Attached files

file filename
8-K - FORM 8-K - Western Midstream Operating, LPd575471d8k.htm
   EXHIBIT 99.1
LOGO

WESTERN GAS ANNOUNCES

SECOND-QUARTER 2013 RESULTS

HOUSTON, July 31, 2013 – Western Gas Partners, LP (NYSE: WES) (“WES”) and Western Gas Equity Partners, LP (NYSE: WGP) (“WGP”) today announced second-quarter 2013 financial and operating results.

WESTERN GAS PARTNERS, LP

Net income available to limited partners for the second quarter of 2013, totaled $44.8 million, or
$0.41 per common unit (diluted). For the second quarter of 2013, Adjusted EBITDA 
(1) was $107.6 million and Distributable cash flow (1) was $89.8 million, resulting in a Coverage ratio (1) of 1.13 times for the period.

Total throughput attributable to WES for the second quarter of 2013 averaged 3.1 Bcf/d, which was 8% above the prior quarter and 15% above the second quarter of 2012 (2). Excluding acquisitions, capital expenditures attributable to WES on a cash basis totaled $169.5 million during the second quarter of 2013. Of this amount, maintenance capital expenditures were $6.2 million, or 6% of Adjusted EBITDA (1). Capital expenditures attributable to WES on an accrual basis and excluding acquisitions totaled $135.5 million during the second quarter of 2013.

“Our second quarter fully met our expectations,” said President and Chief Executive Officer, Don Sinclair. “With strong sequential throughput growth in our liquids-rich areas, as well as the Marcellus, the start-up of our Brasada plant in June, and the commencement of our recently-announced capital projects, 2013 is shaping up to be a very exciting year. We continue to maintain the full-year 2013 EBITDA guidance that we released in February, while we will be revising the total capital expenditure guidance to reflect the new projects.”

 

 

(1) 

Please see the tables at the end of this release for a reconciliation of non-GAAP to GAAP measures and calculation of the Coverage ratio.

(2) 

These results include the net throughput attributable to the 33.75% interest in certain third-party operated Marcellus gathering assets acquired from Anadarko (the “Non-Operated Marcellus Interest”) for all periods of comparison, throughput attributable to the additional Chipeta interest beginning in August 2012, and throughput attributable to the 33.75% interest in certain Anadarko-Operated Marcellus gathering assets acquired from a third party (the “Anadarko-Operated Marcellus Interest”) beginning in March 2013.


WES previously declared a quarterly distribution of $0.56 per unit for the second quarter of 2013, representing a 4% increase over the prior quarter and a 17% increase over the second-quarter 2012 distribution of $0.48 per unit. The distribution will be paid on August 12, 2013, to unitholders of record at the close of business on July 31, 2013. The second-quarter 2013 Coverage ratio (1) of 1.13 times is based on the quarterly distribution of $0.56 per unit.

WESTERN GAS EQUITY PARTNERS, LP

As of June 30, 2013, WGP indirectly owned the 2% general partner interest and 100% of the incentive distribution rights in WES and 49,296,205 WES common units. Net income available to limited partners for the second quarter of 2013, totaled $35.5 million, or $0.16 per common unit (diluted).

WGP previously declared a quarterly distribution of $0.1975 per unit for the second quarter of 2013, representing a 10% increase over the distribution from the prior quarter. The distribution will be paid on August 21, 2013, to unitholders of record at the close of business on July 31, 2013. WGP will receive distributions from WES of $44.1 million attributable to the second quarter and will pay out $43.2 million in distributions for the same period.

CONFERENCE CALL TOMORROW AT 11 A.M. CDT

Western Gas Partners and Western Gas Equity Partners will host a joint conference call on Thursday, August 1, 2013, at 11 a.m. Central Daylight Time (12 p.m. Eastern Daylight Time) to discuss second-quarter 2013 results. To participate via telephone, please dial 877.621.4819 and enter participant code 17109076. Please call in 10 minutes prior to the scheduled start time. To access the live audio webcast of the conference call and slide presentation, please visit www.westerngas.com. A replay of the call will also be available on the website for approximately two weeks following the conference call.

 

 

(1) 

Please see the tables at the end of this release for a reconciliation of non-GAAP to GAAP measures and calculation of the Coverage ratio.

 

2


Western Gas Partners, LP (“WES”) is a growth-oriented Delaware master limited partnership formed by Anadarko Petroleum Corporation to own, operate, acquire and develop midstream energy assets. With midstream assets in East, West and South Texas, the Rocky Mountains, north-central Pennsylvania and the Mid-Continent, WES is engaged in the business of gathering, processing, compressing, treating and transporting natural gas, condensate, natural gas liquids and crude oil for Anadarko and other producers and customers.

Western Gas Equity Partners, LP (“WGP”) is a Delaware master limited partnership formed by Anadarko to own the following types of interests in WES: (i) the 2.0% general partner interest and all of the incentive distribution rights in WES, both owned through WGP’s 100% ownership of WES’s general partner and (ii) a significant limited partner interest in WES.

For more information about Western Gas Partners, LP and Western Gas Equity Partners, LP, please visit www.westerngas.com.

This news release contains forward-looking statements. Western Gas Partners and Western Gas Equity Partners believe that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove to have been correct. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this news release. These factors include the ability to meet financial guidance or distribution growth expectations; the ability to safely and efficiently operate WES’s assets; the ability to obtain new sources of natural gas supplies; the effect of fluctuations in commodity prices and the demand for natural gas and related products; the ability to meet projected in-service dates for capital growth projects; and construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures, as well as other factors described in the “Risk Factors” sections of WES’s and WGP’s most recent Forms 10-K filed with the Securities and Exchange Commission and other public filings and press releases by Western Gas Partners and Western Gas Equity Partners. Western Gas Partners and Western Gas Equity Partners undertake no obligation to publicly update or revise any forward-looking statements.

#         #         #         

WESTERN GAS CONTACT

Benjamin Fink, CFA

SVP, Chief Financial Officer and Treasurer

832.636.6010

benjamin.fink@westerngas.com

 

3


Western Gas Partners, LP Reconciliation of GAAP to Non-GAAP Measures

Below are reconciliations of the Partnership’s Distributable cash flow (non-GAAP) to net income attributable to Western Gas Partners, LP (GAAP) and Adjusted EBITDA (non-GAAP) to net income attributable to Western Gas Partners, LP (GAAP) and net cash provided by operating activities (GAAP), as required under Regulation G of the Securities Exchange Act of 1934. Management believes that the Partnership’s Distributable cash flow, Adjusted EBITDA and Coverage ratio are widely accepted financial indicators of the Partnership’s financial performance compared to other publicly traded partnerships and are useful in assessing the Partnership’s ability to incur and service debt, fund capital expenditures and make distributions. Distributable cash flow, Adjusted EBITDA and Coverage ratio, as defined by the Partnership, may not be comparable to similarly titled measures used by other companies. Therefore, the Partnership’s Distributable cash flow, Adjusted EBITDA and Coverage ratio should be considered in conjunction with net income and other applicable performance measures, such as operating income or cash flows from operating activities.

Distributable Cash Flow

The Partnership defines Distributable cash flow as Adjusted EBITDA, plus interest income, less net cash paid for interest expense (including amortization of deferred debt issuance costs originally paid in cash, offset by non-cash capitalized interest), maintenance capital expenditures, and income taxes.

 

      Three Months Ended
June 30,
     Six Months Ended
June 30,
 
thousands except Coverage ratio    2013     2012 (1)      2013     2012 (1)  

 

 

Reconciliation of Net income attributable to Western Gas Partners, LP to Distributable cash flow and calculation of the Coverage ratio

         

Net income attributable to Western Gas Partners, LP

   $ 60,200      $ 43,309      $ 110,857      $ 96,960  

Add:

         

Distributions from equity investees

     6,026        5,578        11,032        10,019  

Non-cash equity-based compensation expense

     824        2,924        1,701        6,990  

Interest expense, net (non-cash settled)

            82               163  

Income tax expense

     137        5,079        4,373        9,508  

Depreciation, amortization and impairments (2)

     35,857        27,084        67,681        53,496  

Other expense (2)

            1,665               1,665  

Less:

         

Equity income, net

     3,724        3,335        7,704        6,948  

Cash paid for maintenance capital expenditures (2) (4)

     6,174        9,150        12,206        15,465  

Capitalized interest

     3,260        946        6,441        1,603  

Cash paid for income taxes

                          72  

Other income (2) (3)

     103               380        62  

 

 

Distributable cash flow

   $     89,783      $     72,290      $     168,913      $     154,651  

 

 

Distributions declared (5)

         

Limited partners

   $ 62,794         $ 119,553     

General partner

     16,521           29,905     

 

   

Total

   $ 79,315         $ 149,458     

 

   

Coverage ratio

     1.13  x         1.13  x   

 

   

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

(2) 

Includes the Partnership’s 51% share for the three and six months ended June 30, 2012, and its 75% share for the three and six months ended June 30, 2013, of depreciation, amortization and impairments; other expense; cash paid for maintenance capital expenditures; and other income attributable to Chipeta.

 

(3) 

Excludes income of $0.4 million and $0.8 million for each of the three and six months ended June 30, 2013 and 2012, respectively, related to a component of a gas processing agreement accounted for as a capital lease.

 

(4) 

Net of a prior period adjustment reclassifying $0.7 million from capital expenditures to operating expenses for the three and six months ended June 30, 2012.

 

(5) 

Reflects distributions of $0.56 and $1.10 per unit declared for the three and six months ended June 30, 2013, respectively.

 

4


Western Gas Partners, LP Reconciliation of GAAP to Non-GAAP Measures, continued

Adjusted EBITDA

The Partnership defines Adjusted EBITDA as net income attributable to Western Gas Partners, LP, plus distributions from equity investees, non-cash equity-based compensation expense, interest expense, income tax expense, depreciation, amortization and impairments, and other expense, less income from equity investments, interest income, income tax benefit, and other income.

 

      Three Months Ended
June 30,
    Six Months Ended
June 30,
 
thousands    2013     2012 (1)     2013     2012 (1)  

 

 

Reconciliation of Net income attributable to Western Gas Partners, LP to Adjusted EBITDA

        

Net income attributable to Western Gas Partners, LP

   $ 60,200     $ 43,309     $ 110,857     $ 96,960  

Add:

        

Distributions from equity investees

     6,026       5,578       11,032       10,019  

Non-cash equity-based compensation expense

     824       2,924       1,701       6,990  

Interest expense

     12,654       9,560       24,465       19,141  

Income tax expense

     137       5,079       4,373       9,508  

Depreciation, amortization and impairments (2)

     35,857       27,084       67,681       53,496  

Other expense (2)

           1,665             1,665  

Less:

        

Equity income, net

     3,724       3,335       7,704       6,948  

Interest income, net – affiliates

     4,225       4,225       8,450       8,450  

Other income (2) (3)

     103             380       62  

 

 

Adjusted EBITDA

   $     107,646     $ 87,639     $ 203,575     $ 182,319  

 

 

Reconciliation of Adjusted EBITDA to Net cash provided by operating activities

        

Adjusted EBITDA attributable to Western Gas Partners, LP

   $ 107,646     $ 87,639     $ 203,575     $ 182,319  

Adjusted EBITDA attributable to noncontrolling interests

     2,499       4,945       5,345       9,843  

Interest income (expense), net

     (8,429     (5,335     (16,015     (10,691

Non-cash equity based compensation expense

     54       (2,004     (19     (5,156

Debt-related amortization and other items, net

     566       519       1,126       1,030  

Current income tax expense

     (32     (1,452     (3,144     6,331  

Other income (expense), net (3)

     103       (1,663     381       (1,601

Distributions from equity investees less than (in excess of) equity income, net

     (2,302     (2,243     (3,328     (3,071

Changes in operating working capital:

        

Accounts receivable and natural gas imbalance receivable

     (47,875     (20,241     (27,121     12,586  

Accounts payable, accrued liabilities and natural gas imbalance payable

     (20,951     3,717       336       (9,948

Other

     3,779       3,583       3,877       4,544  

 

 

Net cash provided by operating activities

   $ 35,058     $     67,465     $ 165,013     $ 186,186  

 

 

Cash flow information of Western Gas Partners, LP

        

Net cash provided by operating activities

       $ 165,013     $ 186,186  

Net cash used in investing activities

       $ (1,049,490   $ (658,549

Net cash provided by financing activities

       $         538,676     $     503,856  

 

 

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

(2) 

Includes the Partnership’s 51% share for the three and six months ended June 30, 2012, and its 75% share for the three and six months ended June 30, 2013, of depreciation, amortization and impairments; other expense; and other income attributable to Chipeta.

 

(3) 

Excludes income of $0.4 million and $0.8 million for each of the three and six months ended June 30, 2013 and 2012, respectively, related to a component of a gas processing agreement accounted for as a capital lease.

 

5


Western Gas Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

     Three Months Ended
June  30,
    Six Months Ended
June  30,
 
thousands except unit and per-unit amounts    2013     2012 (1)     2013     2012 (1)  

 

 

Revenues

        

Gathering, processing and transportation of natural gas and natural gas liquids

   $   109,800     $ 93,444     $ 212,690     $   185,033  

Natural gas, natural gas liquids and condensate sales

     139,561       122,226       261,290       250,712  

Equity income and other, net

     5,765       4,640       10,893       9,241  

 

 

Total revenues

     255,126       220,310       484,873       444,986  

 

 

Operating expenses

        

Cost of product

     93,460       82,456       176,543       165,612  

Operation and maintenance

     41,669       35,690       78,408       67,811  

General and administrative

     7,288       10,310       14,952       20,584  

Property and other taxes

     6,086       4,833       11,871       9,670  

Depreciation, amortization and impairments

     36,496       27,741       68,936       54,808  

 

 

Total operating expenses

     184,999       161,030       350,710       318,485  

 

 

Operating income

     70,127       59,280       134,163       126,501  

Interest income, net – affiliates

     4,225       4,225       8,450       8,450  

Interest expense

     (12,654     (9,560     (24,465     (19,141

Other income (expense), net

     499       (1,267     1,173       (809

 

 

Income before income taxes

     62,197       52,678       119,321       115,001  

Income tax expense

     137       5,079       4,373       9,508  

 

 

Net income

     62,060       47,599       114,948       105,493  

Net income attributable to noncontrolling interests

     1,860       4,290       4,091       8,533  

 

 

Net income attributable to Western Gas Partners, LP

   $ 60,200     $   43,309     $   110,857     $ 96,960  

Limited partners’ interest in net income:

        

Net income attributable to Western Gas Partners, LP

   $ 60,200     $ 43,309     $ 110,857     $ 96,960  

Pre-acquisition net (income) loss allocated to Anadarko

     764       (7,032     (4,637     (12,520

General partner interest in net (income) loss

     (16,154     (6,127     (29,040     (10,466

 

 

Limited partners’ interest in net income

   $ 44,810     $ 30,150     $ 77,180     $ 73,974  

Net income per common unit – basic and diluted

   $ 0.41     $ 0.33     $ 0.72     $ 0.81  

Weighted average common units outstanding – basic and diluted

     108,736       91,272       106,784       90,981  

 

 

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

6


Western Gas Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

thousands except number of units   

June 30,

2013

    

December 31,

2012  (1)

 

 

 

Current assets

   $ 157,285      $ 477,212  

Note receivable – Anadarko

     260,000        260,000  

Net property, plant and equipment

     3,094,026        2,717,956  

Other assets

     397,963        294,754  

 

 

Total assets

   $ 3,909,274      $     3,749,922  

 

 

Current liabilities

   $ 146,311      $ 185,306  

Long-term debt

     1,418,362        1,168,278  

Asset retirement obligations and other

     76,679        115,902  

 

 

Total liabilities

   $     1,641,352      $ 1,469,486  

 

 

Equity and partners’ capital

     

Common units (112,131,561 and 104,660,553 units issued and outstanding at June 30, 2013, and December 31, 2012, respectively)

   $ 2,130,279      $ 1,957,066  

General partner units (2,288,399 and 2,135,930 units issued and outstanding at June 30, 2013, and December 31, 2012, respectively)

     66,457        52,752  

Net investment by Anadarko

            199,960  

Noncontrolling interests

     71,186        70,658  

 

 

Total liabilities, equity and partners’ capital

   $ 3,909,274      $ 3,749,922  

 

 

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

7


Western Gas Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Six Months Ended
June  30,
 
thousands    2013     2012 (1)  

 

 

Cash flows from operating activities

    

Net income

   $ 114,948     $ 105,493  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, amortization and impairments

     68,936       54,808  

Change in other items, net

     (18,871     25,885  

 

 

Net cash provided by operating activities

   $ 165,013     $ 186,186  

 

 

Cash flows from investing activities

    

Capital expenditures

   $ (339,756   $ (193,053

Acquisitions from affiliates

     (466,936     (465,507

Acquisitions from third parties

     (212,674      

Investments in equity affiliates

     (29,824      

Proceeds from sale of assets to affiliates

     82       11  

Other

     (382      

 

 

Net cash used in investing activities

   $ (1,049,490   $ (658,549

 

 

Cash flows from financing activities

    

Borrowings, net of debt issuance costs

   $ 494,948     $ 886,369  

Repayments of debt

     (245,000     (549,000

Increase (decrease) in outstanding checks

     (1,809     (1,010

Proceeds from issuance of common and general partner units, net of offering expenses

     425,386       216,574  

Distributions to unitholders

     (135,801     (89,080

Contributions from noncontrolling interest owners

     1,097       21,315  

Distributions to noncontrolling interest owners

     (4,660     (10,339

Net contributions from (distributions to) Anadarko

     4,515       29,027  

 

 

Net cash provided by financing activities

   $         538,676     $ 503,856  

 

 

Net increase (decrease) in cash and cash equivalents

   $ (345,801   $ 31,493  

Cash and cash equivalents at beginning of period

     419,981       226,559  

 

 

Cash and cash equivalents at end of period

   $ 74,180     $       258,052  

 

 

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

8


Western Gas Partners, LP

OPERATING STATISTICS

(Unaudited)

 

    Three Months Ended
June  30,
    Six Months Ended
June  30,
 
MMcf/d except per-unit amounts   2013     2012 (1)     2013     2012 (1)  

 

 

Throughput

       

Gathering, treating and transportation (2)

    1,765       1,611       1,696       1,608  

Processing (3)

    1,330       1,170       1,282       1,160  

Equity investment (4)

    211       234       206       235  

 

 

Total throughput (5)

        3,306       3,015       3,184           3,003  

 

 

Throughput attributable to noncontrolling interests

    167       290       161       280  

 

 

Total throughput attributable to Western Gas Partners, LP

    3,139           2,725           3,023       2,723  

 

 

Gross margin per Mcf attributable to Western Gas Partners, LP (6)

  $ 0.55     $ 0.53     $ 0.55     $ 0.54  

 

 

 

(1) 

Throughput has been recast to include volumes attributable to the Non-Operated Marcellus Interest.

 

(2) 

Excludes average NGL pipeline volumes of 19 MBbls/d and 20 MBbls/d for the three and six months ended June 30, 2013, respectively, and 26 MBbls/d for both the three and six months ended June 30, 2012. Includes 100% of Wattenberg system volumes for all periods presented, and throughput beginning March 2013 attributable to the Anadarko-Operated Marcellus Interest.

 

(3) 

Consists of 100% of Chipeta, Hilight and Platte Valley system volumes, 100% of the Granger and Red Desert complex volumes, and 50% of Newcastle volumes.

 

(4) 

Represents our 14.81% share of Fort Union and 22% share of Rendezvous gross volumes, and excludes our 10% share of average White Cliffs pipeline volumes consisting of 7 MBbls/d for both the three and six months ended June 30, 2013 and 6 MBbls/d for both the three and six months ended June 30, 2012.

 

(5) 

Includes affiliate, third-party and equity-investment volumes.

 

(6) 

Average for period. Calculated as gross margin, excluding the noncontrolling interest owners’ proportionate share of revenues and cost of product, divided by total throughput attributable to the Partnership (excluding throughput measured in barrels). Calculation includes gross margin attributable to our NGL pipelines and income attributable to our investments in Fort Union, White Cliffs and Rendezvous and volumes attributable to our investments in Fort Union and Rendezvous.

 

9


Western Gas Equity Partners, LP

CALCULATION OF CASH AVAILABLE FOR DISTRIBUTION

(Unaudited)

 

thousands except per-unit amount and Coverage ratio    Three Months Ended
June 30, 2013
 

 

 

Distributions declared by Western Gas Partners, LP:

  

General partner interest

   $ 1,586   

Incentive distribution rights

     14,935   

Common units held by WGP

     27,606   

Less:

  

Public company general and administrative expense

     839   

 

 

Cash available for distribution

   $ 43,288   

 

 
           

 

 

Declared distribution per common unit

   $ 0.1975   

 

 
           

 

 

Distributions declared by Western Gas Equity Partners, LP

   $         43,232   

 

 
           
           

 

 

Coverage ratio

     1.00  x 

 

 

 

10


Western Gas Equity Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June  30,
 
thousands except unit and per-unit amounts    2013     2012 (1)     2013     2012 (1)  

 

 

Revenues

        

Gathering, processing and transportation of natural gas and natural gas liquids

   $     109,800     $ 93,444     $   212,690     $     185,033  

Natural gas, natural gas liquids and condensate sales

     139,561       122,226       261,290       250,712  

Equity income and other, net

     5,765       4,640       10,893       9,241  

 

 

Total revenues

     255,126       220,310       484,873       444,986  

 

 

Operating expenses

        

Cost of product

     93,460       82,456       176,543       165,612  

Operation and maintenance

     41,669       35,690       78,408       67,811  

General and administrative

     8,209       10,310       17,138       20,584  

Property and other taxes

     6,086       4,833       11,871       9,670  

Depreciation, amortization and impairments

     36,496       27,741       68,936       54,808  

 

 

Total operating expenses

     185,920       161,030       352,896       318,485  

 

 

Operating income

     69,206       59,280       131,977       126,501  

Interest income, net – affiliates

     4,225       4,225       8,450       8,450  

Interest expense

     (12,654     (9,560     (24,465     (19,141

Other income (expense), net

     493       (1,267     1,220       (809

 

 

Income before income taxes

     61,270       52,678       117,182       115,001  

Income tax expense

     137       12,929       4,373       29,624  

 

 

Net income

     61,133       39,749       112,809       85,377  

Net income attributable to noncontrolling interests

     26,422       21,079       45,783       49,653  

 

 

Net income attributable to Western Gas Equity Partners, LP

   $ 34,711     $     18,670     $ 67,026     $ 35,724  

Limited partners’ interest in net income: (2)

        

Net income attributable to Western Gas Equity Partners, LP

   $ 34,711       $ 67,026    

Pre-acquisition net (income) loss allocated to Anadarko

     764         (4,637  

 

 

Limited partners’ interest in net income

   $ 35,475       $ 62,389    

Net income per common unit – basic and diluted (2)

   $ 0.16       $ 0.29    

Weighted average number of common units outstanding – basic and diluted (2)

     218,896             218,896    

 

 

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

(2) 

Amounts not applicable prior to WGP’s IPO on December 12, 2012.

 

11


Western Gas Equity Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

thousands except number of units   

June 30,

2013

    

December 31,

2012  (1)

 

 

 

Current assets

   $ 175,792      $ 478,104  

Note receivable – Anadarko

     260,000        260,000  

Net property, plant and equipment

     3,094,026        2,717,956  

Other assets

     397,963        294,754  

 

 

Total assets

   $ 3,927,781      $ 3,750,814  

 

 

Current liabilities

   $ 146,504      $ 186,255  

Long-term debt

     1,418,362        1,168,278  

Asset retirement obligations and other

     76,679        115,902  

 

 

Total liabilities

   $ 1,641,545      $ 1,470,435  

 

 

Equity and partners’ capital

     

Common units (218,895,515 issued and outstanding at June 30, 2013, and December 31, 2012)

   $ 834,798      $ 912,376  

Net investment by Anadarko

            199,960  

Noncontrolling interests

     1,451,438        1,168,043  

 

 

Total liabilities, equity and partners’ capital

   $     3,927,781      $     3,750,814  

 

 

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

12


Western Gas Equity Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Six Months Ended
June 30,
 
thousands    2013     2012 (1)  

 

 

Cash flows from operating activities

    

Net income

   $         112,809     $ 85,377  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, amortization and impairments

     68,936       54,808  

Change in other items, net

     (19,333     4,640  

 

 

Net cash provided by operating activities

   $ 162,412     $ 144,825  

 

 

Cash flows from investing activities

    

Capital expenditures

   $ (339,756   $ (193,053

Acquisitions from affiliates

     (466,936     (465,507

Acquisitions from third parties

     (212,674      

Investments in equity affiliates

     (29,824      

Proceeds from sale of assets to affiliates

     82       11  

Other

     (382      

 

 

Net cash used in investing activities

   $ (1,049,490   $         (658,549)   

 

 

Cash flows from financing activities

    

Borrowings, net of debt issuance costs

   $ 494,948     $ 886,369  

Repayments of debt

     (245,000     (549,000

Increase (decrease) in outstanding checks

     (1,809     (1,010

Proceeds from issuance of WES common units, net of offering expenses

     416,119       212,096  

Offering expenses from issuance of WGP common units

     (2,367      

Contributions received from Chipeta noncontrolling interest owners (including Anadarko)

     1,097       21,315  

Distributions to Chipeta noncontrolling interest owners (including Anadarko)

     (4,660     (10,339

Distributions to WES common unitholders

     (58,929     (45,317

Distributions to WGP unitholders

     (46,980      

Net contributions from (distributions to) Anadarko

     4,515       31,103  

 

 

Net cash provided by financing activities

   $ 556,934     $ 545,217  

 

 

Net increase (decrease) in cash and cash equivalents

   $ (330,144   $ 31,493  

Cash and cash equivalents at beginning of period

     422,556       226,559  

 

 

Cash and cash equivalents at end of period

   $ 92,412     $ 258,052  

 

 

 

(1) 

Financial information has been recast to include results attributable to the Non-Operated Marcellus Interest.

 

13