Attached files

file filename
8-K - 8-K - Morningstar, Inc.a13-17184_18k.htm

Exhibit 99.1

 

GRAPHIC

GRAPHIC

 

GRAPHIC

 

Contacts:

 

Media: Margaret Kirch Cohen, 312-696-6383 or margaret.cohen@morningstar.com

 

Alexa Auerbach, 312-696-6481 or alexa.auerbach@morningstar.com

 

Investors may submit questions to investors@morningstar.com.

 

FOR IMMEDIATE RELEASE

 

Morningstar, Inc. Reports Second-Quarter 2013 Financial Results, Announces Operating Segment Change

 

CHICAGO, July 24, 2013—Morningstar, Inc. (NASDAQ: MORN), a leading provider of independent investment research, today announced its second-quarter 2013 financial results. The company reported consolidated revenue of $175.4 million in the second quarter of 2013, a 5.7% increase from $166.0 million in the second quarter of 2012. Consolidated operating income was $43.6 million in the second quarter of 2013, an increase of 6.0% compared with $41.1 million in the same period a year ago. Net income was $31.1 million, or 66 cents per diluted share, in the second quarter of 2013, compared with $27.9 million, or 56 cents per diluted share, in the second quarter of 2012. In May, Morningstar acquired an additional 76% of Morningstar Sweden AB to become sole owner. The company recorded a non-cash gain of $3.7 million, which increased net income for the quarter by 5 cents per diluted share.

 

Excluding acquisitions, divestitures, and foreign currency translations, revenue rose 6.6% in the second quarter of 2013. Revenue excluding acquisitions, divestitures, and foreign currency translations (organic revenue) is a non-GAAP measure; the accompanying financial tables contain a reconciliation to consolidated revenue.

 

In the first six months of 2013, consolidated revenue was $344.3 million, an increase of 5.4% compared with $326.7 million in the same period in 2012. Consolidated operating income was $84.1 million in the first half of 2013, an increase of 17.6% compared with $71.5 million in the same period a year ago. Net income was $60.7 million, or $1.30 per diluted share, in the first half of 2013, compared with $48.0 million, or 95 cents per diluted share, in the same period in 2012.

 

1



 

Joe Mansueto, chairman and chief executive officer of Morningstar, said, “We had another solid quarter, with organic revenue growth of 6.6%, primarily driven by Morningstar Direct, Morningstar Managed Portfolios, and Retirement Solutions. Morningstar Data and Morningstar Advisor Workstation also had strong gains. Revenue for Investment Advisory Services was down year over year, but was higher than in the first quarter of this year.”

 

He added, “During the quarter, we significantly expanded our equity coverage with the launch of quantitative ratings and reports for 28,000 companies globally, and we introduced the next generation of Morningstar Retirement Manager, our advice and managed account platform for retirement plan participants. We held our 25th annual investment conference in Chicago, as well as conferences in London, Paris, Sydney, and Toronto. We became sole owners of Morningstar Sweden. And, we’re proud to report that Morningstar topped all firms in The Wall Street Journal’s “Best on the Street” analyst survey with 13 winners—eight of whom ranked number one.”

 

Operating Segment Change: Morningstar also announced that it will begin reporting in one operating segment to reflect its shift to a more centralized organizational structure. Morningstar will continue to report revenue for its Information and Investment Management product groups. The changes were effective July 1, 2013, and the company will begin reporting its financial results based on the new operating segment when it issues its third-quarter earnings press release.

 

International Operations: Revenue from international operations was $49.1 million in the second quarter of 2013, an increase of 2.2% from the same period a year ago. Excluding acquisitions, divestitures, and foreign currency translations, international revenue rose 5.0% in the second quarter. International revenue excluding acquisitions, divestitures, and foreign currency translations is a non-GAAP measure; the accompanying financial tables contain a reconciliation to international revenue.

 

Operating Income: Consolidated operating income was $43.6 million in the second quarter of 2013, a 6.0% increase from the same period in 2012. Operating expense rose $7.0 million, or 5.6%, in the second quarter of 2013. In the first six months of 2013, consolidated operating income rose 17.6% to $84.1 million compared with $71.5 million in the first half of 2012. Operating expense rose $4.9 million, or 1.9%, in the first half of 2013.

 

The largest factors behind the operating expense increase were salary expense, which rose $2.8 million, or approximately 4.8%, and bonus expense, which rose $2.2 million, or 30.1% in the second quarter of 2013. Of the increase in salary expense, approximately $1.5 million resulted from moving up the timing of

 

2



 

annual salary adjustments to April, from July previously. Salary increases made in July 2012 also contributed to the higher salary expense. The bonus expense increase mainly reflects the comparison from unusually low expense in the second quarter of 2012. Within operating expense, these salary and bonus items had the largest effect on the development and general and administrative cost categories. Morningstar reviews and updates its bonus expense quarterly based primarily on its expectations for full-year revenue and operating income metrics relative to internal targets. Also contributing to the increase was depreciation expense, which rose $1.3 million, or 27.7%, in the quarter, primarily driven by amortization of software development costs and higher capital expenditures for computer software in the United States.

 

Operating margin was 24.8% in the second quarter of 2013, in line with the same period in 2012. In the first six months of 2013, operating margin was 24.4%, compared with 21.9% in the first six months of 2012. Lower salary expense as a percentage of revenue contributed approximately 1.2 percentage points to the margin improvement in the first half of 2013.

 

The company had approximately 3,425 employees worldwide as of June 30, 2013, compared with 3,495 employees as of Dec. 31, 2012 and 3,490 employees as of June 30, 2012.

 

Effective Tax Rate: Morningstar’s effective tax rate in the second quarter of 2013 was 33.9%, compared with 34.6% in the same period in 2012. Year to date, the company’s effective tax rate was 31.8% compared with 35.3% in the first half of 2012. The decreases primarily reflect reductions in valuation allowances and, for the year-to-date period, adjustments to certain deferred income tax benefits.

 

Free Cash Flow: Morningstar generated positive free cash flow of $48.7 million in the second quarter of 2013, reflecting cash provided by operating activities of $58.5 million and $9.8 million of capital expenditures. Free cash flow rose by $8.5 million compared with the second quarter of 2012 as cash provided by operating activities rose $9.3 million, primarily because of the positive cash flow effect of operating assets and liabilities and the timing of income tax payments.

 

In the first six months of 2013, Morningstar generated free cash flow of $66.2 million, reflecting cash provided by operating activities of $85.1 million and capital expenditures of $18.9 million. Cash provided by operating activities in the first six months of 2013 increased $30.3 million, reflecting higher net income (adjusted for non-cash items), a $6.3 million decrease in bonuses paid in the first quarter of 2013, and a $6.9 million decrease in cash paid for taxes. Capital expenditures rose $1.0 million.

 

3



 

Free cash flow is a non-GAAP measure; the accompanying financial tables contain a reconciliation to cash provided by operating activities. Morningstar defines free cash flow as cash provided by or used for operating activities less capital expenditures.

 

As of June 30, 2013, Morningstar had cash, cash equivalents, and investments of $314.8 million, compared with $321.4 million as of Dec. 31, 2012. In the first six months of 2013, the company used $53.9 million of cash for its share repurchase program and approximately $11.1 million of cash for the Sweden share acquisition. Of the $500 million authorized under the share repurchase program, Morningstar has purchased a total of 5.8 million shares for $352.9 million as of June 30, 2013. The company expects to pay approximately $5.8 million for its regular quarterly dividend on July 31, 2013.

 

Operating Segment Performance

 

Investment Information Segment: The largest products and services in this segment based on revenue are Morningstar® Data; Morningstar® Advisor WorkstationSM (including Morningstar Office); Morningstar DirectSM; and Morningstar.com®, including Premium Memberships and Internet advertising sales.

 

·                  Revenue was $141.4 million in the second quarter of 2013, up 5.0% from $134.7 million in the prior-year period. Morningstar Direct was the main contributor to organic revenue growth and Morningstar Data, Morningstar Advisor Workstation, and Morningstar.com also experienced growth. Licenses for Morningstar Direct rose 19.0% to 8,055. Revenue for Morningstar.com rose primarily because of higher advertising sales in the United States; U.S. Premium Membership subscriptions declined 2.0% to 123,881.

 

·                  Operating income was $44.8 million in the second quarter of 2013, compared with $43.0 million in the same period in 2012. Operating expense in this segment increased $4.8 million, or 5.3%, primarily because of higher bonus expense and salary expense.

 

·                  Operating margin declined slightly to 31.7% in the second quarter of 2013 versus 31.9% in the prior-year period.

 

Investment Management Segment: The largest products in this segment based on revenue are Investment Advisory Services; Retirement Solutions, including Advice by Ibbotson® and Morningstar® Retirement ManagerSM; and Morningstar® Managed PortfoliosSM.

 

·                  Revenue was $34.0 million in the second quarter of 2013, an 8.9% increase from $31.2 million in the same period in 2012. The main contributors to revenue growth were Morningstar Managed Portfolios and Retirement Solutions, reflecting market performance, asset inflows, and new clients. These revenue increases were partially offset by lower revenue for Investment Advisory Services. The variable annuity industry now represents 10% of revenue in this segment.

 

·                  Assets under advisement and management for Investment Advisory Services were $101.4 billion as of June 30, 2013, compared with $138.1 billion as of June 30, 2012, a decrease of $36.7 billion, or 26.6%.

 

4



 

A change in the scope of services Morningstar provides to an existing client during the fourth quarter of 2012 lowered assets under advisement by $45.9 billion. This portfolio represented 33.2% of Morningstar’s Investment Advisory Services assets under advisement and management as of June 30, 2012.

 

·                  Assets under management and advisement for Retirement Solutions were $55.9 billion as of June 30, 2013, versus $41.7 billion as of June 30, 2012. Assets under management and advisement for Morningstar Managed Portfolios were $5.9 billion as of June 30, 2013, compared with $3.9 billion as of June 30, 2012.

 

·                  Operating income was $16.5 million in the second quarter of 2013, an increase of 22.6% compared with the second quarter of 2012. Operating expense in the segment was $17.5 million, a decrease of $0.3 million compared with the second quarter of 2012. Operating margin was 48.6% in the second quarter of 2013 versus 43.2% in the prior-year period because revenue growth exceeded the growth in operating expense.

 

Intangible Amortization and Corporate Depreciation Expense: Morningstar does not allocate expense for intangible amortization or corporate depreciation to its operating segments. Intangible amortization was $5.3 million in the second quarter of 2013, a decrease of $0.6 million compared with the same period in 2012. Corporate depreciation expense was $3.6 million in the second quarter, an increase of $1.2 million compared with the same period in 2012.

 

Corporate Unallocated: This category includes costs related to corporate functions, including general management, information technology used to support corporate systems, legal, finance, human resources, marketing, and corporate communications. It also includes capitalization of internal product development costs. Costs in this category were $8.9 million, an increase of $1.8 million, or 25.8%. Higher professional fees and salary expense both contributed to the increase.

 

Investor Communication

 

Morningstar encourages all interested parties—including securities analysts, current shareholders, potential shareholders, and others—to submit questions in writing. Investors and others may send questions about Morningstar’s business to investors@morningstar.com or write to the company at:

 

Morningstar, Inc.

Investor Relations

22 W. Washington Street

Chicago, IL 60602

 

Morningstar will make written responses to selected inquiries available to all investors at the same time in Form 8-Ks furnished to the Securities and Exchange Commission, generally on the first Friday of every month.

 

5



 

About Morningstar, Inc.
Morningstar, Inc. is a leading provider of independent investment research in North America, Europe, Australia, and Asia. The company offers an extensive line of products and services for individuals, financial advisors, and institutions. Morningstar provides data on approximately 433,000 investment offerings, including stocks, mutual funds, and similar vehicles, along with real-time global market data on nearly 10 million equities, indexes, futures, options, commodities, and precious metals, in addition to foreign exchange and Treasury markets. Morningstar also offers investment management services through its registered investment advisor subsidiaries and has approximately $166 billion in assets under advisement and management as of June 30, 2013. The company has operations in 27 countries.

 

Caution Concerning Forward-Looking Statements

This press release contains forward-looking statements as that term is used in the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations about future events or future financial performance. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue.” These statements involve known and unknown risks and uncertainties that may cause the events we discuss not to occur or to differ significantly from what we expect. For us, these risks and uncertainties include, among others, general industry conditions and competition, including current global financial uncertainty; the impact of market volatility on revenue from asset-based fees; damage to our reputation resulting from claims made about possible conflicts of interest; liability for any losses that result from an actual or claimed breach of our fiduciary duties; financial services industry consolidation; liability related to the storage of personal information about our users; a prolonged outage of our database and network facilities; challenges faced by our non-U.S. operations; the availability of free or low-cost investment information; and liability and/or damage to our reputation as a result of some of our currently pending litigation. A more complete description of these risks and uncertainties can be found in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2012. If any of these risks and uncertainties materialize, our actual future results may vary significantly from what we expected. We do not undertake to update our forward-looking statements as a result of new information or future events.

 

Non-GAAP Financial Measures

To supplement Morningstar’s consolidated financial statements presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), Morningstar uses the following measures considered as non-GAAP by the Securities and Exchange Commission:  free cash flow, consolidated revenue excluding acquisitions and foreign currency translations (organic revenue), and international revenue excluding acquisitions and foreign currency translations. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

 

Morningstar presents free cash flow solely as supplemental disclosure to help investors better understand how much cash is available after Morningstar spends money to operate its business. Morningstar uses free cash flow to evaluate its business. Free cash flow should not be considered an alternative to any measure required to be reported under GAAP (such as cash provided by (used for) operating, investing, and financing activities). For more information on free cash flow, please see the reconciliation from cash provided by operating activities to free cash flow included in the accompanying financial tables. Morningstar presents consolidated revenue excluding acquisitions and foreign currency translations (organic revenue) and international revenue excluding acquisitions and foreign currency translations because the company believes these non-GAAP measures help investors better compare period-to-period results. For more information, please see the reconciliation provided in the accompanying financial tables.

 

All dollar and percentage comparisons, which are often accompanied by words such as “increase,” “decrease,” “grew,” “declined, “or “was similar” refer to a comparison with the same period in the previous year unless otherwise stated.

 

###

 

©2013 Morningstar, Inc. All Rights Reserved.

 

MORN-E

 

6



 

Morningstar, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Income

 

 

 

 

 

 

 

 

Three months ended June 30

 

Six months ended June 30

 

(in thousands, except per share amounts)

 

2013

 

2012

 

change

 

2013

 

2012

 

change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 175,428

 

$

 165,968

 

5.7%

 

$

 344,284

 

$

 326,727

 

5.4%

 

Operating expense(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

50,273

 

49,452

 

1.7%

 

98,283

 

99,768

 

(1.5%

)

Development

 

14,154

 

12,442

 

13.8%

 

27,794

 

25,807

 

7.7%

 

Sales and marketing

 

28,035

 

27,373

 

2.4%

 

56,015

 

55,699

 

0.6%

 

General and administrative

 

28,120

 

24,946

 

12.7%

 

55,447

 

53,124

 

4.4%

 

Depreciation and amortization

 

11,262

 

10,619

 

6.1%

 

22,601

 

20,794

 

8.7%

 

Total operating expense

 

131,844

 

124,832

 

5.6%

 

260,140

 

255,192

 

1.9%

 

Operating income

 

43,584

 

41,136

 

6.0%

 

84,144

 

71,535

 

17.6%

 

Operating margin

 

24.8%

 

24.8%

 

 

24.4%

 

21.9%

 

2.5pp

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

664

 

1,260

 

(47.3%

)

1,405

 

2,129

 

(34.0%

)

Other income (expense), net

 

2,447

 

(265

)

NMF

 

2,651

 

(475

)

NMF

 

Non-operating income, net

 

3,111

 

995

 

212.7%

 

4,056

 

1,654

 

145.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and equity in net income of unconsolidated entities

 

46,695

 

42,131

 

10.8%

 

88,200

 

73,189

 

20.5%

 

Income tax expense

 

15,955

 

14,744

 

8.2%

 

28,382

 

26,255

 

8.1%

 

Equity in net income of unconsolidated entities

 

360

 

497

 

(27.6%

)

857

 

1,063

 

(19.4%

)

Consolidated net income

 

31,100

 

27,884

 

11.5%

 

60,675

 

47,997

 

26.4%

 

Net loss attributable to noncontrolling interests

 

21

 

4

 

425.0%

 

64

 

28

 

128.6%

 

Net income attributable to Morningstar, Inc.

 

$

31,121

 

$

 27,888

 

11.6%

 

$

 60,739

 

$

 48,025

 

26.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to Morningstar, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.67

 

$

0.57

 

17.5%

 

$

1.31

 

$

0.97

 

35.1%

 

Diluted

 

$

0.66

 

$

0.56

 

17.9%

 

$

1.30

 

$

0.95

 

36.8%

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

46,400

 

49,195

 

(5.7%

)

46,403

 

49,566

 

(6.4%

)

Diluted

 

46,853

 

49,856

 

(6.0%

)

46,756

 

50,296

 

(7.0%

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30

 

Six months ended June 30

 

 

 

2013

 

2012

 

 

 

2013

 

2012

 

 

 

(1) Includes stock-based compensation expense of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

 1,204

 

$

1,067

 

 

 

$

 2,407

 

$

 2,156

 

 

 

Development

 

487

 

465

 

 

 

985

 

964

 

 

 

Sales and marketing

 

522

 

461

 

 

 

1,034

 

940

 

 

 

General and administrative

 

1,741

 

1,741

 

 

 

3,311

 

3,540

 

 

 

Total stock-based compensation expense

 

$

 3,954

 

$

 3,734

 

 

 

$

 7,737

 

$

 7,600

 

 

 

 

NMF — Not meaningful, pp — percentage points

 

7



 

Morningstar, Inc. and Subsidiaries

Operating Expense as a Percentage of Revenue

 

 

 

 

 

 

 

 

Three months ended June 30

 

Six months ended June 30

 

 

 

2013

 

2012

 

change

 

2013

 

2012

 

change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

100.0%

 

100.0%

 

 

100.0%

 

100.0%

 

 

Operating expense(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

28.7%

 

29.8%

 

(1.1)pp

 

28.5%

 

30.5%

 

(2.0)pp

 

Development

 

8.1%

 

7.5%

 

0.6pp

 

8.1%

 

7.9%

 

0.2pp

 

Sales and marketing

 

16.0%

 

16.5%

 

(0.5)pp

 

16.3%

 

17.0%

 

(0.7)pp

 

General and administrative

 

16.0%

 

15.0%

 

1.0pp

 

16.1%

 

16.3%

 

(0.2)pp

 

Depreciation and amortization

 

6.4%

 

6.4%

 

 

6.6%

 

6.4%

 

0.2pp

 

Total operating expense(2)

 

75.2%

 

75.2%

 

 

75.6%

 

78.1%

 

(2.5)pp

 

Operating margin

 

24.8%

 

24.8%

 

 

24.4%

 

21.9%

 

2.5pp

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30

 

Six months ended June 30

 

 

 

2013

 

2012

 

change

 

2013

 

2012

 

change

 

(1) Includes stock-based compensation expense of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

0.7%

 

0.6%

 

0.1pp

 

0.7%

 

0.7%

 

 

Development

 

0.3%

 

0.3%

 

 

0.3%

 

0.3%

 

 

Sales and marketing

 

0.3%

 

0.3%

 

 

0.3%

 

0.3%

 

 

General and administrative

 

1.0%

 

1.0%

 

 

1.0%

 

1.1%

 

(0.1)pp

 

Total stock-based compensation expense(2)

 

2.3%

 

2.2%

 

0.1pp

 

2.2%

 

2.3%

 

(0.1)pp

 

 

(2) Sum of percentages may not equal total because of rounding.

 

8



 

Morningstar, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Cash Flows

 

 

 

Three months ended June 30

 

Six months ended June 30

 

($000)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

Consolidated net income

 

$

31,100

 

$

27,884

 

$

60,675

 

$

47,997

 

Adjustments to reconcile consolidated net income to net cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

11,262

 

10,619

 

22,601

 

20,794

 

Deferred income taxes

 

2,896

 

1,752

 

(38

)

299

 

Stock-based compensation expense

 

3,954

 

3,734

 

7,737

 

7,600

 

Equity in net income of unconsolidated entities

 

(360

)

(497

)

(857

)

(1,063

)

Excess tax benefits from stock-option exercises and vesting of restricted stock units

 

(2,255

)

(1,235

)

(3,842

)

(4,548

)

Holding gain upon acquisition of additional ownership of equity method investments

 

(3,713

)

 

(3,713

)

 

Other, net

 

1,606

 

627

 

1,149

 

1,462

 

Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

6,430

 

3,045

 

524

 

(4,394

)

Other assets

 

3,110

 

118

 

(3,465

)

(3,640

)

Accounts payable and accrued liabilities

 

238

 

(51

)

638

 

652

 

Accrued compensation

 

12,231

 

8,248

 

(19,581

)

(26,920

)

Deferred revenue

 

(6,746

)

(1,832

)

11,023

 

12,333

 

Income taxes - current

 

(794

)

(2,844

)

13,693

 

4,525

 

Deferred rent

 

(411

)

(248

)

(872

)

468

 

Other liabilities

 

(86

)

(155

)

(537

)

(776

)

Cash provided by operating activities

 

58,462

 

49,165

 

85,135

 

54,789

 

Investing activities

 

 

 

 

 

 

 

 

 

Purchases of investments

 

(78,605

)

(47,092

)

(82,299

)

(133,888

)

Proceeds from maturities and sales of investments

 

34,976

 

80,972

 

96,128

 

161,523

 

Capital expenditures

 

(9,763

)

(8,928

)

(18,881

)

(17,922

)

Acquisitions, net of cash acquired

 

(11,125

)

 

(11,125

)

 

Proceeds from sale of a business, net

 

957

 

 

957

 

 

Purchase of equity and cost method investments

 

(909

)

 

(909

)

(6,750

)

Other, net

 

(456

)

(9

)

436

 

 

Cash provided by (used for) investing activities

 

(64,925

)

24,943

 

(15,693

)

2,963

 

Financing activities

 

 

 

 

 

 

 

 

 

Proceeds from stock-option exercises, net

 

(4,353

)

(3,125

)

(2,347

)

781

 

Excess tax benefits from stock-option exercises and vesting of restricted stock units

 

2,255

 

1,235

 

3,842

 

4,548

 

Common shares repurchased

 

(38,697

)

(82,406

)

(53,937

)

(105,439

)

Dividends paid

 

(5,889

)

(4,992

)

(5,889

)

(10,004

)

Other, net

 

(47

)

(3

)

(50

)

(20

)

Cash used for financing activities

 

(46,731

)

(89,291

)

(58,381

)

(110,134

)

Effect of exchange rate changes on cash and cash equivalents

 

(1,888

)

(2,666

)

(5,140

)

(556

)

Net increase (decrease) in cash and cash equivalents

 

(55,082

)

(17,849

)

5,921

 

(52,938

)

Cash and cash equivalents—Beginning of period

 

224,892

 

165,348

 

163,889

 

200,437

 

Cash and cash equivalents—End of period

 

$

169,810

 

$

147,499

 

$

169,810

 

$

147,499

 

 

 

 

 

 

 

 

 

 

 

Reconciliation from cash provided by operating activities to free cash flow (a non-GAAP measure):

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30

 

Six months ended June 30

 

($000)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Cash provided by operating activities

 

$

58,462

 

$

49,165

 

$

85,135

 

$

54,789

 

Less: Capital expenditures

 

(9,763

)

(8,928

)

(18,881

)

(17,922

)

Free cash flow

 

$

48,699

 

$

40,237

 

$

66,254

 

$

36,867

 

 

9



 

Morningstar, Inc. and Subsidiaries

Unaudited Condensed Consolidated Balance Sheets

 

 

 

June 30

 

December 31

 

($000)

 

2013

 

2012

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

169,810

 

$

163,889

 

Investments

 

144,973

 

157,529

 

Accounts receivable, net

 

110,646

 

114,361

 

Deferred tax asset, net

 

3,590

 

3,741

 

Income tax receivable, net

 

6,492

 

14,267

 

Other

 

26,874

 

20,823

 

Total current assets

 

462,385

 

474,610

 

 

 

 

 

 

 

Property, equipment, and capitalized software, net

 

95,550

 

84,022

 

Investments in unconsolidated entities

 

36,087

 

35,305

 

Goodwill

 

321,425

 

320,845

 

Intangible assets, net

 

112,073

 

116,732

 

Other assets

 

11,537

 

10,438

 

Total assets

 

$

1,039,057

 

$

1,041,952

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

47,639

 

$

43,777

 

Accrued compensation

 

50,326

 

67,317

 

Deferred revenue

 

155,059

 

146,015

 

Other

 

272

 

256

 

Total current liabilities

 

253,296

 

257,365

 

 

 

 

 

 

 

Accrued compensation

 

8,144

 

8,281

 

Deferred tax liability, net

 

24,072

 

21,583

 

Other long-term liabilities

 

36,269

 

27,828

 

Total liabilities

 

321,781

 

315,057

 

Total equity

 

717,276

 

726,895

 

Total liabilities and equity

 

$

1,039,057

 

$

1,041,952

 

 

10



 

Morningstar, Inc. and Subsidiaries

Segment Information

 

 

 

 

 

 

 

 

 

 

Three months ended June 30

 

Six months ended June 30

 

($000)

 

2013

 

2012

 

change

 

2013

 

2012

 

change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Information

 

$

141,426

 

$

134,749

 

5.0%

 

$

277,613

 

$

261,674

 

6.1%

 

Investment Management

 

34,002

 

31,219

 

8.9%

 

66,671

 

65,053

 

2.5%

 

Consolidated revenue

 

$

175,428

 

$

165,968

 

5.7%

 

$

344,284

 

$

326,727

 

5.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue—U.S.

 

$

126,335

 

$

117,952

 

7.1%

 

$

247,748

 

$

232,421

 

6.6%

 

Revenue—International

 

$

49,093

 

$

48,016

 

2.2%

 

$

96,536

 

$

94,306

 

2.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue—U.S. (percentage of consolidated revenue)

 

72.0%

 

71.1%

 

0.9pp

 

72.0%

 

71.1%

 

0.9pp

 

Revenue—International (percentage of consolidated revenue)

 

28.0%

 

28.9%

 

(0.9)pp

 

28.0%

 

28.9%

 

(0.9)pp

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Information

 

$

44,849

 

$

43,003

 

4.3%

 

$

86,316

 

$

71,687

 

20.4%

 

Investment Management

 

16,516

 

13,473

 

22.6%

 

32,950

 

30,764

 

7.1%

 

Intangible amortization and corporate depreciation expense

 

(8,900

)

(8,281

)

7.5%

 

(17,863

)

(16,173

)

10.4%

 

Corporate unallocated

 

(8,881

)

(7,059

)

25.8%

 

(17,259

)

(14,743

)

17.1%

 

Consolidated operating income

 

$

43,584

 

$

41,136

 

6.0%

 

$

84,144

 

$

71,535

 

17.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Information

 

31.7%

 

31.9%

 

(0.2)pp

 

31.1%

 

27.4%

 

3.7pp

 

Investment Management

 

48.6%

 

43.2%

 

5.4pp

 

49.4%

 

47.3%

 

2.1pp

 

Consolidated operating margin

 

24.8%

 

24.8%

 

 

24.4%

 

21.9%

 

2.5pp

 

 

(1) Includes stock-based compensation expense allocated to each segment.

 

11



 

Morningstar, Inc. and Subsidiaries

Supplemental Data

 

 

 

 

 

As of June 30

 

 

 

 

 

 

 

 

 

2013

 

2012

 

% change

 

Our employees

 

 

 

 

 

 

 

 

 

Worldwide headcount (approximate)

 

 

 

3,425

 

3,490

 

(1.9%

)

Number of worldwide equity and credit analysts (approximate)

 

 

 

150

 

150

 

0.0%

 

Number of worldwide fund analysts (approximate)

 

 

 

105

 

110

 

(4.5%

)

 

 

 

 

 

 

 

 

 

 

Our business

 

 

 

 

 

 

 

 

 

Investment Information

 

 

 

 

 

 

 

 

 

Morningstar.com Premium Membership subscriptions (U.S.)

 

 

 

123,881

 

126,410

 

(2.0%

)

Registered users for Morningstar.com (U.S.)

 

 

 

7,690,300

 

7,117,730

 

8.0%

 

U.S. Advisor Workstation and Morningstar Office licenses

 

 

 

164,923

 

160,145

 

3.0%

 

Principia subscriptions

 

 

 

22,464

 

28,599

 

(21.5%

)

Morningstar Direct licenses

 

 

 

8,055

 

6,771

 

19.0%

 

 

 

 

 

 

 

 

 

 

 

Investment Management

 

 

 

 

 

 

 

 

 

Assets under advisement and management (approximate)

 

 

 

 

 

 

 

 

 

Investment Advisory Services

 

 

 

$101.4 bil

 

$138.1 bil

 

(26.6%

)

Retirement Solutions

 

 

 

$55.9 bil

 

$41.7 bil

 

34.1%

 

Morningstar Managed Portfolios

 

 

 

$5.9 bil

 

$3.9 bil

(1)

51.3%

 

Ibbotson Australia

 

 

 

$2.9 bil

 

$3.0 bil

 

(3.3%

)

 

 

 

 

 

 

 

 

 

 

(1) Revised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30

 

Six months ended June 30

 

($000)

 

2013

 

2012

 

2013

 

2012

 

Effective tax rate

 

 

 

 

 

 

 

 

 

Income before income taxes and equity in net income of unconsolidated entities

 

$

46,695

 

$

42,131

 

$

88,200

 

$

73,189

 

Equity in net income of unconsolidated entities

 

360

 

497

 

857

 

1,063

 

Net loss attributable to noncontrolling interests

 

21

 

4

 

64

 

28

 

Total

 

$

47,076

 

$

42,632

 

$

89,121

 

$

74,280

 

Income tax expense

 

$

15,955

 

$

14,744

 

$

28,382

 

$

26,255

 

Effective tax rate

 

33.9%

 

34.6%

 

31.8%

 

35.3%

 

 

12



 

Morningstar, Inc. and Subsidiaries

Reconciliations of Non-GAAP Measures with the Nearest Comparable GAAP Measures

 

Reconciliation from consolidated revenue to revenue excluding divestitures, acquisitions, and foreign currency translations (organic revenue):

 

 

 

Three months ended June 30

 

Six months ended June 30

 

($000)

 

2013

 

2012

 

% change

 

2013

 

2012

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated revenue

 

$

175,428

 

$

165,968

 

5.7%

 

$

344,284

 

$

326,727

 

5.4%

 

Less: divestitures

 

 

(1,500

)

NMF

 

 

 

(2,663

)

NMF

 

Less: acquisitions

 

(867

)

 

NMF

 

(867

)

 

NMF

 

Unfavorable impact of foreign currency translations

 

749

 

 

NMF

 

1,189

 

 

NMF

 

Revenue excluding acquisitions, divestitures, and foreign currency translations

 

$

175,310

 

$

164,468

 

6.6%

 

$

344,606

 

$

324,064

 

6.3%

 

 

Reconciliation from international revenue to international revenue excluding divestitures, acquisitions, and foreign currency translations:

 

 

 

Three months ended June 30

 

Six months ended June 30

 

($000)

 

2013

 

2012

 

% change

 

2013

 

2012

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International revenue

 

$

49,093

 

$

48,016

 

2.2%

 

$

96,536

 

$

94,306

 

2.4%

 

Less: divestitures

 

 

(1,385

)

NMF

 

 

(2,461

)

NMF

 

Less: acquisitions

 

(867

)

 

NMF

 

(867

)

 

NMF

 

Unfavorable impact of foreign currency translations

 

749

 

 

NMF

 

1,189

 

 

NMF

 

International revenue excluding acquisitions, divestitures, and foreign currency translations

 

$

48,975

 

$

46,631

 

5.0%

 

$

96,858

 

$

91,845

 

5.5%

 

 

The following table summarizes the change in operating expense:

 

 

 

Three months ended June 30

 

Six months ended June 30

 

($000)

 

2013

 

2012

 

$ change

 

2013

 

2012

 

$ change

 

Total operating expense

 

$

131,844

 

$

124,832

 

$

7,012

 

$

260,140

 

$

255,192

 

$

4,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Favorable impact of foreign currency translations

 

 

 

 

 

(715

)

 

 

 

 

(1,312

)

All other changes in operating expense

 

 

 

 

 

7,727

 

 

 

 

 

6,260

 

Total

 

 

 

 

 

$

7,012

 

 

 

 

 

$

4,948

 

 

13