Attached files

file filename
8-K - UMB FINANCIAL CORPrrd386430.htm
UMB Financial Corporation    News Release 
1010 Grand Boulevard     
Kansas City, MO 64106     
816.860.7000     
umb.com     

//FOR IMMEDIATE RELEASE//

Media Contact: Kelli Christman: 816.860.5088

Investor Relations Contact: Kay McMillan, 816.860.7106

UMB Financial Corporation Reports Second Quarter 2013 Earnings of $29.9 million, $0.74 per Diluted Share

Selected second quarter financial highlights:

·      Net loans at June 30, 2013 increased 19.5 percent to $6.3 billion; marks the thirteenth consecutive quarter of loan growth
 
·      Total company assets under management increased by 18.3 percent to $36.6 billion
 
·      Revenue from fee-based businesses represents 58 percent of total revenue
 
·      Tier 1 capital ratio remains strong at 10.72 percent
 

KANSAS CITY, Mo. (July 23, 2013) – UMB Financial Corporation (NASDAQ: UMBF), a diversified financial holding company, announced earnings for the three months ended June 30, 2013 of $29.9 million or $0.75 per share ($0.74 diluted). This is an increase of $0.8 million, or 2.6 percent, compared to second quarter 2012 earnings of $29.2 million or $0.73 per share ($0.72 diluted). Earnings for the six months ended June 30, 2013 were $64.9 million or $1.62 per share ($1.61 diluted). This is a decrease of $10.7 million, or 14.1 percent, compared to the prior year-to-date earnings of $75.5 million or $1.89 per share ($1.87 diluted).

“We are pleased to report that actual period-end loan balances increased 19.5 percent year-over-year, representing our thirteenth consecutive quarter of loan growth. This demonstrates our commitment to serving the needs of our customers and partnering with our communities,” said Mariner Kemper, Chairman and Chief Executive Officer. “For comparison, the more than 1,500 depositories that have announced results as of July 22 reported median loan growth of just 1.4 percent. In addition, trust and securities processing revenue increased 13.9 percent compared to the same period in the prior year and noninterest expense was $150.3 million, an increase of under four percent compared to the same period a year ago, evidence that our focus on expense control is paying off.”

Net Interest Income and Margin

Net interest income for the second quarter of 2013 increased $2.0 million, or 2.4 percent, compared to the same period in 2012. Average earning assets increased by $1.6 billion, or 13.2 percent, compared to the second quarter of 2013. This increase was due to a $661.2 million, or 10.2 percent, increase in average total securities, including trading securities and a $942.3 million, or 18.1 percent, increase in average loans. Net interest margin decreased 26 basis points to 2.56 percent for the three months ended June 30, 2013, compared to the same quarter in 2012.

Noninterest Income and Expense

Noninterest income increased $3.4 million, or 3.0 percent, for the three months ended June 30, 2013, compared to the same period in 2012. This increase is primarily attributed to increased trust and


securities processing income of $7.7 million, or 13.9 percent, for the three months ended June 30, 2013 compared to the same period in 2012. The increase in trust and securities processing income was primarily due to a $4.2 million, or 23.7 percent increase, in advisory fee income from the Scout Funds and a $2.4 million, or 13.9 percent, increase in fees related to institutional and personal investment management services. Gains of $1.5 million on securities available for sale were recognized in the second quarter of 2013 compared to $3.2 million during the same period in 2012. Other noninterest income decreased $2.5 million, or 54.4 percent, primarily driven by decreased fair value adjustments on interest rate swap transactions of $1.9 million compared to the same period in 2012.

Noninterest expense increased $5.6 million, or 3.9 percent, for the three months ended June 30, 2013, compared to the same period in 2012. This increase is driven by higher salary and benefits expense of $5.6 million, or 7.1 percent. This increase is due to increases in salaries and wages of $2.6 million, or 5.2 percent, a $1.7 million, or 10.6 percent, increase in commissions and bonuses, and a $1.3 million, or 10.6 percent, increase in employee benefits expense. Processing fees increased $1.7 million, or 13.5 percent, due primarily to fees paid by the advisor to third-party distributors of the Scout Funds. These increases were offset by a decrease in other expense of $3.1 million, or 39.3 percent, primarily due to decreased fair value adjustments on interest rate swap transactions of $1.9 million.

“Once again, our fee businesses posted strong quarterly results and noninterest income represented 58 percent of our total revenue,” said Peter deSilva, President and Chief Operating Officer. “Net inflows in our Institutional Investment Management segment were $902 million, propelling Scout assets under management to $26.3 billion at quarter end, an increase of 17.5 percent compared to a year ago. Our wealth management platform for individuals ended the quarter with assets under management of $10.3 billion, which when combined with Scout, brought total company assets under management to $36.6 billion at the end of the quarter, an increase of 18.3 percent compared second quarter 2012. Our Asset Servicing business has added $20.7 billion in assets under administration during the past year, and finally, in our Payment Solutions segment, total quarterly debit and credit card purchase volume increased by 16.5 percent to $1.7 billion.”

Balance Sheet

Average total assets for the three months ended June 30, 2013 were $14.9 billion compared to $13.2 billion for the same period in 2012, an increase of $1.7 billion, or 12.7 percent. Average earning assets increased by $1.6 billion for the period, or 13.2 percent.

Average loan balances for the three months ended June 30, 2013 increased $942.3 million, or 18.1 percent, to $6.2 billion compared to the same period in 2012. Actual loan balances on June 30, 2013 were $6.3 billion, an increase of $1.0 billion, or 19.3 percent, compared to June 30, 2012. This increase was primarily driven by an increase in commercial loans of $695.8 million, or 26.4 percent, and a $216.8 million, or 16.0 percent, increase in commercial real estate loans. Nonperforming loans decreased to $25.5 million on June 30, 2013 from $30.6 million on June 30, 2012. As a percentage of loans, nonperforming loans decreased to 0.40 percent as of June 30, 2013, compared to 0.58 percent on June 30, 2012. Nonperforming loans are defined as nonaccrual loans and restructured loans. The company’s allowance for loan losses totaled $71.6 million, or 1.13 percent of loans, as of June 30, 2013, compared to $72.7 million, or 1.37 percent of loans, as of June 30, 2012.

For the three months ended June 30, 2013, average securities, including trading securities, totaled $7.2 billion. This is an increase of $661.2 million, or 10.2 percent, from the same period in 2012.

Average total deposits increased $1.3 billion, or 12.2 percent, to $11.6 billion for the three months ended June 30, 2013, compared to the same period in 2012. Average noninterest-bearing demand deposits increased $510.1 million, or 12.4 percent, compared to 2012. Average interest-bearing

deposits increased by $749.3 million, or 12.1 percent, in 2013 as compared to 2012. Total deposits as of June 30, 2013 were $11.7 billion, compared to $10.3 billion as of June 30, 2012, a 13.6 percent


increase. Also, as of June 30, 2013, noninterest-bearing demand deposits were 41.7 percent of total deposits.

“Growth in earning assets and improved pricing on deposits drove a modest lift in our net interest income for the second quarter,” said Mike Hagedorn, Chief Financial Officer. “Loan growth represented nearly sixty percent of the year-over-year increase in average earnings assets and we expect the shift in earning asset mix to continue. However, without an increase in the Federal Funds rate, our loan yields, which are largely tied to indices, will remain under pressure.”

As of June 30, 2013, UMB had total shareholders’ equity of $1.2 billion, which is flat as compared to the same period in 2012.

Year-to-Date

Earnings for the six months ended June 30, 2013 were $64.9 million or $1.62 per share ($1.61 diluted). This is a decrease of $10.7 million, or 14.1 percent, compared to the prior year-to-date earnings of $75.5 million or $1.89 per share ($1.87 diluted).

Net interest income for the six months ended June 30, 2013 increased $2.3 million, or 1.5 percent, compared to the same period in 2012. Net interest margin decreased to 2.53 percent for the six months ended June 30, 2013 as compared to 2.79 percent for the same period in 2012.

Noninterest income decreased $7.9 million, or 3.3 percent, to $234.6 million for the six months ended June 30, 2013 as compared to the same period in 2012. Gains of $7.4 million on securities available for sale were recognized in the first six months of 2013 compared to $19.8 million during the same period in 2012. Other noninterest income decreased $11.8 million, or 66.5 percent, primarily driven by an $8.2 million adjustment in contingent consideration liabilities on acquisitions recognized in 2012. These adjustments were due to the adoption of new accounting guidance in 2012 related to fair value measurements and changes in cash flow projections. These decreases are offset by increased trust and securities processing income of $15.3 million, or 13.9 percent, for the six months ended June 30, 2013, compared to the same period in 2012. The increase in trust and securities processing income was primarily due to a $9.0 million, or 26.6 percent, increase in advisory fee income from the Scout Funds; a $1.3 million, or 3.4 percent, increase in fund administration and custody services; and a $4.5 million, or 12.9 percent, increase in fees related to institutional and personal investment management services.

Noninterest expense increased $14.1 million, or 4.9 percent, for the six months ended June 30, 2013 compared to the same period in 2012. This increase is primarily driven by an increase in salary and employee benefit expense of $9.4 million, or 5.9 percent, and a $3.0 million, or 11.7 percent, increase in processing fees primarily driven by fees paid by the advisor to third-party distributors of the Scout Funds.

Dividend Declaration

The Board of Directors declared during the company’s quarterly board meeting a $0.215 quarterly cash dividend, payable on October 1, 2013, to shareholders of record at the close of business on September 10, 2013.

Conference Call

The company plans to host a conference call to discuss its 2013 second quarter earnings results on July 24, 2013, at 8:30 a.m. (CDT). Interested parties may access the call by dialing (toll-free) 877-941-0844 or (U.S.) 480-629-9835. The live call can also be accessed by visiting the investor relations area of umb.com or by using the following the link:

http://event.on24.com/r.htm?e=654062&s=1&k=435304C67C8622B493E635DE3B5B7582

A replay of the conference call may be heard until August 8, 2013, by calling (toll-free) 800-406-7325 or (U.S.) 303-590-3030. The replay pass code required for playback is conference identification


number 4628244. The call replay may also be accessed via the company's website umb.com by visiting the investor relations area.

Forward-Looking Statements:

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements rely on a number of assumptions concerning future events and are subject to risks and uncertainties, which could cause actual results to differ materially from those contemplated by the forward-looking statements in this Current Report on Form 8-K, any exhibits to this Current Report and other public statements the company may make. While management of UMB believes their assumptions are reasonable, UMB cautions that changes in interest rates, changes in general economic conditions, changes in the securities markets, legislative or regulatory changes, changes in operations, changes in competition, technology changes, the ability of customers to repay loans, changes in loan demand, increases in employee costs, its ability to integrate acquisitions and other risks and uncertainties detailed in UMB’s filings with the Securities and Exchange Commission, may cause actual results to differ materially from those discussed in this release. UMB has no duty to update such statements, and undertakes no obligation to update or supplement forward-looking statements that become untrue because of new information, future events or otherwise.

About UMB:

UMB Financial Corporation (Nasdaq: UMBF) is a financial services holding company headquartered in Kansas City, Mo., offering complete banking, payment solutions, asset servicing and institutional investment management to customers. UMB operates banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska and Arizona. It also has a loan production office in Texas. Subsidiaries of the holding company include mutual fund and alternative investment services groups, single-purpose companies that deal with brokerage services and insurance, and a registered investment advisor that manages the company's proprietary mutual funds and investment advisory accounts for institutional customers. For more information, visit umb.com, blog.umb.com or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank and LinkedIn at linkedin.com/company/umb-bank.

CONSOLIDATED BALANCE SHEETS

UMB Financial Corporation


(unaudited, dollars in thousands)                 
            June 30,     
Assets        2013        2012 




 
Loans    $    6,338,921    $    5,315,609 
   Allowance for loan losses        (71,647)        (72,652) 




         Net loans        6,267,274        5,242,957 




Loans held for sale        6,693        11,027 
Investment securities:                 
   Available for sale        6,944,358        6,329,724 
   Held to maturity        160,328        96,250 
   Trading securities        47,996        56,844 
   Federal Reserve Bank Stock and other        25,955        21,705 




         Total investment securities        7,178,637        6,504,523 




Federal funds and resell agreements        66,973        30,733 
Interest-bearing due from banks        607,470        295,499 
Cash and due from banks        415,489        402,893 
Bank premises and equipment, net        246,300        234,754 
Accrued income        71,817        71,396 
Goodwill        209,758        211,114 
Other intangibles        61,994        76,604 
Other assets        120,812        101,162 




         Total assets    $    15,253,217    $    13,182,662 




 
 
Liabilities                 
Deposits:                 
   Noninterest-bearing demand    $    4,887,643    $    4,217,487 
   Interest-bearing demand and savings        5,801,388        4,920,957 
   Time deposits under $100,000        509,412        575,714 
   Time deposits of $100,000 or more        531,307        615,692 




         Total deposits        11,729,750        10,329,850 




Federal funds and repurchase agreements        2,157,979        1,400,566 
Short-term debt        514        10,000 
Long-term debt        4,063        5,260 
Accrued expenses and taxes        117,916        169,812 
Other liabilities        16,523        15,176 




         Total liabilities        14,026,745        11,930,664 




 
Shareholders' Equity                 
Common stock        55,057        55,057 
Capital surplus        736,456        726,708 
Retained earnings        834,445        756,835 
Accumulated other comprehensive income        (22,227)        81,244 
Treasury stock        (377,259)        (367,846) 




         Total shareholders' equity        1,226,472        1,251,998 




         Total liabilities and shareholders' equity    $    15,253,217    $    13,182,662 






Consolidated Statements of Income                    UMB Financial Corporation 






(unaudited, dollars in thousands except share and per share data)                             
    Three Months Ended                     Six Months Ended 
    June 30,                June 30,     
Interest Income    2013           2012             2013        2012 







Loans    $ 56,615    $    54,000    $    111,335    $    108,055 
Securities:                             
Taxable interest    18,841        21,178        37,305        41,307 
   Tax-exempt interest    10,118        9,468        19,877        18,843 







       Total securities income    28,959        30,646        57,182        60,150 
Federal funds and resell agreements    40        25        64        41 
Interest-bearing due from banks    330        362        1,000        1,197 
Trading securities    268        317        533        640 







Total interest income    86,212        85,350        170,114        170,083 







 
Interest Expense                             
Deposits    3,333        4,376        7,125        9,364 
Federal funds and repurchase agreements    491        508        1,058        948 
Other    61        93        121        309 







       Total interest expense    3,885        4,977        8,304        10,621 







Net interest income    82,327        80,373        161,810        159,462 
Provision for loan losses    5,000        4,500        7,000        9,000 







                   Net interest income after provision for loan losses    77,327        75,873        154,810        150,462 







 
Noninterest Income                             
Trust and securities processing    63,486        55,755        125,798        110,465 
Trading and investment banking    5,423        7,140        12,532        16,818 
Service charges on deposits    20,882        19,009        42,405        39,020 
Insurance fees and commissions    1,236        913        2,198        1,922 
Brokerage fees    2,886        2,705        5,832        5,219 
Bankcard fees    16,032        16,830        32,470        31,565 
Gains on sale of securities available for sale, net    1,519        3,222        7,412        19,763 
Other    2,121        4,652        5,954        17,755 







       Total noninterest income    113,585        110,226        234,601        242,527 







 
Noninterest Expense                             
Salaries and employee benefits    83,566        78,001        167,268        157,915 
Occupancy, net    9,273        9,211        19,160        18,489 
Equipment    11,873        11,004        23,807        21,669 
Supplies and services    5,362        5,218        9,849        10,261 
Marketing and business development    5,705        5,986        9,977        10,246 
Processing fees    14,293        12,593        28,383        25,409 
Legal and consulting    4,844        4,012        8,445        7,527 
Bankcard    4,709        4,630        9,257        8,872 
Amortization of intangible assets    3,354        3,733        6,809        7,585 
Regulatory fees    2,484        2,314        4,395        4,733 
Other    4,848        7,984        13,339        13,884 







       Total noninterest expense    150,311        144,686        300,689        286,590 
 
Income before income taxes    40,601        41,413        88,722        106,399 
Income tax provision    10,672        12,248        23,852        30,867 







Net income    $ 29,929    $    29,165    $    64,870    $    75,532 







 
Per Share Data                             
Net income - basic    $ 0.75    $    0.73    $    1.62    $    1.89 
Net income – diluted    0.74        0.72        1.61        1.87 
Dividends    0.215        0.205        0.430        0.410 
Weighted average shares outstanding    39,966,869        40,034,649        39,924,423        40,030,052 


Condensed Statements of Consolidated Comprehensive Income                UMB Financial Corporation 





(unaudited, dollars in thousands, except per share data)                         
    Three Months Ended    Six Months Ended 
    June 30,        June 30,     
           2013        2012           2013        2012 






Net Income    $ 29,929    $    29,165    $ 64,870    $    75,532 
Other comprehensive (loss) income, net of tax:                         
 Unrealized (losses) gains on securities:                         
   Change in unrealized holding (losses) gains, net    (136,367)        30,771    (163,415)        20,155 
   Less: Reclassifications adjustment for gains included in net income    (1,519)        (3,222)    (7,412)        (19,763) 






 Change in unrealized (losses) gains on securities during the period    (137,886)        27,549    (170,827)        392 
Income tax (benefit) expense    52,087        (10,173)    63,012        (247) 






Other comprehensive (loss) income    (85,799)        17,376    (107,815)        145 






Comprehensive (loss) income    $ (55,870)    $    46,541    $ (42,945)    $    75,677 







Consolidated Statements of                                                 
Shareholders' Equity                                        UMB Financial Corporation 











(unaudited, dollars in thousands, except per share data)                                     
 
 
                                Accumulated                 
                                Other                 
    Common        Capital        Retained        Comprehensive           Treasury         
               Stock        Surplus        Earnings        Income        Stock           Total 











Balance - January 1, 2012    $    55,057    $    723,299    $    697,923    $    81,099    $    (366,246)    $    1,191,132 
Total comprehensive income        -        -        75,532        145        -        75,677 
Cash dividends ($0.41 per share)        -        -        (16,620)        -        -        (16,620) 
Purchase of treasury stock        -        -        -        -        (5,284)        (5,284) 
Issuance of equity awards        -        (1,698)        -        -        1,942        244 
Recognition of equity based                                                 
     compensation        -        3,565        -        -        -        3,565 
Net tax benefit related to equity                                                 
     compensation plans        -        164        -        -        -        164 
Sale of treasury stock        -        234        -        -        189        423 
Exercise of stock options        -        1,144        -        -        1,553        2,697 












 
Balance – June 30, 2012    $    55,057    $    726,708    $    756,835    $    81,244    $    (367,846)    $    1,251,998 












 
Balance - January 1, 2013    $    55,057    $    732,069    $    787,015    $    85,588    $    (380,384)    $    1,279,345 
Total comprehensive income        -        -        64,870        (107,815)        -        (42,945) 
Cash dividends ($0.43 per share)        -        -        (17,440)        -        -        (17,440) 
Purchase of treasury stock        -        -        -        -        (1,750)        (1,750) 
Issuance of equity awards        -        (2,466)        -        -        2,916        450 
Recognition of equity based                                                 
     compensation        -        4,096        -        -        -        4,096 
Net tax benefit related to equity                                                 
     compensation plans        -        503        -        -        -        503 
Sale of treasury stock        -        198        -        -        104        302 
Exercise of stock options        -        2,056        -        -        1,855        3,911 












Balance – June 30, 2013    $    55,057    $    736,456    $    834,445    $    (22,227)    $    (377,259)    $    1,226,472 














Average Balances / Yields and Rates                UMB Financial Corporation         







(tax - equivalent basis)                                 

(unaudited, dollars in thousands)            Three Months Ended June 30,         
        2013            2012         







        Average    Average            Average    Average     
Assets        Balance    Yield/Rate            Balance    Yield/Rate     








Loans, net of unearned interest    $    6,158,821    3.69    %    $    5,216,477    4.17    % 
Securities:                                 
 Taxable        4,978,109    1.52            4,616,169    1.85     
 Tax-exempt        2,113,009    2.97            1,830,468    3.16     




   Total securities        7,091,118    1.95            6,446,637    2.22     
Federal funds and resell agreements        28,524    0.56            24,908    0.40     
Interest-bearing due from banks        432,588    0.31            432,693    0.34     
Trading securities        66,482    1.79            49,789    2.80     




   Total earning assets        13,777,533    2.67            12,170,504    2.99     
Allowance for loan losses        (70,004)                (74,437)         
Other assets        1,167,899                1,105,978         




   Total assets    $    14,875,428            $    13,202,045         




 
 
Liabilities and Shareholders' Equity                                 
Interest-bearing deposits    $    6,943,399    0.19    %    $    6,194,126    0.28    % 
Federal funds and repurchase agreements        1,848,118    0.11            1,450,375    0.14     
Borrowed funds        4,592    5.33            15,317    2.44     




   Total interest-bearing liabilities        8,796,109    0.18            7,659,818    0.26     
Noninterest-bearing demand deposits        4,636,240                4,126,141         
Other liabilities        153,227                170,920         
Shareholders' equity        1,289,852                1,245,166         




   Total liabilities and shareholders' equity    $    14,875,428            $    13,202,045         




Net interest spread            2.49    %            2.73    % 
Net interest margin            2.56                2.82     
 
 
            Six Months Ended June 30,         
        2013            2012         







        Average    Average            Average    Average     
Assets        Balance    Yield/Rate            Balance    Yield/Rate     








Loans, net of unearned interest    $    5,987,788    3.75    %    $    5,134,570    4.24    % 
Securities:                                 
 Taxable        4,925,312    1.53            4,479,160    1.85     
 Tax-exempt        2,054,141    3.02            1,797,713    3.21     




   Total securities        6,979,453    1.97            6,276,873    2.24     
Federal funds and resell agreements        23,858    0.54            22,220    0.37     
Interest-bearing due from banks        701,282    0.29            737,853    0.33     
Trading securities        62,048    1.92            50,991    2.71     




   Total earning assets        13,754,429    2.65            12,222,507    2.96     
Allowance for loan losses        (70,750)                (73,416)         
Other assets        1,145,799                1,100,889         




   Total assets    $    14,829,478            $    13,249,980         




 
 
Liabilities and Shareholders' Equity                                 
Interest-bearing deposits    $    6,980,728    0.21    %    $    6,255,636    0.30    % 
Federal funds and repurchase agreements        1,761,074    0.12            1,511,401    0.13     
Borrowed funds        4,989    4.89            16,125    3.85     




   Total interest-bearing liabilities        8,746,791    0.19            7,783,162    0.27     
Noninterest-bearing demand deposits        4,631,425                4,055,613         
Other liabilities        165,117                181,845         
Shareholders' equity        1,286,145                1,229,360         




   Total liabilities and shareholders' equity    $    14,829,478            $    13,249,980         




Net interest spread            2.46    %            2.69    % 
Net interest margin            2.53                2.79     


SECOND QUARTER 2013                         
FINANCIAL HIGHLIGHTS        UMB Financial Corporation     




(unaudited, dollars in thousands, except share and per share data)                     
 
Six Months Ended June 30        2013            2012     







Net interest income    $    161,810        $    159,462     
Provision for loan losses        7,000            9,000     
Noninterest income        234,601            242,527     
Noninterest expense        300,689            286,590     
Income before income taxes        88,722            106,399     
Net income        64,870            75,532     
Net income per share - Basic        1.62            1.89     
Net income per share - Diluted        1.61            1.87     
Return on average assets        0.88    %        1.15    % 
Return on average equity        10.17    %        12.36    % 
 
Three Months Ended June 30                         

Net interest income    $    82,327        $    80,373     
Provision for loan losses        5,000            4,500     
Noninterest income        113,585            110,226     
Noninterest expense        150,311            144,686     
Income before income taxes        40,601            41,413     
Net income        29,929            29,165     
Net income per share - Basic        0.75            0.73     
Net income per share - Diluted        0.74            0.72     
Return on average assets        0.81    %        0.89    % 
Return on average equity        9.31    %        9.42    % 
 
At June 30                         

Assets    $    15,253,217        $    13,182,662     
Loans, net of unearned interest        6,338,921            5,315,609     
Securities        7,178,637            6,504,523     
Deposits        11,729,750            10,329,850     
Shareholders' equity        1,226,472            1,251,998     
Book value per share        30.20            30.89     
Market price per share        55.67            51.23     
Equity to assets        8.04    %        9.50    % 
Allowance for loan losses    $    71,647        $    72,652     
   As a % of loans        1.13    %        1.37    % 
Nonaccrual and restructured loans    $    25,489        $    30,642     
   As a % of loans        0.40    %        0.58    % 
Loans over 90 days past due    $    4,013        $    6,198     
   As a % of loans        0.06    %        0.12    % 
Other real estate owned    $    3,573        $    5,954     
Net loan charge-offs quarter-to-date    $    3,234        $    5,334     
   As a % of average loans        0.21    %        0.41    % 
Net loan charge-offs year-to-date    $    6,779        $    8,365     
   As a % of average loans        0.23    %        0.33    % 
 
Common shares outstanding        40,610,316            40,529,293     
 
Average Balances                         
Six Months Ended June 30                         

Assets    $    14,829,478        $    13,249,980     
Loans, net of unearned interest        5,987,788            5,134,570     
Securities        7,041,501            6,327,864     
Deposits        11,612,153            10,311,249     
Shareholders' equity        1,286,145            1,229,360     


Business Segment Information                            UMB Financial Corporation 








(unaudited, dollars in thousands)                                     
                Three Months Ended June 30, 2013         






 
                        Institutional                 
                Payment                   Asset         
        Bank                Investment                Total 
                Solutions                Servicing         
                    Management                 









Net interest income    $    70,558    $    11,192    $    (10)    $    587    $    82,327 
Provision for loan losses        1,682        3,318        -        -        5,000 
Noninterest income        46,501        18,649        29,160        19,275        113,585 
Noninterest expense        92,339        21,986        18,932        17,054        150,311 










Income before taxes        23,038        4,537        10,218        2,808        40,601 
Income tax expense        5,664        1,350        2,691        967        10,672 










Net income    $    17,374    $    3,187    $    7,527    $    1,841    $    29,929 










 
Average assets    $    11,201,000    $    1,793,000    $    80,000    $    1,801,000    $    14,875,000 
 
 
                Three Months Ended June 30, 2012         






 
                        Institutional                 
                Payment                   Asset         
        Bank                Investment                Total 
                Solutions                Servicing         
                    Management                 









 
Net interest income    $    69,354    $    10,556    $    -    $    463    $    80,373 
Provision for loan losses        2,222        2,278        -        -        4,500 
Noninterest income        49,716        18,106        23,625        18,779        110,226 
Noninterest expense        94,284        16,620        16,486        17,296        144,686 










Income before taxes        22,564        9,764        7,139        1,946        41,413 
Income tax expense        6,422        2,791        2,197        838        12,248 










Net income    $    16,142    $    6,973    $    4,942    $    1,108    $    29,165 










 
Average assets    $    10,800,000    $    871,000    $    83,000    $    1,448,000    $    13,202,000 

                Six Months Ended June 30, 2013         






 
                        Institutional                 
                Payment                   Asset         
        Bank                Investment                Total 
                Solutions                Servicing         
                    Management                 









Net interest income    $    137,818    $    22,740    $    (10)    $    1,262    $    161,810 
Provision for loan losses        1,939        5,061        -        -        7,000 
Noninterest income        99,249        38,086        57,713        39,553        234,601 
Noninterest expense        183,803        42,108        37,840        36,938        300,689 










Income before taxes        51,325        13,657        19,863        3,877        88,722 
Income tax expense        12,798        4,137        5,343        1,574        23,852 










Net income    $    38,527    $    9,520    $    14,520    $    2,303    $    64,870 










 
Average assets    $    11,295,000    $    1,724,000    $    78,000    $    1,732,000    $    14,829,000 
 
                Six Months Ended June 30, 2012         






 
                        Institutional                 
                Payment                   Asset         
        Bank                Investment                Total 
                Solutions                Servicing         
                    Management                 









Net interest income    $    137,323    $    21,281    $    3    $    855    $    159,462 
Provision for loan losses        4,057        4,943        -        -        9,000 
Noninterest income        119,644        34,205        49,751        38,927        242,527 
Noninterest expense        187,406        31,429        33,668        34,087        286,590 










Income before taxes        65,504        19,114        16,086        5,695        106,399 
Income tax expense        18,015        5,709        4,776        2,367        30,867 










Net income    $    47,489    $    13,405    $    11,310    $    3,328    $    75,532 










 
Average assets    $    10,935,000    $    857,000    $    83,000    $    1,375,000    $    13,250,000