Attached files

file filename
8-K - 8-K - TARGET CORPa13-12845_18k.htm

Exhibit 99

 

 

FOR IMMEDIATE RELEASE

 

Contacts:

John Hulbert, Investors, (612) 761-6627

 

Stacey Wempen, Financial Media, (612) 761-6785

 

Target Media Hotline, (612) 696-3400

 

Target Reports First Quarter 2013 Earnings

Adjusted EPS of $1.05 and GAAP EPS of $0.77

 

·                  First quarter earnings were below expectations as a result of soft sales in seasonal and weather-related categories

 

·                  The Company opened its first 24 Canadian stores in the first quarter as part of its plan to open 124 stores in Canada by the end of the year

 

·                  In the first quarter, Target returned $779 million to shareholders through dividends and share repurchase

 

MINNEAPOLIS (May 22, 2013) — Target Corporation (NYSE: TGT) today reported first quarter net earnings of $498 million, or $0.77 per share, which includes:

 

·                  Losses related to the early retirement of debt of (41) cents per share;

 

·                  EPS dilution related to the Canadian Segment of (24) cents, and;

 

·                  Net accounting gains of 36 cents associated with the sale of Target’s entire consumer credit card receivables portfolio to TD Bank Group.

 

Adjusted earnings per share, a measure the Company believes is useful in providing period-to-period comparisons of the results of its U.S. operations, were $1.05 in first quarter 2013, down 5.0 percent from $1.11 in 2012. A reconciliation of non-GAAP financial measures to GAAP measures is provided in the tables attached to this press release. All earnings per share figures refer to diluted earnings per share.

 

– more –

 



 

“Target’s first quarter earnings were below expectations as a result of softer-than-expected sales, particularly in apparel and other seasonal and weather-sensitive categories,” said Gregg Steinhafel, chairman, president, and chief executive officer of Target Corporation. “While we are disappointed in our first quarter performance, we remain confident in our strategy, and we continue to invest in initiatives, including Canada, our digital channels and CityTarget, that will drive Target’s long-term growth.”

 

Fiscal 2013 Earnings Guidance

 

In second quarter 2013, the Company expects adjusted EPS of $1.09 to $1.19 and GAAP EPS of $0.90 to $1.00. The difference between the adjusted and GAAP EPS ranges reflects expected dilution of approximately (16) cents related to Canadian operations, and (3) cents related to the expected reduction in the beneficial interest asset recorded on the sale of our credit card portfolio.

 

For full-year 2013, the Company now expects adjusted EPS of $4.70 to $4.90, compared with prior guidance of $4.85 to $5.05. GAAP EPS is expected to be $4.12 to $4.32, approximately 58 cents lower than adjusted EPS due to:

 

·                  Losses related to the early retirement of debt of (42) cents per share;

 

·                  Expected EPS dilution related to the Canadian Segment of approximately (45) cents, and;

 

·                  Net accounting gains of approximately 29 cents associated with the sale of Target’s entire consumer credit card receivables portfolio to TD Bank Group.

 

U.S. Segment Results

 

In first quarter 2013, sales increased 0.5 percent to $16.6 billion from $16.5 billion last year, reflecting a 0.6 percent decline in comparable-store sales combined with the contribution from new stores. Segment earnings before interest expense and income taxes (EBIT) were $1,239 million in the first quarter of 2013, a decrease of 7.5 percent from $1,340 million in 2012.

 

2



 

As a reminder, following the sale of the U.S. credit card portfolio in March 2013, Target’s historical U.S. Retail Segment and U.S. Credit Card Segment results were combined to form a new U.S. Segment. Selling, General and Administrative (SG&A) expenses in the new U.S. Segment include income from the profit-sharing arrangement with TD Bank Group, net of servicing expenses. In prior periods, credit card revenues, net of credit card expenses, from the historical U.S. Credit Card Segment have been classified within U.S. Segment SG&A expenses.(1)

 

In addition, beginning with fiscal 2013, Target made changes to certain vendor agreements regarding payments received in support of marketing programs. As a result, these payments are being recorded as a reduction to U.S. Segment cost of sales rather than a reduction to SG&A expenses, creating equivalent year-over-year increases in both gross margin and SG&A expense rates. This change has no effect on U.S. Segment EBITDA and EBIT margin rates.

 

First quarter EBITDA margin rate was 10.4 percent, compared with 11.2 percent in the revised U.S. Segment and 10.3 percent in the historical U.S. Retail Segment in first quarter 2012. First quarter EBIT margin rate was 7.5 percent, compared with 8.1 percent in the revised U.S. Segment and 7.3 percent in the historical U.S. Retail Segment in first quarter 2012.

 

First quarter gross margin rate increased to 30.7 percent in 2013 from 30.2 percent in 2012, reflecting category rate improvements combined with a 0.2 percentage-point benefit from changes to the Company’s vendor agreements, partially offset by the impact of the Company’s integrated growth strategies. First quarter SG&A expense rate was 20.3 percent in 2013, compared with 2012 rates of 19.0 percent in the revised U.S. Segment and 19.9 percent in the historical U.S. Retail Segment. Compared with the U.S. Segment in first quarter 2012, the SG&A expense rate increase was primarily driven by a smaller benefit from credit card income (including the impact of profit-sharing with TD Bank) and an increase in technology investments. In addition, the change in Target’s vendor agreements increased first quarter 2013 SG&A rate by approximately 0.2 percentage points, offsetting the equivalent benefit to the gross margin rate.

 


(1)Quarterly and full-year historical information for the three most recently completed years reflecting the impact of the reclassification, and the results for our two segments, U.S. and Canadian, are attached as Exhibit (99) to our current report on Form 8-K filed April 16, 2013.

 

3



 

Canadian Segment Results

 

Target opened its first 24 Canadian stores in March 2013, which generated sales of $86 million in the first quarter with a gross margin rate of 38.4 percent. EBIT for the first quarter was $(205) million, as gross margin of $33 million was offset by $238 million in start-up expenses, operating expenses, depreciation and amortization related to the Company’s market entry. Canadian operations reduced Target’s GAAP earnings per share by 24 cents in first quarter 2013(2).

 


(2)This amount includes interest expense and tax expense that are not included in the segment measure of profit.  A reconciliation of non-GAAP measures is included in the tables attached to this release.

 

Interest Expense and Taxes

 

Net interest expense increased to $629 million in first quarter 2013, compared with $184 million in first quarter 2012, due to a $445 million charge related to the early retirement of debt.

 

The Company’s effective income tax rate was 36.0 percent in the first quarter, compared with 36.7 percent in first quarter 2012.

 

Capital Returned to Shareholders

 

In first quarter 2013, the Company repurchased approximately 8.5 million shares of its common stock at an average price of $64.04 for a total investment of $547 million. The Company also paid dividends of $232 million during the quarter.

 

Accounting Considerations

 

Following the close of the sale of its entire U.S. consumer credit card receivables portfolio to TD Bank Group, Target recognized net pre-tax accounting gains of approximately $391 million. The gains reflect $166 million related to cash received in excess of the book value of the receivables, net of transaction costs, and $225 million related to the beneficial interest asset. The beneficial interest asset effectively represents a receivable for the present value of future profit-sharing Target expects to receive on the receivables sold. The Company estimates the asset will be reduced over a four-year period, with larger reductions in the early years. During the first quarter, the beneficial interest asset was reduced by $17 million. Inclusive of all of these impacts, the net impact of the transaction benefitted first quarter GAAP EPS by 36 cents.

 

4



 

Miscellaneous

 

Target Corporation will webcast its first quarter earnings conference call at 9:30 a.m. CDT today.  Investors and the media are invited to listen to the call through the Company’s website at www.target.com/investors (click on “events & presentations”). A telephone replay of the call will be available beginning at approximately 11:30 a.m. CDT today through the end of business on May 24, 2013. The replay number is (855) 859-2056 (passcode: 78414341).

 

Statements in this release regarding second quarter and full year 2013 earnings guidance, including the expected impact related to the credit card receivables transaction on earnings performance, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements speak only as of the date they are made and are subject to risks and uncertainties which could cause the Company’s actual results to differ materially. The most important risks and uncertainties are described in Item 1A of the Company’s Form 10-K for the fiscal year ended February 2, 2013.

 

In addition to the GAAP results provided in this release, the Company provides adjusted diluted earnings per share for the three months ended May 4, 2013 and April 28, 2012, respectively. This measure is not in accordance with, or an alternative for, generally accepted accounting principles in the United States. The most comparable GAAP measure is diluted earnings per share. Management believes adjusted EPS is useful in providing period-to-period comparisons of the results of the Company’s U.S. operations. Adjusted EPS should not be considered in isolation or as a substitution for analysis of the Company’s results as reported under GAAP. Other companies may calculate adjusted EPS differently than the Company does, limiting the usefulness of the measure for comparisons with other companies.

 

5



 

About Target

 

Minneapolis-based Target Corporation (NYSE: TGT) serves guests at 1,832 stores — 1,784 in the United States and 48 in Canada — and at Target.com. Since 1946, Target has given 5 percent of its profit through community grants and programs; today, that giving equals more than $4 million a week. For more information about Target’s commitment to corporate responsibility, visit Target.com/corporateresponsibility.

 

For more information, visit Target.com/Pressroom.

 

# # #

 

6



 

TARGET CORPORATION

 

Consolidated Statements of Operations

 

 

 

Three Months Ended

 

 

 

 

 

May 4,

 

April 28,

 

 

 

(millions, except per share data) (unaudited)

 

2013

 

2012

 

Change

 

Sales

 

$

16,706

 

$

16,537

 

1.0

%

Credit card revenues

 

 

330

 

(100.0

)

Total revenues

 

16,706

 

16,867

 

(1.0

)

Cost of sales

 

11,563

 

11,541

 

0.2

 

Selling, general and administrative expenses

 

3,590

 

3,392

 

5.8

 

Credit card expenses

 

 

120

 

(100.0

)

Depreciation and amortization

 

536

 

529

 

1.4

 

Gain on receivables transaction

 

(391

)

 

n/a

 

Earnings before interest expense and income taxes

 

1,408

 

1,285

 

9.6

 

Net interest expense

 

629

 

184

 

243.1

 

Earnings before income taxes

 

779

 

1,101

 

(29.3

)

Provision for income taxes

 

281

 

404

 

(30.6

)

Net earnings

 

$

498

 

$

697

 

(28.5

)%

Basic earnings per share

 

$

0.78

 

$

1.05

 

(25.8

)%

Diluted earnings per share

 

$

0.77

 

$

1.04

 

(26.0

)%

Weighted average common shares outstanding

 

 

 

 

 

 

 

Basic

 

642.1

 

666.3

 

(3.6

)%

Dilutive impact of share-based awards(a)

 

7.4

 

6.1

 

 

 

Diluted

 

649.5

 

672.4

 

(3.4

)%

 


(a)Excludes 4.4 million and 11.5 million share-based awards for the three months ended May 4, 2013 and April 28, 2012, respectively, because their effects were antidilutive.

 

Subject to reclassification

 



 

TARGET CORPORATION

 

Consolidated Statements of Financial Position

 

 

 

May 4,

 

February 2,

 

April 28,

 

(millions)

 

2013

 

2013

 

2012

 

 

 

(unaudited)

 

 

 

(unaudited)

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents, including short-term investments of $1,112, $130 and $18

 

$

1,819

 

$

784

 

$

675

 

Inventory

 

8,099

 

7,903

 

7,670

 

Other current assets

 

1,939

 

1,860

 

1,698

 

Credit card receivables, held for sale

 

 

5,841

 

 

Credit card receivables, net of allowance of $0, $0 and $395

 

 

 

5,548

 

Total current assets

 

11,857

 

16,388

 

15,591

 

Property and equipment

 

 

 

 

 

 

 

Land

 

6,213

 

6,206

 

6,136

 

Buildings and improvements

 

28,949

 

28,653

 

27,037

 

Fixtures and equipment

 

5,199

 

5,362

 

4,979

 

Computer hardware and software

 

2,382

 

2,567

 

2,275

 

Construction-in-progress

 

1,348

 

1,176

 

1,232

 

Accumulated depreciation

 

(13,017

)

(13,311

)

(12,151

)

Property and equipment, net

 

31,074

 

30,653

 

29,508

 

Other noncurrent assets

 

1,303

 

1,122

 

1,076

 

Total assets

 

$

44,234

 

$

48,163

 

$

46,175

 

Liabilities and shareholders’ investment

 

 

 

 

 

 

 

Accounts payable

 

$

6,721

 

$

7,056

 

$

6,292

 

Accrued and other current liabilities

 

3,915

 

3,981

 

3,671

 

Current portion of long-term debt and other borrowings

 

523

 

2,994

 

2,483

 

Total current liabilities

 

11,159

 

14,031

 

12,446

 

Long-term debt and other borrowings

 

13,691

 

14,654

 

14,967

 

Deferred income taxes

 

1,295

 

1,311

 

1,209

 

Other noncurrent liabilities

 

1,569

 

1,609

 

1,690

 

Total noncurrent liabilities

 

16,555

 

17,574

 

17,866

 

Shareholders’ investment

 

 

 

 

 

 

 

Common stock

 

53

 

54

 

55

 

Additional paid-in capital

 

4,159

 

3,925

 

3,595

 

Retained earnings

 

12,873

 

13,155

 

12,854

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 

Pension and other benefit liabilities

 

(492

)

(532

)

(610

)

Currency translation adjustment and cash flow hedges

 

(73

)

(44

)

(31

)

Total shareholders’ investment

 

16,520

 

16,558

 

15,863

 

Total liabilities and shareholders’ investment

 

$

44,234

 

$

48,163

 

$

46,175

 

 

Common Stock Authorized 6,000,000,000 shares, $.0833 par value; 641,253,199, 645,294,423 and 661,096,903 shares issued and outstanding at May 4, 2013, February 2, 2013 and April 28, 2012, respectively.

 

Preferred Stock Authorized 5,000,000 shares, $.01 par value; no shares were issued or outstanding at May 4, 2013, February 2, 2013 or April 28, 2012.

 

Subject to reclassification

 



 

TARGET CORPORATION

 

Consolidated Statements of Cash Flows

 

 

 

Three Months Ended

 

 

 

May 4,

 

April 28,

 

(millions)(unaudited)

 

2013

 

2012

 

Operating activities

 

 

 

 

 

Net earnings

 

$

498

 

$

697

 

Reconciliation to cash flow

 

 

 

 

 

Depreciation and amortization

 

536

 

529

 

Share-based compensation expense

 

29

 

25

 

Deferred income taxes

 

(66

)

7

 

Bad debt expense(a)

 

41

 

52

 

Gain on receivables transaction

 

(391

)

 

Loss on debt extinguishment

 

445

 

 

Noncash (gains)/losses and other, net

 

8

 

2

 

Changes in operating accounts:

 

 

 

 

 

Accounts receivable originated at Target

 

157

 

142

 

Proceeds on sale of accounts receivable originated at Target

 

2,717

 

 

Inventory

 

(175

)

248

 

Other current assets

 

(64

)

88

 

Other noncurrent assets

 

20

 

(3

)

Accounts payable

 

(375

)

(566

)

Accrued and other current liabilities

 

(146

)

28

 

Other noncurrent liabilities

 

(4

)

58

 

Cash flow provided by operations

 

3,230

 

1,307

 

Investing activities

 

 

 

 

 

Expenditures for property and equipment

 

(901

)

(829

)

Proceeds from disposal of property and equipment

 

19

 

1

 

Change in accounts receivable originated at third parties

 

121

 

185

 

Proceeds from sale of accounts receivable originated at third parties

 

3,020

 

 

Cash paid for acquisitions, net of cash assumed

 

(58

)

 

Other investments

 

52

 

(16

)

Cash flow provided by/(required for) investing activities

 

2,253

 

(659

)

Financing activities

 

 

 

 

 

Change in commercial paper, net

 

(970

)

450

 

Additions to long-term debt

 

 

500

 

Reductions of long-term debt

 

(2,916

)

(1,005

)

Dividends paid

 

(232

)

(201

)

Repurchase of stock

 

(540

)

(592

)

Stock option exercises and related tax benefit

 

209

 

82

 

Other

 

 

(2

)

Cash flow required for financing activities

 

(4,449

)

(768

)

Effect of exchange rate changes on cash and cash equivalents

 

1

 

1

 

Net increase/(decrease) in cash and cash equivalents

 

1,035

 

(119

)

Cash and cash equivalents at beginning of period

 

784

 

794

 

Cash and cash equivalents at end of period

 

$

1,819

 

$

675

 

 


(a)Includes net write-offs of credit card receivables prior to the sale of receivables on March 13, 2013, and bad debt expense on credit card receivables during the three months ended April 28, 2012.

 

Subject to reclassification

 



 

TARGET CORPORATION

 

U.S. Segment

 

 

 

Three Months Ended

 

 

 

U.S. Segment Results

 

May 4,

 

April 28,

 

 

 

(millions) (unaudited)

 

2013

 

2012

 

Change

 

Sales

 

$

16,620

 

$

16,537

 

0.5

%

Cost of sales

 

11,509

 

11,541

 

(0.3

)

Gross margin

 

5,111

 

4,996

 

2.3

 

SG&A expenses(a)

 

3,381

 

3,148

 

7.4

 

EBITDA

 

1,730

 

1,848

 

(6.4

)

Depreciation and amortization

 

491

 

508

 

(3.3

)

EBIT

 

$

1,239

 

$

1,340

 

(7.5

)%

 


Note: Prior period results have been revised to reflect the combination of our historical U.S. Retail Segment and U.S. Credit Card Segment into one U.S. Segment.

(a) SG&A includes credit card revenues and expenses for both periods presented prior to the close of the transaction. For the three months ended May 4, 2013, SG&A also includes $105 million of profit sharing income from the arrangement with TD Bank.

EBITDA is earnings before interest expense, income taxes, depreciation and amortization.

EBIT is earnings before interest expense and income taxes.

 

Prior period results have been revised to reflect the combination of our historical U.S. Retail Segment and U.S. Credit Card Segment into one U.S. Segment.

 

 

 

 

 

Three Months Ended April 28, 2012

 

2013 U.S. Segment Change vs. 2012

 

 

 

 

 

 

 

Impact of

 

 

 

 

 

 

 

 

 

Three

 

 

 

Historical U.S.

 

Historical

 

 

 

Historical

 

U.S. Segment Rate Analysis Reconciliation

 

Months Ended

 

U.S. Segment,

 

Credit Card

 

U.S. Retail

 

U.S. Segment,

 

U.S. Retail

 

(unaudited)

 

May 4, 2013

 

as revised

 

Segment(a)

 

Segment

 

as revised(b)

 

Segment(c)

 

Gross margin rate

 

30.7

%

30.2

%

pp

30.2

%

0.5

pp

0.5

pp

SG&A expense rate

 

20.3

 

19.0

 

(0.9

)

19.9

 

1.3

 

0.4

 

EBITDA margin rate

 

10.4

 

11.2

 

0.9

 

10.3

 

(0.8

)

0.1

 

Depreciation and amortization expense rate

 

3.0

 

3.1

 

0.1

 

3.0

 

(0.1

)

 

EBIT margin rate

 

7.5

 

8.1

 

0.8

 

7.3

 

(0.6

)

0.2

 

 

Rate analysis metrics are computed by dividing the applicable amount by sales.

 


(a)Represents the impact of combining the historical U.S. Credit Card Segment and the U.S. Retail Segment into one U.S. Segment for the three months ended April 28, 2012. U.S. Segment results, as revised, for prior periods reflect lower SG&A rates and increased EBIT and EBITDA margin rates resulting from the inclusion of credit card profits, net of expenses, within SG&A, as compared to historical U.S. Retail Segment results for the same period.

(b)Represents the difference between the U.S. Segment rates for the three months ended May 4, 2013 and the U.S. Segment rates, as revised, for the three months ended April 28, 2012.

(c)Represents the difference between the U.S. Segment rates for the three months ended May 4, 2013 and the historical U.S. Retail Segment rates for the three months ended April 28, 2012.

 

 

 

Three Months Ended

 

Comparable-Store Sales

 

May 4,

 

April 28,

 

(unaudited)

 

2013

 

2012

 

Comparable-store sales change

 

(0.6

)%

5.3

%

Drivers of change in comparable-store sales:

 

 

 

 

 

Number of transactions

 

(1.9

)

2.0

 

Average transaction amount

 

1.3

 

3.2

 

Selling price per unit

 

(0.6

)

2.6

 

Units per transaction

 

1.8

 

0.6

 

 

The comparable-store sales increases or decreases above are calculated by comparing sales in fiscal year periods with comparable prior-year periods of equivalent length.

 

 

 

Three Months Ended

 

REDcard Penetration

 

May 4,

 

April 28,

 

(unaudited)

 

2013

 

2012

 

Target Credit Cards

 

8.5

%

7.1

%

Target Debit Cards

 

8.6

 

4.5

 

Total REDcard Penetration

 

17.1

%

11.6

%

 

Represents the percentage of Target sales that are paid for using REDcards.

 

 

 

Number of Stores

 

Retail Square Feet(a)

 

Number of Stores and Retail Square Feet 

 

May 4,

 

February 2,

 

April 28,

 

May 4,

 

February 2,

 

April 28,

 

(unaudited)

 

2013

 

2013

 

2012

 

2013

 

2013

 

2012

 

General merchandise stores

 

359

 

391

 

521

 

42,435

 

46,584

 

62,464

 

Expanded food assortment stores

 

1,168

 

1,131

 

992

 

151,119

 

146,249

 

128,885

 

SuperTarget stores

 

251

 

251

 

251

 

44,500

 

44,500

 

44,503

 

CityTarget stores

 

6

 

5

 

 

614

 

514

 

 

Total

 

1,784

 

1,778

 

1,764

 

238,668

 

237,847

 

235,852

 

 


(a) In thousands; reflects total square feet, less office, distribution center and vacant space.

 

Subject to reclassification

 



 

TARGET CORPORATION

 

Canadian Segment

 

 

 

Three Months Ended

 

 

 

Canadian Segment Results

 

May 4,

 

April 28,

 

 

 

(millions) (unaudited)

 

2013

 

2012

 

Change

 

Sales

 

$

86

 

$

 

n/a

%

Cost of sales

 

53

 

 

n/a

 

Gross margin

 

33

 

 

n/a

 

SG&A expenses(a)

 

193

 

34

 

461.3

 

EBITDA

 

(160

)

(34

)

365.2

 

Depreciation and amortization(b)

 

45

 

21

 

113.4

 

EBIT

 

$

(205

)

$

(55

)

269.1

%

 


(a)SG&A expenses include start-up and operating expenses.

(b)Depreciation and amortization results from depreciation of capital lease assets and leasehold interests. For the three months ended May 4, 2013 and April 28, 2012, the lease payment obligation also gave rise to $19 million and $20 million of interest expense, respectively.

 

Canadian Segment Rate Analysis Reconciliation

(unaudited)

 

Three
Months Ended
May 4, 2013

 

Gross margin rate

 

38.4

%

SG&A expense rate

 

223.9

 

EBITDA margin rate

 

(185.6

)

Depreciation and amortization expense rate

 

52.6

 

EBIT margin rate

 

(238.1

)

 

REDcard Penetration

 

Three
Months Ended

 

(unaudited)

 

May 4, 2013

 

Target Credit Cards

 

1.0

%

Target Debit Card

 

1.0

 

Total REDcard Penetration

 

2.0

%

 

Represents the percentage of Target sales that are paid for using REDcards.

 

 

 

Number of Stores

 

Retail Square Feet(a)

 

Number of Stores and Retail Square Feet

 

May 4,

 

February 2,

 

May 4,

 

February 2,

 

(unaudited)

 

2013

 

2013

 

2013

 

2013

 

General merchandise stores

 

24

 

 

2,832

 

 

 


(a) In thousands; reflects total square feet, less office, distribution center and vacant space.

 

Subject to reclassification

 



 

TARGET CORPORATION

 

Reconciliation of Non-GAAP Financial Measures

 

 

 

Three Months Ended

 

 

 

 

 

May 4,

 

April 28,

 

 

 

(unaudited)

 

2013

 

2012

 

Change

 

GAAP diluted earnings per share

 

$

0.77

 

$

1.04

 

(26.0

)%

Adjustments

 

0.28

 

0.07

 

 

 

Adjusted diluted earnings per share

 

$

1.05

 

$

1.11

 

(5.0

)%

 

A detailed reconciliation is provided below.

 

(millions, except per share data) (unaudited)

 

U.S.

 

Canadian

 

Other

 

Consolidated
GAAP Total

 

Three Months Ended May 4, 2013

 

 

 

 

 

 

 

 

 

Segment profit

 

$

1,239

 

$

(205

)

$

 

$

1,034

 

Net interest expense

 

165

 

19

 

445

(d)

629

 

Gain on receivables transaction(a)

 

 

 

(391

)

(391

)

Reduction of beneficial interest asset

 

 

 

17

 

17

 

Earnings before income taxes

 

1,074

 

(224

)

(71

)

779

 

Provision for income taxes(b)

 

391

 

(71

)

(39

)(e)

281

 

Net earnings

 

$

683

 

$

(153

)

$

(32

)

$

498

 

Diluted earnings per share(c)

 

$

1.05

 

$

(0.24

)

$

(0.05

)

$

0.77

 

Three Months Ended April 28, 2012

 

 

 

 

 

 

 

 

 

Segment profit

 

$

1,340

 

$

(55

)

$

 

$

1,285

 

Net interest expense

 

164

 

20

 

 

184

 

Earnings before income taxes

 

1,176

 

(75

)

 

1,101

 

Provision for income taxes(b)

 

432

 

(20

)

(8

)(e)

404

 

Net earnings

 

$

744

 

$

(55

)

$

8

 

$

697

 

Diluted earnings per share(c)

 

$

1.11

 

$

(0.08

)

$

0.01

 

$

1.04

 

 


Note: Our segment measure of profit is used by management to evaluate the return on our investment and to make operating decisions. To provide additional transparency, we have disclosed non-GAAP adjusted diluted earnings per share, which excludes the impact of our 2013 Canadian market entry, adjustments related to the sale of our U.S. credit card receivables portfolio, favorable resolution of various income tax matters and the loss on early retirement of debt. We believe this information is useful in providing period-to-period comparisons of the results of our U.S. operations. The sum of the non-GAAP adjustments may not equal the total adjustment amounts due to rounding.

(a) Represents consideration received from the sale of our U.S. credit card receivables in the first quarter of 2013 in excess of the recorded amount of the receivables. Consideration included a beneficial interest asset of $225 million.

(b) Taxes are allocated to our business segments based on estimated income tax rates applicable to the operations of the segment for the period.

(c) For the three months ended May 4, 2013 and April 28, 2012, average diluted shares outstanding were 649.5 million and 672.4 million, respectively.

(d) Represents the loss on early retirement of debt.

(e) Represents the effect of resolution of income tax matters. The results for the three months ended May 4, 2013 also include a $138 million tax expense for the gain on receivables transaction and the reduction of the beneficial interest asset, and a $176 million tax benefit related to the loss on early retirement of debt.

 

Subject to reclassification