Attached files

file filename
8-K - 8-K - Peoples Federal Bancshares, Inc.a13-17191_18k.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

 

Contact:    Maurice H. Sullivan, Jr.

 

(617) 254-0707

 

PEOPLES FEDERAL BANCSHARES, INC. ANNOUNCES THIRD QUARTER
AND YEAR TO DATE RESULTS FOR FISCAL YEAR 2013

 

Brighton, Massachusetts, July 26, 2013.  Peoples Federal Bancshares, Inc. (the “Company”) (Nasdaq: PEOP), the holding company for Peoples Federal Savings Bank (the “Bank”), announced third quarter and year to date earnings for the fiscal year ending September 30, 2013.  For the quarter ended June 30, 2013, the Company reported net income of $598,000 or $0.10 per share, basic and diluted, as compared to net income of $567,000 or $0.09 per share, basic and diluted, for the same period last year and net income of $545,000, or $0.09 per share, basic and diluted, for the quarter ended March 31, 2013.  For the nine months ended June 30, 2013, the Company reported net income of $1.8 million or $0.30 per share, basic and diluted, as compared to net income of $2.0 million or $0.31 per share, basic and diluted, for the same period last year.

 

For both the quarters ended June 30, 2013 and 2012, net interest and dividend income totaled $4.2 million.  Low market interest rates have continued to pressure net interest income as recently originated loans reflect current market conditions.  Of note during the June 2013 quarter, a non-accruing commercial real estate loan, previously categorized as impaired and classified as substandard paid off.  As a result, the Bank recognized $79,000 in interest and fees on loans and a total of $46,000 in other income and recovered expenses.  Non-interest income totaled $472,000 for the quarter ended June 30, 2013, as compared to $443,000 for the quarter ended June 30, 2012.  Non-interest expense totaled $3.6 million for the quarter ended June 30, 2013 as well as the quarter ended June 30, 2012.

 

For the nine month periods ended June 30, 2013 and 2012, net interest and dividend income totaled $12.5 million and $12.7 million, respectively.   Low market interest rates have continued to pressure net interest income as recently originated loans reflect current market conditions.  Non-interest income totaled $1.5 million for the nine months ended June 30, 2013, as compared to $1.3 million for the nine months ended June 30, 2012.  Non-interest expense totaled $10.6 million for the nine months ended June 30, 2013, as compared to $10.5 million for the nine months ended June 30, 2012, reflecting higher salaries and employee benefits offset mainly by a decrease in advertising expense and other expense.

 

On a linked quarter basis, net interest and dividend income for the Company’s 2013 third fiscal quarter increased $103,000, or 2.5%, to $4.2 million from $4.1 million for the second fiscal quarter ended March 31, 2013, reflecting the payoff of the loan noted above as well as continued efforts to maintain the net interest margin.  Non-interest income for the third quarter of fiscal 2013 decreased to $472,000 from $488,000 for the second fiscal quarter ended March 31, 2013.  Non-interest expense remained stable at $3.6 million for both the third fiscal quarter ended June 30, 2013 and the second fiscal quarter ended March 31, 2013.

 

Total assets increased $3.7 million, or 0.6%, to $574.5 million at June 30, 2013 from $570.8 million at September 30, 2012.  Loans, net increased $2.3 million, or 0.5%, as residential real estate, construction and commercial loans all increased while commercial real estate and consumer loans

 



 

declined.  Cash and cash equivalents increased $7.1 million to $43.3 million at June 30, 2013 from $36.2 million at September 30, 2012.  Securities available-for-sale and held-to-maturity decreased $5.3 million, or 11.2%, to $42.3 million at June 30, 2013 from $47.6 million at September 30, 2012.  Borrowings remained at $33.0 million for both the June 30, 2013 and September 30, 2012 periods.

 

Deposits increased $6.9 million to $423.6 million at June 30, 2013 from $416.7 million at September 30, 2012.  Savings accounts increased $5.5 million, demand deposits increased $5.3 million, and NOW accounts increased $1.5 million, while term certificates decreased $3.6 million and money market accounts decreased $1.8 million. At June 30, 2013, total stockholders’ equity was $107.0 million, a decrease of $3.5 million from $110.5 million at September 30, 2012.  The decrease in stockholders’ equity during the nine-month period was primarily due to dividends paid of $2.1 million and the repurchase and retirement of 253,900 shares, or $4.5 million, of the Company’s common stock pursuant to our stock repurchase plan, offset by net income of $1.8 million, stock based compensation expense of $1.0 million and common stock released and committed to be released by the ESOP of $380,000.

 

During the quarter ended June 30, 2013, the Company paid a quarterly cash dividend of $0.04 per common share.  The dividends paid totaled $244,000 during the quarter.  The Company did not pay any dividends during the quarter ended June 30, 2012.

 

Non-performing assets totaled $1.9 million, or 0.3% of total assets, at June 30, 2013, compared to $3.4 million, or 0.6% of total assets, at September 30, 2012 and $2.0 million, or 0.4% of total assets, at March 31, 2013.  Classified assets decreased to $3.5 million at June 30, 2013, as compared to $9.6 million at September 30, 2012 and $4.1 million at March 31, 2013.  The Company did not provide a   contribution to the allowance for loan losses during the quarter ended June 30, 2013 reflecting little change in net loans and improvements in loan delinquencies, non-performing assets and classified assets.

 

Certain statements herein constitute “forward-looking statements” and actual results may differ from those contemplated by these statements.  Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts.  They often include words like “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.”  Certain factors that could cause actual results to differ materially from expected results include changes in the interest rate environment, changes in general economic conditions, legislative and regulatory changes that adversely affect the businesses in which Peoples Federal Bancshares, Inc. is engaged and changes in the securities market.  The Company disclaims any intent or obligation to update any forward-looking statements, whether in response to new information, future events or otherwise.

 

2



 

PEOPLES FEDERAL BANCSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

 

September 30,

 

 

 

2013

 

2012

 

 

 

(Unaudited)

 

 

 

 

 

(In thousands, except share data)

 

ASSETS

 

Cash and due from banks

 

$

3,766

 

$

6,713

 

Interest-bearing demand deposits with other banks

 

37,335

 

27,378

 

Federal funds sold

 

131

 

48

 

Federal Home Loan Bank - overnight deposit

 

2,102

 

2,102

 

Total cash and cash equivalents

 

43,334

 

36,241

 

Securities available-for-sale

 

14,424

 

21,653

 

Securities held-to-maturity (fair values of $27,643 and $26,746)

 

27,825

 

25,921

 

Federal Home Loan Bank stock (at cost)

 

3,775

 

4,014

 

Loans

 

457,324

 

454,925

 

Allowance for loan losses

 

(4,025

)

(3,891

)

Loans, net

 

453,299

 

451,034

 

Premises and equipment, net

 

3,434

 

3,577

 

Cash surrender value of life insurance policies

 

19,850

 

19,364

 

Accrued interest receivable

 

1,453

 

1,589

 

Deferred income tax asset, net

 

5,406

 

5,116

 

Other assets

 

1,731

 

2,318

 

Total assets

 

$

574,531

 

$

570,827

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

Deposits:

 

 

 

 

 

Non-interest bearing

 

$

54,471

 

$

49,165

 

Interest-bearing

 

369,156

 

367,583

 

Total deposits

 

423,627

 

416,748

 

Short-term borrowings

 

6,000

 

8,000

 

Long-term debt

 

27,000

 

25,000

 

Accrued expenses and other liabilities

 

10,937

 

10,541

 

Total liabilities

 

467,564

 

460,289

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.01 par value; 50,000,000 shares authorized; none issued

 

 

 

Common stock, $0.01 par value; 100,000,000 shares authorized; 6,473,004 and 6,726,904 shares issued and outstanding at June 30, 2013 and September 30, 2012, respectively

 

65

 

67

 

Additional paid-in capital

 

59,915

 

63,909

 

Retained earnings

 

54,881

 

55,153

 

Accumulated other comprehensive (loss) income

 

(58

)

113

 

Unearned restricted shares; 201,885 and 244,140 shares at June 30, 2013 and September 30, 2012, respectively

 

(3,123

)

(3,777

)

Unearned compensation - ESOP

 

(4,713

)

(4,927

)

Total stockholders’ equity

 

106,967

 

110,538

 

Total liabilities and stockholders’ equity

 

$

574,531

 

$

570,827

 

 

3



 

PEOPLES FEDERAL BANCSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands, except share data)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

4,644

 

$

4,793

 

$

14,116

 

$

14,466

 

Interest on debt securities:

 

 

 

 

 

 

 

 

 

Taxable

 

147

 

210

 

417

 

723

 

Other interest

 

26

 

18

 

70

 

59

 

Dividends on equity securities

 

3

 

5

 

12

 

14

 

Total interest and dividend income

 

4,820

 

5,026

 

14,615

 

15,262

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

501

 

673

 

1,668

 

2,128

 

Interest on Federal Home Loan Bank advances

 

152

 

147

 

452

 

409

 

Total interest expense

 

653

 

820

 

2,120

 

2,537

 

Net interest and dividend income

 

4,167

 

4,206

 

12,495

 

12,725

 

Provision for loan losses

 

 

125

 

200

 

375

 

Net interest and dividend income, after provision for loan losses

 

4,167

 

4,081

 

12,295

 

12,350

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Customer service fees

 

213

 

213

 

616

 

628

 

Loan servicing fees

 

16

 

20

 

30

 

7

 

Net gain on sales of mortgage loans

 

42

 

42

 

189

 

49

 

Increase in cash surrender value of life insurance

 

143

 

161

 

486

 

490

 

Other income

 

58

 

7

 

131

 

97

 

Total non-interest income

 

472

 

443

 

1,452

 

1,271

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,444

 

2,440

 

7,173

 

7,047

 

Occupancy expense

 

241

 

222

 

719

 

682

 

Equipment expense

 

87

 

109

 

294

 

333

 

Professional fees

 

104

 

131

 

398

 

355

 

Advertising expense

 

142

 

140

 

379

 

448

 

Data processing expense

 

218

 

200

 

637

 

600

 

Deposit insurance expense

 

81

 

66

 

211

 

176

 

Other expense

 

254

 

284

 

768

 

810

 

Total non-interest expense

 

3,571

 

3,592

 

10,579

 

10,451

 

Income before income taxes

 

1,068

 

932

 

3,168

 

3,170

 

Provision for income taxes

 

470

 

365

 

1,344

 

1,190

 

Net income

 

$

598

 

$

567

 

$

1,824

 

$

1,980

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

5,869,813

 

6,114,060

 

5,913,414

 

6,239,816

 

Diluted

 

5,905,052

 

6,144,309

 

5,950,470

 

6,251,384

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.10

 

$

0.09

 

$

0.30

 

$

0.31

 

Diluted

 

$

0.10

 

$

0.09

 

$

0.30

 

$

0.31

 

 

4



 

PEOPLES FEDERAL BANCSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended

 

 

 

June 30,

 

March 31,

 

 

 

2013

 

2013

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands, except
share data)

 

Interest and dividend income:

 

 

 

 

 

Interest and fees on loans

 

$

4,644

 

$

4,619

 

Interest on debt securities:

 

 

 

 

 

Taxable

 

147

 

120

 

Other interest

 

26

 

26

 

Dividends on equity securities

 

3

 

4

 

Total interest and dividend income

 

4,820

 

4,769

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

Interest on deposits

 

501

 

555

 

Interest on Federal Home Loan Bank advances

 

152

 

150

 

Total interest expense

 

653

 

705

 

Net interest and dividend income

 

4,167

 

4,064

 

Provision for loan losses

 

 

80

 

Net interest and dividend income, after provision for loan losses

 

4,167

 

3,984

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

Customer service fees

 

213

 

193

 

Loan servicing fees

 

16

 

6

 

Net gain on sales of mortgage loans

 

42

 

46

 

Increase in cash surrender value of life insurance

 

143

 

181

 

Other income

 

58

 

62

 

Total non-interest income

 

472

 

488

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

Salaries and employee benefits

 

2,444

 

2,403

 

Occupancy expense

 

241

 

249

 

Equipment expense

 

87

 

101

 

Professional fees

 

104

 

177

 

Advertising expense

 

142

 

108

 

Data processing expense

 

218

 

211

 

Deposit insurance expense

 

81

 

61

 

Other expense

 

254

 

257

 

Total non-interest expense

 

3,571

 

3,567

 

Income before income taxes

 

1,068

 

905

 

Provision for income taxes

 

470

 

360

 

Net income

 

$

598

 

$

545

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

Basic

 

5,869,813

 

5,894,114

 

Diluted

 

5,905,052

 

5,914,177

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

Basic

 

$

0.10

 

$

0.09

 

Diluted

 

$

0.10

 

$

0.09

 

 

5



 

The following tables set forth average assets, liability and equity account balances, average yields and costs, and certain other information for the periods indicated.  No tax-equivalent yield adjustments were made, as the effect thereof was not material.  All average balances are daily average balances.  Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield.  The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

 

 

 

Three Months Ended June 30,

 

 

 

2013

 

2012

 

 

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

 

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

 

 

Balance

 

Paid

 

Rate (1)

 

Balance

 

Paid

 

Rate (1)

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$

450,486

 

$

4,644

 

4.12

%

$

424,263

 

$

4,793

 

4.52

%

Taxable securities (3)

 

39,533

 

147

 

1.49

 

57,234

 

210

 

1.47

 

Other interest-earning assets

 

44,511

 

26

 

0.23

 

25,552

 

18

 

0.28

 

FHLB stock

 

3,775

 

3

 

0.32

 

4,014

 

5

 

0.50

 

Total interest-earning assets

 

538,305

 

4,820

 

3.58

 

511,063

 

5,026

 

3.93

 

Non-interest-earning assets

 

35,920

 

 

 

 

 

47,065

 

 

 

 

 

Total assets

 

$

574,225

 

 

 

 

 

$

558,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

54,572

 

17

 

0.12

 

$

49,299

 

23

 

0.19

 

Money market accounts

 

152,231

 

173

 

0.45

 

154,959

 

266

 

0.69

 

NOW accounts

 

39,035

 

6

 

0.06

 

37,441

 

11

 

0.12

 

Term certificates

 

125,434

 

305

 

0.97

 

128,314

 

373

 

1.16

 

Total deposits

 

371,272

 

501

 

0.54

 

370,013

 

673

 

0.73

 

FHLB advances

 

33,000

 

152

 

1.84

 

24,000

 

147

 

2.45

 

Total interest-bearing liabilities

 

404,272

 

653

 

0.65

 

394,013

 

820

 

0.83

 

Demand deposits

 

52,647

 

 

 

 

 

42,577

 

 

 

 

 

Other non-interest-bearing liabilities

 

9,089

 

 

 

 

 

8,766

 

 

 

 

 

Total non-interest-bearing liabilities

 

61,736

 

 

 

 

 

51,343

 

 

 

 

 

Total liabilities

 

466,008

 

 

 

 

 

445,356

 

 

 

 

 

Stockholders’ equity

 

108,217

 

 

 

 

 

112,772

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

574,225

 

 

 

 

 

$

558,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

4,167

 

 

 

 

 

$

4,206

 

 

 

Net interest rate spread (4)

 

 

 

 

 

2.93

%

 

 

 

 

3.10

%

Net interest-earning assets (5)

 

$

134,033

 

 

 

 

 

$

117,050

 

 

 

 

 

Net interest margin (6)

 

 

 

 

 

3.10

%

 

 

 

 

3.29

%

Ratio of interest-earning assets to total interest-bearing liabilities

 

1.33

x

 

 

 

 

1.30

x

 

 

 

 

 


(1) Yields are annualized.

(2) Average loans include non-accrual loans and are net of average deferred loan fees/costs.

(3) Average balances are presented at average amortized cost.

(4) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(6) Net interest margin represents net interest income divided by average total interest-earning assets.

 

6



 

 

 

Nine Months Ended June 30,

 

 

 

2013

 

2012

 

 

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

 

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

 

 

Balance

 

Paid

 

Rate (1)

 

Balance

 

Paid

 

Rate (1)

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$

450,874

 

$

14,116

 

4.17

%

$

415,807

 

$

14,466

 

4.64

%

Taxable securities (3)

 

39,077

 

417

 

1.42

 

58,586

 

723

 

1.65

 

Other interest-earning assets

 

44,168

 

70

 

0.21

 

28,738

 

59

 

0.27

 

FHLB stock

 

3,916

 

12

 

0.41

 

4,202

 

14

 

0.44

 

Total interest-earning assets

 

538,035

 

14,615

 

3.62

 

507,333

 

15,262

 

4.01

 

Non-interest-earning assets

 

35,963

 

 

 

 

 

46,360

 

 

 

 

 

Total assets

 

$

573,998

 

 

 

 

 

$

553,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

52,964

 

56

 

0.14

 

$

48,359

 

72

 

0.20

 

Money market accounts

 

153,624

 

609

 

0.53

 

154,023

 

830

 

0.72

 

NOW accounts

 

37,932

 

18

 

0.06

 

36,481

 

33

 

0.12

 

Term certificates

 

127,429

 

985

 

1.03

 

131,045

 

1,193

 

1.21

 

Total deposits

 

371,949

 

1,668

 

0.60

 

369,908

 

2,128

 

0.77

 

FHLB advances

 

32,788

 

452

 

1.84

 

20,613

 

409

 

2.65

 

Total interest-bearing liabilities

 

404,737

 

2,120

 

0.70

 

390,521

 

2,537

 

0.87

 

Demand deposits

 

51,081

 

 

 

 

 

40,481

 

 

 

 

 

Other non-interest-bearing liabilities

 

9,274

 

 

 

 

 

8,670

 

 

 

 

 

Total non-interest-bearing liabilities

 

60,355

 

 

 

 

 

49,151

 

 

 

 

 

Total liabilities

 

465,092

 

 

 

 

 

439,672

 

 

 

 

 

Stockholders’ equity

 

108,906

 

 

 

 

 

114,021

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

573,998

 

 

 

 

 

$

553,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

12,495

 

 

 

 

 

$

12,725

 

 

 

Net interest rate spread (4)

 

 

 

 

 

2.92

%

 

 

 

 

3.14

%

Net interest-earning assets (5)

 

$

133,298

 

 

 

 

 

$

116,812

 

 

 

 

 

Net interest margin (6)

 

 

 

 

 

3.10

%

 

 

 

 

3.34

%

Ratio of interest-earning assets to total interest-bearing liabilities

 

1.33

x

 

 

 

 

1.30

x

 

 

 

 

 


(1)   Yields are annualized.

(2)   Average loans include non-accrual loans and are net of average deferred loan fees/costs.

(3)   Average balances are presented at average amortized cost.

(4)   Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(5)   Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(6)   Net interest margin represents net interest income divided by average total interest-earning assets.

 

7



 

 

 

Three Months Ended

 

 

 

June 30, 2013

 

March 31, 2013

 

 

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

 

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

 

 

Balance

 

Paid

 

Rate (1)

 

Balance

 

Paid

 

Rate (1)

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$

450,486

 

$

4,644

 

4.12

%

$

449,549

 

$

4,619

 

4.11

%

Taxable securities (3)

 

39,533

 

147

 

1.49

 

35,566

 

120

 

1.35

 

Other interest-earning assets

 

44,511

 

26

 

0.23

 

50,678

 

26

 

0.21

 

FHLB stock

 

3,775

 

3

 

0.32

 

3,958

 

4

 

0.40

 

Total interest-earning assets

 

538,305

 

4,820

 

3.58

 

539,751

 

4,769

 

3.53

 

Non-interest-earning assets

 

35,920

 

 

 

 

 

36,427

 

 

 

 

 

Total assets

 

$

574,225

 

 

 

 

 

$

576,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

54,572

 

17

 

0.12

 

$

53,538

 

20

 

0.15

 

Money market accounts

 

152,231

 

173

 

0.45

 

155,630

 

200

 

0.51

 

NOW accounts

 

39,035

 

6

 

0.06

 

37,683

 

6

 

0.06

 

Term certificates

 

125,434

 

305

 

0.97

 

129,105

 

329

 

1.02

 

Total deposits

 

371,272

 

501

 

0.54

 

375,956

 

555

 

0.59

 

FHLB advances

 

33,000

 

152

 

1.84

 

32,911

 

150

 

1.82

 

Total interest-bearing liabilities

 

404,272

 

653

 

0.65

 

408,867

 

705

 

0.69

 

Demand deposits

 

52,647

 

 

 

 

 

49,945

 

 

 

 

 

Other non-interest-bearing liabilities

 

9,089

 

 

 

 

 

9,088

 

 

 

 

 

Total non-interest-bearing liabilities

 

61,736

 

 

 

 

 

59,033

 

 

 

 

 

Total liabilities

 

466,008

 

 

 

 

 

467,900

 

 

 

 

 

Stockholders’ equity

 

108,217

 

 

 

 

 

108,278

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

574,225

 

 

 

 

 

$

576,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

4,167

 

 

 

 

 

$

4,064

 

 

 

Net interest rate spread (4)

 

 

 

 

 

2.93

%

 

 

 

 

2.84

%

Net interest-earning assets (5)

 

$

134,033

 

 

 

 

 

$

130,884

 

 

 

 

 

Net interest margin (6)

 

 

 

 

 

3.10

%

 

 

 

 

3.01

%

Ratio of interest-earning assets to total interest-bearing liabilities

 

1.33

x

 

 

 

 

1.32

x

 

 

 

 

 


(1)   Yields are annualized.

(2)   Average loans include non-accrual loans and are net of average deferred loan fees/costs.

(3)   Average balances are presented at average amortized cost.

(4)   Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(5)   Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(6)   Net interest margin represents net interest income divided by average total interest-earning assets.

 

8