Attached files

file filename
8-K - 8-K - REALTY INCOME CORPa13-10417_18k.htm

Exhibit 99.1

 

 

 

 

 

 

 

RECORD OPERATING RESULTS FOR FIRST QUARTER 2013
ANNOUNCED BY REALTY INCOME

 

ESCONDIDO, CALIFORNIA, April 25, 2013...Realty Income Corporation (Realty Income), The Monthly Dividend Company® (NYSE: O), today announced record operating results for the first quarter ended March 31, 2013. Access to this document is available at www.realtyincome.com. All per share amounts presented in this press release are on a diluted per common share basis unless stated otherwise.

 

 

COMPANY HIGHLIGHTS:

 

For the quarter ended March 31, 2013 (as compared to the same quarterly period in 2012):

 

·     Revenue increased 52.9% to $171.7 million as compared to $112.3 million

·     Net income available to common stockholders per share was $0.36

·     Normalized FFO available to common stockholders increased 72.8% to $104.9 million

·     Normalized FFO per share increased 32.6% to $0.61

·     AFFO available to common stockholders increased 56.9% to $104.0 million

·     AFFO per share increased 20.0% to $0.60

·     Same store rents increased 1.5% to $111.0 million

·     Portfolio occupancy increased to 97.7% from 96.6%

·     Invested $128 million in 27 new properties and properties under development or expansion

·                  Acquired American Realty Capital Trust (ARCT) adding 515 additional properties for $3.2 billion

·                  Increased the annualized dividend amount 19.2%, or $0.35, to $2.171 per share in January

·     Increased the monthly dividend again in March for the 71st time and for the 62nd consecutive quarter

·     Dividends paid per common share increased 17.6%

·     Issued 17,250,000 common shares for net proceeds of approximately $755 million

 

Financial Results

 

Revenue

Revenue, for the quarter ended March 31, 2013, increased 52.9% to $171.7 million as compared to $112.3 million for the same quarter in 2012.

 

Net Income Available to Common Stockholders

Net income available to common stockholders, for the quarter ended March 31, 2013, was $61.3 million as compared to $26.1 million for the same quarter in 2012. Net income per share, for the quarter ended March 31, 2013, was $0.36 as compared to $0.20 for the same quarter in 2012.

 

The calculation to determine net income for a real estate company includes impairments and/or gains from the sales of investment properties. Impairments and/or gains on property sales vary from quarter to quarter. This variance can significantly impact net income.

 

FFO Available to Common Stockholders

Funds from Operations (FFO), for the quarter ended March 31, 2013, increased 53.0% to $92.9 million as compared to $60.7 million for the same quarter in 2012. FFO per share, for the quarter ended March 31, 2013, increased 17.4% to $0.54 as compared to $0.46 for the same quarter in 2012.

 

Normalized FFO Available to Common Stockholders

Normalized Funds from Operations, which is based on FFO adjusted to add back ARCT merger-related costs, for the quarter ended March 31, 2013, increased 72.8% to $104.9 million as compared to $60.7 million for the same quarter in 2012. Normalized FFO per share, for the quarter ended March 31, 2013, increased 32.6% to $0.61 as compared to $0.46 for the same quarter in 2012.

 

1



 

AFFO Available to Common Stockholders

Adjusted Funds from Operations (AFFO), for the quarter ended March 31, 2013, increased 56.9% to $104.0 million as compared to $66.3 million for the same quarter in 2012. AFFO per share, for the quarter ended March 31, 2013, increased 20.0% to $0.60 as compared to $0.50 for the same quarter in 2012.

 

The company considers FFO, normalized FFO and AFFO to be appropriate supplemental measures of a Real Estate Investment Trust’s (REIT’s) operating performance. Realty Income defines FFO consistent with the National Association of Real Estate Investment Trust’s (NAREIT’s) definition as net income available to common stockholders plus depreciation and amortization of real estate assets, plus impairments of real estate, reduced by gains on sales of investment properties and extraordinary items. Normalized FFO adds back merger-related costs for our acquisition of ARCT. AFFO further adjusts Normalized FFO for unique revenue and expense items, which are not pertinent to the measurement of our ongoing operating performance. See our reconciliation of net income available to common stockholders to FFO, normalized FFO and AFFO on page seven.

 

Dividend Information

On January 22, 2013, Realty Income increased the amount of the annualized dividend 19.2%. The new dividend amount represented an annualized increase of $0.35 per share, to $2.171 per share, as compared to the prior annualized dividend amount of $1.821 per share.

 

In March 2013, Realty Income announced the 62nd consecutive quarterly dividend increase, which is the 71st increase in the amount of the dividend since the company’s listing on the New York Stock Exchange in 1994. The annualized dividend amount, as of March 31, 2013, was approximately $2.175 per share. The amount of the monthly dividends paid increased 17.6% to $0.514 per share in the first quarter of 2013 from $0.437 per share for the same period in 2012. In addition, through March 31, 2013, the company has paid 512 consecutive monthly dividends and over $2.4 billion in total dividends since 1969. Realty Income has a dividend reinvestment and stock purchase program that can be accessed at www.realtyincome.com. The program is administered by Wells Fargo Shareowner Services.

 

Real Estate Portfolio Update

 

As of March 31, 2013, Realty Income’s portfolio of freestanding, single-tenant properties consisted of 3,525 properties located in 49 states and Puerto Rico, leased to 195 commercial enterprises doing business in 46 industries. The properties are leased under long-term, net leases with a weighted average remaining lease term of approximately 11.1 years.

 

Portfolio Management Activities

The company’s portfolio of commercial real estate, owned primarily under 10- to 20-year net leases, continues to perform well and provide dependable lease revenue supporting the payment of monthly dividends. As of March 31, 2013, portfolio occupancy was 97.7% with 81 properties available for lease out of a total of 3,525 properties in the portfolio, as compared to 96.6% portfolio occupancy for the same period in 2012.

 

Rent Increases

During the quarter ended March 31, 2013, same store rents on 2,407 properties under lease increased 1.5% to $111.05 million, as compared to $109.37 million for the same quarter in 2012.

 

Property Acquisitions

During the first quarter of 2013, Realty Income invested $128 million in 27 new properties and properties under development or expansion located in 16 states. These properties are 100% leased with a weighted average lease term of 13.8 years and an initial average lease yield of 7.9%. The company also  completed the acquisition of ARCT, adding 515 properties, for $3.2 billion, to the company’s real estate portfolio. The combined total investment in real estate during the first quarter of 2013 is $3.3 billion.

 

Realty Income maintains a $1.0 billion unsecured acquisition credit facility, which is used to fund property acquisitions in the near term. As of March 31, 2013, the company had borrowing capacity of approximately $883 million on its credit facility.

 

Property Dispositions

Realty Income continued to successfully execute its asset disposition program in the first quarter of 2013. The objective of this program is to sell assets when the company believes the reinvestment of the sales proceeds will generate higher returns, enhance the credit quality of the company’s real estate portfolio, increase the average lease length, and/or decrease tenant or industry concentration.

 

2



 

During the quarter ended March 31, 2013, Realty Income sold 17 properties for $60.0 million, with a gain on sales of $38.6 million, as compared to five properties sold for $3.6 million, with a gain on sales of $611,000, during the same quarter in 2012.

 

Other Activities

 

Acquisition of American Realty Capital Trust (ARCT)

On January 22, 2013, Realty Income completed the acquisition of ARCT that was approved by both Realty Income and ARCT shareholders at their shareholder meetings held on January 16, 2013. The combined company has been trading under the ticker symbol “O” on the New York Stock Exchange since the opening of the market on January 23, 2013.

 

Common Stock Offering

On March 11, 2013, Realty Income issued 17,250,000 common shares for net proceeds of approximately $755 million. The offering was upsized from the original 10,000,000 share offering amount, and an additional 2,250,000 shares were purchased by the underwriters upon the exercise of their over-allotment option. Net proceeds were used to repay borrowings under the company’s $1.0 billion credit facility. Any remaining proceeds were used for other general corporate purposes, including additional acquisitions and the repayment of other debt.

 

Note Repayment

Realty Income repaid all of its March 2013 $100 million 5.375% notes outstanding, issued in March 2003, at a price equal to 100% of the principal amount plus accrued and unpaid interest.

 

Direct Stock Purchase and Dividend Reinvestment Plan (the “Stock Plan”)

During the first quarter of 2013, Realty Income issued 18,237 common shares via its Stock Plan generating gross proceeds of approximately $811,000 during the quarter.

 

CEO Comments on Operating Results

Commenting on Realty Income’s financial results and real estate operations, Chief Executive Officer, Tom A. Lewis said, “The first quarter of 2013 was the best quarter for operations in our 44-year history. We are pleased to report significant increases in all facets of the company’s operations during the quarter, including continued strength in the performance of our real estate portfolio, with occupancy increasing to 97.7% and a record level of acquisition activity.”

 

“The key drivers in our first quarter operating results are: 1) the $1.16 billion in acquisitions completed in 2012, providing significant revenue increases during the quarter; 2) the immediately accretive rental revenue from the ARCT acquisition of 515 net-leased properties for $3.2 billion, and;  3) $128 million invested in 27 new properties and properties under development, during the first quarter, at an average initial lease yield of 7.9%. The rental revenue from the combined $4.4 billion in property acquisitions should benefit our operating performance for many years to come. Importantly, consistent with our strategic focus on continuing to increase the overall credit quality of our real estate portfolio, the majority of the properties acquired are leased to investment grade-rated tenants.”

 

We were also successful in accessing the capital markets during the quarter, generating net proceeds of approximately $755 million in a March common stock offering that was upsized from the original offering of 10 million shares to over 17 million common shares issued. The proceeds from this offering allowed us to pay down our $1.0 billion acquisition credit facility, which we had used to provide a portion of the capital required to complete the ARCT acquisition. We have excellent liquidity heading into the rest of the year, with over $850 million available on our acquisition credit facility to make additional investments from an active transaction pipeline we are experiencing.”

 

“For our shareholders that rely on monthly dividend income, the most notable events during the quarter were the two increases in the amount of our dividend, resulting in our annualized dividend moving from $1.821 per share to $2.175 per share.  These increases contributed to the dividends we paid during the first quarter, growing over 17%, as compared to the first quarter in 2012. We have also been able to continue our record of increasing the dividend every quarter, with the 62nd consecutive quarterly increase declared in March. Given the difficulty income oriented investors face in generating adequate yield today, we are pleased that our operations continue to provide our shareholders with an increasing dividend.”

 

3



 

“With respect to the completion of our acquisition of ARCT, we added 515 properties leased to 69 tenants doing business in 28 industries, and 75% of the properties are leased to investment grade-rated tenants. The transaction has taken the company to an enterprise value of approximately $13 billion and an equity market capitalization of approximately $9 billion. As evidenced by our operating results, this acquisition was immediately accretive to our earnings.  We are pleased to have completed this acquisition and integrated these properties into our portfolio in a timely fashion.”

 

FFO Commentary

Realty Income’s FFO per share has historically tended to be stable and fairly predictable because of the long-term leases that are the primary source of the company’s revenue. There are, however, several factors that can cause FFO per share to vary from levels that have been anticipated by the company. These factors include, but are not limited to, changes in interest rates and occupancy rates, periodically accessing the capital markets, the level and timing of property and entity acquisitions and dispositions, integration of the acquired ARCT properties including the finalization of purchase price allocations, lease rollovers, the general real estate market, and the economy.

 

2013 Earnings Estimates

Normalized FFO is based on FFO adjusted to add back ARCT merger-related costs. The Normalized 2013 FFO and AFFO estimates are as follows (excluding the costs associated with the ARCT transaction):

 

Normalized FFO per share for 2013 should range from $2.32 to $2.38 per share, an increase of 14.9% to 17.8% over the Normalized 2012 FFO per share of $2.02. Normalized FFO per share for 2013 is based on an estimated net income per share range of $0.95 to $1.01, plus estimated real estate depreciation of $1.60 and reduced by potential estimated gains on sales of investment properties of $0.23 per share (in accordance with NAREIT’s definition of FFO).

 

AFFO per share for 2013 should range from $2.33 to $2.39 per share, an increase of 13.1% to 16.0% over the 2012 AFFO per share of $2.06. The AFFO per share estimate for 2013 is based on adding back items to FFO, that reduce net income, totaling approximately $0.12, and deducting capitalized expenditures and straight-line rent revenue items totaling approximately $0.10, for a net increase of $0.01 to $0.02 over Normalized FFO.

 

About Realty Income

Realty Income is The Monthly Dividend Company®, a New York Stock Exchange real estate company dedicated to providing shareholders with dependable monthly income. As of March 31, 2013, the company had paid 512 consecutive monthly dividends throughout its 44-year operating history. The monthly income is supported by the cash flows from over 3,500 properties owned under long-term lease agreements with 195 leading regional and national commercial enterprises. The company is an active buyer of net-leased properties nationwide. Additional information about the company can be obtained from the corporate website at www.realtyincome.com or www.twitter.com/realtyincome.

 

Forward-Looking Statements

Statements in this press release that are not strictly historical are “forward-looking” statements. Forward-looking statements involve known and unknown risks, which may cause the company’s actual future results to differ materially from expected results. These risks include, among others, general economic conditions, local real estate conditions, tenant financial health, the availability of capital to finance planned growth, continued volatility and uncertainty in the credit markets and broader financial markets, property acquisitions and the timing of these acquisitions, charges for property impairments, integration of the ARCT acquisition, and the outcome of any legal proceedings to which the company is a party, as described in the company’s filings with the Securities and Exchange Commission. Consequently, forward-looking statements should be regarded solely as reflections of the company’s current operating plans and estimates. Actual operating results may differ materially from what is expressed or forecast in this press release. The company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

 

Note to Editors: Realty Income press releases are available via the internet at http://www.realtyincome.com/invest/newsroom-library/press-releases.shtml.

 

Please Contact:

Tere H. Miller

Vice President, Corporation Communications

(760) 741-2111, x1177

 

4



 

CONSOLIDATED STATEMENTS OF INCOME

For the three months ended March 31, 2013 and 2012

(dollars in thousands, except per share amounts - unaudited)

 

 

 

 

2013

 

2012

 

REVENUE

 

 

 

 

 

Rental

 

$

170,304

 

$

112,053

 

Other

 

1,391

 

252

 

 

 

 

 

 

 

Total revenue

 

171,695

 

112,305

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Depreciation and amortization

 

69,808

 

34,578

 

Interest

 

41,468

 

28,952

 

General and administrative

 

11,613

 

9,168

 

Property

 

3,772

 

2,155

 

Income taxes

 

671

 

405

 

Merger-related costs

 

12,030

 

--

 

 

 

 

 

 

 

Total expenses

 

139,362

 

75,258

 

 

 

 

 

 

 

Income from continuing operations

 

32,333

 

37,047

 

Income from discontinued operations

 

39,480

 

2,216

 

 

 

 

 

 

 

Net income

 

71,813

 

39,263

 

Net income attributable to non-controlling interests

 

(9

)

 

--

 

Net income attributable to Realty Income Corporation

 

71,804

 

39,263

 

Preferred stock dividends

 

(10,482

)

(9,496

)

Excess of redemption value over carrying value of
preferred shares redeemed

 

--

 

(3,696

)

 

 

 

 

 

 

Net income available to common stockholders

 

$

61,322

 

$

26,071

 

 

 

 

 

 

 

Funds from operations available to common stockholders (FFO)

 

$

92,887

 

$

60,695

 

Normalized funds from operations available to common stockholders (normalized FFO)

 

$

104,917

 

$

60,695

 

Adjusted funds from operations available to common stockholders (AFFO)

 

$

103,956

 

$

66,294

 

 

 

 

 

 

 

Per share information for common stockholders:

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations, basic and diluted

 

$

0.13

 

$

0.18

 

Net income, basic and diluted

 

$

0.36

 

$

0.20

 

FFO, basic and diluted

 

$

0.54

 

$

0.46

 

Normalized FFO, basic and diluted

 

$

0.61

 

$

0.46

 

AFFO:

 

 

 

 

 

Basic

 

$

0.61

 

$

0.50

 

Diluted

 

$

0.60

 

$

0.50

 

Cash dividends paid per common share

 

$

0.514

 

$

0.437

 

 

5



 

FUNDS FROM OPERATIONS (FFO)

(dollars in thousands, except per share amounts)

 

 

 

Three Months
Ended 3/31/13

 

Three Months
Ended 3/31/12

 

Net income available to common stockholders

 

 

$

61,322

 

 

$

26,071

 

Depreciation and amortization:

 

 

 

 

 

 

 

Continuing operations

 

 

69,808

 

 

34,578

 

Discontinued operations

 

 

96

 

 

724

 

Depreciation allocated to noncontrolling interest

 

 

(175

)

 

---

 

Depreciation of furniture, fixtures & equipment

 

 

(61

)

 

(67

)

Provisions for impairment on Realty Income
investment properties

 

 

456

 

 

--

 

Gain on sales of investment properties,
discontinued operations

 

 

(38,559

)

 

 

 

(611

)

 

FFO available to common stockholders

 

 

92,887

 

 

60,695

 

Merger-related costs

 

 

12,030

 

 

 

--

 

Normalized FFO available to common stockholders

 

 

$

104,917

 

 

 

60,695

 

FFO per common share, basic and diluted

 

 

$

0.54

 

 

$

0.46

 

Normalized FFO per common share, basic and diluted

 

 

$

0.61

 

 

$

0.46

 

Dividends paid to common stockholders

 

 

$

84,977

 

 

$

58,192

 

Normalized FFO in excess of dividends paid to
common stockholders

 

 

$

19,940

 

 

$

2,503

 

Weighted average number of common shares used for
computation per share:

 

 

 

 

 

 

 

Basic

 

 

171,659,191

 

 

132,577,100

 

Diluted

 

 

172,053,880

 

 

132,703,954

 

 

We define FFO, a non-GAAP measure, consistent with the National Association of Real Estate Investment Trust’s definition, as net income available to common stockholders, plus depreciation and amortization of real estate assets, plus impairments of real estate assets, reduced by gains on sales of investment properties and extraordinary items. We define normalized FFO, a non-GAAP measure, as FFO excluding the ARCT merger-related costs.

 

ADJUSTED FUNDS FROM OPERATIONS (AFFO)

(dollars in thousands, except per share amounts)

 

Most companies in our industry use a similar measurement to AFFO, but they may use the term “CAD” (for Cash Available for Distribution) or “FAD” (for Funds Available for Distribution).

 

 

 

Three Months
Ended 3/31/13

 

Three Months
Ended 3/31/12

 

Net income available to common stockholders

 

 

$

61,322

 

 

$

26,071

 

Cumulative adjustments to calculate normalized FFO(1)

 

 

43,595

 

 

34,624

 

Normalized FFO available to common stockholders

 

 

104,917

 

 

60,695

 

Excess of redemption value over carrying value of
preferred share redemption

 

 

--

 

 

3,696

 

Amortization of share-based compensation

 

 

3,845

 

 

2,956

 

Amortization of deferred financing costs(2)

 

 

1,458

 

 

630

 

Amortization of net mortgage premiums

 

 

(1,947

)

 

(97

)

Capitalized leasing costs and commissions

 

 

(413

)

 

(266

)

Capitalized building improvements

 

 

(1,265

)

 

(793

)

Other adjustments(3)

 

 

(2,639

)

 

 

(527

)

 

Total AFFO available to common stockholders

 

 

$

103,956

 

 

$

66,294

 

AFFO per common share:

 

 

 

 

 

 

 

Basic

 

 

$

0.61

 

 

$

0.50

 

Diluted

 

 

$

0.60

 

 

$

0.50

 

Dividends paid to common stockholders

 

 

$

84,977

 

 

$

58,192

 

AFFO in excess of dividends paid to
common stockholders

 

 

$

18,979

 

 

$

8,102

 

 

(1)    See FFO and normalized FFO calculation above for reconciling items.

(2)    Includes the amortization of costs incurred and capitalized when our notes were issued in March 2003, November 2003, March 2005, September 2005, September 2006, September 2007, June 2010, June 2011 and October 2012. Additionally, this includes the amortization of deferred financing costs incurred and capitalized in connection with our assumption of the mortgages payable and the issuance of our term loan, along with non-cash interest expense related to our swaps. The deferred financing costs are being amortized over the lives of the respective mortgages and term loan. No costs associated with our credit facility agreements or annual fees paid to credit rating agencies have been included.

(3)    Includes straight-line rent revenue, and the amortization of above and below-market leases.

 

6



 

HISTORICAL FUNDS FROM OPERATIONS AND ADJUSTED FUNDS FROM OPERATIONS

(dollars in thousands, except per share amounts)

 

For the three months ended March 31,

 

2013

 

2012

 

2011

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

61,322

 

$

26,071

 

$

29,936

 

$

24,142

 

$

24,021

 

Depreciation and amortization

 

69,668

 

35,235

 

26,791

 

23,213

 

22,911

 

Provisions for impairment on Realty Income
investment properties

 

456

 

--

 

200

 

34

 

--

 

Gain on sales of investment properties

 

(38,559

)

 

(611

)

 

(129

)

 

(703

)

 

(198

)

 

 

 

 

 

 

 

 

 

 

 

 

FFO

 

92,887

 

60,695

 

56,798

 

46,686

 

46,734

 

Merger-related costs

 

12,030

 

--

 

--

 

--

 

--

 

Normalized FFO

 

$

104,917

 

$

60,695

 

$

56,798

 

$

46,686

 

$

46,734

 

 

 

 

 

 

 

 

 

 

 

 

 

Normalized FFO per diluted share

 

$

0.61

 

$

0.46

 

$

0.48

 

$

0.45

 

$

0.45

 

 

 

 

 

 

 

 

 

 

 

 

 

Normalized FFO

 

$

104,917

 

$

60,695

 

$

56,798

 

$

46,686

 

$

46,734

 

Add (less) FFO contributed by Crest

 

(261

)

 

(161

)

 

(180

)

 

(206

)

 

125

 

 

 

 

 

 

 

 

 

 

 

 

 

Normalized FFO before Crest contribution

 

$

104,656

 

$

60,534

 

$

56,618

 

$

46,480

 

$

46,859

 

 

 

 

 

 

 

 

 

 

 

 

 

Normalized FFO components, per diluted share(1):

 

 

 

 

 

 

 

 

 

 

 

FFO before Crest contribution

 

$

0.61

 

$

0.46

 

$

0.48

 

$

0.45

 

$

0.45

 

Crest FFO contribution

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

Normalized FFO

 

$

0.61

 

$

0.46

 

$

0.48

 

$

0.45

 

$

0.45

 

 

 

 

 

 

 

 

 

 

 

 

 

AFFO

 

$

103,956

 

$

66,294

 

$

58,239

 

$

47,615

 

$

47,675

 

 

 

 

 

 

 

 

 

 

 

 

 

AFFO per diluted share

 

$

0.60

 

$

0.50

 

$

0.49

 

$

0.46

 

$

0.46

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid per share

 

$

0.514

 

$

0.437

 

$

0.433

 

$

0.429

 

$

0.425

 

Weighted average diluted shares outstanding

 

172,053,880

 

132,703,954

 

119,109,044

 

103,686,440

 

103,445,044

 

 

 

(1) The above FFO per share amounts have been rounded to the nearest two decimals and, as such, the individual amounts may not add up to the “Total FFO” amount.

 

7



 

CONSOLIDATED BALANCE SHEETS

As of March 31, 2013 and December 31, 2012

(dollars in thousands)

 

 

 

2013

 

2012

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Real estate, at cost:

 

 

 

 

 

Land

 

$

2,453,696

 

$

1,999,820

 

Buildings and improvements

 

6,185,550

 

3,920,865

 

Total real estate, at cost

 

8,639,246

 

5,920,685

 

Less accumulated depreciation and amortization

 

(946,828

)

 

(897,767

)

 

 

 

 

 

 

Net real estate held for investment

 

7,692,418

 

5,022,918

 

Real estate held for sale, net

 

10,499

 

19,219

 

Net real estate

 

7,702,917

 

5,042,137

 

Cash and cash equivalents

 

4,159

 

5,248

 

Accounts receivable, net

 

24,594

 

21,659

 

Acquired lease intangible assets, net

 

848,666

 

242,125

 

Goodwill

 

15,975

 

16,945

 

Other assets, net

 

167,292

 

115,249

 

 

 

 

 

 

 

Total assets

 

$

8,763,603

 

$

5,443,363

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Distributions payable

 

$

39,113

 

$

23,745

 

Accounts payable and accrued expenses

 

51,724

 

70,426

 

Acquired lease intangible liabilities, net

 

103,141

 

26,471

 

Other liabilities, net

 

27,496

 

26,059

 

Lines of credit payable

 

116,600

 

158,000

 

Mortgages payable, net

 

764,140

 

175,868

 

Term loan

 

70,000

 

--

 

Notes payable

 

2,450,000

 

2,550,000

 

 

 

 

 

 

 

Total liabilities

 

3,622,214

 

3,030,569

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock and paid in capital

 

609,363

 

609,363

 

Common stock and paid in capital

 

5,325,854

 

2,572,092

 

Distributions in excess of net income

 

(807,626

)

 

(768,661

)

 

 

 

 

 

 

Total stockholders’ equity

 

5,127,591

 

2,412,794

 

Non-controlling interests

 

13,798

 

--

 

 

 

 

 

 

 

Total equity

 

5,141,389

 

2,412,794

 

 

 

 

 

 

 

Total liabilities and equity

 

$

8,763,603

 

$

5,443,363

 

 

8



 

Realty Income Performance vs. Major Stock Indices

 

 

 

 

 

 

 

 

 

Equity    

 

Dow Jones

 

 

 

 

 

NASDAQ

 

 

 

Realty Income

 

REIT Index(1)

 

Industrial Average

 

S&P 500

 

Composite

 

 

 

Dividend 

 

Total    

 

Dividend 

 

Total    

 

Dividend 

 

Total    

 

Dividend 

 

Total    

 

Dividend 

 

Total    

 

 

 

Yield    

 

Return(2)  

 

Yield    

 

Return(3) 

 

Yield    

 

Return(3) 

 

Yield    

 

Return(3) 

 

Yield    

 

Return(4) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10/18 to 12/31/94

 

10.5%

 

10.8%

 

7.7%

 

0.0%

 

2.9%

 

(1.6%

)

2.9%

 

(1.2%

)

0.5%

 

(1.7%

)

1995

 

8.3%

 

42.0%

 

7.4%

 

15.3%

 

2.4%

 

36.9%

 

2.3%

 

37.6%

 

0.6%

 

39.9%

 

1996

 

7.9%

 

15.4%

 

6.1%

 

35.3%

 

2.2%

 

28.9%

 

2.0%

 

23.0%

 

0.2%

 

22.7%

 

1997

 

7.5%

 

14.5%

 

5.5%

 

20.3%

 

1.8%

 

24.9%

 

1.6%

 

33.4%

 

0.5%

 

21.6%

 

1998

 

8.2%

 

5.5%

 

7.5%

 

(17.5%

)

1.7%

 

18.1%

 

1.3%

 

28.6%

 

0.3%

 

39.6%

 

1999

 

10.5%

 

(8.7%

)

8.7%

 

(4.6%

)

1.3%

 

27.2%

 

1.1%

 

21.0%

 

0.2%

 

85.6%

 

2000

 

8.9%

 

31.2%

 

7.5%

 

26.4%

 

1.5%

 

(4.7%

)

1.2%

 

(9.1%

)

0.3%

 

(39.3%

)

2001

 

7.8%

 

27.2%

 

7.1%

 

13.9%

 

1.9%

 

(5.5%

)

1.4%

 

(11.9%

)

0.3%

 

(21.1%

)

2002

 

6.7%

 

26.9%

 

7.1%

 

3.8%

 

2.6%

 

(15.0%

)

1.9%

 

(22.1%

)

0.5%

 

(31.5%

)

2003

 

6.0%

 

21.0%

 

5.5%

 

37.1%

 

2.3%

 

28.3%

 

1.8%

 

28.7%

 

0.6%

 

50.0%

 

2004

 

5.2%

 

32.7%

 

4.7%

 

31.6%

 

2.2%

 

5.6%

 

1.8%

 

10.9%

 

0.6%

 

8.6%

 

2005

 

6.5%

 

(9.2%

)

4.6%

 

12.2%

 

2.6%

 

1.7%

 

1.9%

 

4.9%

 

0.9%

 

1.4%

 

2006

 

5.5%

 

34.8%

 

3.7%

 

35.1%

 

2.5%

 

19.0%

 

1.9%

 

15.8%

 

0.8%

 

9.5%

 

2007

 

6.1%

 

3.2%

 

4.9%

 

(15.7%

)

2.7%

 

8.8%

 

2.1%

 

5.5%

 

0.8%

 

9.8%

 

2008

 

7.3%

 

(8.2%

)

7.6%

 

(37.7%

)

3.6%

 

(31.8%

)

3.2%

 

(37.0%

)

1.3%

 

(40.5%

)

2009

 

6.6%

 

19.3%

 

3.7%

 

28.0%

 

2.6%

 

22.6%

 

2.0%

 

26.5%

 

1.0%

 

43.9%

 

2010

 

5.1%

 

38.6%

 

3.5%

 

27.9%

 

2.6%

 

14.0%

 

1.9%

 

15.1%

 

1.2%

 

16.9%

 

2011

 

5.0%

 

7.3%

 

3.8%

 

8.3%

 

2.8%

 

8.3%

 

2.3%

 

2.1%

 

1.3%

 

(1.8%

)

2012

 

4.5%

 

20.1%

 

3.5%

 

19.7%

 

3.0%

 

10.2%

 

2.5%

 

16.0%

 

2.6%

 

15.9%

 

YTD Q1 2013

 

4.8%

 

14.1%

 

3.3%

 

8.1%

 

2.3%

 

12.0%

 

2.0%

 

10.6%

 

1.1%

 

8.2%

 

Compounded
Average Annual
Total Return
(5)

 

 

 

18.0%

 

 

 

11.3%

 

 

 

9.9%

 

 

 

8.8%

 

 

 

8.2%

 

 

Note: All of these dividend yields are calculated as annualized dividend based on last dividend paid in applicable time period divided by the closing price as of period end. Dividend yield sources: NAREIT website and Bloomberg, except for the 1994 NASDAQ dividend yield which was sourced from Datastream/Thomson Financial.

 

(1)            FTSE NAREIT US Equity REIT Index, as per NAREIT website.

(2)            Calculated as the difference between the closing stock price as of period end, less the closing stock price as of previous period, plus dividends paid in period, divided by closing stock price as of end of previous period. Does not include reinvestment of dividends.

(3)            Includes reinvestment of dividends. Sources: NAREIT website and Factset.

(4)            Price only index, does not include dividends. Source: Factset.

(5)            All of these Compounded Average Annual Total Return rates are calculated in the same manner: from Realty Income’s NYSE listing on October 18, 1994 through March 31, 2013, and assuming reinvestment of dividends, except for NASDAQ. Past performance does not guarantee future performance. Realty Income presents this data for informational purposes only and makes no representation about its future performance or how it will compare in performance to other indices in the future.

 

 

Property Type Diversification

 

The following table sets forth certain property type information regarding Realty Income’s property portfolio as of March 31, 2013 (dollars in thousands):

 

 

 

 

Approximate

Rental Revenue for

Percentage of

 

Number of

 

Leasable

the Quarter Ended

Rental

Property Type

Properties

 

Square Feet

March 31, 2013(1)

Revenue

Retail

3,390

 

 

33,083,200

 

$ 134,874

 

79.1

%

Distribution

64

 

 

14,892,900

 

18,140

 

10.6

 

Office

34

 

 

2,040,700

 

7,834

 

4.6

 

Agriculture

15

 

 

184,500

 

5,145

 

3.0

 

Manufacturing

10

 

 

3,117,100

 

4,215

 

2.5

 

Industrial

12

 

 

383,200

 

378

 

0.2

 

Totals

3,525

 

 

53,701,600

 

$ 170,586

 

100.0

%

 

(1) Includes rental revenue for all properties owned by Realty Income at March 31, 2013, including revenue from properties reclassified as discontinued operations of $303. Excludes revenue of $21 from properties owned by Crest.

 

9



 

Industry Diversification

 

The following table sets forth certain information regarding Realty Income’s property portfolio classified according to the business of the respective tenants, expressed as a percentage of our total rental revenue:

 

 

 

Percentage of Rental Revenue(1)

 

 

 

For the Quarter

 

For the Years Ended

 

 

 

Ended
March 31,
2013

 

Dec 31,
2012

 

Dec 31,
2011

 

Dec 31,
2010

 

Dec 31,
2009

 

Dec 31,
2008

 

Dec 31,
2007

 

Retail Industries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apparel stores

 

2.0%

 

1.7%

 

1.4%

 

1.2%

 

1.1%

 

1.1%

 

1.2%

 

Automotive collision services

 

0.9

 

1.1

 

0.9

 

1.0

 

1.1

 

1.0

 

1.1

 

Automotive parts

 

1.1

 

1.0

 

1.2

 

1.4

 

1.5

 

1.6

 

2.1

 

Automotive service

 

2.3

 

3.1

 

3.7

 

4.7

 

4.8

 

4.8

 

5.2

 

Automotive tire services

 

4.0

 

4.7

 

5.6

 

6.4

 

6.9

 

6.7

 

7.3

 

Book stores

 

0.1

 

0.1

 

0.1

 

0.1

 

0.2

 

0.2

 

0.2

 

Business services

 

--

 

 

 

 

 

 

0.1

 

Child care

 

3.2

 

4.5

 

5.2

 

6.5

 

7.3

 

7.6

 

8.4

 

Consumer electronics

 

0.3

 

0.5

 

0.5

 

0.6

 

0.7

 

0.8

 

0.9

 

Convenience stores

 

12.0

 

16.3

 

18.5

 

17.1

 

16.9

 

15.8

 

14.0

 

Crafts and novelties

 

0.6

 

0.3

 

0.2

 

0.3

 

0.3

 

0.3

 

0.3

 

Dollar stores

 

5.6

 

2.2

 

-- 

 

-- 

 

-- 

 

-- 

 

-- 

 

Drug stores

 

6.0

 

3.5

 

3.8

 

4.1

 

4.3

 

4.1

 

2.7

 

Education

 

0.5

 

0.7

 

0.7

 

0.8

 

0.9

 

0.8

 

0.8

 

Entertainment

 

0.7

 

0.9

 

1.0

 

1.2

 

1.3

 

1.2

 

1.4

 

Equipment services

 

0.1

 

0.1

 

0.2

 

0.2

 

0.2

 

0.2

 

0.2

 

Financial services

 

1.4

 

0.2

 

0.2

 

0.2

 

0.2

 

0.2

 

0.2

 

General merchandise

 

0.9

 

0.6

 

0.6

 

0.8

 

0.8

 

0.8

 

0.7

 

Grocery stores

 

3.2

 

3.7

 

1.6

 

0.9

 

0.7

 

0.7

 

0.7

 

Health and fitness

 

6.0

 

6.8

 

6.4

 

6.9

 

5.9

 

5.6

 

5.1

 

Home furnishings

 

0.9

 

1.0

 

1.1

 

1.3

 

1.3

 

2.4

 

2.6

 

Home improvement

 

1.3

 

1.5

 

1.7

 

2.0

 

2.2

 

2.1

 

2.4

 

Jewelry

 

0.1

 

-- 

 

-- 

 

-- 

 

-- 

 

-- 

 

-- 

 

Motor vehicle dealerships

 

1.9

 

2.1

 

2.2

 

2.6

 

2.7

 

3.2

 

3.1

 

Office supplies

 

0.5

 

0.8

 

0.9

 

0.9

 

1.0

 

1.0

 

1.1

 

Pet supplies and services

 

0.4

 

0.6

 

0.7

 

0.9

 

0.9

 

0.8

 

0.9

 

Restaurants - casual dining

 

5.6

 

7.3

 

10.9

 

13.4

 

13.7

 

14.3

 

14.9

 

Restaurants - quick service

 

4.9

 

5.9

 

6.6

 

7.7

 

8.3

 

8.2

 

6.6

 

Shoe stores

 

0.1

 

0.1

 

0.2

 

0.1

 

--

 

--

 

--

 

Sporting goods

 

1.8

 

2.5

 

2.7

 

2.7

 

2.6

 

2.3

 

2.6

 

Theaters

 

6.7

 

9.4

 

8.8

 

8.9

 

9.2

 

9.0

 

9.0

 

Transportation services

 

0.1

 

0.2

 

0.2

 

0.2

 

0.2

 

0.2

 

0.2

 

Video rental

 

--

 

0.0

 

0.0

 

0.2

 

1.0

 

1.1

 

1.7

 

Wholesale clubs

 

3.5

 

3.2

 

0.7

 

--

 

--

 

--

 

--

 

Other

 

0.1

 

0.1

 

0.1

 

0.1

 

0.1

 

0.1

 

0.1

 

Retail Industries

 

78.8%

 

86.7%

 

88.6%

 

95.4%

 

98.3%

 

98.2%

 

97.8%

 

 

10



 

Industry Diversification (continued)

 

 

 

Percentage of Rental Revenue(1)

 

 

 

For the Quarter

 

For the Years Ended

 

 

 

Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

Dec 31,

 

Dec 31,

 

Dec 31,

 

Dec 31,

 

Dec 31,

 

Dec 31,

 

 

 

2013

 

2012

 

2011

 

2010

 

2009

 

2008

 

2007

 

Non-retail Industries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace

 

0.9

 

0.9

 

0.5

 

--

 

--

 

--

 

--

 

Beverages

 

3.6

 

5.1

 

5.6

 

3.0

 

--

 

--

 

--

 

Consumer appliances

 

0.6

 

0.1

 

--

 

--

 

--

 

--

 

--

 

Consumer goods

 

1.0

 

0.1

 

--

 

--

 

--

 

--

 

--

 

Crafts and novelties

 

0.1

 

--

 

--

 

--

 

--

 

--

 

--

 

Diversified industrial

 

0.1

 

0.1

 

--

 

--

 

--

 

--

 

--

 

Equipment services

 

0.3

 

0.3

 

0.2

 

--

 

--

 

--

 

--

 

Financial services

 

0.5

 

0.4

 

0.3

 

--

 

--

 

--

 

--

 

Food processing

 

1.6

 

1.3

 

0.7

 

--

 

--

 

--

 

--

 

Government services

 

1.3

 

0.1

 

0.1

 

0.1

 

0.1

 

--

 

--

 

Health care

 

1.8

 

*

 

*

 

--

 

--

 

--

 

--

 

Home furnishings

 

0.2

 

-- 

 

-- 

 

--

 

--

 

--

 

--

 

Home improvement

 

0.3

 

-- 

 

-- 

 

--

 

--

 

--

 

--

 

Insurance

 

0.1

 

*

 

-- 

 

--

 

--

 

--

 

--

 

Machinery

 

0.2

 

0.1

 

-- 

 

--

 

--

 

--

 

--

 

Other manufacturing

 

0.4

 

-- 

 

-- 

 

--

 

--

 

--

 

--

 

Packaging

 

1.0

 

0.7

 

0.4

 

--

 

--

 

--

 

--

 

Paper

 

0.2

 

0.1

 

0.1

 

--

 

--

 

--

 

--

 

Pet supplies and services

 

0.4

 

-- 

 

--

 

--

 

--

 

--

 

--

 

Shoe stores

 

0.8

 

-- 

 

--

 

--

 

--

 

--

 

--

 

Telecommunications

 

0.7

 

0.8

 

0.7

 

--

 

--

 

--

 

--

 

Transportation services

 

5.1

 

2.2

 

1.6

 

--

 

--

 

--

 

--

 

Other

 

0.0

 

1.0

 

1.2

 

1.5

 

1.6

 

1.8

 

2.2

 

Non-retail Industries

 

21.2%

 

13.3%

 

11.4%

 

4.6%

 

1.7%

 

1.8%

 

2.2%

 

Totals

 

100.0%

 

100.0%

 

100.0%

 

100.0%

 

100.0%

 

100.0%

 

100.0%

 

 

* Less than 0.1%

 

(1) Includes rental revenue for all properties owned by Realty Income at the end of each period presented, including revenue from properties reclassified as discontinued operations. Excludes revenue from properties owned by Crest.

 

Tenant Diversification

 

The largest tenants based on percentage of total portfolio rental revenue at March 31, 2013 include the following:

 

Fed-Ex

 

5.7%

 

Regal Cinemas

 

2.4%

L.A. Fitness

 

4.5%

 

Dollar General

 

2.0%

Family Dollar

 

3.5%

 

The Pantry

 

2.0%

AMC Theatres

 

3.5%

 

Rite Aid

 

1.9%

Diageo

 

3.3%

 

NPC International/Pizza Hut

 

1.7%

BJ’s Wholesale Clubs

 

3.2%

 

CVS Pharmacy

 

1.7%

Walgreens

 

2.9%

 

Smart & Final

 

1.5%

Northern Tier Energy/Super America

 

2.8%

 

 

 

 

 

11



 

Lease Expirations

 

 

The following table sets forth certain information regarding Realty Income’s property portfolio regarding the timing of the lease term expirations (excluding rights to extend a lease at the option of the tenant) on our 3,430 net leased, single-tenant properties as of March 31, 2013 (dollars in thousands):

 

 

 

Total Portfolio

 

 

Initial Expirations(3)

 

Subsequent Expirations(4)

 

Year

 

Number
of Leases
Expiring
(1)

 

Approx.
Leasable
Sq. Feet

 

Rental
Revenue
 for the
Quarter
Ended
Mar. 31,
2013
(2)

 

% of
Total
Rental
Revenue

 

 

Number
of Leases
Expiring

 

Rental
Revenue
for the
Quarter
Ended
Mar. 31,
2013

 

% of
Total
Rental
Revenue

 

Number
of Leases
Expiring

 

Rental
Revenue
for the
Quarter
Ended
Mar. 31,
2013

 

% of
Total
Rental
Revenue

 

2013

 

139

 

1,020,300

 

$  3,458

 

2.0%

 

 

34

 

$1,073

 

0.

6%

 

105

 

$  2,385

 

1.4

%

2014

 

159

 

1,101,400

 

3,864

 

2.3

 

 

54

 

1,769

 

1.

1

 

105

 

2,095

 

1.2

 

2015

 

162

 

875,900

 

3,921

 

2.3

 

 

67

 

2,014

 

1.

2

 

95

 

1,907

 

1.1

 

2016

 

180

 

930,500

 

4,177

 

2.5

 

 

117

 

2,423

 

1.

4

 

63

 

1,754

 

1.1

 

2017

 

165

 

1,942,200

 

5,494

 

3.2

 

 

45

 

2,944

 

1.

7

 

120

 

2,550

 

1.5

 

2018

 

223

 

3,099,400

 

8,882

 

5.2

 

 

161

 

7,027

 

4.

1

 

62

 

1,855

 

1.1

 

2019

 

163

 

2,732,700

 

9,076

 

5.4

 

 

152

 

8,594

 

5.

1

 

11

 

482

 

0.3

 

2020

 

102

 

3,280,200

 

7,591

 

4.5

 

 

91

 

7,236

 

4.

3

 

11

 

355

 

0.2

 

2021

 

180

 

5,059,500

 

12,006

 

7.1

 

 

172

 

11,496

 

6.

8

 

8

 

510

 

0.3

 

2022

 

193

 

6,970,700

 

12,466

 

7.4

 

 

185

 

12,238

 

7.

2

 

8

 

228

 

0.2

 

2023

 

313

 

3,943,600

 

15,239

 

9.0

 

 

304

 

14,687

 

8.

7

 

9

 

552

 

0.3

 

2024

 

95

 

1,921,100

 

5,245

 

3.1

 

 

95

 

5,245

 

3.

1

 

--

 

--

 

0.0

 

2025

 

289

 

3,352,000

 

15,563

 

9.2

 

 

284

 

15,436

 

9.

1

 

5

 

127

 

0.1

 

2026

 

232

 

3,307,400

 

10,923

 

6.4

 

 

229

 

10,840

 

6.

4

 

3

 

83

 

*

 

2027

 

436

 

4,245,100

 

14,331

 

8.5

 

 

434

 

14,291

 

8.

5

 

2

 

40

 

*

 

2028-2043

 

399

 

8,611,600

 

37,006

 

21.9

 

 

392

 

36,860

 

21.

8

 

7

 

146

 

0.1

 

Totals

 

3,430

 

52,393,600

 

$169,242

 

100.0%

 

 

2,816

 

$154,173

 

91.

1%

 

614

 

$  15,069

 

8.9

%

 

*  Less than 0.1%

 

(1)  Excludes 14 multi-tenant properties and 81 vacant unleased properties, two of which are multi-tenant properties. The lease expirations for properties under construction are based on the estimated date of completion of those properties.

(2)     Includes rental revenue of $303 from properties reclassified as discontinued operations and excludes revenue of $1,344 from 14 multi-tenant properties and from 81 vacant and unleased properties at March 31, 2013. Excludes revenue of $21 from four properties owned by Crest.

(3)     Represents leases to the initial tenant of the property that are expiring for the first time.

(4)     Represents lease expirations on properties in the portfolio, which have previously been renewed, extended or re-tenanted.

 

12



 

Geographic Diversification

 

The following table sets forth certain state-by-state information regarding Realty Income’s property portfolio as of March 31, 2013 (dollars in thousands):

 

State

 

Number of
Properties

 

Percent
Leased

 

Approximate
Leasable
Square Feet

 

Rental Revenue for
the Quarter Ended
March 31, 2013
(1)

 

Percentage of
Rental
Revenue

Alabama

 

87

 

97%

 

659,000

 

$ 2,414

 

1.4%

Alaska

 

2

 

100

 

128,500

 

307

 

0.2

Arizona

 

101

 

97

 

1,080,100

 

4,578

 

2.7

Arkansas

 

29

 

93

 

540,100

 

910

 

0.5

California

 

149

 

100

 

4,005,600

 

18,828

 

11.0

Colorado

 

66

 

97

 

594,200

 

2,317

 

1.4

Connecticut

 

24

 

100

 

468,000

 

2,071

 

1.2

Delaware

 

16

 

100

 

29,500

 

392

 

0.2

Florida

 

234

 

98

 

2,457,600

 

10,002

 

5.9

Georgia

 

177

 

95

 

2,346,300

 

6,810

 

4.0

Hawaii

 

--

 

--

 

--

 

--

 

--

Idaho

 

14

 

93

 

97,500

 

425

 

0.3

Illinois

 

131

 

100

 

3,379,700

 

8,576

 

5.0

Indiana

 

91

 

98

 

909,200

 

4,133

 

2.4

Iowa

 

35

 

91

 

2,680,100

 

2,918

 

1.7

Kansas

 

75

 

97

 

1,549,500

 

2,853

 

1.7

Kentucky

 

37

 

97

 

603,300

 

2,271

 

1.3

Louisiana

 

65

 

100

 

620,600

 

2,083

 

1.2

Maine

 

5

 

100

 

67,800

 

336

 

0.2

Maryland

 

32

 

100

 

1,113,500

 

3,464

 

2.0

Massachusetts

 

81

 

94

 

690,700

 

2,829

 

1.7

Michigan

 

96

 

100

 

861,300

 

2,595

 

1.5

Minnesota

 

156

 

100

 

1,141,900

 

7,129

 

4.2

Mississippi

 

83

 

94

 

834,800

 

2,176

 

1.3

Missouri

 

108

 

99

 

1,727,100

 

5,786

 

3.4

Montana

 

2

 

50

 

30,000

 

49

 

*

Nebraska

 

26

 

100

 

381,800

 

1,109

 

0.7

Nevada

 

18

 

100

 

366,300

 

1,184

 

0.7

New Hampshire

 

18

 

100

 

280,300

 

1,125

 

0.7

New Jersey

 

63

 

97

 

403,900

 

2,438

 

1.4

New Mexico

 

21

 

100

 

166,800

 

497

 

0.3

New York

 

78

 

99

 

1,947,600

 

8,745

 

5.1

North Carolina

 

113

 

96

 

1,013,000

 

3,997

 

2.3

North Dakota

 

7

 

100

 

66,000

 

103

 

0.1

Ohio

 

180

 

97

 

4,449,000

 

8,783

 

5.2

Oklahoma

 

65

 

98

 

1,041,900

 

2,169

 

1.3

Oregon

 

24

 

100

 

455,200

 

1,346

 

0.8

Pennsylvania

 

146

 

99

 

1,671,800

 

6,391

 

3.7

Rhode Island

 

3

 

100

 

11,000

 

37

 

*

South Carolina

 

118

 

97

 

710,000

 

3,655

 

2.1

South Dakota

 

11

 

100

 

133,500

 

243

 

0.1

Tennessee

 

146

 

97

 

1,662,200

 

4,158

 

2.4

Texas

 

366

 

98

 

5,209,400

 

16,925

 

9.9

Utah

 

11

 

100

 

737,900

 

1,021

 

0.6

Vermont

 

5

 

100

 

78,200

 

357

 

0.2

Virginia

 

121

 

97

 

2,480,900

 

6,120

 

3.6

Washington

 

36

 

97

 

372,100

 

1,193

 

0.7

West Virginia

 

11

 

100

 

252,000

 

713

 

0.4

Wisconsin

 

35

 

94

 

1,145,500

 

1,796

 

1.1

Wyoming

 

3

 

100

 

21,100

 

64

 

0.1

Puerto Rico

 

4

 

100

 

28,300

 

165

 

0.1

Totals/Average

 

3,525

 

98%

 

53,701,600

 

$  170,586

 

100.0%

 

* Less than 0.1%

 

(1)Includes rental revenue for all properties owned by Realty Income at March 31, 2013, including revenue from properties reclassified as discontinued operations of $303. Excludes revenue of $21 from properties owned by Crest.

 

13