Attached files

file filename
8-K - FORM 8-K - LSI CORPd526532d8k.htm

Exhibit 99.1

 

LOGO

NEWS RELEASE

cc13-20/C1308

LSI Reports First Quarter 2013 Results

Strong earnings per share and gross margins

SAN JOSE, Calif., April 24, 2013 – LSI Corporation (NASDAQ: LSI) today reported results for its first quarter ended March 31, 2013.

First Quarter 2013 Highlights

 

   

First quarter 2013 revenues of $569 million

 

   

First quarter 2013 GAAP* net income of $0.03 per diluted share

 

   

First quarter 2013 non-GAAP** net income of $0.17 per diluted share

 

   

First quarter 2013 operating cash flows of $63 million

Second Quarter 2013 Business Outlook

 

   

Projected revenues of $560 million to $600 million

 

   

GAAP* net income in the range of ($0.02) to $0.07 per share

 

   

Non-GAAP** net income in the range of $0.10 to $0.16 per share

 

* Generally Accepted Accounting Principles.
** Excludes stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, gain on remeasurement of a pre-acquisition equity interest to fair value, and gain/loss on sale/write-down of investments. It also excludes the income tax effect associated with the above-mentioned items.


“LSI achieved strong results and better than expected revenues in the first quarter, despite a challenging environment for PCs and mobile infrastructure investment,” said Abhi Talwalkar, LSI’s president and CEO. “Looking forward, we are very excited about the flash application acceleration market and our Nytro flash adapter solutions continue to gain strong acceptance with customers looking to accelerate Virtual Desktop Infrastructure (VDI), Hadoop and other Big Data applications, as well as with leading cloud based services.”

First quarter 2013 revenues were $569 million, in line with guidance, compared to $622 million in the first quarter of 2012, and compared to $600 million in the fourth quarter of 2012.

First quarter 2013 GAAP* net income was $18 million or $0.03 per diluted share, compared to first quarter 2012 GAAP net income of $75 million or $0.13 per diluted share. Fourth quarter 2012 GAAP net income was $23 million or $0.04 per diluted share. First quarter 2013 GAAP net income included a net charge of $76 million from special items, consisting primarily of approximately $30 million of amortization of acquisition-related items, $26 million of stock-based compensation expense and $20 million of net restructuring and other items.

First quarter 2013 non-GAAP** net income was $94 million or $0.17 per diluted share, compared to first quarter 2012 non-GAAP net income of $117 million or $0.20 per diluted share. Fourth quarter 2012 non-GAAP net income was $101 million or $0.18 per diluted share.

Cash and short-term investments totaled approximately $659 million at quarter end. The company completed first-quarter purchases of approximately 9 million shares of its common stock for approximately $61 million.

“We delivered solid earnings per share, while investing for growth in current and future product areas,” said Bryon Look, LSI’s CFO. “We also generated strong gross margins in Q1, and continue to use our healthy cash position to pursue our stock buyback program.”

LSI 2Q2013 Business Outlook

 

    

GAAP*

  

Special Items

  

Non-GAAP**

Revenue

  

$560 million to $600

million

      $560 million to $600
million

Gross Margin

   48% to 52%    $18 million to $28

million

   53% to 55%

Operating Expenses

  

$260 million to $280

million

   $32 million to $42

million

   $228 million to $238
million

Net Other Income

   $2 million       $2 million

Tax

  

Approximately $8

million

      Approximately $8

million

Net (Loss)/Income Per Share

   ($0.02) to $0.07    ($0.09) to ($0.12)    $0.10 to $0.16

Diluted Share Count

   565 million       565 million


Capital spending is projected to be around $20 million in the second quarter and approximately $85 million in total for 2013.

Depreciation and software amortization is projected to be around $15 million in the second quarter and approximately $60 million in total for 2013.

LSI Conference Call Information

LSI will hold a conference call today at 2 p.m. PDT to discuss first quarter 2013 financial results and the second quarter 2013 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.

Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our ability to achieve anticipated synergies and to develop integrated new products following our acquisition of SandForce; our ability to repurchase our common stock at prices we believe to be advantageous; our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and macro-economic conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About LSI

LSI Corporation (NASDAQ: LSI) designs semiconductors and software that accelerate storage and networking in datacenters, mobile networks and client computing. Our technology is the intelligence critical to enhanced application performance, and is applied in solutions created in collaboration with our partners. More information is available at www.lsi.com.

LSI, the LSI & Design logo and Storage.Networking.Accelerated. are trademarks or registered trademarks of LSI Corporation in the United States and/or other countries.

All other brand or product names may be trademarks or registered trademarks of their respective companies.

 

Investor Relations Contact:

Sujal Shah

610-712-5471

sujal.shah@lsi.com

  

Media Relations Contact:

Dave Miller

408-712-7813

dave.c.miller@lsi.com


LSI CORPORATION

Condensed Consolidated Balance Sheets

(In millions)

(Unaudited)

 

     March 31,
2013
    December 31,
2012
    April 1,
2012
 

Assets

      

Current assets:

      

Cash and short-term investments

   $ 658.5      $ 676.0      $ 623.1   

Accounts receivable, net

     223.2        264.1        302.1   

Inventories

     181.1        206.3        200.8   

Prepaid expenses and other current assets

     70.0        80.4        62.4   
  

 

 

   

 

 

   

 

 

 

Total current assets

     1,132.8        1,226.8        1,188.4   

Property and equipment, net

     278.0        269.7        235.1   

Goodwill and identified intangible assets, net

     711.5        741.1        832.0   

Other assets

     118.6        118.6        111.6   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,240.9      $ 2,356.2      $ 2,367.1   
  

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

      

Current liabilities

   $ 441.5      $ 516.9      $ 470.3   

Pension, tax and other liabilities

     658.4        679.6        693.5   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,099.9        1,196.5        1,163.8   
  

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

      

Common stock and additional paid-in capital

     5,535.9        5,578.8        5,691.4   

Accumulated deficit

     (3,822.4     (3,840.8     (3,961.8

Accumulated other comprehensive loss

     (572.5     (578.3     (526.3
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     1,141.0        1,159.7        1,203.3   
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,240.9      $ 2,356.2      $ 2,367.1   
  

 

 

   

 

 

   

 

 

 


LSI CORPORATION

Consolidated Statements of Operations (GAAP)

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended  
     March 31,     December 31,      April 1,  
     2013     2012      2012  

Revenues

   $ 568,636      $ 600,128       $ 622,424   

Cost of revenues

     256,511        275,538         296,152   

Amortization of acquisition-related intangibles

     19,746        21,318         21,390   

Purchase accounting effect on inventory

     —           —            14,458   

Stock-based compensation expense

     2,875        2,858         3,512   
  

 

 

   

 

 

    

 

 

 

Total cost of revenues

     279,132        299,714         335,512   
  

 

 

   

 

 

    

 

 

 

Gross profit

     289,504        300,414         286,912   
  

 

 

   

 

 

    

 

 

 

Research and development

     158,896        165,758         157,563   

Stock-based compensation expense

     12,409        11,613         12,308   
  

 

 

   

 

 

    

 

 

 

Total research and development

     171,305        177,371         169,871   
  

 

 

   

 

 

    

 

 

 

Selling, general and administrative

     69,350        64,919         66,419   

Amortization of acquisition-related intangibles

     9,883        8,667         8,667   

Stock-based compensation expense

     10,262        10,291         15,014   
  

 

 

   

 

 

    

 

 

 

Total selling, general and administrative

     89,495        83,877         90,100   
  

 

 

   

 

 

    

 

 

 

Restructuring of operations and other items, net

     20,452        22,917         15,462   
  

 

 

   

 

 

    

 

 

 

Income from operations

     8,252        16,249         11,479   

Interest income and other, net

     7,880        7,606         14,656   
  

 

 

   

 

 

    

 

 

 

Income before income taxes

     16,132        23,855         26,135   

(Benefit from)/provision for income taxes

     (2,300     1,202         (49,062
  

 

 

   

 

 

    

 

 

 

Net income

   $ 18,432      $ 22,653       $ 75,197   
  

 

 

   

 

 

    

 

 

 

Net income per share:

       

Basic

   $ 0.03      $ 0.04       $ 0.13   
  

 

 

   

 

 

    

 

 

 

Diluted

   $ 0.03      $ 0.04       $ 0.13   
  

 

 

   

 

 

    

 

 

 

Shares used in computing per share amounts:

       

Basic

     550,227        552,761         566,709   
  

 

 

   

 

 

    

 

 

 

Diluted

     567,092        568,611         590,556   
  

 

 

   

 

 

    

 

 

 

Reconciliations of certain GAAP measures to non-GAAP measures are included below.

       
     Three Months Ended  
     March 31,     December 31,      April 1,  
     2013     2012      2012  

Reconciliation of GAAP net income to non-GAAP net income:

       

GAAP net income

   $ 18,432      $ 22,653       $ 75,197   
  

 

 

   

 

 

    

 

 

 

Special items:

       

a)     Stock-based compensation expense - cost of revenues

     2,875        2,858         3,512   

b)     Stock-based compensation expense - R&D

     12,409        11,613         12,308   

c)     Stock-based compensation expense - SG&A

     10,262        10,291         15,014   

d)     Amortization of acquisition-related intangibles - cost of revenues

     19,746        21,318         21,390   

e)     Amortization of acquisition-related intangibles - SG&A

     9,883        8,667         8,667   

f)     Purchase accounting effect on inventory

     —           —            14,458   

g)     Restructuring of operations and other items, net

     20,452        22,917         15,462   

h)     Gain on re-measurement of a pre-acquisition equity interest to fair value

     —           —            (5,765

i)     Income tax effect

     —           833         (43,198
  

 

 

   

 

 

    

 

 

 

Total special items

     75,627        78,497         41,848   
  

 

 

   

 

 

    

 

 

 

Non-GAAP net income

   $ 94,059      $ 101,150       $ 117,045   
  

 

 

   

 

 

    

 

 

 

Non-GAAP income per share:

       

Basic

   $ 0.17      $ 0.18       $ 0.21   
  

 

 

   

 

 

    

 

 

 

Diluted

   $ 0.17      $ 0.18       $ 0.20   
  

 

 

   

 

 

    

 

 

 

Shares used in computing non-GAAP per share amounts:

       

Basic

     550,227        552,761         566,709   
  

 

 

   

 

 

    

 

 

 

Diluted

     567,092        568,611         590,556   
  

 

 

   

 

 

    

 

 

 


LSI CORPORATION

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Three Months Ended  
     March 31,     December 31,     April 1,  
     2013     2012     2012  

Operating activities:

      

Net income

   $ 18,432      $ 22,653      $ 75,197   

Adjustments:

      

Depreciation and amortization

     44,285        44,166        45,368   

Stock-based compensation expense

     25,546        24,762        30,834   

Non-cash restructuring of operations and other items, net

     1,536        221        2,140   

Gain on re-measurement of a pre-acquisition equity interest to fair value

     —           —           (5,765

(Gain)/loss on sale of property and equipment

     (4     (46     25   

Unrealized foreign exchange loss/(gain)

     589        (518     1,461   

Deferred taxes

     (26     (9,972     (43,202

Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combination:

      

Accounts receivable

     40,652        (7,620     (44,845

Inventories

     25,123        2,748        3,453   

Prepaid expenses, assets held for sale and other assets

     (7,955     (16,850     (2,290

Accounts payable

     (33,054     23,208        47,119   

Accrued and other liabilities

     (52,294     12,103        (59,270
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     62,830        94,855        50,225   
  

 

 

   

 

 

   

 

 

 

Investing activities:

      

Purchases of debt securities available-for-sale

     (53,345     (37,206     (21,263

Proceeds from maturities and sales of debt securities available-for-sale

     24,117        28,320        9,506   

Purchases of other investments

     (750     (500     —      

Purchases of property and equipment

     (25,075     (27,494     (64,982

Proceeds from sale of property and equipment

     27        67        21   

Acquisition of business, net of cash acquired

     —           —           (319,231
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (55,026     (36,813     (395,949
  

 

 

   

 

 

   

 

 

 

Financing activities:

      

Issuance of common stock

     8,165        20,985        65,274   

Purchases of common stock under repurchase program

     (60,765     (46,338     (38,206
  

 

 

   

 

 

   

 

 

 

Net cash (used in)/provided by financing activities

     (52,600     (25,353     27,068   
  

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (1,507     (1,668     (495
  

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

     (46,303     31,021        (319,151

Cash and cash equivalents at beginning of period

     471,528        440,507        779,811   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 425,225      $ 471,528      $ 460,660