Attached files

file filename
8-K - 8-K - PROOFPOINT INCa13-17165_18k.htm

Exhibit 99.1

 

 

Proofpoint Announces Second Quarter 2013 Financial Results

 

·                        Total revenue of $31.8 million, up 23% year-over-year

·                        Subscription revenue increased 25% year-over-year to $30.8 million

·                        Billings of $35.1 million, up 33% year-over-year

·                        GAAP EPS loss of $0.06; Non-GAAP EPS loss of $0.07

 

SUNNYVALE, Calif., — July 25, 2013 — Proofpoint, Inc. (NASDAQ: PFPT), a leading security-as-a-service provider, today announced financial results for the second quarter ended June 30, 2013.

 

“Our ability to exceed expectations across our key operating metrics during the second quarter highlights Proofpoint’s continued high competitive win rates, strong renewals, expansion with existing customers, and traction with channel and strategic partners,” stated Gary Steele, chief executive officer of Proofpoint.  “We were particularly pleased with the ongoing momentum of Proofpoint’s Targeted Attack Protection during the quarter.”

 

Steele continued, “Global demand remains robust for Proofpoint’s cloud-based, integrated security platform as customers continue to replace legacy security solutions to more effectively protect their data.  We are focused on extending our leadership position by further strengthening our cloud-based product portfolio with innovative features and solutions that continue to differentiate us from our competition.”

 

Second Quarter 2013 Financial Highlights

 

·                  Revenue: Total revenue for the second quarter of 2013 was $31.8 million, an increase of 23% compared to $25.9 million in the prior-year period.  Within total revenue, subscription revenue was $30.8 million, an increase of 25% on a year-over-year basis.  Hardware and services revenue contributed the remaining $1.0 million of total revenue.

 

·                  Billings: Total billings were $35.1 million for the second quarter of 2013, an increase of 33% compared to $26.3 million in the second quarter of 2012.  The company defines billings, a non-GAAP financial measure, as revenue recognized during the period plus the change in deferred revenue from the beginning to the end of the period.

 

·                  Gross Profit: GAAP gross profit for the second quarter was $22.3 million compared to $17.6 million for the second quarter of 2012.  Non-GAAP gross profit for the quarter was $23.0 million compared to $18.7 million in the year ago period.  Non-GAAP gross margin was 72% for the second quarter of 2013, consistent with the same period last year.

 

·                  Operating Loss: GAAP operating loss for the second quarter was $5.3 million compared to a loss of $5.1 million during the second quarter last year.  Non-GAAP operating loss for the second quarter of 2013 was $2.3 million, compared to a loss of $2.0 million during the same period last year.

 



 

·                  Net Loss: GAAP net loss for the second quarter was $2.1 million or $0.06 per share based on 34.6 million weighted average diluted shares outstanding.  This compares to a GAAP net loss of $5.5 million or $0.21 per share based on 26.2 million weighted average diluted shares outstanding in the prior-year period.  The GAAP net loss during the second quarter of 2013 included a $3.4 million, or $0.10 per share, non-recurring tax benefit related to the release of a deferred tax valuation allowance in a foreign jurisdiction.

 

Non-GAAP net loss for the second quarter of 2013 was $2.5 million or $0.07 per share based on 34.6 million weighted average diluted shares outstanding.  This compares to a loss of $2.4 million or $0.08 per share based on 30.3 million weighted average diluted shares outstanding during the same period last year.

 

·                  Adjusted EBITDA: Adjusted EBITDA for the second quarter of 2013 was negative $0.9 million compared to negative $0.9 million for the second quarter of 2012.

 

·                  Cash and Cash Flow: As of June 30, 2013, Proofpoint had cash, cash equivalents and short term investments of $89.7 million, compared to $90.2 million as of March 31, 2013.

 

The company used $0.7 million in net cash from operations for the second quarter of 2013 compared to generating $0.9 million during the second quarter of 2012.  The company generated negative $1.7 million in free cash flow for the quarter compared to negative $0.3 million during the second quarter of 2012.

 

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial tables included in this press release.  An explanation of these measures and how they are calculated are also included below under the heading “Non-GAAP Financial Measures.”

 

Second Quarter and Recent Business Highlights:

 

·                  Positioned in the “Leaders” quadrant in Gartner’s 2013 Magic Quadrant for Secure Email Gateways.

 

·                  Won a Best of TechEd 2013 award in the Security category for Proofpoint’s Targeted Attack Protection™.

 

·                  Announced the acquisition of Abaca Technology Corporation, a developer of one of the most accurate spam filtering technologies.

 

·                  Introduced Proofpoint’s cloud-based, social media platform for archiving, which further extends our overall archiving and governance capabilities by delivering social media compliance for enterprises in regulated industries.

 

·                  Announced a strategic relationship with Nuix, a provider of eDiscovery, electronic investigation and information governance software, that helps enterprises migrate valuable and legally required data to Proofpoint’s cloud-based Enterprise Archive from legacy archives.

 

·                  Extended the Proofpoint Advantage Partner Program and the Proofpoint Referral Partner Program to the specific needs of channel partners in the archiving and governance space.

 

·                  Welcomed five new channel partners to Proofpoint’s Referral Partner Program, all of which are highly successful Microsoft Gold Certified Partners.

 



 

“We were very pleased with our strong execution during the second quarter, as we once again exceeded expectations from a revenue, billings and cash flow perspective,” stated Paul Auvil, chief financial officer of Proofpoint.  “We remain excited by the momentum we are seeing in our business worldwide as evidenced by our 33% increase in billings and 25% growth in subscription revenue, which accounted for 97% of total revenue during the quarter.”

 

Financial Outlook

 

As of July 25, 2013 Proofpoint is providing guidance for its third quarter and full year 2013 as follows:

 

·                  Third Quarter 2013 Guidance: Total revenue is expected to be in the range of $32.5 million to $33.0 million.  Billings are expected to be in the range of $37.5 million to $38.5 million.  Adjusted EBITDA loss is expected to be in the range of $1.2 million to $0.9 million.  Non-GAAP EPS loss is expected to be in the range of $0.08 to $0.07 based on approximately 35.5 million weighted average diluted shares outstanding.

 

·                  Full Year 2013 Guidance: Total revenue is expected to be in the range of $129.5 million to $130.5 million.  Billings is expected to be in the range of $151.0 million to $153.0 million.  Adjusted EBITDA loss is expected to be in the range of $4.4 million and $3.9 million.  Non-GAAP EPS loss is expected to be in the range of $0.35 to $0.34 based on approximately 35.1 million weighted average diluted shares outstanding.  Free cash flow, defined as operating cash flow less capital expenditure, is expected to be approximately positive $5.0 million, which assumes capital expenditures of $6.0 million to $7.0 million.

 

Quarterly Conference Call

 

Proofpoint will host a conference call today at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time) to review the company’s financial results for the second quarter ended June 30, 2013.  To access this call, dial 888.254.2827 for the U.S. and Canada or 913.312.1469 for international callers with conference ID #7891558.  A live webcast of the conference call will be accessible from the Investors section of Proofpoint’s website at investors.proofpoint.com, and a recording will be archived and accessible at investors.proofpoint.com.  An audio replay of this conference call will also be available through August 8, 2013, by dialing 877.870.5176 for the U.S. and Canada or 858.384.5517 for international callers and entering passcode #7891558.

 

About Proofpoint, Inc.

 

Proofpoint, Inc. (NASDAQ:PFPT) is a leading security-as-a-service provider that focuses on cloud-based solutions for threat protection, compliance, archiving & governance, and secure communications. Organizations around the world depend on Proofpoint’s expertise, patented technologies, and on-demand delivery system to protect against phishing, malware and spam, safeguard privacy, encrypt sensitive information, and archive and govern messages and critical enterprise information. More information is available at www.proofpoint.com.

 

Proofpoint and Proofpoint Essentials are trademarks or registered trademarks of Proofpoint, Inc. in the U.S. and other countries. All other trademarks contained herein are the property of their respective owners.

 



 

Forward-Looking Statements

 

This press release contains forward-looking statements that involve risks and uncertainties. These forward-looking statements include statements regarding the momentum in the company’s business, demand, future growth, market share and future financial results. It is possible that future circumstances might differ from the assumptions on which such statements are based. Important factors that could cause results to differ materially from the statements herein include: the effect of general economic conditions; specific economic risks in different geographies and among different industries; or other risks that may inhibit our drive to expand our business and global market share; failure to maintain or increase renewals and increased business from existing customers and failure to generate increased business through existing or new channel partner relationships; uncertainties related to continued success in sales growth and market share gains; failure to convert sales opportunities into definitive customer agreements; risks associated with successful implementation of multiple integrated software products and other product functionality; competition, particularly from larger companies with more resources than Proofpoint; risks related to new target markets, new product introductions and innovation; the ability to attract and retain key personnel; changes in strategy; risks associated with management of growth; lengthy sales and implementation cycles, particularly in larger organizations; the time it takes new sales personnel to become fully productive; unforeseen delays in developing new technologies and the uncertain market acceptance of new products or features; technological changes that make Proofpoint’s products and services less competitive; risks associated with the adoption of, and demand for, the Security-as-a-Service model in general and by specific industries; risks related to integrating the employees, customers and technologies of acquired businesses; and the other risk factors set forth from time to time in our filings with the SEC, including our Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, and the other reports we file with the SEC, copies of which are available free of charge at the SEC’s website at www.sec.gov or upon request from our investor relations department.  All forward-looking statements herein reflect our opinions only as of the date of this release, and Proofpoint undertakes no obligation, and expressly disclaims any obligation, to update forward-looking statements herein in light of new information or future events.

 

Non-GAAP Financial Measures

 

We have provided in this release financial information that has not been prepared in accordance with GAAP. We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors.

 

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures below. As previously mentioned, a reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

 



 

Non-GAAP gross profit. We define non-GAAP gross profit as GAAP gross profit, less stock-based compensation expense and the amortization of intangibles associated with acquisitions. We consider this non-GAAP financial measure to be a useful metric for management and investors because they exclude the effect of stock-based compensation expense and the amortization of intangibles associated with acquisitions so that our management and investors can compare our recurring core business operating results over multiple periods. There are a number of limitations related to the use of non-GAAP gross profit versus gross profit calculated in accordance with GAAP. Non-GAAP gross profit excludes stock-based compensation expense. Stock-based compensation has been and will continue to be for the foreseeable future a significant recurring expense in our business. Stock-based compensation is an important part of our employees’ compensation and impacts their performance. In addition, the components of the costs that we exclude in our calculation of non-GAAP gross profit may differ from the components that our peer companies exclude when they report their non-GAAP results.  Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP gross profit and evaluating non-GAAP gross profit together with gross profit calculated in accordance with GAAP.

 

Non-GAAP operating loss. We define non-GAAP operating loss as operating loss less stock-based compensation expense and the amortization of intangibles associated with acquisitions. We consider this non-GAAP financial measure to be a useful metric for management and investors because they exclude the effect of stock-based compensation expense and the amortization of intangibles associated with acquisitions so that our management and investors can compare our recurring core business operating results over multiple periods. There are a number of limitations related to the use of non-GAAP operating loss versus operating loss calculated in accordance with GAAP. For example, non-GAAP operating loss excludes stock-based compensation expense. Stock-based compensation has been and will continue to be for the foreseeable future a significant recurring expense in our business. Stock-based compensation is an important part of our employees’ compensation and impacts their performance. In addition, the components of the costs that we exclude in our calculation of non-GAAP operating loss may differ from the components that our peer companies exclude when they report their non-GAAP results of operations. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP operating loss and evaluating non-GAAP operating loss together with operating loss calculated in accordance with GAAP.

 

Non-GAAP net loss. We define non-GAAP net loss as net loss less stock-based compensation expense and the amortization of intangibles associated with acquisitions. We consider this non-GAAP financial measure to be a useful metric for management and investors for the same reasons that we use non-GAAP operating loss. However, in order to provide a complete picture of our recurring core business operating results, we also exclude from non-GAAP net loss the tax effects associated with stock-based compensation and the amortization of intangibles associated with acquisitions. We used a 4 percent effective tax rate to calculate non-GAAP net loss for the second quarter of 2013 and 11 percent for the second quarter of 2012. We believe that a 4-8% effective tax rate range is a reasonable estimate of the near-term normalized tax rate under our current global operating structure. The same limitations described above regarding our use of non-GAAP operating loss also apply to our use of non-GAAP net loss.

 



 

Billings. We define billings as revenue recognized plus the change in deferred revenue from the beginning to the end of the period.  We consider billings to be a useful metric for management and investors because billings drive deferred revenue, which is an important indicator of the health and visibility of our business, and has historically represented a majority of the quarterly revenue that we recognize. There are a number of limitations related to the use of billings versus revenue calculated in accordance with GAAP.  Billings include amounts that have not yet been recognized as revenue.  We may also calculate billings in a manner that is different from other companies that report similar financial measures. Management compensates for these limitations by providing specific information regarding GAAP revenue and evaluating billings together with revenues calculated in accordance with GAAP.

 

Adjusted EBITDA. We define adjusted EBITDA as net loss, adjusted to exclude: depreciation, amortization of intangibles, interest income (expense), net, provision for income taxes, stock-based compensation, acquisition-related expense, other income, and other expense. We believe that the use of adjusted EBITDA is useful to investors and other users of our financial statements in evaluating our operating performance because it provides them with an additional tool to compare business performance across companies and across periods. We use adjusted EBITDA in conjunction with traditional GAAP operating performance measures as part of our overall assessment of our performance, for planning purposes, including the preparation of our annual operating budget, to evaluate the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance. We do not place undue reliance on adjusted EBITDA as our only measure of operating performance. Adjusted EBITDA should not be considered as a substitute for other measures of financial performance reported in accordance with GAAP. There are limitations to using this non-GAAP financial measure, including that other companies may calculate this measure differently than we do, that they do not reflect our capital expenditures or future requirements for capital expenditures and that they do not reflect changes in, or cash requirements for, our working capital.

 

Free cash flow. We define free cash flow as net cash provided by operating activities minus capital expenditures. We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that, after the acquisition of property and equipment, can be used for strategic opportunities, including investing in our business, making strategic acquisitions, and strengthening the balance sheet. Analysis of free cash flow facilitates management’s comparisons of our operating results to competitors’ operating results. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating our company is that free cash flow does not represent the total increase or decrease in the cash balance from operations for the period because it excludes cash used for capital expenditures during the period. Management compensates for this limitation by providing information about our capital expenditures on the face of the cash flow statement and in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” section of our quarterly and annual reports filed with the SEC.

 



 

Proofpoint, Inc.

Condensed Consolidated Statements of Operations

(On a GAAP basis)

(In thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Revenue:

 

 

 

 

 

 

 

 

 

Subscription

 

$

30,816

 

$

24,750

 

$

59,268

 

$

48,019

 

Hardware and services

 

1,011

 

1,193

 

3,323

 

2,543

 

Total revenue

 

31,827

 

25,943

 

62,591

 

50,562

 

Cost of revenue:(1)(2)

 

 

 

 

 

 

 

 

 

Subscription

 

8,276

 

7,236

 

16,105

 

14,447

 

Hardware and services

 

1,203

 

1,134

 

2,442

 

2,303

 

Total cost of revenue

 

9,479

 

8,370

 

18,547

 

16,750

 

Gross profit

 

22,348

 

17,573

 

44,044

 

33,812

 

Operating expense:(1)(2)

 

 

 

 

 

 

 

 

 

Research and development

 

7,591

 

6,224

 

15,153

 

12,105

 

Sales and marketing

 

16,239

 

13,450

 

32,367

 

25,625

 

General and administrative

 

3,777

 

2,964

 

7,679

 

5,730

 

Total operating expense

 

27,607

 

22,638

 

55,199

 

43,460

 

Operating loss

 

(5,259

)

(5,065

)

(11,155

)

(9,648

)

Interest income (expense), net

 

(5

)

(43

)

7

 

(103

)

Other income (expense), net

 

(148

)

(178

)

(515

)

(209

)

Loss before provision for income taxes

 

(5,412

)

(5,286

)

(11,663

)

(9,960

)

Benefit (provision) for income taxes

 

3,347

 

(232

)

3,205

 

(311

)

Net loss

 

$

(2,065

)

$

(5,518

)

$

(8,458

)

$

(10,271

)

Net loss per share, basic and diluted

 

$

(0.06

)

$

(0.21

)

$

(0.25

)

$

(0.65

)

Weighted average shares outstanding, basic and diluted

 

34,625

 

26,195

 

34,028

 

15,907

 

 


(1)  Includes stock-based compensation expense as follows:

 

 

 

 

 

 

 

 

 

Cost of subscription revenue

 

$

196

 

$

109

 

$

428

 

$

238

 

Cost of hardware and services revenue

 

39

 

15

 

75

 

26

 

Research and development

 

559

 

485

 

1,064

 

907

 

Sales and marketing

 

847

 

820

 

1,621

 

1,471

 

General and administrative

 

511

 

506

 

1,035

 

794

 

Total stock-based compensation expense

 

$

2,152

 

$

1,935

 

$

4,223

 

$

3,436

 

(2)  Includes intangible amortization expense as follows:

 

 

 

 

 

 

 

 

 

Cost of subscription revenue

 

$

413

 

$

1,019

 

$

739

 

$

2,119

 

Research and development

 

8

 

7

 

16

 

15

 

Sales and marketing

 

228

 

146

 

298

 

317

 

General and administrative

 

11

 

 

11

 

 

Total intangible amortization expense

 

$

660

 

$

1,172

 

$

1,064

 

$

2,451

 

 



 

Proofpoint, Inc.

Condensed Consolidated Balance Sheets

(On a GAAP basis)

(In thousands, except per share amounts)

(Unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2013

 

2012

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

64,818

 

$

39,254

 

Short-term investments

 

24,866

 

47,263

 

Accounts receivable, net

 

21,054

 

18,115

 

Inventory

 

452

 

567

 

Deferred product costs, current

 

1,092

 

1,184

 

Prepaid expenses and other current assets

 

3,761

 

3,491

 

Total current assets

 

116,043

 

109,874

 

Property and equipment, net

 

9,191

 

8,560

 

Deferred product costs, noncurrent

 

287

 

326

 

Goodwill

 

20,009

 

18,557

 

Intangible assets, net

 

5,745

 

2,913

 

Other noncurrent assets

 

3,546

 

211

 

Total assets

 

$

154,821

 

$

140,441

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

5,391

 

$

2,496

 

Accrued liabilities

 

10,490

 

12,078

 

Notes payable and lease obligations

 

1,678

 

1,658

 

Deferred rent

 

554

 

462

 

Deferred revenue

 

68,694

 

62,642

 

Total current liabilities

 

86,807

 

79,336

 

Notes payable and lease obligations, noncurrent

 

1,525

 

2,354

 

Other long term liabilities, noncurrent

 

1,311

 

726

 

Deferred revenue, noncurrent

 

25,780

 

24,217

 

Total liabilities

 

115,423

 

106,633

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Common stock, $0.0001 par value; 200,000 shares authorized at June 30, 2013 and December 31, 2012; 35,119 and 33,044 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively

 

4

 

3

 

Additional paid-in capital

 

230,340

 

216,280

 

Accumulated other comprehensive income (loss)

 

(10

)

3

 

Accumulated deficit

 

(190,936

)

(182,478

)

Total stockholders’ equity

 

39,398

 

33,808

 

Total liabilities and stockholders’ equity

 

$

154,821

 

$

140,441

 

 



 

Proofpoint, Inc.

Condensed Consolidated Statements of Cash Flows

(On a GAAP basis)

(In thousands)

(Unaudited)

 

 

 

Six Months Ended
June 30,

 

 

 

2013

 

2012

 

Cash flows from operating activities

 

 

 

 

 

Net loss

 

$

(8,458

)

$

(10,271

)

Adjustments to reconcile net loss to net cash provided by operating activities

 

 

 

 

 

Depreciation and amortization

 

3,701

 

4,499

 

Accretion of investments

 

386

 

 

Provision for allowance for doubtful accounts

 

17

 

 

Stock-based compensation

 

4,223

 

3,436

 

Changes in assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(2,841

)

3,552

 

Inventory

 

115

 

223

 

Deferred products costs

 

131

 

768

 

Prepaid expenses and other current assets

 

(129

)

(311

)

Noncurrent assets

 

(3,334

)

59

 

Accounts payable

 

1,302

 

(1,296

)

Accrued liabilities

 

(2,362

)

790

 

Deferred rent

 

92

 

(5

)

Deferred revenue

 

7,615

 

(334

)

Net cash provided by operating activities

 

458

 

1,110

 

Cash flows from investing activities

 

 

 

 

 

Proceeds from sales and maturities of short-term investments

 

42,386

 

2,939

 

Purchase of short-term investments

 

(20,387

)

(35,198

)

Purchase of property and equipment

 

(1,990

)

(2,443

)

Acquisitions of business (net of cash acquired)

 

(3,771

)

 

Net cash provided by (used in) investing activities

 

16,238

 

(34,702

)

Cash flows from financing activities

 

 

 

 

 

Proceeds from issuance of common stock, net of repurchases

 

9,705

 

1,761

 

Proceeds from initial public offering, net of offering costs

 

 

68,405

 

Repayments of equipment financing loans

 

(837

)

(184

)

Net cash provided by financing activities

 

8,868

 

69,982

 

Net increase in cash and cash equivalents

 

25,564

 

36,390

 

Cash and cash equivalents

 

 

 

 

 

Beginning of period

 

39,254

 

9,767

 

End of period

 

$

64,818

 

$

46,157

 

 



 

Reconciliation of Non-GAAP Measures

(In thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

22,348

 

$

17,573

 

$

44,044

 

$

33,812

 

Plus Adjustments:

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

235

 

124

 

503

 

264

 

Intangible amortization expense

 

413

 

1,019

 

739

 

2,119

 

Non-GAAP gross profit

 

22,996

 

18,716

 

45,286

 

36,195

 

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

 

(5,259

)

(5,065

)

(11,155

)

(9,648

)

Plus:

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

2,152

 

1,935

 

4,223

 

3,436

 

Intangible amortization expense

 

660

 

1,172

 

1,064

 

2,451

 

Non-recurring acquisition expense

 

161

 

 

200

 

3

 

Non-GAAP operating loss

 

(2,286

)

(1,958

)

(5,668

)

(3,758

)

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

(2,065

)

(5,518

)

(8,458

)

(10,271

)

Plus:

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

2,152

 

1,935

 

4,223

 

3,436

 

Intangible amortization expense

 

660

 

1,172

 

1,064

 

2,451

 

Non-recurring acquisition expense

 

161

 

 

200

 

3

 

Non-recurring income tax benefit

 

(3,449

)

 

(3,449

)

 

Non-GAAP net loss

 

(2,541

)

(2,411

)

(6,420

)

(4,381

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic and diluted

 

34,625

 

26,195

 

34,028

 

15,907

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional weighted average shares giving effect to initial public offering and conversion of convertible preferred stock at the beginning of the period

 

 

4,094

 

 

11,834

 

Shares used in computing Non-GAAP net loss per share, basic and diluted

 

34,625

 

30,289

 

34,028

 

27,741

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net loss, basic and diluted

 

$

(0.07

)

$

(0.08

)

$

(0.19

)

$

(0.16

)

 



 

Reconciliation of Net Loss to Adjusted EBITDA

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$

(2,065

)

$

(5,518

)

$

(8,458

)

$

(10,271

)

Depreciation

 

1,364

 

1,032

 

2,637

 

2,048

 

Amortization of Intangible Assets

 

660

 

1,172

 

1,064

 

2,451

 

Interest (income) expense, net

 

5

 

43

 

(7

)

103

 

Provision (benefit) for Income Taxes

 

(3,347

)

232

 

(3,205

)

311

 

EBITDA

 

$

(3,383

)

$

(3,039

)

$

(7,969

)

$

(5,358

)

 

 

 

 

 

 

 

 

 

 

Stock-Based Compensation Expense

 

$

2,152

 

$

1,935

 

$

4,223

 

$

3,436

 

Acquisition Related Expenses

 

161

 

 

200

 

3

 

Other Income

 

(2

)

(10

)

(4

)

(11

)

Other Expense

 

150

 

188

 

519

 

220

 

Adjusted EBITDA

 

$

(922

)

$

(926

)

$

(3,031

)

$

(1,710

)

 

Reconciliation of Total Revenue to Billings

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

31,827

 

$

25,943

 

$

62,591

 

$

50,562

 

 

 

 

 

 

 

 

 

 

 

Deferred Revenue

 

 

 

 

 

 

 

 

 

Ending

 

94,474

 

75,906

 

94,474

 

75,906

 

Beginning

 

91,180

 

75,503

 

86,859

 

76,240

 

Net Change

 

3,294

 

403

 

7,615

 

(334

)

 

 

 

 

 

 

 

 

 

 

Billings

 

$

35,121

 

$

26,346

 

$

70,206

 

$

50,228

 

 



 

MEDIA CONTACT:

INVESTOR CONTACT:

ORLANDO DEBRUCE

SETH POTTER

PROOFPOINT, INC.

ICR FOR PROOFPOINT, INC.

408-338-6870

646-277-1230

ODEBRUCE@PROOFPOINT.COM

SETH.POTTER@ICRINC.COM