Attached files

file filename
8-K - FORM 8-K - Spectra Energy Corp.d580322d8k.htm
EX-2.1 - EX-2.1 - Spectra Energy Corp.d580322dex21.htm

Exhibit 99.1

 

LOGO

 

Media:    Caitlin Currie
   (713) 627-5353
   (713) 627-4747 (24-hour media line)
Analysts:    John Arensdorf
   (713) 627-4600
Date:    August 6, 2013

Spectra Energy Reports Second Quarter 2013 Results; Details Previously

Announced Asset Drop-down to MLP in excess of $11 billion

 

   

Reported net income from controlling interests of $199 million, $0.30 earnings per share (EPS), compared with $215 million, $0.33 EPS, in the prior year quarter.

 

   

Signed contracts on three major projects; totaling $3B in capital expenditures.

 

   

MLP drop-down strategy and continued execution of growth plans emphasize ongoing value creation upside.

HOUSTON – Spectra Energy Corp (NYSE: SE) reported 2013 second quarter net income from controlling interests of $199 million, or $0.30 diluted EPS, compared with $215 million, or $0.33 diluted EPS, in the prior year quarter.

“Spectra Energy’s earnings for the quarter were in line with the company’s expectations, but more importantly, we have secured $3 billion of new expansion projects so far this year,” said Greg Ebel, president and chief executive officer, Spectra Energy Corp. “Spectra Energy is in the midst of a major capital expansion program with $25 billion in growth opportunities through the end of the decade. That growth is the catalyst to advance our master limited partnership (MLP) strategy which will efficiently fund growth and enhance Spectra Energy’s dividend growth.”

“Our MLP drop-down strategy is already yielding positive results for investors. Since the end of the third quarter of 2012, the total market capitalization of Spectra Energy and Spectra Energy Partners has increased by $6 billion,” Ebel added. “We remain focused on continually finding opportunities to enhance our value proposition for investors while expanding our operations and asset footprint.”

 

1


BUSINESS UPDATES

Spectra Energy recently announced its intention to drop down the remainder of its U.S. Storage and Transmission assets into Spectra Energy Partners, its MLP. Additionally, Spectra Energy will drop the other half of the Express-Platte pipeline assets, as well as all of the company’s interest in the Sand Hills and Southern Hills pipelines. Yesterday, the drop-down was approved by both the Spectra Energy and Spectra Energy Partners boards and a contribution agreement has been executed. The transaction is expected to close by year-end.

In consideration, Spectra Energy will receive 172 million LP units of Spectra Energy Partners, approximately 3.5 million GP units to retain its two percent general partner interest, and $2.2 billion in cash.

In addition, about $2.5 billion of debt associated with the assets to be dropped down will be assumed by Spectra Energy Partners. The 2014 EBITDA multiple of this transaction is approximately 9.3 times based on the volume weighted average unit price ($36.12) for the ten day period ending on June 11, the date of the transaction announcement.

This transaction will allow for a significant dividend increase at Spectra Energy and sizeable increases in Spectra Energy Partners’ distributions to unitholders. The cash to Spectra Energy from its limited partnership distributions and general partnership distributions will support Spectra Energy’s ability to raise its annual expected dividend from 8 cents per year to 12 cents per year. Spectra Energy Partners will increase its quarterly distribution, to be paid in the first quarter of 2014, by three cents per unit and continue with a one cent per unit quarterly increase thereafter. This increase equates to an approximately nine percent compounded annual growth rate (CAGR) of distribution growth over the 2013 to 2015 timeframe.

Upon closing of the transaction and consistent with other large integrated MLPs, Greg Ebel, president and chief executive officer of Spectra Energy, will assume additional responsibilities and serve as chairman of the board of directors, president and chief executive officer of Spectra Energy Partners. Pat Reddy will continue in his role as chief financial officers of both entities.

 

2


Morgan Stanley & Co. LLC is acting as financial advisor and Vinson & Elkins LLP and Bracewell & Giuliani LLP are acting as legal advisors to Spectra Energy on the transaction.

This transaction will transform Spectra Energy Partners into one of the largest fee-based MLPs in the country, creating the foundation by which Spectra Energy funds its significant capital expansion program in the U.S. As part of its more than $25 billion in growth opportunities, Spectra Energy has recently signed contracts with customers on three projects, moving $3 billion in capital expansion opportunities into execution.

In late July, Florida Power & Light (FPL) announced its selection of Spectra Energy to construct Sabal Trail Transmission, a $3 billion project to be built in partnership with NextEra, FPL’s parent company. This much needed one billion cubic feet per day pipeline into Florida will meet gas-fired electric generation demands beginning in mid 2017.

The OPEN Project will expand the Texas Eastern system by 550 MMcf/day and is designed to connect Utica gas supplies to both the northeast and southeast markets. There are two anchor shippers on the project, including Chesapeake Energy Marketing. The company is targeting a November 1, 2015 in-service date for this $500 million project.

And third, the Algonquin Incremental Market (AIM) project is an $850 million expansion of the Algonquin system to provide local distribution customers in the northeast with much needed additional supplies of natural gas. This more than 300 MMcf/d project is expected to be completed by November 2016. To date, the company has signed agreements with Northeast Utilities, National Grid and UIL Holdings.

Excellent progress also is being made on existing projects in execution. The New Jersey-New York Expansion, which is 90 percent complete, has successfully executed all nine directional drills and is expected to come online November 1, 2013. The FERC filing for the TEAM 2014 project was completed in February with a FERC certificate anticipated by year-end. This $500 million project, which is supported by contracts with Chevron and EQT, will be placed into service in the second half of 2014.

Spectra Energy is pursuing a number of opportunities associated with its crude oil assets as well. Since its acquisition in March 2013, the Express-Platte System has seen

 

3


significantly better results than anticipated. Due to heightened demand, the company has initiated a binding open season for additional committed capacity on the Express pipeline, which will close on August 9.

SEGMENT RESULTS

U.S. Transmission

U.S. Transmission reported second quarter 2013 earnings before interest and taxes (EBIT) of $248 million, compared with $237 million in second quarter 2012. Quarterly EBIT results reflect increased earnings from expansions on Texas Eastern, partially offset by expected lower storage revenues.

Distribution

Distribution reported second quarter 2013 EBIT of $65 million, compared with $75 million in second quarter 2012. The decrease is due to lower storage and transportation revenues, as expected, partially offset by higher customer usage due to colder weather.

Western Canada Transmission and Processing

Western Canada Transmission & Processing reported second quarter 2013 EBIT of $74 million, compared with $94 million in second quarter 2012. The decrease is due to increased operating and maintenance (O&M), primarily associated with scheduled major plant turnarounds, and additional depreciation related to plants placed in service last year.

Contracted volumes in the conventional gathering and processing business were also down, as expected. These results were partially offset by positive earnings at Empress, attributable primarily to lower extraction premiums and higher sales volumes compared to second quarter 2012.

Field Services

Field Services reported second quarter 2013 EBIT of $46 million, compared with $66 million in second quarter 2012. The change in EBIT is attributable primarily to the negative income effects of asset drop-downs to DCP Midstream Partners, inclusive of drop-down hedges, and the effects of lower NGL prices, partially offset by lower operating costs and improved natural gas prices.

During the second quarters of 2013 and 2012, respectively, NYMEX natural gas averaged $4.09 per million British thermal units (MMBtu) versus $2.22 per MMBtu, DCP’s realized NGL prices averaged $0.71 per gallon versus $0.77 per gallon, and crude oil averaged remained relatively flat at $94 per barrel.

 

4


DCP Midstream has paid distributions of $93 million to Spectra Energy year to date.

Liquids

Liquids consists of the Express-Platte Pipeline System acquired in March 2013, along with our equity investments in Sand Hills Pipeline and Southern Hills Pipeline, which were put into service during the quarter. Liquids reported second quarter 2013 EBIT of $32 million, consisting primarily of Express-Platte operating results.

Other

“Other” reported net costs of $45 million and $25 million in the second quarters of 2013 and 2012, respectively. This increase is due primarily to the accrual of higher employee benefit costs.

Interest Expense

Interest expense was $160 million for second quarter 2013, in line with last year.

Income Taxes

Second quarter 2013 income tax expense from continuing operations was $62 million, compared with $80 million reported in the second quarter of 2012. The lower planned tax expense was driven by favorable enacted Canadian federal income tax legislation and by lower earnings. The effective tax rate was 22 percent in the second quarter of 2013, compared with 25 percent in the second quarter of 2012.

Additional Information

Additional information about second quarter 2013 earnings can be obtained via the Spectra Energy Web site: www.spectraenergy.com.

The analyst call, held jointly with Spectra Energy Partners, is scheduled for today, Tuesday, August 6, 2013, at 8:00 a.m. CT. The webcast can be accessed via the Investors Section of Spectra Energy’s Web site or the conference call can be accessed by dialing (888) 252-3715 in the United States or Canada, or (706) 634-8942 for International. The conference code is “11781017” or “SE and SEP Quarterly Earnings Call.”

Please call five to ten minutes prior to the scheduled start time. A replay of the call will be available until 5:00 p.m. CT, October 30, 2013, by dialing (800) 585-8367 with conference

 

5


ID 11781017. The international replay number is (404) 537-3406, with the above conference ID. A replay and transcript also will be available by accessing the Investors Section of the company’s Web site.

Non-GAAP Financial Measures

We use ongoing net income from controlling interests and ongoing diluted EPS as measures to evaluate operations of the company. These measures are non-GAAP financial measures as they represent net income from controlling interests and diluted EPS, adjusted for special items and discontinued operations. Special items represent certain charges and credits which we believe will not be recurring on a regular basis, and discontinued operations do not represent our ongoing core business. We believe that the presentation of ongoing net income and ongoing diluted EPS provide useful information to investors, as it allows them to more accurately compare our ongoing performance across periods. The most directly comparable GAAP measures for ongoing net income from controlling interests and ongoing diluted EPS are net income from controlling interests and diluted EPS, including any special items.

The primary performance measure used by us to evaluate segment performance is segment EBIT from continuing operations, which at the segment level represents earnings from continuing operations (both operating and non-operating) before interest and taxes, net of noncontrolling interests related to those earnings. We consider segment EBIT, which is the GAAP measure used to report segment results, to be a good indicator of each segment’s operating performance from its continuing operations as it represents the results of our ownership interest in operations without regard to financing methods or capital structures.

We also use ongoing segment EBIT and Other EBIT (net costs) as measures of performance. Ongoing segment and Other EBIT are non-GAAP financial measures as they represent reported segment and Other EBIT adjusted for special items. We believe that the presentation of ongoing segment and Other EBIT provide useful information to investors, as they allow investors to more accurately compare a segment’s or Other’s ongoing performance across periods. The most directly comparable GAAP measures for ongoing segment or Other EBIT are reported segment or Other EBIT, which represent EBIT from continuing operations, including any special items.

 

6


Earnings before interest, taxes and depreciation and amortization (EBITDA) is a non-GAAP financial measure. The most directly comparable GAAP measure for EBITDA, as used in the discussion of the dropdown of Spectra Energy’s remaining U.S. transmission, storage and liquids assets to Spectra Energy Partners, is net income plus net interest expense and depreciation and amortization.

Forward-Looking Statements

This release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on our beliefs and assumptions. These forward-looking statements are identified by terms and phrases such as: anticipate, believe, intend, estimate, expect, continue, should, could, may, plan, project, predict, will, potential, forecast, and similar expressions. Forward-looking statements involve risks and uncertainties that may cause actual results to be materially different from the results predicted. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to: the timing and success of the completion of the expected drop-down; state, federal and foreign legislative and regulatory initiatives that affect cost and investment recovery, have an effect on rate structure, and affect the speed at and degree to which competition enters the natural gas and oil industries; outcomes of litigation and regulatory investigations, proceedings or inquiries; weather and other natural phenomena, including the economic, operational and other effects of hurricanes and storms; the timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates; general economic conditions, including the risk of a prolonged economic slowdown or decline, or the risk of delay in a recovery, which can affect the long-term demand for natural gas and oil and related services; potential effects arising from terrorist attacks and any consequential or other hostilities; changes in environmental, safety and other laws and regulations; the development of alternative energy resources; results and costs of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general market and economic conditions; increases in the cost of goods and services required to complete capital projects; declines in the market prices of equity and debt securities and resulting funding requirements for defined benefit pension plans; growth in opportunities, including the timing and success of efforts to develop U.S. and Canadian pipeline, storage, gathering, processing and other

 

7


related infrastructure projects and the effects of competition; the performance of natural gas and oil transmission and storage, distribution, and gathering and processing facilities; the extent of success in connecting natural gas and oil supplies to gathering, processing and transmission systems and in connecting to expanding gas and oil markets; the effects of accounting pronouncements issued periodically by accounting standard-setting bodies; conditions of the capital markets during the periods covered by forward-looking statements; and the ability to successfully complete merger, acquisition or divestiture plans; regulatory or other limitations imposed as a result of a merger, acquisition or divestiture; and the success of the business following a merger, acquisition or divestiture. These factors, as well as additional factors that could affect our forward-looking statements, are described under the headings “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Information” in our 2012 Form 10-K, filed on February 22, 2013, and in our other filings made with the Securities and Exchange Commission (SEC), which are available via the SEC’s Web site at www.sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. All forward-looking statements in this release are made as of the date hereof and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Spectra Energy Corp (NYSE: SE), a FORTUNE 500 company, is one of North America’s premier pipeline and midstream companies. Based in Houston, Texas, the company’s operations in the United States and Canada include more than 22,000 miles of natural gas, natural gas liquids, and crude oil pipelines, approximately 305 billion cubic feet (Bcf) of natural gas storage, as well as natural gas gathering and processing, and local distribution operations. The company also has a 50 percent ownership in DCP Midstream, the largest producer of natural gas liquids and one of the largest natural gas gatherers and processors in the United States. Spectra Energy has served North American customers and communities for more than a century. The company’s longstanding values are recognized through its inclusion in the Dow Jones Sustainability World and North America Indexes and the Carbon Disclosure Project’s Global 500 and S&P 500 Carbon Disclosure Leadership Indexes. For more information, visit www.spectraenergy.com.

# # #

 

8


Spectra Energy Corp

Quarterly Highlights

June 2013

(Unaudited)

(In millions, except per-share amounts and where noted)

 

     Three Months     Six Months  
     Ended June 30,     Ended June 30,  
     2013     2012     2013     2012  

COMMON STOCK DATA

        

Earnings Per Share From Continuing Operations, Diluted

   $ 0.30      $ 0.33      $ 0.80      $ 0.83   

Earnings Per Share, Diluted

   $ 0.30      $ 0.33      $ 0.80      $ 0.84   

Dividends Per Share

   $ 0.305      $ 0.28      $ 0.61      $ 0.56   

Weighted-Average Shares Outstanding, Diluted

     671        655        671        655   

INCOME

        

Operating Revenues

   $ 1,220      $ 1,112      $ 2,809      $ 2,656   

Total Reportable Segment EBIT

     465        472        1,104        1,125   

Income from Discontinued Operations, Net of Tax

     —          —          —          2   

Net Income - Controlling Interests

     199        215        539        548   

EBIT BY BUSINESS SEGMENT

        

U.S. Transmission

   $ 248      $ 237      $ 514      $ 508   

Distribution

     65        75        233        226   

Western Canada Transmission & Processing

     74        94        185        232   

Field Services

     46        66        134        159   

Liquids

     32        —          38        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Reportable Segment EBIT

     465        472        1,104        1,125   

Other EBIT

     (45     (25     (71     (54
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Reportable Segment and Other EBIT

   $ 420      $ 447      $ 1,033      $ 1,071   
  

 

 

   

 

 

   

 

 

   

 

 

 

CAPITAL AND INVESTMENT EXPENDITURES

        

U.S. Transmission

       $ 510      $ 335   

Distribution

         113        96   

Western Canada Transmission & Processing

         317        327   

Liquids

         165        —     

Other

         22        31   
      

 

 

   

 

 

 

Total Capital and Investment Expenditures, Excluding Acquisitions

       $ 1,127      $ 789   
      

 

 

   

 

 

 

Acquisitions (a)

       $ 1,254      $ 30   
      

 

 

   

 

 

 
                 June 30,     December 31,  
                 2013     2012  

CAPITALIZATION

        

Common Equity - Controlling Interests

         36     39

Noncontrolling Interests and Preferred Stock

         5     5

Total Debt

         59     56

Total Debt

       $ 14,480      $ 12,833   

Book Value Per Share (b)

       $ 13.07      $ 13.43   

Actual Shares Outstanding

         669        668   

 

(a) Represents 2013 acquisition of Express-Platte pipeline system and 2012 payment of a portion of the purchase price previously withheld in connection with the acquisition of Bobcat.
(b) Represents controlling interests.


Spectra Energy Corp

Quarterly Highlights

June 2013

(Unaudited)

(In millions, except where noted)

 

     Three Months      Six Months  
     Ended June 30,      Ended June 30,  
     2013      2012      2013     2012  

U.S. TRANSMISSION

          

Operating Revenues

   $ 456       $ 464       $ 940      $ 959   

Operating Expenses

          

Operating, Maintenance and Other

     159         162         313        319   

Depreciation and Amortization

     71         71         143        141   

Gains on Sales of Other Assets and Other, net

     —           2         —          3   

Other Income and Expenses

     52         32         93        63   

Noncontrolling Interests

     30         28         63        57   
  

 

 

    

 

 

    

 

 

   

 

 

 

EBIT

   $ 248       $ 237       $ 514      $ 508   
  

 

 

    

 

 

    

 

 

   

 

 

 

Proportional Throughput, TBtu (a)

     656         612         1,494        1,375   

DISTRIBUTION

          

Operating Revenues

   $ 352       $ 322       $ 1,051      $ 919   

Operating Expenses

          

Natural Gas Purchased

     128         89         497        375   

Operating, Maintenance and Other

     108         106         219        213   

Depreciation and Amortization

     51         52         102        105   
  

 

 

    

 

 

    

 

 

   

 

 

 

EBIT

   $ 65       $ 75       $ 233      $ 226   
  

 

 

    

 

 

    

 

 

   

 

 

 

Number of Customers, Thousands

           1,386        1,367   

Heating Degree Days, Fahrenheit

     963         807         4,488        3,699   

Pipeline Throughput, TBtu

     195         159         509        426   

Canadian Dollar Exchange Rate, Average

     1.02         1.01         1.02        1.01   

WESTERN CANADA TRANSMISSION & PROCESSING

          

Operating Revenues

   $ 357       $ 329       $ 765      $ 795   

Operating Expenses

          

Natural Gas and Petroleum Products Purchased

     59         62         170        223   

Operating, Maintenance and Other

     166         133         309        264   

Depreciation and Amortization

     58         48         110        95   

Other Income and Expenses

     —           8         9        19   
  

 

 

    

 

 

    

 

 

   

 

 

 

EBIT

   $ 74       $ 94       $ 185      $ 232   
  

 

 

    

 

 

    

 

 

   

 

 

 

Pipeline Throughput, TBtu

     155         155         339        332   

Volumes Processed, TBtu

     157         160         332        339   

Empress Inlet Volumes, TBtu

     104         109         225        280   

Canadian Dollar Exchange Rate, Average

     1.02         1.01         1.02        1.01   

FIELD SERVICES

          

Equity in Earnings of DCP Midstream, LLC

   $ 46       $ 66       $ 134      $ 159   
  

 

 

    

 

 

    

 

 

   

 

 

 

EBIT

   $ 46       $ 66       $ 134      $ 159   
  

 

 

    

 

 

    

 

 

   

 

 

 

Cash Distributions

   $ 41       $ 61       $ 93      $ 150   

Natural Gas Gathered and Processed/Transported, TBtu/day (b)

     7.1         7.0         7.0        7.1   

Natural Gas Liquids Production, MBbl/d (b,c)

     412         392         404        402   

Average Natural Gas Price Per MMBtu (d)

   $ 4.09       $ 2.22       $ 3.71      $ 2.48   

Average Natural Gas Liquids Price Per Gallon (e)

   $ 0.71       $ 0.77       $ 0.72      $ 0.89   

Average Crude Oil Price Per Barrel (f)

   $ 94.22       $ 93.46       $ 94.44      $ 98.15   

LIQUIDS

          

Operating Revenues

   $ 73       $ —         $ 86      $ —     

Operating Expenses

          

Operating, Maintenance and Other

     34         —           39        —     

Depreciation and Amortization

     7         —           8        —     

Other Income and Expenses

     —           —           (1     —     
  

 

 

    

 

 

    

 

 

   

 

 

 

EBIT

   $ 32       $ —         $ 38      $ —     
  

 

 

    

 

 

    

 

 

   

 

 

 

Express Pipeline Receipts, MBbl/d

     202         —           203        —     

Platte Total Pipeline Deliveries, MBbl/d

     242         —           237        —     

Platte PADD II Deliveries, MBbl/d

     165         —           165        —     

Canadian Dollar Exchange Rate, Average

   $ 1.02       $ —         $ 1.02      $ —     

 

(a) Trillion British thermal units
(b) Includes 100% of DCP Midstream volumes
(c) Thousand barrels per day
(d) Million British thermal units. Average price based on NYMEX Henry Hub
(e) Does not reflect results of commodity hedges
(f) Average price based on NYMEX calendar month

 


Spectra Energy Corp

Condensed Consolidated Statements of Operations

(Unaudited)

(In millions)

 

     Three Months      Six Months  
     Ended June 30,      Ended June 30,  
     2013      2012      2013      2012  

Operating Revenues

   $ 1,220       $ 1,112       $ 2,809       $ 2,656   

Operating Expenses

     866         746         1,949         1,772   

Gains on Sales of Other Assets and Other, net

     —           1         —           2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating Income

     354         367         860         886   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Income and Expenses

     94         109         237         243   

Interest Expense

     160         155         309         312   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings From Continuing Operations Before Income Taxes

     288         321         788         817   

Income Tax Expense From Continuing Operations

     62         80         192         217   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income From Continuing Operations

     226         241         596         600   

Income From Discontinued Operations, net of tax

     —           —           —           2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

     226         241         596         602   

Net Income - Noncontrolling Interests

     27         26         57         54   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income - Controlling Interests

   $ 199       $ 215       $ 539       $ 548   
  

 

 

    

 

 

    

 

 

    

 

 

 


Spectra Energy Corp

Condensed Consolidated Balance Sheets

(Unaudited)

(In millions)

 

     June 30,      December 31,  
     2013      2012  

ASSETS

     

Current Assets

   $ 1,727       $ 1,663   

Investments and Other Assets

     8,374         7,777   

Net Property, Plant and Equipment

     21,297         19,905   

Regulatory Assets and Deferred Debits

     1,262         1,242   
  

 

 

    

 

 

 

Total Assets

   $ 32,660       $ 30,587   
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current Liabilities

   $ 4,511       $ 3,791   

Long-term Debt

     11,656         10,653   

Deferred Credits and Other Liabilities

     6,506         6,042   

Preferred Stock of Subsidiaries

     258         258   

Equity

     9,729         9,843   
  

 

 

    

 

 

 

Total Liabilities and Equity

   $ 32,660       $ 30,587   
  

 

 

    

 

 

 


Spectra Energy Corp

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In millions)

 

     Six Months  
     Ended June 30,  
     2013     2012  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net income

   $ 596      $ 602   

Adjustments to reconcile net income to net cash provided by operating activities

     604        557   
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,200        1,159   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Net cash used in investing activities

     (2,535     (792
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Net cash provided by (used in) financing activities

     1,461        (414
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (3     —     
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     123        (47

Cash and cash equivalents at beginning of period

     94        174   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 217      $ 127   
  

 

 

   

 

 

 


Spectra Energy Corp

Reported to Ongoing Earnings Reconciliation

June 2013 Quarter-to-date

(In millions, except per-share amounts)

 

            Reported Earnings/
Ongoing Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

     

U.S. Transmission

      $ 248   

Distribution

        65   

Western Canada Transmission & Processing

        74   

Field Services

        46   

Liquids

        32   
     

 

 

 

Total Reportable Segment EBIT

        465   

Other

        (45
     

 

 

 

Total Reportable Segment and Other EBIT

      $ 420   
     

 

 

 

EARNINGS

     

Total Reportable Segment EBIT and Other EBIT

      $ 420   

Interest Expense

        (160

Interest Income and Other

        28   

Income Taxes from Continuing Operations

        (62
     

 

 

 

Total Net Income

      $ 226   

Total Net Income - Noncontrolling Interests

        (27
     

 

 

 

Total Net Income - Controlling Interests

      $ 199   
     

 

 

 

EARNINGS PER SHARE, BASIC

      $ 0.30   
     

 

 

 

EARNINGS PER SHARE, DILUTED

      $ 0.30   
     

 

 

 

Weighted Average Shares (reported and ongoing) - in millions

     

Basic

     669      

Diluted

     671      


Spectra Energy Corp

Reported to Ongoing Earnings Reconciliation

June 2012 Quarter-to-date

(In millions, except per-share amounts)

 

            Reported Earnings/
Ongoing Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

     

U.S. Transmission

      $ 237   

Distribution

        75   

Western Canada Transmission & Processing

        94   

Field Services

        66   
     

 

 

 

Total Reportable Segment EBIT

        472   

Other

        (25
     

 

 

 

Total Reportable Segment and Other EBIT

      $ 447   
     

 

 

 

EARNINGS

     

Total Reportable Segment EBIT and Other EBIT

      $ 447   

Interest Expense

        (155

Interest Income and Other

        29   

Income Taxes from Continuing Operations

        (80
     

 

 

 

Total Net Income

      $ 241   

Total Net Income - Noncontrolling Interests

        (26
     

 

 

 

Total Net Income - Controlling Interests

      $ 215   
     

 

 

 

EARNINGS PER SHARE, BASIC

      $ 0.33   
     

 

 

 

EARNINGS PER SHARE, DILUTED

      $ 0.33   
     

 

 

 

Weighted Average Shares (reported and ongoing) - in millions

     

Basic

     653      

Diluted

     655