UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

  

FORM 10-Q

 

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended March 31, 2013

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission file number: 000-54402

 

 

BIORESTORATIVE THERAPIES, INC.

 

(Exact name of registrant as specified in its charter)

 

 

Nevada		91-1835664
(State or Other Jurisdiction of		(I.R.S. Employer
Incorporation or Organization)		Identification No.)
555 Heritage Drive
Jupiter, Florida		33458
(Address of Principal Executive Offices)		(Zip Code)

 

Registrant’s telephone number, including area code: (561) 904-6070

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer		¨		Accelerated filer		¨
Non-accelerated filer		¨ (Do not check if a smaller reporting company)		Smaller reporting company		x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes ¨ No x

 

As of May 10, 2013, there were 16,439,539 shares of the issuer’s common stock outstanding.

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

 

Table of Contents

 

PART I
FINANCIAL INFORMATION
ITEM 1. Financial Statements.
Condensed Consolidated Balance Sheets as of March 31, 2013 (Unaudited) and December 31, 2012	1
Unaudited Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2013 and 2012 and for the Period from December 30, 2008 (Inception) to March 31, 2013	2
Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Deficiency for the Three Months Ended March 31, 2013	3
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012 and for the Period from December 30, 2008 (Inception) to March 31, 2013	4
Notes to Unaudited Condensed Consolidated Financial Statements	6
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.	16
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk.	20
ITEM 4. Controls and Procedures.	21
PART II
OTHER INFORMATION
ITEM 1. Legal Proceedings.	22
ITEM 1A. Risk Factors.	22
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.	22
ITEM 3. Defaults Upon Senior Securities.	23
ITEM 4. Mine Safety Disclosures.	23
ITEM 5. Other Information.	23
ITEM 6. Exhibits.	23
Signatures.	24

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

Condensed Consolidated Balance Sheets

 

		March 31,				December 31,
		2013				2012
		(unaudited)
Assets
Current Assets:
Cash		$	498,590			$	363
Inventories			13,822				12,484
Prepaid expenses and other current assets			53,433				18,433
Total Current Assets			565,845				31,280
Property and equipment, net			50,125				59,407
Intangible assets, net			1,159,904				1,177,357
Total Assets		$	1,775,874			$	1,268,044
Liabilities and Stockholders' Deficiency
Current Liabilities:
Accounts payable		$	773,269			$	771,429
Accrued expenses and other current liabilities			1,347,751				1,082,842
Current portion of notes payable, net of debt discount of $23,183 and $42,000 at March 31, 2013 and December 31, 2012, respectively			938,001				961,685
Total Current Liabilities			3,059,021				2,815,956
Notes payable, non-current portion, net of debt discount of $453,717 and $34,719 at March 31, 2013 and December 31, 2012, respectively			3,554,784				3,593,781
Total Liabilities			6,613,805				6,409,737
Commitments and contingencies
Stockholders' Deficiency:
Preferred stock, $0.01 par value;
Authorized, 1,000,000 shares; none issued and outstanding at March 31, 2013 and December 31, 2012			-				-
Common stock, $0.001 par value;
Authorized, 100,000,000 shares;
Issued 16,971,466 and 15,443,484 shares at March 31, 2013 and December 31, 2012, respectively;
Outstanding 16,412,845 and 14,884,863 shares at March 31, 2013 and December 31, 2012, respectively;			16,971				15,443
Additional paid-in capital			10,804,316				8,936,084
Deficit accumulated during development stage			(15,627,218	)			(14,061,220	)
Treasury stock, at cost, 558,621 shares at March 31, 2013 and December 31, 2012			(32,000	)			(32,000	)
Total Stockholders' Deficiency			(4,837,931	)			(5,141,693	)
Total Liabilities and Stockholders' Deficiency		$	1,775,874			$	1,268,044

 

See Notes to these Condensed Consolidated Financial Statements

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

Condensed Consolidated Statements of Operations

(unaudited)

 

										Period From
										December 30,
		For The Three Months Ended								2008 (Inception)
		March 31,								to March 31,
		2013				2012				2013
Revenues		$	1,130			$	-			$	16,719
Cost of goods sold			162				-				1,469
Gross Profit			968				-				15,250
Operating Expenses
Marketing and promotion			29,881				39,987				469,679
Consulting			230,116				417,749				4,183,592
Research and development			400,442				53,700				1,356,839
General and administrative			640,110				812,789				7,662,346
Total Operating Expenses			1,300,549				1,324,225				13,672,456
Loss From Operations			(1,299,581	)			(1,324,225	)			(13,657,206	)
Other Income (Expense)
Other income			-				-				11,457
Interest expense			(197,868	)			(127,097	)			(1,078,179	)
Amortization of debt discount			(61,349	)			(66,137	)			(947,241	)
Loss on extinguishment of notes payable			(7,200	)			-				(76,908	)
Gain on settlement of note and payables, net			-				23,077				110,495
Total Other Expense			(266,417	)			(170,157	)			(1,980,376	)
Net Loss		$	(1,565,998	)		$	(1,494,382	)		$	(15,637,582	)
Net Loss Per Share
- Basic and Diluted		$	(0.10	)		$	(0.13	)
Weighted Average Number of Common Shares Outstanding
- Basic and Diluted			15,307,958				11,563,028

 

See Notes to these Condensed Consolidated Financial Statements

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

Condensed Consolidated Statement of Changes in Stockholders' Deficiency

For the Three Months Ended March 31, 2013

(unaudited)

 

														Deficit
														Accumulated
										Additional				During
		Common Stock								Paid-In				Development				Treasury Stock
		Shares				Amount				Capital				Stage				Shares				Amount				Total
Balance - December 31, 2012			15,443,484			$	15,443			$	8,936,084			$	(14,061,220	)			(558,621	)		$	(32,000	)		$	(5,141,693	)
Shares and warrants issued for cash - (at $1.50)			50,000				50				74,950				-				-				-				75,000
Shares and warrants issued for cash - (at $1.25)			180,000				180				224,820				-				-				-				225,000
Shares and warrants issued for cash - (at $1.00)			520,000				520				519,480				-				-				-				520,000
Shares (at $0.71) and warrants issued as debt discount in connection with notes payable			338,750				339				461,191				-				-				-				461,530
Shares issued in satisfaction of accrued interest - (at $0.80)			266,250				266				212,734				-				-				-				213,000
Shares issued for consulting services - (at $0.80)			60,000				60				47,940				-				-				-				48,000
Shares issued for consulting services - (at $1.50)			482				-				723				-				-				-				723
Shares and warrants issued in exchange of notes payable - (at $1.06)			112,500				113				119,587				-				-				-				119,700
Stock-based compensation			-				-				206,807				-				-				-				206,807
Net loss			-				-				-				(1,565,998	)											(1,565,998	)
Balance - March 31, 2013			16,971,466			$	16,971			$	10,804,316			$	(15,627,218	)			(558,621	)		$	(32,000	)		$	(4,837,931	)

 

See Notes to these Condensed Consolidated Financial Statements

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

										Period From
										December 30,
		For The Three Months Ended								2008 (Inception)
		March 31,								to March 31,
		2013				2012				2013
Cash Flows From Operating Activities
Net loss		$	(1,565,998	)		$	(1,494,382	)		$	(15,637,582	)
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of debt discount			61,349				66,137				947,241
Depreciation and amortization			26,735				26,044				262,321
Loss on sale of property and equipment			-				-				21,614
Stock-based compensation			255,530				481,741				4,385,927
Loss on extinguishment of notes payable			7,200				-				76,908
Gain on settlement of note and payables, net			-				(23,077	)			(110,495	)
Changes in operating assets and liabilities:
Inventories			(1,338	)			-				(13,822	)
Prepaid expenses and other current assets			(35,000	)			38,464				(53,433	)
Accounts payable			1,840				312,998				719,758
Accrued expenses and other current liabilities			477,909				198,180				1,702,513
Total Adjustments			794,225				1,100,487				7,938,532
Net Cash Used In Operating Activities			(771,773	)			(393,895	)			(7,699,050	)
Cash Flows From Investing Activities
Purchases of property and equipment			-				-				(165,776	)
Proceeds from sale of property and equipment			-				-				32,000
Acquisition of intangible assets			-				-				(1,003,676	)
Net Cash Used In Investing Activities			-				-				(1,137,452	)
Cash Flows From Financing Activities
Proceeds from notes payable			450,000				100,500				6,289,139
Repayments of notes payable			-				(50,000	)			(560,222	)
Advances from director and officer			59,940				22,000				208,998
Repayment of advances from director and officer			(59,940	)			(22,000	)			(208,998	)
Proceeds from exercise of warrants			-				-				1,875
Repurchase of common stock			-				-				(32,000	)
Sales of common stock and warrants for cash			820,000				275,000				3,636,300
Net Cash Provided By Financing Activities			1,270,000				325,500				9,335,092
Net Increase (Decrease) In Cash			498,227				(68,395	)			498,590
Cash - Beginning			363				71,508				-
Cash - Ending		$	498,590			$	3,113			$	498,590

 

See Notes to these Condensed Consolidated Financial Statements

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

Condensed Consolidated Statements of Cash Flows — Continued

(unaudited)

 

										Period from
										December 30,
		For The Three Months Ended								2008 (Inception)
		March 31,								to March 31,
		2013				2012				2013
Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for:
Interest		$	16,091			$	114,779			$	617,908
Non-cash investing and financing activities:
Shares and warrants issued in connection with issuance or extension of notes payable		$	461,530			$	23,173			$	1,417,170
Shares issued in satisfaction of accrued interest		$	213,000			$	-			$	213,000
Shares issued in connection with reverse recapitalization		$	-			$	-			$	362,000
Shares issued pursuant to reverse recapitalization and subsequently cancelled		$	-			$	-			$	146,195
Purchase of property and equipment for note payable		$	-			$	-			$	291,055
Purchase of property and equipment for account payable		$	-			$	-			$	60,000
Accrued payable for treasury shares repurchased		$	-			$	-			$	7,000
Shares reissued to former President		$	-			$	-			$	12,577
Property and equipment returned in connection with settlement of note payable, net		$	-			$	-			$	226,043
Shares and warrants issued in exchange of notes payable		$	119,700			$	75,000			$	943,908
Warrant issued as partial consideration for intangible asset		$	-			$	-			$	226,500
Reclassification of accrued interest in connection with note payable issuance		$	-			$	-			$	6,185

 

See Notes to these Condensed Consolidated Financial Statements

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

 

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 1 – Business Organization, Nature of Operations, and Basis of Presentation

 

BioRestorative Therapies, Inc. (and including its subsidiaries, “BRT” or the “Company”) is a development stage enterprise whose primary activities since inception have been the development of its business plan, negotiating strategic alliances and other agreements, raising capital and the sponsorship of research and development activities. BRT develops medical procedures using cell and tissue protocols, primarily involving adult stem cells designed for patients to undergo minimally invasive cellular-based treatments. BRT’s website is at www.biorestorative.com. BRT’s “brtxDISC™ Program” (Disc Implanted Stem Cells) is designed to offer a non-surgical cellular therapy for the treatment and relief of bulging and herniated discs. BRT’s “ThermoStem® Program” (Brown Fat Stem Cells) focuses on treatments for metabolic disorders, specifically targeting Type 2 Diabetes and obesity by using brown fat stem cells. BRT has developed an ingredient derived from human adult stem cells, which can be used by third party companies in the development of their own skin care products. The ingredient was developed pursuant to BRT’s “brtx-C Cosmetic Program”. BRT’s Stem Pearls brand offers plant stem cell-based cosmetic skincare products that are available for purchase online at www.stempearls.com.

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and disclosures required by GAAP for annual financial statements. In the opinion of management, such statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the condensed consolidated financial statements of the Company as of March 31, 2013, for the three months ended March 31, 2013 and 2012 and for the period from December 30, 2008 (inception) to March 31, 2013. The results of operations for the three months ended March 31, 2013 are not necessarily indicative of the operating results for the full year ending December 31, 2013. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related disclosures of the Company as of December 31, 2012 and for the year then ended, and for the period from December 30, 2008 (inception) to December 31, 2012, which were filed with the Securities and Exchange Commission on Form 10-K on April 2, 2013.

 

Effective April 15, 2013, pursuant to authority granted by the stockholders and the Board of Directors of the Company, the Company implemented a 1-for-50 reverse split of the Company’s issued and outstanding common stock (the “Reverse Split”) and a reduction in the number of shares of common stock authorized to be issued by the Company from 1,500,000,000 to 100,000,000. All share and per share information in this Form 10-Q has been retroactively adjusted to reflect the Reverse Split.

 

Note 2 – Going Concern and Management Plans

 

As of March 31, 2013, the Company had a working capital deficiency and a stockholders’ deficiency of $2,493,176 and $4,837,931, respectively. The Company has not generated significant revenues and incurred net losses of $15,637,582 during the period from December 30, 2008 (inception) through March 31, 2013. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.

 

The Company's primary source of operating funds since inception has been equity and debt financings. The Company intends to continue to raise additional capital through debt and equity financings. The Company is currently a development stage company and there is no assurance that these funds will be sufficient to enable the Company to fully complete its development activities or attain profitable operations.

 

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values. The unaudited condensed consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty.

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

 

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 2 – Going Concern and Management Plans – Continued

 

Subsequent to March 31, 2013, the Company has raised $25,000 through equity financing and has extended the due date for the repayment of $25,000 of debt until June 30, 2013. As a result, the Company expects that the cash it has available will fund its operations only until June 2013. See Note 8 – Subsequent Events for additional details.

 

Note 3 – Summary of Significant Accounting Policies

 

Principles of Consolidation

 

The unaudited condensed consolidated financial statements of the Company include the accounts of Stem Cell Cayman Ltd. (“Cayman”) and Stem Pearls, LLC. All significant intercompany transactions have been eliminated in the consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. The Company’s significant estimates and assumptions include the recoverability and useful lives of long-lived assets, the fair value of the Company’s stock, stock-based compensation, debt discount and the valuation allowance related to the Company’s deferred tax assets. Certain of the Company’s estimates, including the carrying amount of the intangible assets, could be affected by external conditions, including those unique to the Company and general economic conditions. It is reasonably possible that these external factors could have an effect on the Company’s estimates and could cause actual results to differ from those estimates.

 

Concentrations and Credit Risk

 

As of March 31, 2013, 80% of the face value of the Company’s outstanding notes payable were sourced from a single entity (the “Bermuda Lender”). See Note 5 – Notes Payable for additional discussion of the Bermuda Lender.

 

Cash

 

The Company maintains cash in bank accounts, which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts and periodically evaluates the credit worthiness of the financial institutions and has determined the credit exposure to be negligible. As of March 31, 2013, the Company had $1,883 deposited with an offshore financial institution which is not insured by the Federal Deposit Insurance Corporation.

 

Revenue Recognition

 

For the three months ended March 31, 2013, the Company’s revenue was attributable to sales of Stem Pearls® skincare products. The Company’s policy is to recognize product sales when the risk of loss and title to the product transfers to the customer, after taking into account potential returns. The Company recognizes sublicensing and royalty revenue when all of the following have occurred: (i) persuasive evidence of an arrangement exists, (ii) the service is completed without further obligation, (iii) the sales price to the customer is fixed or determinable, and (iv) collectability is reasonably assured.

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

 

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 3 – Summary of Significant Accounting Policies – Continued

 

Net Loss Per Common Share

 

Basic loss per common share is computed by dividing net loss by the weighted average number of vested common shares outstanding during the period. Diluted loss per common share is computed by dividing net loss by the weighted average number of vested common shares outstanding, plus the impact of common shares, if dilutive, resulting from the vesting of restricted stock and the exercise of outstanding stock options and warrants.

 

The following securities are excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:

 

		March 31,
		2013				2012
Options			4,078,000				2,803,000
Warrants			4,217,800				210,000
Restricted stock			-				800,000
Total potentially dilutive shares			8,295,800				3,813,000

 

Stock-Based Compensation

 

The Company measures the cost of services received in exchange for an award of equity instruments based on the fair value of the award. For employees, the fair value of the award is measured on the grant date and for non-employees, the fair value of the award is generally re-measured on vesting dates and interim financial reporting dates until the service period is complete. The fair value amount is then recognized over the period during which services are required to be provided in exchange for the award, usually the vesting period. Since the shares underlying the Company’s 2010 Equity Participation Plan (the “Plan”) are not currently registered, the fair value of the Company’s restricted equity instruments was estimated by management based on observations of the cash sales prices of both restricted shares and freely tradable shares. Awards granted to directors are treated on the same basis as awards granted to employees.

 

Reclassifications

 

Certain prior period amounts have been reclassified for comparative purposes to conform to the fiscal 2013 presentation. These reclassifications have no impact on the previously reported net loss.

 

Subsequent Events

 

The Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the condensed consolidated financial statements, except as disclosed in Note 8.

 

Recently Issued Accounting Pronouncements

 

In April 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-07, “Presentation of Financial Statements (Topic 205) - Liquidation Basis of Accounting." This ASU addresses the requirements and methods of applying the liquidation basis of accounting and the disclosure requirements within Accounting Standards Codification Topic 205 for the purpose of providing consistency between the financial reporting of U.S. GAAP liquidating entities. Generally, this ASU provides guidance for the preparation of financial statements and disclosures when liquidation is imminent. This ASU is effective for periods beginning after December 15, 2013 and would only have an impact on the Company’s condensed consolidated financial statements or disclosures if liquidation of the Company became imminent.

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

 

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 4 – Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other current liabilities are comprised of the following:

 

		March 31,				December 31,
		2013				2012
		(unaudited)
Accrued loan interest		$	63,427			$	94,650
Credit card payable			7,244				7,662
Accrued payroll and payroll taxes			972,993				770,154
Other accrued expenses			280,985				180,531
Deferred rent			23,102				29,845
Total		$	1,347,751			$	1,082,842

 

During the three months ended March 31, 2013, the Company received an aggregate of $59,940 in non-interest bearing advances from a director and an officer of the Company and made aggregate repayments of $59,940 of advances, such that the Company had no liability at March 31, 2013. During the three months ended March 31, 2012, the Company received an aggregate of $22,000 in non-interest bearing advances from an officer of the Company and made aggregate repayments of $22,000 of advances, such that the Company had no liability at March 31, 2012.

 

Note 5 – Notes Payable

 

On March 26, 2013, Cayman borrowed an additional $450,000 from the Bermuda Lender, which was combined with the already outstanding $3,550,000 of previous borrowings from the Bermuda Lender into a new $4,000,000 zero coupon note which matures on July 31, 2014. In consideration of the additional $450,000 loan, for the waiver of accrued and unpaid interest of $213,000, and an extension of the maturity date of the outstanding loan, the Company issued to the Bermuda Lender 600,000 shares of common stock (valued at $480,000) and a five year warrant to purchase 400,000 shares of common stock at an exercise price of $2.50 per share (valued at $250,000). After determining that 266,250 shares of common stock were used to settle the accrued and unpaid interest, the Company determined that the relative fair value of the remaining equity securities issued was $457,826, which amount was set-up as debt discount and will be amortized via the interest method over the sixteen month term of the new note in accordance with Accounting Standards Codification 470-60.

 

In addition to the debt financing described above, during the three months ended March 31, 2013, the maturity dates of certain notes payable with an aggregate principal balance of $128,500 were extended to new maturity dates ranging from September 2013 through April 2014. All of the extended notes bear a 15% interest rate per annum payable monthly.

 

During the three months ended March 31, 2013, the Company and certain lenders agreed to exchange certain notes payable with an aggregate principal balance of $112,500 for an aggregate of 112,500 shares of common stock and five-year warrants to purchase an aggregate of 45,000 shares of common stock at an exercise price of $1.50 per share. The stock and warrants had an aggregate issuance date value of $90,000 and $29,700, respectively, and, as a result, the Company recorded a loss on extinguishment of $7,200. The lenders received piggyback registration rights related to the stock and the stock issuable pursuant to the warrants.

 

During the three months ended March 31, 2013, the Company issued 5,000 shares to a lender in connection with the 2012 extension of the maturity date of a note payable. The shares had a relative fair value of $3,704 and were expensed immediately as debt discount.

 

The Company recorded amortization of debt discount of $61,349 and $66,137 during the three months ended March 31, 2013 and 2012, respectively. Aggregate amortization of debt discount from December 30, 2008 (inception) to March 31, 2013 was $947,241.

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

 

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 6 – Commitments and Contingencies

 

Operating Lease

 

Rent expense amounted to approximately $36,000 and $27,000 for the three months ended March 31, 2013 and 2012, respectively. Rent expense for the period from December 30, 2008 (inception) to March 31, 2013 was approximately $270,000. Rent expense is reflected in general and administrative expenses in the condensed consolidated statements of operations.

 

Consulting Agreements

 

On February 6, 2013, pursuant to a November 15, 2012 consulting agreement extension until February 15, 2013, a consultant was issued 60,000 shares of immediately vested common stock valued at $48,000.

 

On February 24, 2013, a consultant was issued 482 shares of common stock for consulting services previously rendered valued at $723.

 

On March 20, 2013, the Company granted an immediately vested, three-year warrant to purchase 10,000 shares of common stock at an exercise price of $1.50 per share to a consultant. The grant date value of $6,600 was recognized immediately.

 

On March 22, 2013, the Company granted an immediately vested, five-year warrant to purchase 100,000 shares of common stock at an exercise price of $4.00 per share as consideration for legal services. The grant date value of $59,000 was recognized immediately.

 

Agreement in Principle

 

On February 8, 2013, the Company entered into an agreement in principle with an investment banker to act as the Company’s financial advisor and as placement agent in the event the Company conducts a specified proposed offering of equity securities. The agreement in principle expires on July 15, 2013, but continues on a month-to-month basis, subject to the parties’ right to terminate earlier. The investment banker was paid $25,000 as a placement fee advance, which is to be applied against the final placement fee, when and if earned, which will be 7.5% of the gross proceeds of the proposed offering. In addition, the investment banker would be entitled to five-year warrants for the purchase of a number of shares equal to 5% of the shares issued in the proposed offering and the exercise price would be equal to 125% of the offering price. The Company has agreed to reimburse up to $100,000 of the investment banker’s legal out-of-pocket costs, plus other sundry expenditures. As of the filing date of this report, the proposed offering was still under review and had not commenced. This disclosure does not constitute an offer of any securities for sale and there can be no assurance that the Company will be able to sell securities under this offering.

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

 

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 7 – Stockholders’ Deficiency

 

Common Stock Issuances

 

During the three months ended March 31, 2013, the Company issued an aggregate of 750,000 shares of common stock at prices ranging from $1.00 to $1.50 per unit to investors for aggregate gross proceeds of $820,000. In consideration of the purchases, the Company issued five-year warrants for the purchase of an aggregate of 328,000 shares of common stock, which are exercisable at exercise prices ranging from $1.50 to $4.00 per share of common stock. The warrants had an aggregate grant date fair value of $196,230.

 

See Note 5 – Notes Payable for details associated with common stock issued in conjunction with the extension and exchange of notes payable.

 

Warrant and Option Valuation

 

The Company has computed the fair value of warrants and options granted using the Black-Scholes option pricing model. Option forfeitures are estimated at the time of valuation and reduce expense ratably over the vesting period. This estimate will be adjusted periodically based on the extent to which actual option forfeitures differ, or are expected to differ, from the previous estimate, when it is material. The Company estimated forfeitures related to option grants at an annual rate of 0% for options granted during the three months ended March 31, 2013. The expected term used for warrants and options issued to non-employees is the contractual life and the expected term used for options issued to employees is the estimated period of time that options granted are expected to be outstanding. The Company utilizes the “simplified” method to develop an estimate of the expected term of “plain vanilla” employee option grants. Since the Company’s stock has not been publicly traded for a sufficiently long period of time, the Company is utilizing an expected volatility figure based on a review of the historical volatilities, over a period of time, equivalent to the expected life of the instrument being valued, of similarly positioned public companies within its industry. The risk-free interest rate was determined from the implied yields from U.S. Treasury zero-coupon bonds with a remaining term consistent with the expected term of the instrument being valued.

 

Stock Warrants

 

See Note 5 – Notes Payable for details associated with the issuance of warrants in connection with note issuances and the exchange of notes payable. See Note 6 – Commitments and Contingencies for details associated with the issuance of warrants as compensation. See Note 7 – Stockholders’ Deficiency – Common Stock Issuances for details associated with the issuance of warrants in connection with common stock issuances.

 

In applying the Black-Scholes option pricing model to warrants granted, the Company used the following weighted average assumptions:

 

		For The Three Months Ended
		March 31,
		2013				2012
Risk free interest rate			0.79	%			0.71	%
Expected term (years)			4.98				5.00
Expected volatility			135	%			182	%
Expected dividends			0.00	%			0.00	%

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

 

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 7 – Stockholders’ Deficiency – Continued

 

Stock Warrants – Continued

 

The weighted average estimated fair value of the warrants granted during the three months ended March 31, 2013 and 2012 was approximately $0.61 and $0.36 per share, respectively.

 

The Company recorded stock–based compensation expense of $24,200 and $12,800 during the three months ended March 31, 2013 and 2012, respectively, and $571,453 during the period from December 30, 2008 (inception) to March 31, 2013, related to stock warrants issued as compensation, which is reflected as consulting expense in the condensed consolidated statement of operations. As of March 31, 2013, there was $68,000 of unrecognized stock-based compensation expense related to stock warrants that is subject to non-employee mark-to-market adjustments and will be amortized over a weighted average period of 0.8 years.

 

A summary of the stock warrant activity during the three months ended March 31, 2013 is presented below:

 

										Weighted
						Weighted				Average
						Average				Remaining
		Number of				Exercise				Life				Intrinsic
		Warrants				Price				In Years				Value
Outstanding, December 31, 2012			3,334,800			$	1.69
Granted			883,000				3.04
Exercised			-				-
Forfeited			-				-
Outstanding, March 31, 2013			4,217,800			$	1.98				4.3			$	12,000
Exercisable, March 31, 2013			3,357,800			$	2.10				4.3			$	12,000

 

The following table presents information related to stock warrants at March 31, 2013:

 

Warrants Outstanding								Warrants Exercisable
								Weighted
				Outstanding				Average				Exercisable
Exercise				Number of				Remaining Life				Number of
Price				Warrants				In Years				Warrants
$	0.50				40,000				1.3				40,000
	1.00				40,000				3.8				40,000
	1.50				2,237,800				4.1				2,077,800
	1.75				40,000				4.0				40,000
	3.00				20,000				4.8				20,000
	2.50				550,000				4.8				550,000
	4.00				590,000				4.8				590,000
	Variable	[1]			700,000				-				-
					4,217,800				4.3				3,357,800

 

[1] – Warrants to purchase 700,000 shares of common stock have an exercise price which is the greater of $1.50 per share or the fair market value of the common stock on the date certain performance criteria are met.

 

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

 

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 7 – Stockholders’ Deficiency – Continued

 

Stock Options

 

In applying the Black-Scholes option pricing model to stock options granted, the Company used the following weighted average assumptions:

 

		For The Three Months Ended
		March 31,
		2013				2012
Risk free interest rate			1.87	%			0.91	%
Expected term (years)			10.00				5.36
Expected volatility			135	%			182	%
Expected dividends			0.00	%			0.00	%

  

The weighted average estimated fair value of the stock options granted during the three months ended March 31, 2013 and 2012 was approximately $0.77 and $0.39 per share, respectively.

 

On March 27, 2013, the Company granted a ten-year option to an advisor to purchase 60,000 shares of common stock at an exercise price of $1.50 per share, pursuant to the Plan. The shares vest as follows: (i) 30,000 shares immediately and (ii) 30,000 shares on the first anniversary of the grant date. The grant date value of $45,900 will be recognized half immediately and half proportionate to the vesting period.

 

The following table presents information related to stock option expense:

 

										Period From								Weighted
										December 30,								Average
		For The Three Months Ended								2008 (Inception)				Unrecognized				Amortization
		March 31,								to March 31,				at March 31,				Period
		2013				2012				2013				2013				(Years)
Consulting		$	45,125			$	267,310			$	696,217			$	53,125				0.7
Research and development			83,732				14,150				293,868				209,415	[1]			1.0
General and administrative			53,750				157,141				963,371				160,420				0.8
		$	182,607			$	438,601			$	1,953,456			$	422,960				0.9

 

[1] – Contains $95,651 of unrecognized expense that is subject to non-employee mark-to-market adjustments.

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

 

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 7 – Stockholders’ Deficiency – Continued

 

Stock Options – Continued

 

A summary of the stock option activity during the three months ended March 31, 2013 is presented below:

 

										Weighted
						Weighted				Average
						Average				Remaining
		Number of				Exercise				Life				Intrinsic
		Options				Price				In Years				Value
Outstanding, December 31, 2012			4,018,000			$	1.12
Granted			60,000				1.50
Exercised			-				-
Forfeited			-				-
Outstanding, March 31, 2013			4,078,000			$	1.12				8.3			$	132,000
Exercisable, March 31, 2013			2,979,347			$	1.05				8.3			$	132,000

 

The following table presents information related to stock options at March 31, 2013:

 

Options Outstanding								Options Exercisable
								Weighted
				Outstanding				Average				Exercisable
Exercise				Number of				Remaining Life				Number of
Price				Options				In Years				Options
$	0.50				440,000				4.8				440,000
	1.00				30,000				8.5				28,000
	1.05				2,280,000				8.9				1,946,667
	1.10				5,000				4.2				5,000
	1.20				10,000				3.2				10,000
	1.25				43,000				3.7				29,680
	1.40				350,000				6.0				60,000
	1.50				920,000				9.7				460,000
					4,078,000				8.3				2,979,347

 

 

BIORESTORATIVE THERAPIES, INC. & SUBSIDIARIES

(A COMPANY IN THE DEVELOPMENT STAGE)

 

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 7 – Stockholders’ Deficiency – Continued

 

Common Stock Awards

 

The following table presents information related to common stock award expense:

 

										Period From
										December 30,
		For The Three Months Ended								2008 (Inception)				Unrecognized
		March 31,								to March 31,				at March 31,
		2013				2012				2013				2013
Consulting		$	48,000			$	30,340			$	1,736,395			$	-
Research and development			723				-				723				-
General and administrative			-				-				123,900				-
		$	48,723			$	30,340			$	1,861,018			$	-

 

A summary of common stock award activity for the three months ended March 31, 2013 is presented below:

 

						Weighted
						Average				Total
		Number of				Grant Date				Grant Date
		Shares				Fair Value				Fair Value
Non-vested, December 31, 2012			-			$	-			$	-
Granted			60,482				0.81				48,723
Vested			(60,482	)			0.81				(48,723	)
Forfeited			-				-				-
Non-vested, March 31, 2013			-			$	-			$	-

 

Note 8 – Subsequent Events

 

Issuance of Common Stock

 

Subsequent to March 31, 2013, the Company issued 20,000 shares of common stock at $1.25 per share to an investor for gross proceeds of $25,000. In consideration of the purchase, the Company issued a five-year warrant to purchase 5,000 shares of common stock, which is exercisable at $1.50 per share of common stock. The warrant had an issuance date value of $3,300.

 

Notes Payable

 

Subsequent to March 31, 2013, the Company and an investor agreed to extend a $25,000 note to June 30, 2013. The parties also agreed that if the Company subsequently received at least $500,000 of net proceeds from an equity financing, the investor would have the right to demand immediate payment of the $25,000 note. In consideration of the foregoing, the Company issued to the investor a five-year warrant to purchase 2,500 shares of common stock at an exercise price of $2.50 per share. The warrant had a relative fair value of $1,500.

 

 

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of the results of operations and financial condition of BioRestorative Therapies, Inc. (and including its subsidiaries, "BRT" or the “Company”) as of March 31, 2013 and December 31, 2012 and for the three months ended March 31, 2013 and 2012 should be read in conjunction with our financial statements and the notes to those financial statements that are included elsewhere in this Quarterly Report on Form 10-Q. References in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to “us,” “we,” “our,” and similar terms refer to BRT. This Quarterly Report contains forward-looking statements as that term is defined in the federal securities laws. The events described in forward-looking statements contained in this Quarterly Report may not occur. Generally these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of our plans or strategies, projected or anticipated benefits from acquisitions to be made by us, or projections involving anticipated revenues, earnings or other aspects of our operating results. The words “may,” “will,” “expect,” “believe,” “anticipate,” “project,” “plan,” “intend,” “estimate,” and “continue,” and their opposites and similar expressions, are intended to identify forward-looking statements. We caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon which the statements are based. Factors that may affect our results include, but are not limited to, the risks and uncertainties discussed in Item 7 (“Management’s Discussion and Analysis of Financial Condition and Results of Operations – Factors That May Affect Results and Financial Condition”) of our Annual Report on Form 10-K for the year ended December 31, 2012 filed with the Securities and Exchange Commission (the “SEC”) on April 2, 2013.

 

Any one or more of these uncertainties, risks and other influences could materially affect our results of operations and whether forward-looking statements made by us ultimately prove to be accurate. Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.

 

Overview

 

We are a development stage enterprise whose primary activities since inception have been the development of our business plan, negotiating strategic alliances and other agreements, raising capital and the sponsorship of research and development activities. We develop medical procedures using cell and tissue protocols, primarily involving adult stem cells, designed for patients to undergo minimally invasive cellular-based treatments. Our website is at www.biorestorative.com. Our “brtxDISC™ Program” (Disc Implanted Stem Cells) is designed to offer a non-surgical cellular therapy for the treatment and relief of bulging and herniated discs. This research is still in the non-clinical, investigational stage. Our “ThermoStem® Program” (Brown Fat Stem Cells) focuses on treatments for metabolic disorders, specifically targeting Type 2 Diabetes and obesity by using brown fat stem cells. Initial non-clinical research indicates that increased amounts of brown fat in the body may be responsible for additional caloric burning as well as reduced glucose and lipid levels in the body.

 

Pursuant to our “brtx-C Cosmetic Program”, we have developed an ingredient derived from human adult stem cells, which can be used by third party companies in the development of their own skin care products. Our Stem Pearls brand offers plant stem cell-based cosmetic skincare products that are available for purchase online at www.stempearls.com.

 

We currently are seeking to develop an infrastructure to establish a laboratory for the possible development of cellular-based treatment protocols, stem cell-related intellectual property and research applications.

 

Since inception, we have incurred substantial losses. As of March 31, 2013, the deficit accumulated during the development stage was $15,627,218, our stockholders’ deficiency was $4,837,931 and our working capital deficiency was $2,493,177. Through March 31, 2013, we have not yet generated significant revenues and our losses have principally been operating expenses incurred in development, marketing and promotional activities in order to commercialize our products and services, plus costs associated with meeting the requirements of being a public company. We expect to continue to incur substantial costs for these activities over at least the next year.

 

 

Based upon our working capital deficiency as of March 31, 2013 and the lack of substantial revenues from inception to March 31, 2013, we require equity and/or debt financing to continue our operations. Between December 2008 and March 31, 2013, we raised an aggregate of $6,289,139 in debt financing and $3,636,300 in equity financing. As of March 31, 2013, our outstanding debt of $4,969,685, together with interest at rates ranging between 8% and 15% per annum, was due on various dates through July 2014. Subsequent to March 31, 2013 and through the filing date, we have received aggregate equity financing of $25,000 and we have extended the maturity date of a $25,000 note to June 30, 2013. As a result, we expect that the cash we have available will only fund our operations only until June 2013. We are currently considering several different financing alternatives to support our operations thereafter. If we are unable to obtain such additional financing on a timely basis and, notwithstanding any request we may make, our debt holders do not agree to convert their notes into equity or extend the maturity dates of their notes, we may have to curtail our development, marketing and promotional activities, which would have a material adverse effect on our business, financial condition and results of operations, and ultimately we could be forced to discontinue our operations and liquidate. See “Liquidity and Capital Resources” below.

 

Consolidated Results of Operations

 

Three Months Ended March 31, 2013 Compared With Three Months Ended March 31, 2012

 

The following table presents selected items in our unaudited condensed consolidated statements of operations for the three months ended March 31, 2013 and 2012, respectively:

 

		For The Three Months Ended
		March 31,
		2013				2012
Revenues		$	1,130			$	-
Cost of goods sold			162				-
Gross Profit			968				-
Operating Expenses
Marketing and promotion			29,881				39,987
Consulting			230,116				417,749
Research and development			400,442				53,700
General and administrative			640,110				812,789
Total Operating Expenses			1,300,549				1,324,225
Loss From Operations			(1,299,581	)			(1,324,225	)
Other Income (Expense)
Interest expense			(197,868	)			(127,097	)
Amortization of debt discount			(61,349	)			(66,137	)
Loss on extinguishment of notes payable			(7,200	)			-
Gain on settlement of note and payables, net			-				23,077
Total Other Expense			(266,417	)			(170,157	)
Net Loss		$	(1,565,998	)		$	(1,494,382	)

 

 

Gross profit

 

Revenues consisted of sales of Stem Pearls® skincare products. For the three months ended March 31, 2013, revenues were $1,130 as compared to $0 for the three months ended March 31, 2012.

 

Cost of goods sold consisted of the costs of the underlying products. For the three months ended March 31, 2013, cost of goods sold was $162 as compared to $0 for the three months ended March 31, 2012.

 

Marketing and promotion

 

Marketing and promotion expenses include advertising and promotion, marketing and seminars, meals, and entertainment and travel expenses. For the three months ended March 31, 2013, marketing and promotion expenses decreased by $10,106, or 25%, from $39,987 to $29,881, as compared to the three months ended March 31, 2012, due to first quarter 2013 cash constraints.

 

We expect that marketing and promotion expenses will increase in the future as we increase our marketing activities following full commercialization of our products and services.

 

Consulting

 

Consulting expenses consist of consulting fees and stock-based compensation to consultants. For the three months ended March 31, 2013, consulting expenses decreased $187,633, or 45%, from $417,749 to $230,116, as compared to the three months ended March 31, 2012. The decrease is primarily due to an approximate $190,000 decrease in non-cash stock-based compensation to directors and consultants primarily resulting from a grant of options to directors which were 50% immediately vested with a $247,000 immediate charge in the three months ended March 31, 2012.

 

Research and development

 

Research and development expenses include cash and non-cash compensation of (a) a portion of our Chief Executive Officer; (b) our Vice President of Research and Development; and (c) our Scientific Advisory Board members and costs related to our brown fat and disc/spine initiatives. Research and development expenses are expensed as they are incurred. For the three months ended March 31, 2013, research and development expenses increased by $346,742, or 646%, from $53,700 to $400,442, as compared to the three months ended March 31, 2012. The increase is primarily related to the commencement of our brown fat and disc/spine initiatives in the second quarter of 2012 (approximately $125,000 of the increase) and cash and non-cash compensation of (a) a portion of our Chief Executive Officer; (b) our Vice President of Research and Development; and (c) our Scientific Advisory Board members (approximately $206,000 of the increase).

 

We expect that our research and development expenses will continue to increase with the continuation of the aforementioned initiatives.

 

General and administrative

 

General and administrative expenses consist primarily of salaries, bonuses, payroll taxes, severance costs and stock-based compensation to employees (excluding any cash or non-cash compensation of (a) a portion of our Chief Executive Officer and (b) our Vice President of Research and Development) as well as corporate support expenses such as legal and professional fees, investor relations and occupancy related expenses. For the three months ended March 31, 2013, general and administrative expenses decreased by $172,679, or 21%, from $812,789 to $640,110, as compared to the three months ended March 31, 2012. The decrease is primarily due to an approximate $103,000 decrease in employee non-cash stock-based compensation related to options granted to our employees and our CEO.

 

We expect that our general and administrative expenses will increase as we expand our staff, develop our infrastructure and incur additional costs to support the growth of our business.

 

Interest expense

 

For the three months ended March 31, 2013, interest expense increased $70,771, or 56%, as compared to the three months ended March 31, 2012. The increase was mostly due to an increase in outstanding short-term borrowings as compared to the first quarter of 2012.

 

 

Amortization of debt discount

 

For the three months ended March 31, 2013, amortization of debt discount decreased $4,788, or 7%, as compared to the three months ended March 31, 2012, primarily due to the timing of the recognition of the debt discount expense.

 

Loss on extinguishment of notes payable

 

For the three months ended March 31, 2013, we recorded a loss on extinguishment of notes payable of $7,200, which is associated with investors’ conversion of debt into equity securities.

 

Gain on settlement of note and payables, net

 

For the three months ended March 31, 2012, gain on settlement of note and payables, net was $23,077, which represented the difference between our recorded payment obligation and the agreed amount that was ultimately paid pursuant to a settlement agreement with our former chief financial officer.

 

Liquidity and Capital Resources

 

Liquidity

 

We measure our liquidity in a number of ways, including the following:

 

		March 31,				December 31,
		2013				2012
Cash		$	498,590			$	363
Working Capital Deficiency		$	(2,493,177	)		$	(2,784,676	)
Notes Payable (Gross - Current)		$	961,185			$	1,003,685

 

 

Availability of Additional Funds

 

Based upon our working capital and stockholders’ deficiency of $2,493,177 and $4,837,931, respectively, as of March 31, 2013 and the insignificance of the revenues from inception to March 31, 2013, we require additional equity and/or debt financing to continue our operations. These conditions raise substantial doubt about our ability to continue as a going concern.

 

Between December 2008 and March 31, 2013, we raised an aggregate of $6,289,139 in debt financing and $3,636,300 in equity financing. As of March 31, 2013, our outstanding debt of $4,969,685, together with interest at rates ranging between 8% and 15% per annum, was due on various dates through July 2014. Subsequent to March 31, 2013 and through the filing date, we have received aggregate equity financing of $25,000 and we extended the maturity date of a $25,000 note to June 30, 2013. As of the date of filing, our outstanding debt was as follows:

 

		Principal
Maturity Date		Amount
On Demand		$	5,000
QE 6/30/13			506,185
QE 9/30/13			325,000
QE 12/31/13			55,000
QE 3/31/14			70,000
QE 6/30/14			8,500
QE 9/30/14			4,000,000
		$	4,969,685

 

 

As a result, we believe that the cash we have available as of the date of this filing will fund our operations only until June 2013. Thereafter, we will need to raise further capital, through the sale of additional equity or debt securities, to support our future operations and to repay our debt (unless, if requested, the debt holders agree to convert their notes into equity or extend the maturity dates of their notes). Our operating needs include the planned costs to operate our business, including amounts required to fund working capital and capital expenditures. Our future capital requirements and the adequacy of our available funds will depend on many factors, including our ability to successfully commercialize our products and services, competing technological and market developments, and the need to enter into collaborations with other companies or acquire other companies or technologies to enhance or complement our product and service offerings.

 

We may be unable to raise sufficient additional capital when we need it or raise capital on favorable terms. Debt financing may require us to pledge certain assets and enter into covenants that could restrict certain business activities or our ability to incur further indebtedness, and may contain other terms that are not favorable to our stockholders or us. If we are unable to obtain adequate funds on reasonable terms, we may be required to significantly curtail or discontinue operations or obtain funds by entering into financing agreements on unattractive terms.

 

Our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate our continuation as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values. The financial statements do not include any adjustment that might result from the outcome of this uncertainty.

 

During the three months ended March 31, 2013, our sources and uses of cash were as follows:

 

Net Cash Used in Operating Activities

 

We experienced negative cash flow from operating activities for the three months ended March 31, 2013 and 2012 in the amounts of $771,773 and $393,895, respectively. The net cash used in operating activities for the three months ended March 31, 2013 was primarily due to cash used to fund a net loss of $1,565,998, adjusted for non-cash expenses in the aggregate amount of $350,091, partially offset by $443,411 of net cash provided as a result of increases in accounts payable plus accrued expenses and other current liabilities, due to cash constraints during the period. The net cash used in operating activities for the three months ended March 31, 2012 was primarily due to cash used to fund a net loss of $1,494,382, adjusted for net non-cash expenses in the aggregate amount of $550,845, partially offset by $549,642 of cash provided by changes in operating assets and liabilities, primarily as a result of increases in accounts payable plus accrued expenses and other current liabilities, due to cash constraints during the period.

 

Net Cash Provided by Financing Activities

 

Net cash provided by financing activities during the three months ended March 31, 2013 and 2012 was $1,270,000 and $325,500, respectively. During the three months ended March 31, 2013, $820,000 of proceeds were from equity financings and $450,000 of proceeds were from debt financings. During the three months ended March 31, 2012, $275,000 of proceeds were from equity financings and $50,500 of net proceeds were from debt financings.

 

Critical Accounting Policies and Estimates

 

There are no material changes from the critical accounting policies set forth in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Form 10-K filed on April 2, 2013. Please refer to that document for disclosures regarding the critical accounting policies related to our business.

 

Off-Balance Sheet Arrangements

 

None.

 

Item 3: Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

 

Item 4: Controls and Procedures

 

Disclosure Controls and Procedures

 

Disclosure controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the Principal Executive and Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Internal controls are procedures which are designed with the objective of providing reasonable assurance that (1) our transactions are properly authorized, recorded and reported; and (2) our assets are safeguarded against unauthorized or improper use, to permit the preparation of our condensed consolidated financial statements in conformity with United States generally accepted accounting principles.

 

In connection with the preparation of this Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, management, with the participation of our Principal Executive and Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)). Based upon that evaluation, our Principal Executive and Financial Officer concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective.

 

Changes in Internal Controls

 

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f)) during the quarter ended March 31, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Limitations of the Effectiveness of Control

 

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations of any control system, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected.

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

None.

 

Item 1A. Risk Factors.

 

Not applicable.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

During the three months ended March 31, 2013, we issued the following securities in transactions not involving any public offering. For each of the following transactions, we relied upon Section 4(2) of the Securities Act of 1933, as amended, as transactions by an issuer not involving any public offering. For each such transaction, we did not use general solicitation or advertising to market the securities, the securities were offered to a limited number of persons, the investors had access to information regarding us (including information contained in our annual report for the year ended December 31, 2011; quarterly reports for the periods ended March 31, 2012, June 30, 2012 and September 30, 2012; current reports to the Securities and Exchange Commission; and press releases made by us), and we were available to answer questions from prospective investors. We reasonably believe that each of the investors is an accredited investor. The proceeds were used to reduce our working capital deficit.

 

						Warrants
Date Issued		Common Stock (6)				Shares (6)				Exercise Price (6)				Term (Years)				Purchaser(s)				Consideration (1)
1/10/13			20,000				8,000			$	1.50				5				(3	)		$	25,000
1/10/13			20,000				10,000			$	4.00				5				(3	)		$	20,000
1/22/13			16,667				6,667			$	3.00				5				(3	)		$	25,000
1/23/13			33,333				13,334			$	3.00				5				(3	)		$	50,000
2/3/13			50,000				20,000			$	1.50				5				(3	)		$	50,000
2/3/13			50,000				20,000			$	1.50				5				(3	)		$	50,000
2/5/13			20,000				5,000			$	2.50				5				(3	)		$	25,000
2/6/13			60,000				-			$	-				-				(5	)		$	48,000	(2)
2/8/13			5,000				-			$	-				-				(3	)		$	4,000	(4)
2/12/13			80,000				20,000			$	2.50				5				(3	)		$	100,000
2/12/13			20,000				5,000			$	2.50				5				(3	)		$	25,000
2/24/13			482				-			$	-				-				(5	)		$	723	(2)
3/4/13			40,000				10,000			$	1.50				5				(3	)		$	50,000
3/6/13			500,000				250,000			$	4.00				5				(3	)		$	500,000
3/19/13			12,500				5,000			$	1.50				5				(3	)		$	12,500
3/20/13			-				10,000			$	1.50				3				(5	)		$	6,600	(2)
3/22/13			-				100,000			$	4.00				5				(5	)		$	59,000	(2)
3/26/13			600,000				400,000			$	2.50				5				(3	)		$	730,000	(4) (7)

 

(1)

The value of the non-cash consideration was estimated to be the fair values of our restricted common stock and warrants to purchase shares of restricted common stock. Since our shares are thinly traded in the open market, the fair value of our equity instruments was estimated by management based on observations of the cash sales prices of both restricted shares and freely tradable shares. The fair values of warrants were computed using the Black-Scholes option pricing model.

 

(2)

Issued in consideration of consulting services.

 

(3)

Accredited investor.

 

(4)

Issued as debt discount in connection with loans.

 

(5)

Consultant.

 

(6)

Gives retroactive effect to 1-for-50 reverse split of our issued and outstanding common stock effected on April 15, 2013.

 

(7)

Issued partially in satisfaction of accrued interest.

 

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

Not applicable.

 

Item 6. Exhibits.

 

Exhibit		Description
31.1		Chief Executive Officer Certification *
31.2		Chief Financial Officer Certification *
32		Section 1350 Certification **
101.INS		XBRL Instance Document **
101.SCH		XBRL Schema Document **
101.CAL		XBRL Calculation Linkbase Document **
101.DEF		XBRL Definition Linkbase Document **
101.LAB		XBRL Label Linkbase Document **
101.PRE		XBRL Presentation Linkbase Document **
*		Filed herewith
**		Furnished herewith

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 15, 2013	BIORESTORATIVE THERAPIES, INC.
	By:	/s/ Mark Weinreb
		Mark Weinreb
		Chief Executive Officer
		(Principal Executive and Financial Officer)