
   
 
Underground Mining Machinery
 
$
140.5
   
$
174.5
     
19.5
%
   
23.1
%
Surface Mining Equipment
   
158.1
     
156.6
     
24.7
%
   
23.2
%
Corporate Expenses
   
(10.3
)
   
(12.7
)
               
Eliminations
   
(10.6
)
   
(9.0
)
               
Subtotal, Before Unusual Items
   
277.7
     
309.4
     
21.0
%
   
22.3
%
 
                               
Restructuring charges
   
(3.1
)
   
-
                 
Excess Purchase Accounting
   
-
     
(9.8
)
               
Acquisition Costs
   
(0.3
)
   
(0.1
)
               
 
                               
Total Operating Profit
 
$
274.3
   
$
299.5
     
20.8
%
   
21.6
%

Operating profit for the third quarter of fiscal 2013 totaled $274 million compared to $299 million in the third quarter of fiscal 2012.  Excluding the unusual items listed in the table above, operating profit totaled $278 million in the current third quarter compared to $309 million in the prior period and return on sales before unusual items was 21.0 percent in the current quarter compared to 22.3 percent in the third quarter of 2012. Restructuring activities continued in the quarter to align the company's cost structure with anticipated demand and we will continue to review our manufacturing footprint and our brand portfolio.

Earnings Per Share Reconciliation

 
 
Quarter Ended
 
 
 
July 26, 2013
   
July 27, 2012
 
 
 
Dollars
   
Fully
   
Dollars
   
Fully
 
 
 
in millions
   
Diluted EPS
   
in millions
   
Diluted EPS
 
Operating Profit
 
$
274.3
   
   
$
299.5
   
 
Interest expense, net
   
13.6
   
     
16.8
   
 
Income tax expense
   
77.5
   
     
88.3
   
 
 
         
           
 
Income from continuing operations, attributable to Joy Global Inc., as reported
   
183.2
   
$
1.71
     
194.4
   
$
1.82
 
 
                               
Add:
                               
Excess purchase accounting, net of tax
   
-
     
-
     
7.1
     
0.06
 
Restructuring charges, net of tax
   
2.2
     
0.02
     
-
     
-
 
 
                               
Deduct:
                               
Net discrete tax benefits
   
3.5
     
0.03
     
0.6
     
0.01
 
 
                               
Income from continuing operations attributable to Joy Global Inc., before acquisition activities and unusual items
 
$
181.9
   
$
1.70
   
$
200.9
   
$
1.87
 

4

Fully diluted earnings per share for the third quarter of fiscal 2013 totaled $1.71 compared to $1.82 in the third quarter of fiscal 2012.  Excluding unusual items, fully diluted earnings per share in the current quarter totaled $1.70 compared to $1.87 in the prior year quarter.

The effective income tax rate was 29.7 percent in the current quarter compared to 31.2 percent in the third quarter of 2012.

Cash provided by continuing operations was $350 million in the third quarter of fiscal 2013, compared to $157 million in the prior year third quarter.  The increase in cash provided by continuing operations during the third quarter was primarily due to the collection of accounts receivables and a reduction in inventories.  These decreases were partially offset by a reduction in advance payments resulting from lower original equipment orders.

Capital expenditures were $31 million in the third quarter of fiscal 2013, down from $55 million in the prior year third quarter, and consistent with our sustaining rate.

Market Outlook

Most mined commodities are in or near supply surplus for the first time in over a decade.  This is primarily the result of the post-recession economic recovery falling short of expectations.  The Eurozone is just starting to recover from a multi-year recession, China growth has slowed and growth in the U.S. remains sluggish.  This surplus has moved commodity pricing down from incentive levels into the marginal cost curve.  Prices for industrial metals and bulk commodities have declined by 20 to 40 percent over the last 18 months.  Seaborne coal prices have declined 17 percent since the beginning of the year, and China domestic coal prices have fallen nearly 20 percent.  Lower pricing is making higher cost mines uneconomic and will result in closures that will rebalance the market.  Until this happens, there is little incentive to invest in new mine capacity.

5

Oversupply in the seaborne thermal coal market has undermined domestic prices and has led to Chinese coal imports reaching 187 million tons by July, an increase of 15 percent from last year despite ample domestic supply.  Imports are increasing even as China domestic production is down 4 percent year-to-date, and, as a result, coal stockpiles remain higher than normal in key domestic producing regions.  This continues to indicate that a significant portion of China thermal coal production is higher cost and not economic at today’s pricing.  This will support continued coal imports and will increase the pressure on domestic producers to consolidate and mechanize as a proven path to reducing unit cost.

Through the first two months of the 2013/2014 financial year, Indian coal imports totaled 31 million tonnes, a 40% increase from a year ago.  With a limited track record of increasing domestic production, India is expected to see full-year imports of 155 million tonnes to meet growing demand.  Over 85 percent of India’s new power generating capacity will be coal fueled, and these plants are primarily being built in the coastal areas to access seaborne coal markets.

During the first half of 2013, coal burn for power generation in the U.S. has increased over 10 percent, and stockpiles have been reduced to their 5-year average.  Stockpile depletion will continue in the second half and should reach a normalized level of around 150 million tons by year end.  This should set the stage for coal delivery increases of 50 to 70 million tons in 2014.  Even after adjusting for lower expected exports, this should result in coal production increases in 2014.
 
Global steel production has increased by 2.6 percent in the first half of 2013, with almost all of that increase from China.  There is around 300 million tons of excess steelmaking capacity globally, with most of that in China and Europe.  This has limited steel pricing, but volumes have continued to support demand for iron ore and metallurgical coal.  Iron ore prices have held up better because of highly concentrated high-grade supply.  In fact, current pricing continues to support investment in capacity expansion, but only in high-grade, low cost regions.  Met coal production is more fragmented with less price support, but pricing has finally started to stabilize after declining for most of this year.  Stockpiles of both iron ore and met coal are at low levels, setting the stage for restocking and price support in the second half of the calendar year.

Copper continues to have the best fundamentals of the mined commodities.  Since reaching record highs in June, global inventories have declined 14 percent and prices have rebounded 10 percent.  Additionally, inventories at bonded warehouses have declined 50 percent since the first quarter.  These developments are supporting continued investment in mine capacity expansion.

Our customers’ declining cash flows have resulted in significantly reduced capital expenditure budgets, as much as 40 to 50 percent on an aggregate basis.  Customer capital expenditures are expected to remain at this level until demand improves enough to move commodity pricing above marginal cost and toward incentive levels.  While there are a number of high grade projects in process, some later stage projects have been slowed so that they do not get ahead of the market.

Company Outlook

“The conditions in our end markets are dominated by supply surplus and reduced demand growth for most commodities,” added Sutherlin.  “This is forcing mines with higher production costs to close to rebalance the market.  Our customers continue to move forward with a select number of expansion projects, which will come online with costs low on the global cost curve.  Even so, customers remain cautious, especially regarding timing.  A couple of projects have recently announced delays of six months, and others are experiencing slippage quarter to quarter.  Our project tracking list has increased this quarter as our customers continue to set their longer term priorities.  However, the list is back-end loaded, and project slippage has become common under current market conditions.  This means that improvement in the prospect list is not expected to have a significant impact on our 2014 order rate.  This is consistent with our view that the market will continue to be more challenging before it starts to improve.”

“Our aftermarket will continue to see headwinds as mines are taken out of production and volumes decline to balance the market.  The U.S. coal sector has gone through that correction, and it took four to five quarters to adjust down, stabilize and start to recover.  U.S. parts volumes are now on an improving trend and rebuilds are coming back into scope.  That correction process has moved to Australia and China as customers in these regions deal with supply surplus domestically and in the seaborne markets.  We believe that Australia is midway through its correction and China is in the early stages.  The downside of these corrections includes reducing parts inventories held by customers at mine sites and extending the time between rebuilds.  This results in an early over-correction that is then normalized.  The impact of this rolling correction is expected to last through most of next year.  Not all regional markets are expected to be affected, but the correction in some of our largest markets will not be fully offset by aftermarket growth in other regions in the near term.”
6

“As a result of these original equipment and aftermarket factors, our outlook is for order run rates to be higher than those experienced this quarter. However, the current outlook is unlikely to support annual revenue above $4 billion.”

“Our shipments in fiscal 2013 have remained above incoming order rates as we continue to make our delivery commitments to our customers.  However, we are nearing the end of backlog depletion capability, and our fourth quarter will reflect the transition to lower volumes.  As such, it will not be the strongest quarter of the year, as has been our tradition.  However, we expect to finish the year within our prior guidance, and therefore reiterate earnings per fully diluted share of $5.60 to $5.80 on revenues of $4.9 to $5.0 billion.  Excluding restructuring charges and other unusual items, full year earnings per fully diluted share are expected to be between $5.75 and $5.95.”

“After a strong third quarter, our year to date cash flow is on track and we have historically demonstrated our ability to generate strong cash flows though the cycle.  In addition, we have more than sufficient growth capacity  in place, and therefore our capex spend will continue to decline from its peak level of $240 million in fiscal year 2012 to a sustaining run rate of $125 million per year.  Our U.S. pension plans are nearing fully funded status, and this will allow us to reduce pension funding by approximately $115 million in fiscal year 2014.  This gives us a solid position from which to execute a share repurchase program, and I am pleased to announce that our Board of Directors has authorized us to repurchase up to $1 billion of our shares over the next three years.”

Quarterly Conference Call

Management will host a quarterly conference call to discuss the Company’s third quarter results at 11:00 a.m. EDT on August 28, 2013.  Interested parties can listen to the call by dialing 888-504-7966 in the United States or 719-325-2437 outside of the United States, access code #7285398, at least 15 minutes prior to the 11:00 a.m. EDT start time of the call.  A rebroadcast of the call will be available until the close of business on September 18, 2013 by dialing 888-203-1112 or 719-457-0820, access code #7285398.

7

Alternatively, interested parties can listen to a live webcast of the call on the Joy Global Inc. website at http://investors.joyglobal.com/events.cfm.  To listen, please register and download audio software on the site at least 15 minutes prior to the start of the call.  A replay of the webcast will be available until the close of business on September 30, 2013.

About Joy Global Inc.

Joy Global Inc. is a worldwide leader in mining equipment and services for surface and underground mining.
 
Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “indicate,” “intend,” “may be,” “objective,” “plan,” “potential”  “predict,” “should,”  “will be,” and similar expressions are intended to identify forward-looking statements.  The forward-looking statements in this press release are based on our current expectations and are made only as of the date of this press release.  In addition, certain market outlook information and other market statistical data contained herein is based on third party sources that we cannot independently verify, but that we believe to be reliable.  We undertake no obligation to update forward-looking statements to reflect new information.  We cannot assure you the projected results or events will be achieved.  Because forward-looking statements involve risks and uncertainties, they are subject to change at any time.  Such risks and uncertainties, many of which are beyond our control, include, but are not limited to: (i) risks of international operations, including currency fluctuations, (ii) risks associated with acquisitions, (iii) risks associated with indebtedness, (iv) risks associated with the cyclical nature of our business, (v) risks associated with  the international and U.S. coal and copper commodity markets, (vi) risks associated with access to major purchased items, such as steel, castings, forgings and bearings, and (vii) risks associated with labor markets  and other risks, uncertainties and cautionary factors set forth in our public filings with the Securities and Exchange Commission.

JOY-F

8

JOY GLOBAL INC.
 SUMMARY OF CONSOLIDATED STATEMENT OF INCOME
 (Unaudited)
 (In thousands except per share amounts)

 
 
Quarter Ended
   
Nine Months Ended
 
 
 
July 26,
   
July 27,
   
July 26,
   
July 27,
 
 
 
2013
   
2012
   
2013
   
2012
 
 
 
   
   
   
 
Net sales
 
$
1,320,611
   
$
1,388,723
   
$
3,830,923
   
$
4,065,984
 
Costs and expenses:
                               
Cost of sales
   
880,209
     
912,939
     
2,562,537
     
2,716,404
 
Product development, selling and administrative expenses
   
167,155
     
179,436
     
497,389
     
532,825
 
Other income
   
(1,092
)
   
(3,127
)
   
(3,127
)
   
(29,903
)
Operating income
   
274,339
     
299,475
     
774,124
     
846,658
 
 
                               
Interest expense, net
   
13,602
     
16,802
     
43,940
     
49,999
 
Income from continuing operations before income taxes
   
260,737
     
282,673
     
730,184
     
796,659
 
 
                               
Provision for income taxes
   
77,550
     
88,291
     
223,079
     
241,806
 
 
                               
Income from continuing operations
   
183,187
     
194,382
     
507,105
     
554,853
 
Income from continuing operations attributable to non-controlling interest
   
-
     
(38
)
   
-
     
(180
)
Income from continuing operations attributable to Joy Global Inc.
   
183,187
     
194,344
     
507,105
     
554,673
 
 
                               
Loss from discontinued operations, net of income taxes
   
-
     
(826
)
   
(225
)
   
(5,215
)
Net income
   
183,187
     
193,556
     
506,880
     
549,638
 
Net income attributable to non-controlling interest
   
-
     
(38
)
   
-
     
(180
)
 
                               
Net income attributable to Joy Global Inc.
 
$
183,187
   
$
193,518
   
$
506,880
   
$
549,458
 
 
                               
Basic earnings (loss) per share:
                               
Continuing operations
 
$
1.72
   
$
1.83
   
$
4.77
   
$
5.24
 
Discontinued operations
   
-
     
(0.01
)
   
-
     
(0.05
)
Net income
 
$
1.72
   
$
1.82
   
$
4.77
   
$
5.19
 
 
                               
Diluted earnings (loss) per share:
                               
Continuing operations
 
$
1.71
   
$
1.82
   
$
4.73
   
$
5.19
 
Discontinued operations
   
-
     
(0.01
)
   
-
     
(0.05
)
Net income
 
$
1.71
   
$
1.81
   
$
4.73
   
$
5.14
 
 
                               
Dividends per share
 
$
0.175
   
$
0.175
   
$
0.525
   
$
0.525
 
 
                               
Weighted average shares outstanding:
                               
Basic
   
106,465
     
106,025
     
106,378
     
105,794
 
Diluted
   
107,312
     
106,866
     
107,321
     
106,867
 

Note - For complete information, including footnote disclosures, please refer to the Company's Form 10-Q filing with the SEC

9

JOY GLOBAL INC.
SUMMARY CONSOLIDATED BALANCE SHEET
(Unaudited)
(In thousands)

 
 
July 26,
   
October 26,
 
 
 
2013
   
2012
 
ASSETS
 
   
 
Current assets:
 
   
 
Cash and cash equivalents
 
$
486,050
   
$
263,873
 
Accounts receivable, net
   
1,114,483
     
1,229,083
 
Inventories
   
1,248,801
     
1,415,455
 
Other current assets
   
250,802
     
247,666
 
Total current assets
   
3,100,136
     
3,156,077
 
 
               
Property, plant and equipment, net
   
893,326
     
832,862
 
Other intangible assets, net
   
492,751
     
589,224
 
Goodwill
   
1,479,880
     
1,382,358
 
Deferred income taxes
   
36,569
     
67,101
 
Other assets
   
186,575
     
114,881
 
Total assets
 
$
6,189,237
   
$
6,142,503
 
 
               
 
               
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Current liabilities:
               
Short-term notes payable, including current portion of long term obligations
 
$
60,156
   
$
65,316
 
Trade accounts payable
   
405,900
     
452,236
 
Employee compensation and benefits
   
123,995
     
156,867
 
Advance payments and progress billings
   
488,563
     
669,792
 
Accrued warranties
   
84,941
     
100,646
 
Other accrued liabilities
   
349,792
     
322,813
 
Current liabilities of discontinued operations
   
11,581
     
13,147
 
Total current liabilities
   
1,524,928
     
1,780,817
 
 
               
Long-term obligations
   
1,269,352
     
1,306,625
 
 
               
Accrued pension costs
   
236,988
     
335,813
 
Other non-current liabilities
   
154,627
     
142,059
 
 
               
Shareholders' equity
   
3,003,342
     
2,577,189
 
 
               
Total liabilities and shareholders' equity
 
$
6,189,237
   
$
6,142,503
 

Note - For complete information, including footnote disclosures, please refer to the Company's Form 10-Q filing with the SEC
10

JOY GLOBAL INC.
SUMMARY OF CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(In thousands)

 
 
Quarter Ended
   
Nine Months Ended
 
 
 
July 26,
   
July 27,
   
July 26,
   
July 27,
 
 
 
2013
   
2012
   
2013
   
2012
 
 
 
   
   
   
 
Operating Activities:
 
   
   
   
 
Net income
 
$
183,187
   
$
193,556
   
$
506,880
   
$
549,638
 
Loss from discontinued operations
   
-
     
826
     
225
     
5,215
 
Depreciation and amortization
   
30,991
     
39,482
     
79,864
     
119,826
 
Other, net
   
(50,580
)
   
(38,310
)
   
(133,431
)
   
(132,374
)
 
                               
Changes in Working Capital Items Attributed to Continuing Operations,net of acquisition:
                               
Accounts receivable, net
   
153,824
     
(6,065
)
   
161,529
     
(97,330
)
Inventories
   
44,714
     
(31,509
)
   
69,621
     
(199,470
)
Trade accounts payable
   
(21,940
)
   
(3,010
)
   
(36,178
)
   
(44,807
)
Advance payments and progress billings
   
(78,761
)
   
(10,421
)
   
(152,918
)
   
54,040
 
Other working capital items
   
88,430
     
12,025
     
(52,452
)
   
(1,717
)
Net cash provided by operating activities - continuing operations
   
349,865
     
156,574
     
443,140
     
253,021
 
Net cash provided (used) by operating activities - discontinued operations
   
805
     
(5,589
)
   
(1,567
)
   
(15,747
)
Net cash provided by operating activities
   
350,670
     
150,985
     
441,573
     
237,274
 
 
                               
Investing Activities:
                               
Acquisition of International Mining Machinery, net of cash acquired
   
-
     
(16,468
)
   
-
     
(955,917
)
Withdrawal of cash held in escrow
   
-
     
16,300
     
-
     
866,000
 
Property, plant, and equipment acquired
   
(30,908
)
   
(55,198
)
   
(117,909
)
   
(169,290
)
Other - net
   
724
     
5,570
     
2,841
     
7,119
 
Net cash used by investing activities
   
(30,184
)
   
(49,796
)
   
(115,068
)
   
(252,088
)
 
                               
Financing Activities:
                               
Share-based payment awards
   
205
     
88
     
7,133
     
30,589
 
Dividends paid
   
(18,596
)
   
(18,522
)
   
(55,726
)
   
(55,431
)
Financing fees
   
-
     
-
     
-
     
(1,620
)
Debt borrowings (repayments)
   
(40,375
)
   
(16,356
)
   
(43,159
)
   
213,359
 
Net cash provided (used) by financing activities
   
(58,766
)
   
(34,790
)
   
(91,752
)
   
186,897
 
 
                               
Effect of Exchange Rate Changes on Cash and Cash Equivalents
   
(10,544
)
   
(3,139
)
   
(12,576
)
   
(6,167
)
 
                               
Increase in Cash and Cash Equivalents
   
251,176
     
63,260
     
222,177
     
165,916
 
 
                               
Cash and Cash Equivalents at the Beginning of Period
   
234,874
     
390,977
     
263,873
     
288,321
 
 
                               
Cash and Cash Equivalents at the End of Period
 
$
486,050
   
$
454,237
   
$
486,050
   
$
454,237
 
 
                               
Supplemental cash flow information:
                               
Interest paid
 
$
15,348
   
$
17,897
   
$
47,579
   
$
51,629
 
Income taxes paid
   
38,611
     
70,239
     
209,304
     
148,805
 
 
                               
Depreciation and amortization by segment:
                               
Underground Mining Machinery
 
$
17,419
   
$
25,389
   
$
40,182
   
$
71,604
 
Surface Mining Equipment
   
12,825
     
13,539
     
37,504
     
46,937
 
Corporate
   
747
     
554
     
2,178
     
1,285
 
Total depreciation and amortization
 
$
30,991
   
$
39,482
   
$
79,864
   
$
119,826
 
 
Note - For complete information, including footnote disclosures, please refer to the Company's Form 10-Q filing with the SEC

11

JOY GLOBAL INC.
SUPPLEMENTAL FINANCIAL DATA
(Unaudited)
(In thousands)

 
 
Quarter Ended
   
   
 
 
 
July 26,
   
July 27,
   
   
 
 
 
2013
   
2012
   
Change
 
 
 
   
   
   
 
Net Sales By Segment:
 
   
   
   
 
Underground Mining Machinery
 
$
722,748
   
$
754,082
   
$
(31,334
)
   
-4.2
%
Surface Mining Equipment
   
640,919
     
675,555
     
(34,636
)
   
-5.1
%
Eliminations
   
(43,056
)
   
(40,914
)
   
(2,142
)
       
Total Sales By Segment
 
$
1,320,611
   
$
1,388,723
   
$
(68,112
)
   
-4.9
%
 
                               
Net Sales By Product Stream:
                               
Aftermarket Revenues
 
$
719,797
   
$
736,653
   
$
(16,856
)
   
-2.3
%
Original Equipment Revenues
   
600,814
     
652,070
     
(51,256
)
   
-7.9
%
Total Sales By Product Stream
 
$
1,320,611
   
$
1,388,723
   
$
(68,112
)
   
-4.9
%
 
                               
Net Sales By Geography:
                               
United States
 
$
526,483
   
$
590,569
   
$
(64,086
)
   
-10.9
%
Rest of World
   
794,128
     
798,154
     
(4,026
)
   
-0.5
%
Total Sales By Geography
 
$
1,320,611
   
$
1,388,723
   
$
(68,112
)
   
-4.9
%
 
                               
Operating Income By Segment:
                 
% of Net Sales
 
Underground Mining Machinery
 
$
138,225
   
$
166,753
     
19.1
%
   
22.1
%
Surface Mining Equipment
   
157,353
     
154,551
     
24.6
%
   
22.9
%
Corporate
   
(10,601
)
   
(12,770
)
               
Eliminations
   
(10,638
)
   
(9,059
)
               
Total Operating Income
 
$
274,339
   
$
299,475
     
20.8
%
   
21.6
%

 
 
Nine Months Ended
   
   
 
 
 
July 26,
   
July 27,
   
   
 
 
 
2013
   
2012
   
Change
 
 
 
   
   
   
 
Net Sales By Segment:
 
   
   
   
 
Underground Mining Machinery
 
$
1,994,772
   
$
2,279,937
   
$
(285,165
)
   
-12.5
%
Surface Mining Equipment
   
1,959,198
     
1,900,206
     
58,992
     
3.1
%
Eliminations
   
(123,047
)
   
(114,159
)
   
(8,888
)
       
Total Sales By Segment
 
$
3,830,923
   
$
4,065,984
   
$
(235,061
)
   
-5.8
%
 
                               
Net Sales By Product Stream:
                               
Aftermarket Revenues
 
$
2,061,838
   
$
2,142,850
   
$
(81,012
)
   
-3.8
%
Original Equipment Revenues
   
1,769,085
     
1,923,134
     
(154,049
)
   
-8.0
%
Total Sales By Product Stream
 
$
3,830,923
   
$
4,065,984
   
$
(235,061
)
   
-5.8
%
 
                               
Net Sales By Geography:
                               
United States
 
$
1,539,738
   
$
1,665,214
   
$
(125,476
)
   
-7.5
%
Rest of World
   
2,291,185
     
2,400,770
     
(109,585
)
   
-4.6
%
Total Sales By Geography
 
$
3,830,923
   
$
4,065,984
   
$
(235,061
)
   
-5.8
%
 
                               
Operating Income By Segment:
                 
% of Net Sales
 
Underground Mining Machinery
 
$
387,330
   
$
500,181
     
19.4
%
   
21.9
%
Surface Mining Equipment
   
458,676
     
407,380
     
23.4
%
   
21.4
%
Corporate
   
(40,080
)
   
(35,338
)
               
Eliminations
   
(31,802
)
   
(25,565
)
               
Total Operating Income
 
$
774,124
   
$
846,658
     
20.2
%
   
20.8
%

Note - For complete information, including footnote disclosures, please refer to the Company's Form 10-Q filing with the SEC
12

JOY GLOBAL INC.
SUPPLEMENTAL FINANCIAL DATA
(Unaudited)
(In thousands)

 
 
Quarter Ended
   
   
 
 
 
July 26,
   
July 27,
   
   
 
 
 
2013
   
2012
   
Change
 
Bookings By Segment:
 
   
   
   
 
Underground Mining Machinery
 
$
361,159
   
$
629,160
   
$
(268,001
)
   
-42.6
%
Surface Mining Equipment
   
354,948
     
488,345
     
(133,397
)
   
-27.3
%
Eliminations
   
(20,704
)
   
(33,213
)
   
12,509
         
Total Bookings By Segment
 
$
695,403
   
$
1,084,292
   
$
(388,889
)
   
-35.9
%
 
                               
Bookings By Product Stream:
                               
Aftermarket Bookings
 
$
599,085
   
$
690,375
   
$
(91,290
)
   
-13.2
%
Original Equipment Bookings
   
96,318
     
393,917
     
(297,599
)
   
-75.5
%
Total Bookings By Product Stream
 
$
695,403
   
$
1,084,292
   
$
(388,889
)
   
-35.9
%

 
 
Nine Months Ended
   
   
 
 
 
July 26,
   
July 27,
   
   
 
 
 
2013
   
2012
   
Change
 
Bookings By Segment:
 
   
   
   
 
Underground Mining Machinery
 
$
1,671,586
   
$
2,113,484
   
$
(441,898
)
   
-20.9
%
Surface Mining Equipment
   
1,304,773
     
1,779,463
     
(474,690
)
   
-26.7
%
Eliminations
   
(127,460
)
   
(143,364
)
   
15,904
         
Total Bookings By Segment
 
$
2,848,899
   
$
3,749,583
   
$
(900,684
)
   
-24.0
%
 
                               
Bookings By Product Stream:
                               
Aftermarket Bookings
 
$
1,835,610
   
$
2,180,024
   
$
(344,414
)
   
-15.8
%
Original Equipment Bookings
   
1,013,289
     
1,569,559
     
(556,270
)
   
-35.4
%
Total Bookings By Product Stream
 
$
2,848,899
   
$
3,749,583
   
$
(900,684
)
   
-24.0
%


Note - For complete information, including footnote disclosures, please refer to the Company's Form 10-Q filing with the SEC
13

JOY GLOBAL INC.
SUPPLEMENTAL FINANCIAL DATA
(Unaudited)
(In thousands)

 
 
Amounts as of:
 
 
 
July 26,
   
April 26,
   
January 25,
   
October 26,
 
 
 
2013
   
2013
   
2013
   
2012
 
Backlog By Segment:
 
   
   
   
 
Underground Mining Machinery
 
$
1,017,911
   
$
1,379,500
   
$
1,349,754
   
$
1,341,097
 
Surface Mining Equipment
   
615,397
     
901,368
     
1,167,291
     
1,333,098
 
Eliminations
   
(50,781
)
   
(73,133
)
   
(77,679
)
   
(109,644
)
Total Backlog By Segment
 
$
1,582,527
   
$
2,207,735
   
$
2,439,366
   
$
2,564,551
 
 
                               
 
                               
Backlog By Product Stream:
                               
Aftermarket Backlog
 
$
539,787
   
$
660,499
   
$
728,676
   
$
766,014
 
Original Equipment Backlog
   
1,042,740
     
1,547,236
     
1,710,690
     
1,798,537
 
Total Backlog By Product Stream
 
$
1,582,527
   
$
2,207,735
   
$
2,439,366
   
$
2,564,551
 

Note - For complete information, including footnote disclosures, please refer to the Company's Form 10-Q filing with the SEC
 
 
14