Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - ICON INCOME FUND TEN LLCFinancial_Report.xls
EX-32.2 - CERTIFICATION OF CO-CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 - ICON INCOME FUND TEN LLCex32-2.htm
EX-31.2 - CERTIFICATION OF CO-CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - ICON INCOME FUND TEN LLCex31-2.htm
EX-31.1 - CERTIFICATION OF CO-CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - ICON INCOME FUND TEN LLCex31-1.htm
EX-32.3 - CERTIFICATION OF PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 - ICON INCOME FUND TEN LLCex32-3.htm
EX-31.3 - CERTIFICATION OF PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - ICON INCOME FUND TEN LLCex31-3.htm
EX-32.1 - CERTIFICATION OF CO-CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 - ICON INCOME FUND TEN LLCex32-1.htm

 

 

 

 



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[x]         Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended

March 31, 2013

 

 

or

 

[  ]         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from

 

to

 

 

Commission_File_Number:

000-50654

 

 

ICON Income Fund Ten, LLC

(Exact name of registrant as specified in its charter)

 

Delaware

35-2193184

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

3 Park Avenue, 36th Floor, New York, New York

10016

(Address of principal executive offices)

(Zip code)

 

(212) 418-4700

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 þ  Yes     No 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).            

þ Yes     No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o    

Accelerated filer 

Non-accelerated filer o (Do not check if a smaller reporting company)

Smaller reporting company þ 

         

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 

o Yes    þ  No 

 

Number of outstanding shares of limited liability company interests of the registrant on May 7, 2013 is 148,211.

 

 

 

 


 

 

 

ICON Income Fund Ten, LLC

Table of Contents

 

 

Page

 

 

 

PART I - FINANCIAL INFORMATION

 

 

 

 

Item 1.  Consolidated Financial Statements

 

 

 

 

    Consolidated Balance Sheets

1

 

 

 

Consolidated Statements of Comprehensive Income

2

 

 

 

Consolidated Statement of Changes in Equity

3

 

 

 

Consolidated Statements of Cash Flows

4

 

 

 

    Notes to Consolidated Financial Statements

5

 

 

 

Item 2. Manager's Discussion and Analysis of Financial Condition and Results of Operations

9

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

13

 

 

 

Item 4. Controls and Procedures

13

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 1. Legal Proceedings

 

14

 

 

 

Item 1A. Risk Factors

 

14

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

14

 

 

 

Item 3. Defaults Upon Senior Securities

14

 

 

 

Item 4. Mine Safety Disclosures

14

 

 

 

Item 5. Other Information

 

14

 

 

 

Item 6. Exhibits

 

15

 

 

 

Signatures

 

16

 

 


 

 

 

 PART I – FINANCIAL INFORMATION

 

Item 1.  Consolidated Financial Statements

ICON Income Fund Ten, LLC

(A Delaware Limited Liability Company)

Consolidated Balance Sheets

 

 

 

 

 

March 31,

 

December 31,

 

 

 

 

2013 

 

2012 

 

 

 

 

(unaudited)

 

 

 

Assets

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

$

 2,519,281 

 

$

1,805,049 

 

Current portion of net investment in finance leases

 

 12,968,109 

 

 

10,304,383 

 

Other current assets

 

28,590 

 

 

92,754 

 

 

 

Total current assets

 

15,515,980 

 

 

12,202,186 

Non-current assets:

 

 

 

 

 

 

Net investment in finance leases, less current portion

 

25,227,169 

 

 

29,726,814 

 

Investment in joint ventures

 

360,550 

 

 

710,564 

 

Other non-current assets

 

24,800 

 

 

24,800 

 

 

 

Total non-current assets

 

25,612,519 

 

 

30,462,178 

Total assets

$

41,128,499 

 

$

42,664,364 

 

 

 

 

Liabilities and Equity

Current liabilities:

 

 

 

 

 

 

Accrued expenses

$

30,719 

 

$

45,885 

 

Indemnification liability

 

349,235 

 

 

372,143 

 

Other current liabilities

 

13,481 

 

 

13,481 

 

 

 

Total liabilities

 

393,435 

 

 

431,509 

 

 

 

 

Commitments and contingencies (Note 6)

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Members’ equity:

 

 

 

 

 

 

 

Additional members

 

41,634,941 

 

 

43,138,938 

 

 

Manager

 

 (891,877) 

 

 

 (876,685) 

 

 

Accumulated other comprehensive loss

 

 (35,741) 

 

 

 (57,405) 

 

 

 

Total members’ equity

 

40,707,323 

 

 

42,204,848 

 

 Noncontrolling interests

 

27,741 

 

 

28,007 

 

 

 

Total equity

 

40,735,064 

 

 

42,232,855 

Total liabilities and equity

$

41,128,499 

 

$

42,664,364 

 

See accompanying  notes to consolidated financial statements.

1

 


 

 

 

ICON Income Fund Ten, LLC

 

(A Delaware Limited Liability Company)

 

Consolidated Statements of Comprehensive Income

 

(unaudited)

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

2013 

 

2012 

 

 Revenue and other income:

 

 

 

 

 

Rental income

$

 - 

 

$

 3,878 

 

 

Finance income

 

 1,609,281 

 

 

 1,674,892 

 

 

Loss from investment in joint ventures

 

 (371,678) 

 

 

 (413,365) 

 

 

Interest and other income

 

 20,715 

 

 

 14,079 

 

 

 

 Total revenue and other income

 

 1,258,318 

 

 

 1,279,484 

 

 Expenses:

 

 

 

 

 

 

 

 Management fees

 

 - 

 

 

 109,611 

 

 

 Administrative expense reimbursements

 

 - 

 

 

 99,178 

 

 

 General and administrative

 

 252,476 

 

 

 312,463 

 

 

 Depreciation and amortization

 

 - 

 

 

590 

 

 

 

 Total expenses

 

 252,476 

 

 

 521,842 

 

 Net income

 

 1,005,842 

 

 

 757,642 

 

 

 Less: net loss attributable to noncontrolling interests

 

 (266) 

 

 

 (490) 

 

 Net income attributable to Fund Ten

 

 1,006,108 

 

 

 758,132 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

Change in fair value of derivative financial instruments

 

 21,664 

 

 

 16,862 

 

 

Currency translation adjustments

 

 - 

 

 

 (1,151) 

 

 

 

Total other comprehensive income

 

 21,664 

 

 

 15,711 

 

Comprehensive income

 

 1,027,506 

 

 

 773,353 

 

 

Less: comprehensive loss attributable to noncontrolling interests

 

 (266) 

 

 

 (490) 

 

Comprehensive income attributable to Fund Ten

$

 1,027,772 

 

$

 773,843 

 

 

 

 

 

 

 

 

 

 

 Net income attributable to Fund Ten allocable to:

 

 

 

 

 

 

 

Additional members

$

 996,047 

 

$

 750,551 

 

 

Manager

 

 10,061 

 

 

 7,581 

 

 

 

 

$

 1,006,108 

 

$

 758,132 

 

 

 

 

 

 

 

 

 

 

Weighted average number of additional shares of limited liability company

 

 

 

 

 

 

 

 interests outstanding

 

 148,211 

 

 

 148,211 

 

Net income attributable to Fund Ten per weighted average additional

 

 

 

 

 

 

 

share of limited liability company interests outstanding

$

 6.72 

 

$

 5.06 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

2

 


 

 

 

ICON Income Fund Ten, LLC

(A Delaware Limited Liability Company)

Consolidated Statement of Changes in Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Members' Equity

 

 

 

 

Additional Shares of Limited Liability Company Interests

 

Additional Members

 

Manager

 

Accumulated Other Comprehensive (Loss) Income

 

Total Members' Equity

 

Noncontrolling Interests

 

Total Equity

Balance, December 31, 2012

 148,211 

 

$

 43,138,938 

 

$

 (876,685) 

 

$

 (57,405) 

 

$

 42,204,848 

 

$

 28,007 

 

$

 42,232,855 

 

Net income (loss)

 - 

 

 

 996,047 

 

 

 10,061 

 

 

 - 

 

 

 1,006,108 

 

 

 (266) 

 

 

 1,005,842 

 

Change in fair value of derivative financial instruments

 - 

 

 

 - 

 

 

 - 

 

 

 21,664 

 

 

 21,664 

 

 

 - 

 

 

 21,664 

 

Cash distributions

 - 

 

 

 (2,500,044) 

 

 

 (25,253) 

 

 

 - 

 

 

 (2,525,297) 

 

 

 - 

 

 

 (2,525,297) 

Balance, March 31, 2013 (unaudited)

 148,211 

 

$

 41,634,941 

 

$

 (891,877) 

 

$

 (35,741) 

 

$

 40,707,323 

 

$

 27,741 

 

$

 40,735,064 

 

 

 

See accompanying notes to consolidated financial statements.

3

 


 

 

 

ICON Income Fund Ten, LLC

 

(A Delaware Limited Liability Company)

 

Consolidated Statements of Cash Flows

 

(unaudited)

 

 

 

 

Three Months Ended March 31,

 

 

 

2013 

 

 

2012 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

1,005,842  

 

$

757,642  

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Finance income

 

(1,609,281)

 

 

(1,674,892)

 

 

 

Loss from investment in joint ventures

 

371,678  

 

 

413,365  

 

 

 

Depreciation and amortization

 

 - 

 

 

590  

 

 

 

Interest and other income

 

(22,908)

 

 

 9,724 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Collection of finance leases

 

3,445,200  

 

 

1,079,442  

 

 

 

Other assets, net

 

64,164  

 

 

22,684  

 

 

 

Due to Manager and affiliates, net

 

 - 

 

 

(18,708)

 

 

 

Accrued expenses

 

(15,166)

 

 

(78,555)

 

 

 

Other current liabilities

 

 - 

 

 

(2,205)

 

Net cash provided by operating activities

 

3,239,529  

 

 

509,087  

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Investment in joint ventures

 

 - 

 

 

(55,527)

 

 

Principal received on notes receivable

 

 - 

 

 

95,251  

 

Net cash provided by investing activities

 

 - 

 

 

39,724  

 

Cash flows from financing activities:

 

 

 

Cash distributions to members

 

(2,525,297)

 

 

(5,555,600)

 

Net cash used in financing activities

 

 (2,525,297) 

 

 

(5,555,600)

 

Net increase (decrease) in cash and cash equivalents

 

714,232  

 

 

(5,006,789)

 

Cash and cash equivalents, beginning of period

 

1,805,049  

 

 

6,171,596  

 

Cash and cash equivalents, end of period

$

2,519,281  

 

$

1,164,807  

 

 

 

See accompanying notes to consolidated financial statements.

 

4

 


 

ICON Income Fund Ten, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

March 31, 2013

(unaudited)

 

 

(1)        Basis of Presentation and Consolidation

The accompanying consolidated financial statements of ICON Income Fund Ten, LLC (the “LLC”) have been prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission for Quarterly Reports on Form 10-Q.  In the opinion of the manager of the LLC, ICON Capital, LLC, a Delaware limited liability company formerly known as ICON Capital Corp. (the “Manager”), all adjustments, which are of a normal recurring nature, considered necessary for a fair presentation have been included.  These consolidated financial statements should be read together with the consolidated financial statements and notes included in the LLC’s Annual Report on Form 10-K for the year ended December 31, 2012.  The results for the interim period are not necessarily indicative of the results for the full year.

 

Certain reclassifications have been made to the accompanying consolidated financial statements in prior periods to conform to the current presentation.

 

Credit Quality of Finance Leases and Credit Loss Reserve

The Manager weighs all credit decisions based on a combination of external credit ratings as well as internal credit evaluations of all borrowers. A borrower’s credit is analyzed using those credit ratings as well as the borrower’s financial statements and other financial data deemed relevant.

 

As the LLC’s finance leases are limited in number, the Manager is able to estimate the credit loss reserve based on a detailed analysis of each lease as opposed to using portfolio-based metrics and credit loss reserve. Leases are analyzed quarterly and categorized as either performing or non-performing based on payment history. If a lease becomes non-performing due to a borrower’s missed scheduled payments or failed financial covenants, the Manager analyzes whether a credit loss reserve should be established or whether the lease should be restructured. Material events would be specifically disclosed in the discussion of each lease held.

 

Recent Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which requires an entity to disclose information about the amounts reclassified out of accumulated other comprehensive income, by component, on the respective line items of net income. The adoption of ASU 2013-02 became effective for the LLC on January 1, 2013 and did not have a material effect on the consolidated financial statements.

 

(2)         Net Investment in Finance Leases 

Net investment in finance leases consisted of the following:

 

 

 

March 31,

 

December 31,

 

 

 

2013 

 

2012 

 

Minimum rents receivable

$

41,827,203 

 

$

45,272,403 

 

Estimated residual values

 

7,300,000 

 

 

7,300,000 

 

Unearned income

 

(10,931,925)

 

 

(12,541,206)

 

 

Net investment in finance leases

 

38,195,278 

 

 

40,031,197 

 

Less: current portion of net investment in finance leases

 

12,968,109 

 

 

10,304,383 

 

 

Net investment in finance leases, less current portion

$

25,227,169 

 

$

29,726,814 

5

 


 

ICON Income Fund Ten, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

March 31, 2013

(unaudited)

 

 

(3)        Investment in Joint Ventures

 

ICON Eagle Corona Holdings, LLC

On December 18, 2008, ICON Eagle Corona Holdings, LLC, a Marshall Islands limited liability company owned 35.7% by the LLC and 64.3% by ICON Leasing Fund Twelve, LLC, an entity also managed by the Manager (“Fund Twelve”), purchased an aframax product tanker, the Eagle Corona, for $41,270,000, of which $28,000,000 was financed with non-recourse debt. The Eagle Corona is subject to an 84-month bareboat charter with AET, Inc. Limited that expires on November 14, 2013.

 

Subsequent to December 31, 2012, several potential counterparties to the re-leasing opportunities for the Eagle Corona terminated negotiations, which was an indicator that the Eagle Corona’s carrying value may be impaired. The joint venture updated the estimates of the forecasted future cash flows and performed impairment testing. As a result, the joint venture recognized an impairment loss of approximately $311,000 for the three months ended March 31, 2013, of which the LLC’s share was approximately $111,000.

 

For the three months ended March 31, 2013, the LLC recorded approximately $101,000 in loss from investment in joint ventures that reduced the LLC’s investment to $0. The LLC is no longer required to record its share of the joint venture’s losses since the LLC has no obligation to fund future losses.

 

Information as to the results of operations of ICON Eagle Corona Holdings is summarized below:

 

 

 

Three Months Ended March 31,

 

 

2013 

 

2012 

 

Revenue

$

1,522,206 

 

$

1,522,206 

 

Net loss

$

(763,987)

 

$

(544,868)

 

LLC’s share of net loss

$

(272,744)

 

$

(194,518)

 

 

 

 

 

 

 

 

ICON Eagle Carina Holdings, LLC

On December 18, 2008, ICON Eagle Carina Holdings, LLC, a Marshall Islands limited liability company owned 35.7% by the LLC and 64.3% by Fund Twelve, purchased an aframax product tanker, the Eagle Carina, for $39,010,000, of which $27,000,000 was financed with non-recourse debt. The Eagle Carina is subject to an 84-month bareboat charter with AET, Inc. Limited that expires on November 14, 2013.

 

Subsequent to December 31, 2012, several potential counterparties to the re-leasing opportunities for the Eagle Carina terminated negotiations, which was an indicator that the Eagle Carina’s carrying value may be impaired. The joint venture updated the estimates of the forecasted future cash flows and performed impairment testing. As a result, the joint venture recognized an impairment loss of approximately $314,000 for the three months ended March 31, 2013, of which the LLC’s share was approximately $112,000.

 

Information as to the results of operations of ICON Eagle Carina Holdings is summarized below:

 

 

 

Three Months Ended March 31,

 

 

2013 

 

2012 

 

Revenue

$

1,486,493 

 

$

1,486,493 

 

Net loss

$

(758,982)

 

$

(457,478)

 

LLC’s share of net loss

$

(270,956)

 

$

(163,320)

 

 

 

 

 

 

 

6

 


 

ICON Income Fund Ten, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

March 31, 2013

(unaudited)

 

 

 

(4)        Transactions with Related Parties 

The LLC paid distributions to the Manager of $25,253 and $55,556 for the three months ended March 31, 2013 and 2012, respectively. Additionally, the Manager’s interest in the net income attributable to the LLC was $10,061 and $7,581 for the three months ended March 31, 2013 and 2012, respectively.

 

During the three months ended March 31, 2013, the Manager suspended the collection of management fees and administrative expense reimbursements of approximately $226,000 and $69,000, respectively.

 

Fees and other expenses paid or accrued by the LLC to the Manager or its affiliates were as follows:

 

 

 

 

Three Months Ended March 31,

 

 Entity

 

 Capacity

 

 Description

 

2013 

 

2012 

 

 ICON Capital, LLC

 

Manager

 

 Management fees (1)

 

$

 - 

 

$

109,611 

 

 ICON Capital, LLC

 

Manager

 

 Administrative expense reimbursements (1)

 

 

 - 

 

 

99,178 

 

 

 

$

 - 

 

$

208,789 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Amount charged directly to operations.

 

 

 

 

 

 

 

(5)         Derivative Financial Instruments

The LLC may enter into derivative financial instruments for purposes of hedging specific financial exposures, including movements in foreign currency exchange rates and changes in interest rates on its non-recourse long-term debt. The LLC enters into these instruments only for hedging underlying exposures. The LLC does not hold or issue derivative financial instruments for purposes other than hedging, except for warrants, which are not hedges. Certain derivatives may not meet the established criteria to be designated as qualifying accounting hedges, even though the LLC believes that these are effective economic hedges.

 

The LLC recognizes all derivative financial instruments as either assets or liabilities on the consolidated balance sheets and measures those instruments at fair value. Changes in the fair value of such instruments are recognized immediately in earnings unless certain criteria are met. These criteria demonstrate that the derivative is expected to be highly effective at offsetting changes in the fair value or expected cash flows of the underlying exposure at both the inception of the hedging relationship and on an ongoing basis and include an evaluation of the counterparty risk and the impact, if any, on the effectiveness of the derivative. If these criteria are met, which the LLC must document and assess at inception and on an ongoing basis, the LLC recognizes the changes in fair value of such instruments in accumulated other comprehensive income (loss) (“AOCI”), a component of equity on the consolidated balance sheets. Changes in the fair value of the ineffective portion of all derivatives are recognized immediately in earnings.

 

            Interest Rate Risk

The LLC’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements on its variable non-recourse debt. The LLC’s strategy to accomplish these objectives is to match the projected future cash flows with the underlying debt service. Interest rate swaps designated as cash flow hedges involve the receipt of floating-rate interest payments from a counterparty in exchange for the LLC making fixed-rate interest payments over the life of the agreements without exchange of the underlying notional amount.

 

Counterparty Risk

The LLC manages exposure to possible defaults on derivative financial instruments by monitoring the concentration of risk that the LLC has with any individual bank and through the use of minimum credit quality standards for all counterparties. The LLC does not require collateral or other security in relation to derivative financial instruments. Since it is the LLC’s policy to

7

 


 

ICON Income Fund Ten, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

March 31, 2013

(unaudited)

 

 

enter into derivative contracts only with banks of internationally acknowledged standing, the LLC considers the counterparty risk to be remote.

 

            Designated Derivatives

 

As of March 31, 2013, the LLC has interests through joint ventures in two floating-to-fixed interest rate swaps relating to ICON Eagle Corona Holdings and ICON Eagle Carina Holdings designated and qualifying as cash flow hedges with an aggregate notional amount of $11,963,783.  These interest rate swaps mature on November 14, 2013.

 

For these derivatives, the joint ventures record their interest in the gain or loss from the effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges in AOCI and such gain or loss is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings and is recorded as a component of loss from investment in joint ventures. During the three months ended March 31, 2013 and 2012, the joint ventures recorded no hedge ineffectiveness in earnings.

 

During the twelve months ending March 31, 2014, the LLC estimates that approximately $36,000 will be reclassified from AOCI to loss from investment in joint ventures.

 

The table below presents the effect of the LLC’s share of the joint ventures’ derivative financial instruments designated as cash flow hedging instruments on the consolidated statements of comprehensive income for the three months ended March 31, 2013 and 2012:

 

 

Period

 

Derivatives Designated as Hedging Instruments

 

Amount of Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)

 

Location of Gain (Loss) Reclassified from AOCI into Income (Effective Portion)

 

Amount of Gain (Loss) Reclassified from AOCI into Income (Effective Portion)

 

Three Months Ended March 31, 2013

 

Interest rate swaps

 

$

 (693) 

 

Loss from investment in joint ventures

 

$

 (22,357) 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2012

 

Interest rate swaps

 

$

 (20,019) 

 

Loss from investment in joint ventures

 

$

 (36,881) 

 

At March 31, 2013 and December 31, 2012, the total unrealized loss recorded to AOCI related to the joint ventures’ interest in the change in fair value of interest rate swaps was $35,741 and $57,405, respectively.

 

(6)         Commitments and Contingencies

At the time the LLC acquires or divests of its interest in an equipment lease or other financing transaction, the LLC may, under very limited circumstances, agree to indemnify the seller or buyer for specific contingent liabilities. The Manager believes that any liability of the LLC that may arise as a result of any such indemnification obligations will not have a material adverse effect on the consolidated financial condition or results of operations of the LLC taken as a whole.

8

 


 

 

 

Item 2.  Manager's Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion of our current financial position and results of operations. This discussion should be read together with our unaudited consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2012.  This discussion should also be read in conjunction with the disclosures below regarding “Forward-Looking Statements.”

 

As used in this Quarterly Report on Form 10-Q, references to “we,” “us,” “our” or similar terms include ICON Income Fund Ten, LLC and its consolidated subsidiaries.

 

Forward-Looking Statements

Certain statements within this Quarterly Report on Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”).  These statements are being made pursuant to the PSLRA, with the intention of obtaining the benefits of the “safe harbor” provisions of the PSLRA, and, other than as required by law, we assume no obligation to update or supplement such statements.  Forward-looking statements are those that do not relate solely to historical fact.  They include, but are not limited to, any statement that may predict, forecast, indicate or imply future results, performance, achievements or events.  You can identify these statements by the use of words such as “may,” “would,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “continue,” “further,” “plan,” “seek,” “intend,” “predict” or “project” and variations of these words or comparable words or phrases of similar meaning.  These forward-looking statements reflect our current beliefs and expectations with respect to future events. They are based on assumptions and are subject to risks and uncertainties and other factors outside our control that may cause actual results to differ materially from those projected.  We undertake no obligation to update publicly or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

 

Overview

We operated as an equipment leasing program in which the capital our members invested was pooled together to make investments, pay fees and establish a small reserve. We primarily engaged in the business of purchasing equipment and leasing or servicing it to third parties, equipment financing, acquiring equipment subject to lease and, to a lesser degree, acquiring ownership rights to items of leased equipment at lease expiration. Some of our equipment leases were acquired for cash and were expected to provide current cash flow, which we refer to as “income” leases. For our other equipment leases, we financed the majority of the purchase price through borrowings from third parties. We refer to these leases as “growth” leases. These growth leases generated little or no current cash flow because substantially all of the rental payments received from the lessee were used to service the indebtedness associated with acquiring or financing the lease. For these leases, we anticipated that the future value of the leased equipment would exceed the cash portion of the purchase price.

 

Our Manager manages and controls our business affairs, including, but not limited to, our equipment leases and other financing transactions.

 

Effective April 30, 2010, we completed our operating period. On May 1, 2010, we commenced our liquidation period, during which we have sold and will continue to sell our assets and/or let our investments mature in the ordinary course of business. If our Manager believes it would benefit our members to reinvest the proceeds received from investments in additional investments during the liquidation period, our Manager may do so. Our Manager will not receive any acquisition fees on equipment purchased during the liquidation period.

 

Recent Accounting Pronouncements

We do not believe any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on our consolidated financial statements.

 

9

 


 

 

 

 

Results of Operations for the Three Months Ended March 31, 2013 (the “2013 Quarter”) and 2012 (the “2012 Quarter”)

Revenue and other income for the 2013 Quarter and the 2012 Quarter is summarized as follows:

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

2013 

 

2012 

 

Change

 

Rental income

$

 - 

 

$

 3,878 

 

$

 (3,878) 

 

Finance income

 

 1,609,281 

 

 

 1,674,892 

 

 

 (65,611) 

 

Loss from investment in joint ventures

 

 (371,678) 

 

 

 (413,365) 

 

 

 41,687 

 

Interest and other income

 

 20,715 

 

 

 14,079 

 

 

 6,636 

 

 

Total revenue and other income

$

1,258,318 

 

$

1,279,484 

 

$

(21,166)

 

Total revenue and other income for the 2013 Quarter decreased $21,166, or 1.7%, as compared to the 2012 Quarter. The decrease in total revenue and other income was primarily due to decreased finance income due to the normal lifecycle of our bareboat charters with ZIM Israel Navigation Co. Ltd. This was partially offset by a smaller loss from investment in joint ventures in the 2013 Quarter as compared to the 2012 Quarter since we are no longer required to record our share of one joint venture’s losses after the investment has been reduced to zero.

 

Expenses for the 2013 Quarter and the 2012 Quarter are summarized as follows:

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

2013 

 

2012 

 

Change

 

Management fees

$

 - 

 

$

 109,611 

 

$

 (109,611) 

 

Administrative expense reimbursements

 

 - 

 

 

 99,178 

 

 (99,178) 

 

General and administrative

 

 252,476 

 

 

 312,463 

 

 (59,987) 

 

Depreciation and amortization

 

 - 

 

 

 590 

 

 (590) 

 

 

Total expenses

$

 252,476 

 

$

 521,842 

 

$

 (269,366) 

 

Total expenses for the 2013 Quarter decreased $269,366, or 51.6%, as compared to the 2012 Quarter. The decrease in total expenses was primarily due to our Manager’s suspended collection of management fees and administrative expense reimbursements. General and administrative expenses decreased due to the continued reduction of expenses as a result of being in our liquidation period.

 

Net Income Attributable to Fund Ten

As a result of the foregoing factors, net income attributable to us for the 2013 Quarter and the 2012 Quarter was $1,006,108 and $758,132, respectively. Net income attributable to us per weighted average additional share of limited liability company interests (“Share”) outstanding for the 2013 Quarter and the 2012 Quarter was $6.72 and $5.06, respectively.

 

Financial Condition

This section discusses the major balance sheet variances at March 31, 2013 compared to December 31, 2012.

 

Total Assets

Total assets decreased $1,535,865, from $42,664,364 at December 31, 2012 to $41,128,499 at March 31, 2013.  The decrease was primarily due to cash distributions made to our members and the loss from investment in joint ventures during the 2013 Quarter. The decrease was partially offset by the recognition of finance income.

 

Current Assets

Current assets increased $3,313,794, from $12,202,186 at December 31, 2012 to $15,515,980 at March 31, 2013. The increase was primarily due to the increase in the current portion of the net investment in finance leases resulting from the scheduled change in charter payments due pursuant to the bareboat charters on two of our vessels and the increase in cash and cash equivalents due to our Manager’s suspended collection of management fees and administrative expense reimbursements. The increase was partially offset by cash distributions made to our members in the 2013 Quarter.

10

 


 

 

 

 

Equity

Equity decreased $1,497,791, from $42,232,855 at December 31, 2012 to $40,735,064 at March 31, 2013.   The decrease  was primarily the result of cash distributions paid to our members, which were partially offset by net income in the 2013 Quarter.

 

Liquidity and Capital Resources

Summary

At March 31, 2013 and December 31, 2012, we had cash and cash equivalents of $2,519,281 and $1,805,049, respectively.  During our liquidation period, which we commenced on May 1, 2010, our main sources of cash are the collection of rental payments pursuant to our non-leveraged finance leases and proceeds from sale of equipment and our main use of cash is distributions to our members.

 

Cash and cash equivalents include cash in banks and highly liquid investments with original maturity dates of three months or less.  Our cash and cash equivalents are held principally at one financial institution and at times may exceed insured limits.  We have placed these funds in a high quality institution in order to minimize risk relating to exceeding insured limits.

 

During our liquidation period, cash generated by our investing activities has become a more significant source of our liquidity as we sell assets and/or let our investments mature in the ordinary course of business. We believe that cash generated from the expected results of our operations will be sufficient to finance our liquidity requirements for the foreseeable future, including distributions to our members, general and administrative expense, management fees and administrative expense reimbursements. We anticipate that our liquidity requirements for the remaining life of the fund will be financed by the expected results of our operations, as well as cash received from our investments at maturity.

 

We anticipate being able to meet our liquidity requirements into the foreseeable future. However, our ability to generate cash in the future is subject to general economic, financial, competitive, regulatory and other factors that affect us and our lessees’ and borrowers’ businesses that are beyond our control.

 

Cash Flows

Operating Activities

Cash provided by operating activities increased $2,730,442, from $509,087 in the 2012 Quarter to $3,239,529 in the 2013 Quarter.  The increase was primarily due to the scheduled increase in bareboat charter receipts and the continued reduction of expenses paid in the 2013 Quarter as compared to the 2012 Quarter as a result of being in our liquidation period.

 

Investing Activities

Cash provided by investing activities decreased $39,724, from $39,724 in the 2012 Quarter to $0 in the 2013 Quarter. The decrease was primarily due to the absence of any new investment in joint ventures as well as principal received on notes receivable as a result of  Northern Capital Associates satisfying their obligations subsequent to the 2012 Quarter.

 

Financing Activities

Cash used in financing activities decreased $3,030,303, from $5,555,600 in the 2012 Quarter to $2,525,297 in the 2013 Quarter. The change was due to a decrease in the amount of cash distributed to our members in the 2013 Quarter as compared to the 2012 Quarter.

 

Distributions

We, at our Manager’s discretion, paid monthly distributions to our members starting with the first month after each additional member’s admission following the commencement of our operations through the end of our operating period, which was on April 30, 2010. Distributions made during our liquidation period will vary, depending on the timing of the sale of our assets and/or the maturity of our investments and our receipt of rental and other income from our investments. We paid distributions to our Manager and additional members of $25,253 and $2,500,044, respectively, during the 2013 Quarter

11

 


 

 

 

 

Commitments and Contingencies and Off-Balance Sheet Transactions

Commitments and Contingencies

At the time we acquire or divest our interest in an equipment lease or other financing transaction, we may, under very limited circumstances, agree to indemnify the seller or buyer for specific contingent liabilities. Our Manager believes that any liability of ours that may arise as a result of any such indemnification obligations will not have a material adverse effect on our consolidated financial condition or results of operations taken as a whole.

 

Off-Balance Sheet Transactions

None.

12

 


 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk  

Smaller reporting companies are not required to provide the information required by this item.

 

Item 4. Controls and Procedures

 

Evaluation of disclosure controls and procedures  

In connection with the preparation of this Quarterly Report on Form 10-Q for the three months ended March 31, 2013, our Manager carried out an evaluation, under the supervision and with the participation of the management of our Manager, including its Co-Chief Executive Officers and the Principal Financial and Accounting Officer, of the effectiveness of the design and operation of our Manager’s disclosure controls and procedures as of the end of the period covered by this report pursuant to the Securities Exchange Act of 1934, as amended. Based on the foregoing evaluation, the Co-Chief Executive Officers and the Principal Financial and Accounting Officer concluded that our Manager’s disclosure controls and procedures were effective.

 

In designing and evaluating our Manager’s disclosure controls and procedures, our Manager recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.  Our Manager’s disclosure controls and procedures have been designed to meet reasonable assurance standards. Disclosure controls and procedures cannot detect or prevent all error and fraud. Some inherent limitations in disclosure controls and procedures include costs of implementation, faulty decision-making, simple error and mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based, in part, upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all anticipated and unanticipated future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with established policies or procedures.  

 

Evaluation of internal control over financial reporting

There have been no changes in our internal control over financial reporting during the three months ended March 31, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

13

 


 

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

In the ordinary course of conducting our business, we may be subject to certain claims, suits, and complaints filed against us.  In our Manager’s opinion, the outcome of such matters, if any, will not have a material impact on our consolidated financial position or results of operations.  We are not aware of any material legal proceedings that are currently pending against us or against any of our assets.  

 

Item 1A. Risk Factors

Smaller reporting companies are not required to provide the information required by this item.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

We did not sell or redeem any Shares during the three months ended March 31, 2013.

 

Item 3. Defaults Upon Senior Securities

                    Not applicable.

 

Item 4. Mine Safety Disclosures

                    Not applicable.

 

Item 5. Other Information

                    Not applicable.

14

 


 

 

 

Item 6.  Exhibits

3.1      Certificate of Formation of Registrant (Incorporated by reference to Exhibit 3.1 to Registrant’s Registration Statement on Form S-1 filed with the SEC on February 28, 2003 (File No. 333-103503)).

 

4.1      Amended and Restated Operating Agreement of Registrant (Incorporated by reference to Exhibit 4.1 to Pre-Effective Amendment No. 3 to Registrant’s Registration Statement on Form S-1 filed with the SEC on June 2, 2003 (File No. 333-103503)).

 

31.1    Rule 13a-14(a)/15d-14(a) Certification of Co-Chief Executive Officer.

 

31.2    Rule 13a-14(a)/15d-14(a) Certification of Co-Chief Executive Officer.

 

31.3    Rule 13a-14(a)/15d-14(a) Certification of Principal Financial and Accounting Officer.

 

32.1    Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2    Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.3    Certification of Principal Financial and Accounting Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101.INS*   XBRL Instance Document.

 

101.SCH*             XBRL Taxonomy Extension Schema Document.

 

101.CAL* XBRL Taxonomy Extension Calculation Linkbase Document.

 

101.DEF* XBRL Taxonomy Extension Definition Linkbase Document.

 

101.LAB* XBRL Taxonomy Extension Labels Linkbase Document.

 

101.PRE* XBRL Taxonomy Extension Presentation Linkbase Document.

 

* XBRL (eXtensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

15

 


 

 

 

SIGNATURES

 

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ICON Income Fund Ten, LLC

(Registrant)

 

By: ICON Capital, LLC

      (Manager of the Registrant)

 

May 9, 2013

 

By: /s/ Michael A. Reisner

Michael A. Reisner

Co-Chief Executive Officer and Co-President

(Co-Principal Executive Officer)

 

By: /s/ Mark Gatto

Mark Gatto

Co-Chief Executive Officer and Co-President

(Co-Principal Executive Officer)

 

By: /s/ Nicholas A. Sinigaglia

Nicholas A. Sinigaglia

Managing Director

(Principal Financial and Accounting Officer)

 

 

16