Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Celexus, IncFinancial_Report.xls
EX-32.1 - CERTIFICATION - Celexus, Incexhibit32-1.htm
EX-31.2 - CERTIFICATION - Celexus, Incexhibit31-2.htm
EX-31.1 - CERTIFICATION - Celexus, Incexhibit31-1.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Quarter Ended June 30, 2013

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________ to ________________.

Commission File Number: 000-52069

I-LEVEL MEDIA GROUP INCORPORATED
(Exact name of registrant as specified in its charter)

Nevada 98-0466350
(State or other jurisdiction of incorporation of organization) (I.R.S. Employer Identification No.)

902, B1, KangBao Huayuan, #8 Gongren Tiyuchang Donglu, Chaoyand District, Beijing, PRC 100020
(Address of Principal Executive Offices including Zip Code)

+86 10-65-911-544.
(Issuer's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES [X]   NO [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES [X]   NO [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ] Accelerated filer [ ]
Non-accelerated filer [ ] (Do not check if a smaller reporting company) Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES [X]   NO [   ]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

The registrant had 75,918,825 shares of common stock outstanding as of July 12, 2013.


INDEX

PART I - FINANCIAL INFORMATION 3
Item 1. Condensed Financial Statements 3
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 7
Item 3. Quantitative and Qualitative Disclosures About Market Risk 8
Item 4. Controls and Procedures 8
PART II - OTHER INFORMATION 9
Item 1. Legal Proceedings 9
Item 1A. Risk Factors 9
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 9
Item 3. Defaults Upon Senior Securities 9
Item 4. Submission of Matters to a Vote of Securities Holders 9
Item 5. Other Information 9
Item 6. Exhibits 9

FORWARD-LOOKING STATEMENTS

This quarterly report on Form 10-Q contains forward-looking statements that involve risks and uncertainties. Forward-looking statements in this quarterly report include, among others, statements regarding our capital needs, business plans and expectations. Such forward-looking statements involve risks and uncertainties regarding the market price of copper, availability of funds, government regulations, permitting, common share prices, operating costs, capital costs, outcomes of ore reserve development, recoveries and other factors. Forward-looking statements are made, without limitation, in relation to operating plans, property exploration and development, availability of funds, environmental reclamation, operating costs and permit acquisition. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may", "will", "should", "expect", "plan", "intend", "anticipate", "believe", "estimate", "predict", "potential" or "continue", the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should consider various factors, including the risks outlined in our annual report on Form 10-KSB for the year ended December 31, 2012, this quarterly report on Form 10-Q, and, from time to time, in other reports that we file with the Securities and Exchange Commission (the "SEC"). These factors may cause our actual results to differ materially from any forward-looking statement. Given these uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.


 

PART I - FINANCIAL INFORMATION

Item 1.  Condensed Financial Statements

The following unaudited interim financial statements of i-Level Media Group Incorporated (sometimes referred to as "we", "us" or "our Company") are included in this quarterly report on Form 10-Q:

i-level Media Group Incorporated (A Development Stage Company)
Condensed Balance Sheets

    June 30,
2013
  $
    December 31,
2012
$
 
             
Assets            
             
Current Assets            
             
      Cash   -     -  
             
Total Assets   -     -  
             
Liabilities and Stockholders’ Deficit            
             
Current Liabilities            
             
     Accounts payable   250,736     212,858  
     Accrued expenses   -     65,000  
     Due to related party (Note 3)   95,000     71,000  
     Notes payable (Note 4)   678,341     602,458  
             
Total Current Liabilities   1,024,077     951,316  
             
Commitments and contingencies   -     -  
             
Stockholders' Deficit            
             
Common Stock, (Note 5) 1,000,000,000 shares authorized, $0.001 par value 75,918,825 issued and outstanding   75,919     75,919  
Additional Paid-in Capital   4,535,075     4,535,075  
Foreign Currency Translation   (6,020 )   (6,020 )
Deficit Accumulated During the Development Stage   (5,629,051 )   (5,556,290 )
             
Total Stockholders’ Deficit   (1,024,077 )   (951,316 )
             
Total Liabilities and Stockholders' Deficit   -     -  

(See accompanying notes to these condensed financial statements)

3



i-level Media Group Incorporated (A Development Stage Company)
Condensed Statements of Operations
(Unaudited)

    For the Three
Months
Ended
June 30, 2013
$
    For the Three
Months
Ended
June 30, 2012
$
    For the Six
Months
Ended
June 30, 2013
$
    For the Six
Month
Ended
June 30, 2012
$
    Accumulated
From August 23,
2005 (Inception) to
June 30, 2013
$
 
                               
Revenue   -     -     -     -     -  
                               
Expenses                              
     Consulting fees – related party   12,000     12,000     24,000     24,000     442,080  
     Professional fees   (10,297 )   11,703     22,471     18,794     397,925  
     General and administrative   3,621     2,221     8,014     4,750     495,281  
                               
Total Operating Expenses   5,324     25,924     54,485     47,544     1,335,286  
                               
Loss from Operations   (5,324 )   (25,924 )   (54,485 )   (47,544 )   (1,335,286 )
                               
Other Income (Expense):                              
     Forgiveness of debt   1,500     -     1,500     15,640     17,140  
     Foreign currency gain (loss)   -     -     -     (601 )   (601 )
     Interest expense, net   (9,943 )   (9,943 )   (19,776 )   (19,885 )   (236,949 )
                               
Total Other Income (Expense)   (8,443 )   (9,943 )   (18,276 )   (4,846 )   (220,410 )
Net Loss from Continuing Operations   (13,767 )   (35,867 )   (72,761 )   (52,390 )   (1,555,696 )
                               
Extraordinary items:                              
                               
Net Loss on Sale of Subsidiary   -     -     -     -     (1,018,001 )
                               
Loss Before Discontinued Operations   (13,767 )   (35,867 )   (72,761 )   (52,390 )   (2,573,697 )
Discontinued Operations   -     -     -     -     (3,055,354 )
                               
Net Loss   (13,767 )   (35,867 )   (72,761 )   (52,390 )   (5,629,051 )
                               
Net Loss Per Share - Basic and Diluted   (0.00 )   (0.00 )   (0.00 )   (0.00 )      
                               
Weighted Average Number of Shares Outstanding   75,919,000     75,919,000     75,919,000     45,259,000        

(See accompanying notes to these condensed financial statements)

4



i-level Media Group Incorporated (A Development Stage Company)
Condensed Statements of Cash Flows
(Unaudited)

    For the Six Months Ended June 30, 2013
$
    For the Six Months Ended June 30, 2012
$
    Accumulated From August 23, 2005 (Inception) to June 30, 2013
$
 
                   
                   
Operating Activities                  
     Net loss   (72,761 )   (52,390 )   (2,573,697 )
     Discontinued operations   -     -     (3,055,354 )
     Adjustments to reconcile net loss to cash:                  
          Shares issued for accrued consulting fees – related party   -     -     202,400  
          Gain on settlement of debt   (1,500 )   (15,640 )   (17,140 )
          Loss on sale of subsidiary               1,018,001  
          Donated services and expenses   -     -     20,000  
          Foreign currency loss   -     601     601  
     Change in operating assets and liabilities                  
          Increase (decrease) in accounts payable and accruals   (5,846 )   13,529     900,528  
                   
Net Cash Used in Operating Activities   (80,107 )   (53,900 )   (3,504,661 )
                   
Investing Activities                  
                   
Net Cash to Investing Activities   -     -     -  
                   
Financing Activities                  
     Proceeds from notes payable   56,107     29,900     494,554  
     Increase in due to related party   24,000     24,000     148,000  
     Proceeds from sale of common stock   -     -     2,862,107  
                   
Net Cash Provided by Financing Activities   80,107     53,900     3,504,661  
                   
Increase in Cash   -     -        
                   
Cash - Beginning of Period   -     -        
                   
Cash - End of Period   -     -        
                   
Supplemental Disclosures:                  
     Interest paid   -     -        
     Income taxes paid   -     -        
                   
Non-cash Financing and Investing Activities:                  
     Accrued expenses settled in common stock   -     -     202,400  
     Settlement of debt with shares   -     124,000     1,299,634  

(See accompanying notes to these condensed financial statements)

5


 

i-Level Media Group Incorporated (A Development Stage Company)
Notes to Condensed Financial Statements
(Unaudited)

1. Nature of Operations and Presentation

  The Company was incorporated in the State of Nevada on August 23, 2005 under the name Jackson Ventures, Inc. The Company's initial operations included the acquisition and exploration of mineral resources. Management changed its primary business to that of developing and operating a proprietary, digital media network service in the transportation segment of the outdoor advertising market in China. This business ceased operations on December 1, 2008 and its business was wound-up.

  The Company is a development stage company currently focusing on obtaining sufficient financing to be able to recommence operations in the social networking, digital media and mobile communications sectors, specifically, in the area of mobile banking and payment applications systems through an acquisition of Telupay PLC (“Telupay”), a limited liability company under the laws of the Jersey Channel Islands.  On December 13, 2012, we entered into a definitive merger agreement and plan of merger (the “Merger Agreement”) with Telupay, which contemplates Telupay merging with and into a wholly-owned subsidiary, TeluPay International Inc. in a stock-for-stock merger to be effected under the laws of Nevada. The merger is subject to various conditions, including the approval of Telupay’s shareholders. Telupay is an early stage company focused on the development and initial commercialization of mobile banking and payment applications and systems.  Telupay is currently pursuing opportunities with certain institutional clients, primarily in the Philippines and Peru. 

2. Summary of Significant Accounting Policies

  Basis of Presentation

  These unaudited interim condensed financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in US dollars.  The Company’s fiscal year-end is December 31.

  Use of Estimates

  The preparation of financial statements in accordance with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses in the reporting period. The Company regularly evaluates estimates and assumptions related to stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

  Recent Pronouncements

  Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA, and the SEC did not or are not believed by management to have a material impact on the Company's present or future financial statements.

  International Financial Reporting Standards

  In November 2008, the Securities and Exchange Commission (“SEC”) issued for comment a proposed roadmap regarding potential use of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. Under the proposed roadmap, the Company would be required to prepare financial statements in accordance with IFRS in fiscal year 2014, including comparative information also prepared under IFRS for fiscal 2013 and 2012. The Company is currently assessing the potential impact of IFRS on its financial statements and will continue to follow the proposed roadmap for future developments.

3. Going Concern

  These condensed financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company had not generated revenues since inception and currently has no revenue generating operations. The Company has not paid dividends, and is unlikely to pay dividends in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the ability of the Company to reorganize its share capital, obtain equity financing and secure new business operations. As at June 30, 2013, the Company had no assets and debt of $1,024,077 and had accumulated losses of $5,629,051 since inception. These factors raise substantial doubt regarding the Company's ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. At the present time, the Company is focusing on obtaining sufficient financing to be able to recommence operations in the social networking, digital media and mobile communications area.

4. Due to Related Party

  The Company’s sole director, President and Chief Executive Officer is paid $4,000 per month for services rendered. The Company has charged $12,000 (2012 - $12,000) to operations for the three months ended June 30, 2013. As at June 30, 2013 a total of $95,000 was owed. This amount is unsecured, non-interest bearing and due on demand.

5. Notes Payable

  The Company received loans of $332,332 by previously related parties of the Company. These loans were purchased by a non-related party during 2011. These loans are unsecured, due on demand and bear interest at 12% per annum. As at June 30, 2013 there was interest of $208,377 accrued. Interest of $9,943 (2012 - $9,943) was accrued and charged to operations during the three months ended June 30, 2013.

  This non-related party also purchased $30,400 of non-interest bearing debt owing to the former related parties and had paid certain expenses of the Company totaling $107,233 which is non-interest bearing, unsecured and due on demand.

6


 

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of our financial condition, changes in financial condition and results of operations for the three months ended June 30, 2013 and 2012 should be read in conjunction with our unaudited interim condensed financial statements and related notes for the three months ended June 30, 2013 (“2013”) and June 30, 2012 (“2012”). The following discussion contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors.

Plan of Operations

We are focusing on obtaining sufficient financing to be able to recommence operations in the social networking, digital media and mobile communications sectors, specifically, in the area of mobile banking and payment applications systems through an acquisition of Telupay.  We estimate that we will require financing in the amount of approximately $100,000 over the next twelve months to sustain the minimal operations of our shell company and eventually recommence operations.

On December 13, 2012, we entered into a definitive Merger Agreement with Telupay, a limited liability company under the laws of the Jersey Channel Islands, which contemplates Telupay merging with and into our wholly-owned subsidiary, Telupay International Inc .(“Telupay International”) in a stock-for-stock merger.  Telupay is an early stage company focused on the development and initial commercialization of mobile banking and payment applications and systems.  Telupay is currently pursuing opportunities with certain institutional clients, primarily in the Philippines and Peru. 

Upon completion of the merger, it is anticipated that approximately 58,579,196 shares of our common stock will be issued to the former Telupay stockholders to acquire Telupay.

Under the terms of the Merger Agreement, Telupay’s stockholders will receive 1.2 shares of our common stock for every one share of Telupay common stock. With 48,815,997 shares of Telupay common stock outstanding, it is anticipated that approximately 58,579,196 shares of our common stock will be issued to the former Telupay stockholders upon completion of the merger, representing approximately 77% of the issued and outstanding common stock of i-Level. Based on the closing market price of our common stock of $0.35 per share on July 12, 2013, the total share consideration to be issued to Telupay’s stockholders will have value of approximately $5,272,128.  Upon completion of the merger, Telupay International Inc. will be the surviving corporation and become vested with all of Telupay’s assets and property as well as liabilities and obligations.

The exchange ratio which determines the number of shares of our common stock that are to be issued on completion of the merger to the Telupay stockholders is subject to reduction by the shares of Telupay common stock held by those stockholders, if any, who elect to exercise dissent rights under Jersey, Channel Islands law. The exchange ratio also may be adjusted by good faith negotiation between the parties, if required, having regard to the results of the due diligence investigation of either party’s business or affairs by the other party.

The Merger Agreement requires at closing that our present Chief Executive Officer, Francis Chiew, shall tender back to the treasury for cancellation an aggregate of 47,000,000 restricted common shares of our common stock presently held.

The merger is subject to various other conditions, including: the approval of the stockholders of Telupay; completion by each party, to its satisfaction, of due diligence investigation of the other party’s business and affairs to determine the feasibility, economic or otherwise, of the merger (which due diligence has been completed by both parties as of the date hereof); the number of holders of Telupay common stock exercising dissent rights available to them under Jersey, Channel Islands law shall not exceed 15% of the total issued and outstanding shares of Telupay common stock; and other customary conditions.

Our auditors have issued a going concern opinion. This means that there is substantial doubt that we can continue as an on-going business for the next twelve months unless we obtain additional capital to pay our bills. This is because we have not generated any revenues and no revenues are anticipated until we acquire a business. There is no assurance we will ever acquire a suitable business. We do not have sufficient funds to maintain our operations for the next 12 months.

We do not intend to hire additional employees at this time. All of the search for any business opportunity will be conducted by our sole officer and director and consultants he may hire to seek a new business venture.

Milestones

The following are our milestones: (1) complete the acquisition of Telupay; (2) finance its development and/or further its growth; and (3) generate revenues and profits therefrom.

Need for Additional Capital

There is no historical financial information about us upon which to base an evaluation of our performance. We are a shell company and are not generating any revenues from operations. At the present time, we are focusing on obtaining sufficient financing to be able to recommence operations in the social networking, digital media and mobile communications area. We have no assurance that future financing will be available to us on acceptable terms. If financing is not available on satisfactory terms, we may be unable to continue, develop or expand our operations. Additional equity financing could result in additional dilution to our existing shareholders.

Three Months Ended June 30, 2013 (“2013”) and June 30, 2012 (“2012”)

Revenue

Our initial operations included the acquisition and exploration of mineral resources. We changed our primary business to that of developing and operating a proprietary, digital media network service in the transportation segment of the outdoor advertising market in China until this business ceased operations on December 1, 2008 and is considered a discontinued operation. As of December 1, 2008 we do not have any revenues or a business to generate revenues.

Operating Expenses

Our initial operations included the acquisition and exploration of mineral resources. We changed our primary business to that of developing and operating a proprietary, digital media network service in the transportation segment of the outdoor advertising market in China until this business ceased operations on December 1, 2008 and is considered a discontinued operation. Our ongoing expenses are solely related to being a public shell company.

Operating expenses for 2013, relating to ongoing operations, are general and administrative which decreased by $21,000 to $5,000 (2012 - $26,000). The most significant expenses were fees accrued to our CEO totaling $12,000 (2012 - $12,000) and legal fees. Legal fees were over-accrued in the prior periods by $24,000 compared to the invoiced amounts and as a result professional fees were negative $10,000 (2012 - $12,000).

Net Loss

The net loss for 2013 decreased by $22,000 to $14,000 (2012 - $36,000) due to the over-accrual of professional fees.

7


 

Liquidity and Capital Resources

Currently, we have no cash and have not made any arrangements to raise additional cash. We currently need additional funds and if we are unable to source them we will either have to suspend operations until we do raise the cash, or cease operations entirely. As of June 30, 2013 our total assets were $nil and our total liabilities were $1,024,000.

Cash to Operating Activities

During the six months ended June 30, 2013 we used $80,000 (2012 - $54,000) of cash in operating activities made up of our net loss of $73,000 (2012 - $52,000) and adding back forgiveness of debt of $1,000 (2012 - $16,000) and a net decrease in current liabilities of $5,846 (2012 – net increase of $14,000).

Cash to Investing Activities

We had no investing activities during the six months ended June 30, 2013 and 2012.

Cash from Financing Activities

During the six months ended June 30, 2013 we had an increase of $80,000 (2012 - $54,000) in financing activities made up of an increase in notes payable of $56,107 (2012 - $30,000) representing accrued interest and expenses paid on our behalf and an increase in due to related party of $24,000 (2012 - $24,000) representing accrued fees owing to our CEO. 

Off-Balance Sheet Arrangements

There are no off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources, which individually or in the aggregate is material to our investors.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

Item 4.  Controls and Procedures

Disclosure Controls and Procedures

As required by Rule 13a-15 under the Securities Exchange Act of 1934, we have carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report, being June 30, 2013. This evaluation was carried out under the supervision and with the participation of our management, including our chief executive officer and our chief financial officer.  Based upon that evaluation, our chief executive officer and our chief financial officer concluded that our disclosure controls and procedures are effective as at the end of the period covered by this quarterly report.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal controls over financial reporting that occurred during the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect our internal controls over financial reporting.

8


 

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We know of no material, active or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which our director and officer or affiliates, or any registered or beneficial shareholder is an adverse party or has a material interest adverse to our interest.

Item 1A. Risk Factors

Not applicable because we are a smaller reporting company.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Submission of Matters to a Vote of Securities Holders

None.

Item 5.  Other Information

None

Item 6.  Exhibits

Exhibit No. Description of Exhibit
31.1  Certification of Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a)/15d-14(a)
31.2 Certification of Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a)/15d-14(a)
32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350

9


 

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

I-LEVEL MEDIA GROUP INCORPORATED

By: "Francis Chiew"
Francis Chiew
President, Chief Executive Officer, Chief Financial Officer, Secretary, Treasurer and sole director

Date: July 12, 2013