Attached files

file filename
8-K - PLATINUM UNDERWRITERS HOLDINGS LTDfirstquarter2013_8k.htm
EX-99.1 - PLATINUM UNDERWRITERS HOLDINGS LTDearningsreleaseq1_2013.htm
 
Exhibit 99.2
 

 

 

 
 

 
Financial Supplement
 
 
Financial Information
as of March 31, 2013
 
(UNAUDITED)
 

 
The following supplement of information is provided to assist in your understanding of
Platinum Underwriters Holdings, Ltd.

This report is for informational purposes only. It should be read in conjunction with
documents filed with the Securities and Exchange Commission by Platinum Underwriters Holdings, Ltd.,
including the Company's Annual Report on Form 10-K.

Our Investor Relations Department can be reached at (203) 252-5833.

 
 

 

Platinum Underwriters Holdings, Ltd.
Overview
March 31, 2013

Address:
Investor Information:
Platinum Underwriters Holdings, Ltd.
Kenneth A. Kurtzman
The Belvedere Building
Tel:  (203) 252-5833
69 Pitts Bay Road
Email: kkurtzman@platinumre.com
Pembroke, HM 08 Bermuda
Website: www.platinumre.com


Definitions and presentation:
All financial information contained herein is unaudited except for the information for the fiscal year ended December 31, 2012.  Amounts may not reconcile exactly due to rounding differences.
 
In presenting the Company's results, management has included certain schedules containing financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (GAAP). Such measures, including underwriting income or loss (pages 14-17), operating income or loss (page 7), related underwriting ratios (pages 14-17), book value per common share and fully converted book value per common share (page 11), are referred to as non-GAAP measures. These non-GAAP measures may be defined or calculated differently by other companies.  Management believes these measures allow for a more complete understanding of the underlying business.  These measures should not be viewed as a substitute for those determined in accordance with GAAP.  Reconciliations of such measures to the most comparable GAAP figures are included within this financial supplement in accordance with Regulation G.

Safe Harbor Statement Regarding Forward-Looking Statements:
This financial supplement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Forward-looking statements are based on our current plans or expectations that are inherently subject to significant business, economic and competitive uncertainties and contingencies.  These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, us.  In particular, statements using words such as “may,” “should,” “estimate,” “expect,” “anticipate,” “intend,” “believe,” “predict,” “potential,” or words of similar import generally involve forward-looking statements.  The inclusion of forward-looking statements in this financial supplement should not be considered as a representation by us or any other person that our current plans or expectations will be achieved.  Numerous factors could cause our actual results to differ materially from those in forward-looking statements, including, but not limited to, the occurrence of severe natural or man-made catastrophic events; the effectiveness of our loss limitation methods and pricing models; the adequacy of our ceding companies’ ability to assess the risks they underwrite; the adequacy of our liability for unpaid losses and loss adjustment expenses; the effects of emerging claim and coverage issues on our business; our ability to maintain our A.M. Best and S&P ratings; our ability to raise capital on acceptable terms if necessary; our exposure to credit loss from counterparties in the normal course of business; our ability to provide reinsurance from Bermuda to insurers domiciled in the United States; the effect on our business of the cyclicality of the property and casualty reinsurance business; the effect on our business of the highly competitive nature of the property and casualty reinsurance industry, including the effect of new entrants to the industry; losses that we could face from terrorism, political unrest and war; our dependence on the business provided to us by reinsurance brokers and our exposure to credit risk associated with our brokers during the premium and loss settlement process; the availability of retrocessional reinsurance on acceptable terms; foreign currency exchange rate fluctuation; our ability to maintain and enhance effective operating procedures and internal controls over financial reporting; our need to make many estimates and judgments in the preparation of our financial statements; the limitations placed on our financial and operational flexibility by the representations, warranties and covenants in our debt and credit facilities; our ability to retain key executives and attract and retain additional qualified personnel in the future; the performance of our investment portfolio; the effects of changes in market interest rates on our investment portfolio; the concentration of our investment portfolio in any particular industry, asset class or geographic region; the effects that the imposition of U.S. corporate income tax would have on Platinum Underwriters Holdings, Ltd. and its non-U.S. subsidiaries; the risk that U.S. persons who hold our shares will be subject to adverse U.S. federal income tax consequences under certain circumstances; the risk that U.S. persons who dispose of our shares may be subject to U.S. federal income taxation at the rates applicable to dividends on all or a portion of their gains, if any; the risk that holders of 10% or more of our shares may be subject to U.S. income taxation under the “controlled foreign corporation” rules; the effect of changes in U.S. federal income tax law on an investment in our shares; the possibility that we may become subject to taxes in Bermuda; the effect on our business of potential changes in the regulatory system under which we operate; the impact of regulatory regimes and changes to accounting rules on our financial results, irrespective of business operations; the uncertain impact on our business of the Dodd–Frank Wall Street Reform and Consumer Protection Act of 2010; the dependence of the cash flows of Platinum Underwriters Holdings, Ltd., a holding company, on dividends, interest and other permissible payments from its subsidiaries to meet its obligations; the risk that our shareholders may have greater difficulty in protecting their interests than would shareholders of a U.S. corporation; and limitations on the ownership, transfer and voting rights of our common shares.  As a consequence, our future financial condition and results may differ from those expressed in any forward-looking statements made by or on behalf of us. The foregoing factors should not be construed as exhaustive. Additionally, forward-looking statements speak only as of the date they are made, and we undertake no obligation to revise or update forward-looking statements to reflect new information or circumstances after the date hereof or to reflect the occurrence of future events.  For a detailed discussion of our risk factors, refer to Item 1A, "Risk Factors," in our Annual Report on Form 10-K for the year ended December 31, 2012.
 
 
- 1 -

 
 
Platinum Underwriters Holdings, Ltd.
Table of Contents
 
   
Section:
Page:
 
         
   
Financial Highlights:
   
   
a. Financial Highlights
3
 
         
   
Balance Sheets:
   
   
a. Condensed Consolidated Balance Sheets - by Quarter
4
 
         
   
Statements of Operations:
   
   
a. Condensed Consolidated Statements of Operations and Comprehensive Income
5
 
   
b. Condensed Consolidated Statements of Operations and Comprehensive Income - by Quarter
6
 
         
   
Other Company Data:
   
   
a. Computation of Net Operating Income and Net Operating Income per Diluted Common Share
7
 
   
b. Key Ratios, Share Data, Ratings
8
 
         
   
Earnings and Book Value Per Common Share Analysis:
   
   
a. Computation of Basic and Diluted Earnings Per Common Share
9
 
   
b. Computation of Basic and Diluted Earnings Per Common Share - by Quarter
10
 
   
c. Book Value Per Common Share – by Quarter
11
 
         
   
Statements of Cash Flows:
   
   
a. Condensed Consolidated Statements of Cash Flows
12
 
   
b. Condensed Consolidated Statements of Cash Flows - by Quarter
13
 
         
   
Segment Data:
   
   
a. Segment Reporting - Three Month Summary
14
 
   
b. Property and Marine Segment - by Quarter
15
 
   
c. Casualty Segment - by Quarter
16
 
   
d. Finite Risk Segment - by Quarter
17
 
         
   
Net Premiums Written Data:
   
   
a. Net Premiums Written - Supplemental Information
18
 
   
b. Premiums by Line of Business - Three Month Summary
19
 
         
   
Investments:
   
   
a. Investments
20
 
   
b. Fixed Maturity Available-for-Sale Securities Detail
21
 
   
c. Corporate Bonds Detail
22
 
   
d. Municipal Bonds Detail
23
 
   
e. Net Realized Gains (Losses) on Investments and Net Impairment Losses on Investments
24
 
         
   
Loss Reserves:
   
   
a. Analysis of Losses and Loss Adjustment Expenses
25
 
   
b. Summary of Favorable (Unfavorable) Development of Losses and Related Premiums and Commissions
26
 
         
   
Exposures:
   
   
a. Estimated Exposure to Peak Zone Property Catastrophe Losses
27
 

 
- 2 -

 
 
Platinum Underwriters Holdings, Ltd.
Financial Highlights
March 31, 2013 and 2012
($ and amounts in thousands, except per share data)

   
Three Months Ended
 
   
March 31,
   
March 31,
 
   
2013
   
2012
 
Highlights
           
Net premiums written
  $ 134,765     $ 143,661  
Net premiums earned
    126,853       138,212  
Underwriting income
    69,248       16,297  
Net investment income
    18,544       28,552  
Net operating income (1)
    74,914       32,778  
Net realized gains on investments
    13,318       22,339  
Net impairment losses on investments
    (421 )     (1,070 )
Net income
  $ 86,516     $ 53,287  
                 
Total assets
  $ 4,269,308     $ 4,488,420  
Investments and cash
    3,883,146       4,127,655  
Total shareholders' equity
    1,912,666       1,706,895  
Unpaid losses and loss adjustment expenses
  $ 1,862,278     $ 2,315,527  
                 
Per share data
               
Common shares outstanding - end of period
    31,757       34,838  
Weighted average common shares outstanding - basic
    32,373       35,291  
Adjusted weighted average common shares outstanding - diluted
    32,838       35,510  
Basic earnings per common share
  $ 2.67     $ 1.50  
Diluted earnings per common share
    2.63       1.49  
Operating income per common share - diluted (1)
    2.28       0.93  
Dividends per common share
    0.08       0.08  
Book value per common share (2)
  $ 60.23     $ 49.00  

(1)  
See computation of net operating income and net operating income per diluted common share on page 7.
(2)  
See computation of basic book value per common share on page 11.
 
 
- 3 -

 

Platinum Underwriters Holdings, Ltd.
Condensed Consolidated Balance Sheets – by Quarter
($ in thousands, except per share data)
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2013
   
2012
   
2012
   
2012
   
2012
 
Assets
                             
Investments:
                             
Fixed maturity securities
  $ 1,992,457     $ 2,054,498     $ 2,293,094     $ 2,423,834     $ 2,743,760  
Short-term investments
    104,443       172,801       165,741       167,778       216,047  
Cash and cash equivalents
    1,786,246       1,720,395       1,662,679       1,465,983       1,167,848  
Accrued investment income
    22,995       21,299       23,856       24,541       29,337  
Reinsurance premiums receivable
    124,590       128,517       150,775       145,132       148,126  
Reinsurance balances (prepaid and recoverable)
    4,701       6,560       4,335       4,538       7,393  
Funds held by ceding companies
    115,915       114,090       113,310       111,408       95,357  
Deferred acquisition costs
    28,789       28,112       29,189       27,620       28,203  
Reinsurance deposit asset
    52,088       50,693       -       -       -  
Other assets
    37,084       36,338       49,943       54,103       52,349  
Total assets
  $ 4,269,308     $ 4,333,303     $ 4,492,922     $ 4,424,937     $ 4,488,420  
                                         
Liabilities
                                       
Unpaid losses and loss adjustment expenses
  $ 1,862,278     $ 1,961,282     $ 2,160,154     $ 2,229,603     $ 2,315,527  
Unearned premiums
    119,537       113,960       122,150       114,759       121,553  
Debt obligations
    250,000       250,000       250,000       250,000       250,000  
Commissions payable
    67,667       64,849       67,489       64,304       62,083  
Other liabilities
    57,160       48,678       103,183       44,444       32,362  
Total liabilities
  $ 2,356,642     $ 2,438,769     $ 2,702,976     $ 2,703,110     $ 2,781,525  
                                         
Shareholders' Equity
                                       
Common shares
  $ 318     $ 327     $ 328     $ 332     $ 348  
Additional paid-in capital
    150,693       209,897       211,546       227,482       285,503  
Accumulated other comprehensive income
    131,103       137,690       150,387       148,562       140,458  
Retained earnings
    1,630,552       1,546,620       1,427,685       1,345,451       1,280,586  
Total shareholders' equity
  $ 1,912,666     $ 1,894,534     $ 1,789,946     $ 1,721,827     $ 1,706,895  
                                         
Total liabilities and shareholders' equity
  $ 4,269,308     $ 4,333,303     $ 4,492,922     $ 4,424,937     $ 4,488,420  
                                         
Book value per common share (1)
  $ 60.23     $ 57.90     $ 54.60     $ 51.84     $ 49.00  

(1)  
Book value per common share is a non-GAAP financial measure as defined by Regulation G. See computation of book value per common share on page 11.
 
 
- 4 -

 
 
Platinum Underwriters Holdings, Ltd.
Condensed Consolidated Statements of Operations and Comprehensive Income
($ and amounts in thousands, except per share data)

   
Three Months Ended
 
   
March 31,
   
March 31,
 
   
2013
   
2012
 
Revenue
           
Net premiums earned
  $ 126,853     $ 138,212  
Net investment income
    18,544       28,552  
Net realized gains on investments
    13,318       22,339  
Net impairment losses on investments
    (421 )     (1,070 )
Other income (expense)
    1,392       (479 )
Total revenue
    159,686       187,554  
                 
Expenses
               
Net losses and loss adjustment expenses
    13,998       79,196  
Net acquisition expenses
    30,219       30,657  
Operating expenses
    19,305       16,983  
Net foreign currency exchange losses (gains)
    (220 )     532  
Interest expense
    4,779       4,772  
Total expenses
    68,081       132,140  
Income before income taxes
    91,605       55,414  
Income tax expense
    5,089       2,127  
Net income
  $ 86,516     $ 53,287  
                 
Basic
               
Weighted average common shares outstanding
    32,373       35,291  
Basic earnings per common share
  $ 2.67     $ 1.50  
                 
Diluted
               
Adjusted weighted average common shares outstanding
    32,838       35,510  
Diluted earnings per common share
  $ 2.63     $ 1.49  
                 
Comprehensive income
               
Net income
  $ 86,516     $ 53,287  
Other comprehensive income (loss), net of deferred taxes
    (6,587 )     (6,177 )
Comprehensive income
  $ 79,929     $ 47,110  

 
- 5 -

 

Platinum Underwriters Holdings, Ltd.
Condensed Consolidated Statements of Operations and Comprehensive Income – by Quarter
($ and amounts in thousands, except per share data)

   
Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2013
   
2012
   
2012
   
2012
   
2012
 
Revenue
                             
Net premiums earned
  $ 126,853     $ 144,621     $ 138,588     $ 145,075     $ 138,212  
Net investment income
    18,544       22,031       23,209       26,155       28,552  
Net realized gains on investments
    13,318       18,455       22,982       24,978       22,339  
Net impairment losses on investments
    (421 )     (149 )     (699 )     (1,113 )     (1,070 )
Other income (expense)
    1,392       527       (96 )     (191 )     (479 )
Total revenue
    159,686       185,485       183,984       194,904       187,554  
                                         
Expenses
                                       
Net losses and loss adjustment expenses
    13,998       (7,770 )     45,117       67,117       79,196  
Net acquisition expenses
    30,219       28,412       26,168       30,200       30,657  
Operating expenses
    19,305       23,808       19,966       19,696       16,983  
Net foreign currency exchange losses (gains)
    (220 )     292       541       (310 )     532  
Interest expense
    4,779       4,777       4,775       4,774       4,772  
Total expenses
    68,081       49,519       96,567       121,477       132,140  
Income before income taxes
    91,605       135,966       87,417       73,427       55,414  
Income tax expense
    5,089       14,421       2,553       5,895       2,127  
Net income
  $ 86,516     $ 121,545     $ 84,864     $ 67,532     $ 53,287  
                                         
Basic
                                       
Weighted average common shares outstanding
    32,373       32,674       32,996       33,914       35,291  
Basic earnings per common share
  $ 2.67     $ 3.71     $ 2.56     $ 1.98     $ 1.50  
                                         
Diluted
                                       
Adjusted weighted average common shares outstanding
    32,838       33,048       33,272       34,104       35,510  
Diluted earnings per common share
  $ 2.63     $ 3.67     $ 2.54     $ 1.97     $ 1.49  
                                         
Comprehensive income
                                       
Net income
  $ 86,516     $ 121,545     $ 84,864     $ 67,532     $ 53,287  
Other comprehensive income (loss), net of deferred taxes
    (6,587 )     (12,697 )     1,825       8,104       (6,177 )
Comprehensive income
  $ 79,929     $ 108,848     $ 86,689     $ 75,636     $ 47,110  

 
- 6 -

 

Platinum Underwriters Holdings, Ltd.
Computation of Net Operating Income and Net Operating Income per Diluted Common Share
($ and amounts in thousands, except per share data)

   
Three Months Ended
 
   
March 31,
   
March 31,
 
   
2013
   
2012
 
Net income attributable to common shareholders
  $ 86,516     $ 53,287  
Portion allocated to participating common shareholders (1)
    (189 )     (208 )
Net income allocated to common shareholders
  $ 86,327     $ 53,079  
                 
Adjustments for:
               
Net realized gains on investments, net of tax
  $ (11,623 )   $ (21,779 )
Net impairment losses on investments, net of tax
    388       945  
Net foreign currency exchange losses (gains), net of tax
    (178 )     533  
Net operating income (2)
  $ 74,914     $ 32,778  
                 
Per diluted common share:
               
Net income
  $ 2.63     $ 1.49  
Adjustments for:
               
Net realized gains on investments
    (0.35 )     (0.61 )
Net impairment losses on investments
    0.01       0.03  
Net foreign currency exchange losses (gains)
    (0.01 )     0.02  
Net operating income per diluted common share (3)
  $ 2.28     $ 0.93  
                 
Adjusted weighted average common shares outstanding - diluted
    32,838       35,510  
 
(1)  
Represents earnings attributable to holders of unvested restricted shares issued under the Company's share incentive plans that are considered to be participating securities.
(2)  
Net operating income is a non-GAAP measure as defined by Regulation G and represents net income after taxes excluding net realized gains and losses on investments, net impairment losses on investments and net foreign exchange gains and losses.
(3)  
Net operating income per diluted common share is also a non-GAAP measure and is calculated by dividing net operating income by diluted weighted average shares outstanding for the period.
 
 
- 7 -

 
 
Platinum Underwriters Holdings, Ltd.
Key Ratios, Share Data, Ratings

   
As of and for the Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2013
   
2012
   
2012
   
2012
   
2012
 
Key Ratios
                             
Combined ratio (%)
    45.4%       25.4%       61.3%       76.3%       88.2%  
Investable assets to shareholders' equity ratio
 
2.03:1
   
2.08:1
   
2.30:1
   
2.36:1
   
2.42:1
 
Debt to total capital (%)
    11.6%       11.7%       12.3%       12.7%       12.8%  
Net premiums written (annualized) to shareholders' equity
    0.28       0.28       0.33       0.33       0.34  
                                         
Share Data
                                       
Book value per common share (1)
  $ 60.23     $ 57.90     $ 54.60     $ 51.84     $ 49.00  
Common shares outstanding (000's)
    31,757       32,722       32,782       33,212       34,838  
                                         
Market Price Per Common Share
                                       
High
  $ 56.34     $ 47.40     $ 43.08     $ 38.43     $ 37.64  
Low
    46.24       40.89       37.58       34.97       32.94  
Close
  $ 55.81     $ 46.00     $ 40.87     $ 38.10     $ 36.50  
                                         
Industry Ratings
                                       
Financial Strength Ratings:
                                       
A.M. Best Company, Inc.
    A       A       A       A       A  
Standard & Poor's Ratings Services
    A-       A-       A-       A-       A-  
Counterparty Credit Ratings (senior unsecured):
                                       
A.M. Best Company, Inc.
 
bbb
   
bbb
   
bbb
   
bbb
   
bbb
 
Standard & Poor's Ratings Services
 
BBB
   
BBB
   
BBB
   
BBB
   
BBB
 
                                         
Supplemental Data
                                       
Total employees
    125       125       125       124       127  

(1)  
See computation of book value per common share on page 11.

 
- 8 -

 

Platinum Underwriters Holdings, Ltd.
Computation of Basic and Diluted Earnings per Common Share
($ and amounts in thousands, except per share data)
 
 
   
Three Months Ended
 
   
March 31,
   
March 31,
 
   
2013
   
2012
 
Earnings
           
Basic and Diluted
           
Net income attributable to common shareholders
  $ 86,516     $ 53,287  
Portion allocated to participating common shareholders (1)
    (189 )     (208 )
Net income allocated to common shareholders
  $ 86,327     $ 53,079  
                 
Common Shares
               
Basic
               
Weighted average common shares outstanding
    32,373       35,291  
Diluted
               
Weighted average common shares outstanding
    32,373       35,291  
Effect of dilutive securities:
               
Common share options
    219       135  
Restricted share units
    246       84  
Adjusted weighted average common shares outstanding
    32,838       35,510  
                 
Earnings Per Common Share
               
Basic earnings per common share
  $ 2.67     $ 1.50  
Diluted earnings per common share
  $ 2.63     $ 1.49  

(1)  
Represents earnings attributable to holders of unvested restricted shares issued under the Company's share incentive plans that are considered to be participating securities.
 
 
- 9 -

 

Platinum Underwriters Holdings, Ltd.
Computation of Basic and Diluted Earnings per Common Share – by Quarter
($ and amounts in thousands, except per share data)
 
   
Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2013
   
2012
   
2012
   
2012
   
2012
 
Earnings
                             
Basic and Diluted
                             
Net income attributable to common shareholders
  $ 86,516     $ 121,545     $ 84,864     $ 67,532     $ 53,287  
Portion allocated to participating common shareholders (1)
    (189 )     (265 )     (234 )     (278 )     (208 )
Net income allocated to common shareholders
  $ 86,327     $ 121,280     $ 84,630     $ 67,254     $ 53,079  
                                         
Common Shares
                                       
Basic
                                       
Weighted average common shares outstanding
    32,373       32,674       32,996       33,914       35,291  
Diluted
                                       
Weighted average common shares outstanding
    32,373       32,674       32,996       33,914       35,291  
Effect of dilutive securities:
                                       
Common share options
    219       204       179       142       135  
Restricted share units
    246       170       97       48       84  
Adjusted weighted average common shares outstanding
    32,838       33,048       33,272       34,104       35,510  
                                         
Earnings Per Common Share
                                       
Basic earnings per common share
  $ 2.67     $ 3.71     $ 2.56     $ 1.98     $ 1.50  
Diluted earnings per common share
  $ 2.63     $ 3.67     $ 2.54     $ 1.97     $ 1.49  

(1)  
Represents earnings attributable to holders of unvested restricted shares issued under the Company's share incentive plans that are considered to be participating securities.

 
- 10 -

 

Platinum Underwriters Holdings, Ltd.
Book Value Per Common Share – by Quarter
($ and amounts in thousands, except per share data)

   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2013
   
2012
   
2012
   
2012
   
2012
 
Price per share at period end
  $ 55.81     $ 46.00     $ 40.87     $ 38.10     $ 36.50  
                                         
Shareholders' equity
  $ 1,912,666     $ 1,894,534     $ 1,789,946     $ 1,721,827     $ 1,706,895  
Add: Assumed exercise of share options
    20,303       27,688       29,669       31,209       32,356  
Shareholders' equity - diluted
  $ 1,932,969     $ 1,922,222     $ 1,819,615     $ 1,753,036     $ 1,739,251  
                                         
Basic common shares outstanding (1)
    31,757       32,722       32,782       33,212       34,838  
Add: Management and directors' options (2)
    604       833       903       968       1,014  
Add: Directors' and officers' restricted share units
    536       536       515       406       405  
Diluted common shares outstanding
    32,897       34,091       34,200       34,586       36,257  
                                         
Book value per common share (3)
                                       
Book value per common share
  $ 60.23     $ 57.90     $ 54.60     $ 51.84     $ 49.00  
Fully converted book value per common share
  $ 58.76     $ 56.39     $ 53.21     $ 50.69     $ 47.97  
 
(1)  
As of March 31, 2013, there were 31,757 common shares issued and outstanding. Included in this number were 73 restricted shares issued but unvested.
(2)  
As of March 31, 2013, these were options with a price below the closing share price of $55.81.
(3)  
Book value per common share and fully converted book value per common share are non-GAAP financial measures as defined by Regulation G.

 
- 11 -

 

Platinum Underwriters Holdings, Ltd.
Condensed Consolidated Statements of Cash Flows
($ in thousands)

   
Three Months Ended
 
   
March 31,
2013
   
March 31,
2012
 
Net cash provided by (used in) operating activities
  $ (12,558 )   $ (32,689 )
                 
Net cash provided by (used in) investing activities
    146,734       443,722  
                 
Net cash provided by (used in) financing activities
    (63,514 )     (31,895 )
                 
Effect of foreign currency exchange rate changes on cash
    (4,811 )     (3,800 )
                 
Net increase (decrease) in cash and cash equivalents
  $ 65,851     $ 375,338  

 
- 12 -

 

Platinum Underwriters Holdings, Ltd.
Condensed Consolidated Statements of Cash Flows – by Quarter
($ in thousands)

   
Three Months Ended
 
   
March 31,
2013
   
December 31,
2012
   
September 30,
2012
   
June 30,
2012
   
March 31,
2012
 
Net cash provided by (used in) operating activities
  $ (12,558 )   $ (146,368 )   $ 40,216     $ (26,496 )   $ (32,689 )
                                         
Net cash provided by (used in) investing activities
    146,734       216,909       170,213       388,556       443,722  
                                         
Net cash provided by (used in) financing activities
    (63,514 )     (6,696 )     (20,788 )     (62,533 )     (31,895 )
                                         
Effect of foreign currency exchange rate changes on cash
    (4,811 )     (6,129 )     7,055       (1,392 )     (3,800 )
                                         
Net increase (decrease) in cash and cash equivalents
  $ 65,851     $ 57,716     $ 196,696     $ 298,135     $ 375,338  

 
- 13 -

 

Platinum Underwriters Holdings, Ltd.
Segment Reporting – Three Month Summary
($ in thousands)
 
   
Three Months Ended March 31, 2013
   
Three Months Ended March 31, 2012
 
   
Property and Marine
   
Casualty
   
Finite Risk
   
Total
   
Property and Marine
   
Casualty
   
Finite Risk
   
Total
 
Net premiums written
  $ 59,427     $ 70,844     $ 4,494     $ 134,765     $ 68,153     $ 74,400     $ 1,108     $ 143,661  
                                                                 
Net premiums earned
    51,852       70,795       4,206       126,853       61,328       75,766       1,118       138,212  
Net losses and loss adjustment expenses
    (14,205 )     29,643       (1,440 )     13,998       40,937       41,036       (2,777 )     79,196  
Net acquisition expenses
    8,227       16,249       5,743       30,219       9,235       17,375       4,047       30,657  
Other underwriting expenses
    7,332       5,723       333       13,388       6,835       5,036       191       12,062  
Segment underwriting income (loss)*
  $ 50,498     $ 19,180     $ (430 )     69,248     $ 4,321     $ 12,319     $ (343 )     16,297  
                                                                 
Net investment income
                            18,544                               28,552  
Net realized gains on investments
                            13,318                               22,339  
Net impairment losses on investments
                            (421 )                             (1,070 )
Other income (expense)
                            1,392                               (479 )
Corporate expenses not allocated to segments
                            (5,917 )                             (4,921 )
Net foreign currency exchange (losses) gains
                            220                               (532 )
Interest expense
                            (4,779 )                             (4,772 )
Income before income taxes
                          $ 91,605                             $ 55,414  
                                                                 
Underwriting ratios:*
                                                               
Net loss and loss adjustment expense
    (27.4 %)     41.9 %     (34.2 %)     11.0 %     66.8 %     54.2 %     (248.4 %)     57.3 %
Net acquisition expense
    15.9 %     23.0 %     136.5 %     23.8 %     15.1 %     22.9 %     362.0 %     22.2 %
Other underwriting expense
    14.1 %     8.1 %     7.9 %     10.6 %     11.1 %     6.6 %     17.1 %     8.7 %
Combined
    2.6 %     73.0 %     110.2 %     45.4 %     93.0 %     83.7 %     130.7 %     88.2 %
                                                                 
Statutory underwriting ratios:*
                                                               
Net loss and loss adjustment expense
    (27.4 %)     41.9 %     (34.2 %)     11.0 %     66.8 %     54.2 %     (248.4 %)     57.3 %
Net acquisition expense
    15.4 %     22.7 %     127.7 %     23.0 %     13.5 %     22.7 %     361.7 %     20.9 %
Other underwriting expense
    12.3 %     8.1 %     7.4 %     9.9 %     10.0 %     6.8 %     17.2 %     8.4 %
Combined
    0.3 %     72.7 %     100.9 %     43.9 %     90.3 %     83.7 %     130.5 %     86.6 %
 
* Segment underwriting income or loss and underwriting ratios are non-GAAP financial measures as defined by Regulation G.
The underwriting ratios are calculated by dividing each item above by net premiums earned.
The statutory underwriting ratios are based on statutory accounting principles and are calculated as follows:
(1) Net losses & LAE are divided by net premiums earned;
(2) Net acquisition expenses are divided by net premiums written and exclude changes in deferred acquisition costs; and
(3) Other underwriting expenses are divided by net premiums written.
 
 
- 14 -

 

Platinum Underwriters Holdings, Ltd.
Property and Marine Segment – by Quarter
($ in thousands)

   
Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2013
   
2012
   
2012
   
2012
   
2012
 
Net premiums written
  $ 59,427     $ 61,458     $ 64,876     $ 61,695     $ 68,153  
                                         
Net premiums earned
    51,852       67,538       61,900       62,838       61,328  
Net losses and loss adjustment expenses
    (14,205 )     47,200       26,790       17,653       40,937  
Net acquisition expenses
    8,227       9,308       7,078       8,721       9,235  
Other underwriting expenses
    7,332       9,190       7,661       7,454       6,835  
Segment underwriting income*
  $ 50,498     $ 1,840     $ 20,371     $ 29,010     $ 4,321  
                                         
Underwriting ratios:*
                                       
Net loss and loss adjustment expense
    (27.4 %)     69.9 %     43.3 %     28.1 %     66.8 %
Net acquisition expense
    15.9 %     13.8 %     11.4 %     13.9 %     15.1 %
Other underwriting expense
    14.1 %     13.6 %     12.4 %     11.9 %     11.1 %
Combined
    2.6 %     97.3 %     67.1 %     53.9 %     93.0 %
                                         
Statutory underwriting ratios:*
                                       
Net loss and loss adjustment expense
    (27.4 %)     69.9 %     43.3 %     28.1 %     66.8 %
Net acquisition expense
    15.4 %     14.5 %     11.7 %     13.1 %     13.5 %
Other underwriting expense
    12.3 %     15.0 %     11.8 %     12.1 %     10.0 %
Combined
    0.3 %     99.4 %     66.8 %     53.3 %     90.3 %

* Segment underwriting income or loss and underwriting ratios are non-GAAP financial measures as defined by Regulation G.
The underwriting ratios are calculated by dividing each item above by net premiums earned.
The statutory underwriting ratios are based on statutory accounting principles and are calculated as follows:
(1) Net losses & LAE are divided by net premiums earned;
(2) Net acquisition expenses are divided by net premiums written and exclude changes in deferred acquisition costs; and
(3) Other underwriting expenses are divided by net premiums written.

 
- 15 -

 

Platinum Underwriters Holdings, Ltd.
Casualty Segment – by Quarter
($ in thousands)

   
Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2013
   
2012
   
2012
   
2012
   
2012
 
Net premiums written
  $ 70,844     $ 67,676     $ 72,358     $ 72,678     $ 74,400  
                                         
Net premiums earned
    70,795       72,284       70,326       75,746       75,766  
Net losses and loss adjustment expenses
    29,643       (57,482 )     14,358       45,851       41,036  
Net acquisition expenses
    16,249       16,415       16,710       18,487       17,375  
Other underwriting expenses
    5,723       6,614       5,662       5,625       5,036  
Segment underwriting income*
  $ 19,180     $ 106,737     $ 33,596     $ 5,783     $ 12,319  
                                         
Underwriting ratios:*
                                       
Net loss and loss adjustment expense
    41.9 %     (79.5 %)     20.4 %     60.5 %     54.2 %
Net acquisition expense
    23.0 %     22.7 %     23.8 %     24.4 %     22.9 %
Other underwriting expense
    8.1 %     9.2 %     8.1 %     7.4 %     6.6 %
Combined
    73.0 %     (47.6 %)     52.3 %     92.3 %     83.7 %
                                         
Statutory underwriting ratios:*
                                       
Net loss and loss adjustment expense
    41.9 %     (79.5 %)     20.4 %     60.5 %     54.2 %
Net acquisition expense
    22.7 %     23.3 %     23.8 %     25.4 %     22.7 %
Other underwriting expense
    8.1 %     9.8 %     7.8 %     7.7 %     6.8 %
Combined
    72.7 %     (46.4 %)     52.0 %     93.6 %     83.7 %

* Segment underwriting income or loss and underwriting ratios are non-GAAP financial measures as defined by Regulation G.
The underwriting ratios are calculated by dividing each item above by net premiums earned.
The statutory underwriting ratios are based on statutory accounting principles and are calculated as follows:
(1) Net losses & LAE are divided by net premiums earned;
(2) Net acquisition expenses are divided by net premiums written and exclude changes in deferred acquisition costs; and
(3) Other underwriting expenses are divided by net premiums written.

 
- 16 -

 

Platinum Underwriters Holdings, Ltd.
Finite Risk Segment – by Quarter
($ in thousands)

   
Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2013
   
2012
   
2012
   
2012
   
2012
 
Net premiums written
  $ 4,494     $ 4,767     $ 8,745     $ 7,086     $ 1,108  
                                         
Net premiums earned
    4,206       4,799       6,362       6,491       1,118  
Net losses and loss adjustment expenses
    (1,440 )     2,512       3,969       3,613       (2,777 )
Net acquisition expenses
    5,743       2,689       2,380       2,992       4,047  
Other underwriting expenses
    333       358       289       267       191  
Segment underwriting income (loss)*
  $ (430 )   $ (760 )   $ (276 )   $ (381 )   $ (343 )
                                         
Underwriting ratios:*
                                       
Net loss and loss adjustment expense
    (34.2 %)     52.3 %     62.4 %     55.7 %     (248.4 %)
Net acquisition expense
    136.5 %     56.0 %     37.4 %     46.1 %     362.0 %
Other underwriting expense
    7.9 %     7.5 %     4.5 %     4.1 %     17.1 %
Combined
    110.2 %     115.8 %     104.3 %     105.9 %     130.7 %
                                         
Statutory underwriting ratios:*
                                       
Net loss and loss adjustment expense
    (34.2 %)     52.3 %     62.4 %     55.7 %     (248.4 %)
Net acquisition expense
    127.7 %     55.9 %     32.8 %     43.7 %     361.7 %
Other underwriting expense
    7.4 %     7.5 %     3.3 %     3.8 %     17.2 %
Combined
    100.9 %     115.7 %     98.5 %     103.2 %     130.5 %

* Segment underwriting income or loss and underwriting ratios are non-GAAP financial measures as defined by Regulation G.
The underwriting ratios are calculated by dividing each item above by net premiums earned.
The statutory underwriting ratios are based on statutory accounting principles and are calculated as follows:
(1) Net losses & LAE are divided by net premiums earned;
(2) Net acquisition expenses are divided by net premiums written and exclude changes in deferred acquisition costs; and
(3) Other underwriting expenses are divided by net premiums written.

 
- 17 -

 

 
Platinum Underwriters Holdings, Ltd.
Net Premiums Written – Supplemental Information
($ in thousands)

   
Three Months Ended
 
   
March 31,
   
March 31,
 
   
2013
   
2012
 
Property and Marine
           
Excess-of-Loss
  $ 48,083     $ 56,734  
Proportional
    11,344       11,419  
Subtotal Property and Marine
    59,427       68,153  
Casualty
               
Excess-of-Loss
    55,356       61,930  
Proportional
    15,488       12,470  
Subtotal Casualty
    70,844       74,400  
Finite Risk
               
Excess-of-Loss
    -       -  
Proportional
    4,494       1,108  
Subtotal Finite Risk
    4,494       1,108  
Combined Segments
               
Excess-of-Loss
    103,439       118,664  
Proportional
    31,326       24,997  
Total
  $ 134,765     $ 143,661  
                 
   
Three Months Ended
 
   
March 31,
   
March 31,
 
      2013       2012  
Property and Marine
               
United States
  $ 32,105     $ 39,651  
International
    27,322       28,502  
Subtotal Property and Marine
    59,427       68,153  
Casualty
               
United States
    64,792       67,338  
International
    6,052       7,062  
Subtotal Casualty
    70,844       74,400  
Finite Risk
               
United States
    4,494       1,108  
International
    -       -  
Subtotal Finite Risk
    4,494       1,108  
Combined Segments
               
United States
    101,391       108,097  
International
    33,374       35,564  
Total
  $ 134,765     $ 143,661  
 
 
- 18 -

 
 
Platinum Underwriters Holdings, Ltd.
Premiums by Line of Business – Three Month Summary
($ in thousands)

   
Three Months Ended March 31, 2013
   
Three Months Ended March 31, 2012
 
   
Gross Premiums Written
   
Net Premiums Written
   
Net Premiums Earned
   
Gross Premiums Written
   
Net Premiums Written
   
Net Premiums Earned
 
Property and Marine
                                   
North American Property Proportional
  $ 4,238     $ 4,238     $ 4,334     $ 100     $ 100     $ 1,196  
North American Property Catastrophe
    18,134       18,134       18,140       22,862       22,862       21,495  
North American Property Risk
    7,520       7,470       7,358       8,659       8,659       9,550  
Other Property
    3,106       3,106       3,027       8,919       8,919       8,744  
Marine / Aviation Proportional
    1,923       1,923       1,182       1,904       1,904       1,536  
Marine / Aviation Excess
    533       533       557       847       847       1,696  
International Property Proportional
    4,302       4,302       4,062       3,796       3,796       3,990  
International Property Catastrophe
    17,152       17,152       10,785       19,536       19,145       10,813  
International Property Risk
    2,569       2,569       2,407       1,921       1,921       2,308  
Subtotal
    59,477       59,427       51,852       68,544       68,153       61,328  
                                                 
Casualty
                                               
Clash
    1,962       1,962       1,822       2,446       2,446       2,405  
1st Dollar GL
    1,719       1,719       1,838       1,938       1,938       3,120  
1st Dollar Other
    4,313       4,313       4,072       2,560       2,560       3,060  
Casualty Excess
    42,408       42,408       42,884       46,568       46,568       48,345  
Accident & Health
    13,665       13,256       12,766       12,355       12,355       9,537  
International Casualty
    2,792       2,792       2,889       4,340       4,340       4,581  
International Motor
    656       656       539       506       506       391  
Financial Lines
    3,738       3,738       3,985       3,687       3,687       4,327  
Subtotal
    71,253       70,844       70,795       74,400       74,400       75,766  
                                                 
Finite Risk
                                               
Finite Casualty
    4,494       4,494       4,206       1,108       1,108       1,118  
Subtotal
    4,494       4,494       4,206       1,108       1,108       1,118  
                                                 
Total
  $ 135,224     $ 134,765     $ 126,853     $ 144,052     $ 143,661     $ 138,212  

 
- 19 -

 

Platinum Underwriters Holdings, Ltd.
Investments
($ in thousands)
 
     
March 31, 2013
   
December 31, 2012
 
     
Fair Value
   
Book Yield
   
Market Yield
   
Fair Value
   
Book Yield
   
Market Yield
 
Fixed maturity available-for-sale securities:
                                     
U.S. Government
    $ 4,903       2.7 %     0.3 %   $ 4,944       2.7 %     0.4 %
Municipal bonds
      1,190,529       4.1 %     2.1 %     1,209,934       4.4 %     2.3 %
Non-U.S. governments
      50,988       1.3 %     0.7 %     50,977       1.6 %     0.8 %
Corporate bonds
      289,473       4.4 %     2.7 %     300,908       4.4 %     2.7 %
Commercial mortgage-backed securities
      126,368       5.3 %     2.8 %     135,526       5.3 %     2.5 %
Residential mortgage-backed securities
      205,462       1.6 %     1.2 %     221,622       1.6 %     1.2 %
Asset-backed securities
      17,794       2.1 %     1.5 %     17,774       1.7 %     1.6 %
Total fixed maturity available-for-sale securities
    $ 1,885,517       3.8 %     2.1 %   $ 1,941,685       4.0 %     2.2 %
                                                   
Fixed maturity trading securities:
                                                 
Non-U.S. governments
    $ 106,940       3.6 %     0.4 %   $ 112,813       3.6 %     0.4 %
Total fixed maturity trading securities
    $ 106,940       3.6 %     0.4 %   $ 112,813       3.6 %     0.4 %
                                                   
Short-term investments
    $ 104,443       1.3 %     2.4 %   $ 172,801       1.8 %     2.0 %
                                                   
     
March 31, 2013
           
December 31, 2012
         
Credit quality of investments*
   
Fair Value
   
% of Total
           
Fair Value
   
% of Total
         
Aaa
    $ 618,734       29.5 %           $ 776,738       34.9 %        
Aa
      836,442       39.9 %             831,190       37.3 %        
A
      365,520       17.4 %             340,612       15.3 %        
Baa
      230,031       11.0 %             231,950       10.4 %        
Below investment grade
      46,173       2.2 %             46,809       2.1 %        
Total
    $ 2,096,900       100.0 %           $ 2,227,299       100.0 %        
                                                     
Portfolio information**
                                                 
Credit Quality
   
Aa2
                   
Aa1
                 
Book Yield
      2.0%                       2.1%                  
Duration
   
2.4 yrs
                   
2.6 yrs
                 
 
*  
Rated using external rating agencies (primarily Moody’s) including credit enhancements from insurance entities. As of March 31, 2013, there were approximately $10.0 million of municipal bonds whose ratings of “Aa” included the benefit of guarantees from third-party insurers that would otherwise be rated as “A” without the existence of such guarantees.
**  
Our portfolio includes investments, cash and cash equivalents, accrued investment income and net balances due to and from brokers.
(Aaa-Best Quality; Aa-High Quality; A-Upper to Medium Quality; Baa-Investment Grade)

 
- 20 -

 

Platinum Underwriters Holdings, Ltd.
Fixed Maturity Available-for-Sale Securities Detail
($ in thousands)
 
   
March 31, 2013
 
   
Fair Value
   
Net Unrealized Gain (Loss)
   
Credit Quality
   
Duration
   
Weighted Average Life
 
Fixed maturity available-for-sale securities:
                             
U.S. Government
  $ 4,903     $ 288    
Aaa
      2.4        
Municipal bonds:
                                   
State general obligation bonds
    752,747       81,896    
Aa2
      6.2        
Essential service bonds*
    203,968       18,396    
Aa3
      4.9        
Pre-refunded bonds
    85,639       4,686    
Aa2
      1.7        
State income tax and sales tax bonds
    81,601       11,224    
Aa1
      6.7        
Other municipal bonds
    66,574       5,070    
Aa2
      4.5        
Subtotal
    1,190,529       121,272    
Aa2
      5.6        
Non-U.S. governments
    50,988       1,010    
Aa1
      1.7        
Corporate bonds:
                                   
Industrial
    175,249       10,100    
Baa2
      5.2        
Utilities
    69,448       4,543       A3       5.8        
Insurance
    44,776       4,934    
Baa1
      4.4        
Subtotal
    289,473       19,577    
Baa1
      5.2        
Commercial mortgage-backed securities
    126,368       8,561    
Aa3
      2.5       2.8  
Residential mortgage-backed securities:
                                       
U.S. Government agency residential mortgage-backed securities
    186,520       1,928    
Aaa
      1.2       5.7  
Non-agency residential mortgage-backed securities
    18,942       (2,189 )  
Caa2
      0.8       6.1  
Subtotal
    205,462       (261 )  
Aa2
      1.1       5.7  
Asset-backed securities:
                                       
Asset-backed securities
    13,735       135    
Aaa
      0.1       6.4  
Sub-prime asset-backed securities
    4,059       749       C       0.7       7.3  
Subtotal
    17,794       884       A2       0.3       6.6  
Total
  $ 1,885,517     $ 151,331    
Aa3
      4.7          
 
*  
Essential service bonds include bonds issued for education, transportation and utilities.
 
 
- 21 -

 

Platinum Underwriters Holdings, Ltd.
Corporate Bonds Detail
($ in thousands)

   
March 31, 2013
 
   
Par Value
   
Fair Value
   
Net Unrealized Gain (Loss)
   
Credit Quality
 
Top 20 Holdings
                       
American Electric Power Company, Inc.
  $ 12,500     $ 13,469     $ 984    
Baa1
 
HCC Insurance Holdings, Inc.
    10,000       11,684       1,625    
Baa1
 
Mattel, Inc.
    10,000       10,964       849    
Baa1
 
Hewlett-Packard Company
    10,000       10,170       110    
Baa1
 
MetLife, Inc.
    10,000       10,038       38       A3  
Anglo American plc
    8,000       9,943       714    
Baa1
 
Loews Corporation
    6,000       7,494       1,484    
Baa2
 
Snap-On Incorporated
    7,000       7,274       262    
Baa1
 
Newmont Mining Corporation
    7,000       7,011       59    
Baa1
 
Teck Resources Limited
    6,750       6,908       189    
Baa2
 
Rio Tinto plc
    5,000       6,900       919       A3  
Southern Company
    6,625       6,812       197       A3  
Hess Corporation
    5,000       6,447       612    
Baa2
 
CMS Energy Corporation
    5,000       6,422       881       A2  
ArcelorMittal
    5,000       6,329       186    
Ba1
 
Entergy Corporation
    6,000       6,270       269    
Baa2
 
Northeast Utilities
    5,700       6,166       267    
Baa2
 
Axis Capital Holdings Limited
    5,000       5,726       888    
Baa1
 
FirstEnergy Corp.
    5,000       5,721       723    
Baa2
 
Grupo Mexico, S.A.B de C.V.
  $ 5,000     $ 5,680     $ 659    
Baa2
 

 
- 22 -

 

Platinum Underwriters Holdings, Ltd.
Municipal Bonds Detail
($ in thousands)

   
March 31, 2013
 
   
Par Value
   
Fair Value
   
Net Unrealized Gain (Loss)
   
Credit Quality
 
Top 10 Exposures by Jurisdiction
                       
Pennsylvania
  $ 110,450     $ 128,494     $ 17,403    
Aa2
 
California
    104,380       121,798       13,972       A1  
Connecticut
    99,620       112,405       11,373    
Aa3
 
Illinois
    97,500       108,202       9,933       A2  
Massachusetts
    72,560       80,071       6,238    
Aa2
 
Texas
    61,830       69,437       7,427    
Aa1
 
New Jersey
    50,650       52,163       750       A1  
New York
    44,500       51,794       7,061    
Aa1
 
Mississippi
    43,255       46,726       2,703    
Aa2
 
Hawaii
  $ 35,000     $ 44,356     $ 9,239    
Aa2
 
                                 
   
March 31, 2013
 
   
Par Value
   
Fair Value
   
Net Unrealized Gain (Loss)
   
Credit Quality
 
Top 10 Holdings by Issuer
                               
State of California
  $ 102,380     $ 119,597     $ 13,803       A1  
State of Connecticut
    82,620       92,429       8,397    
Aa3
 
State of Pennsylvania
    76,700       90,486       13,345    
Aa2
 
State of Illinois
    73,000       80,327       6,721       A2  
State of Massachusetts
    59,010       64,043       3,760    
Aa1
 
State of Mississippi
    43,255       46,726       2,703    
Aa2
 
State of Texas
    39,900       45,743       5,682    
Aaa
 
New Jersey Economic Development Authority
    44,500       44,823       323       A1  
State of Hawaii
    35,000       44,356       9,239    
Aa2
 
New York State Urban Development Corporation
  $ 27,000     $ 31,988     $ 4,988    
Aaa
 
                                 
   
March 31, 2013
                 
   
Fair Value
   
% of Total
                 
Credit quality of municipal bond portfolio*
                               
Aaa
  $ 171,665       14.4 %                
Aa
    723,824       60.8 %                
A
    287,731       24.2 %                
Baa
    7,309       0.6 %                
Total
  $ 1,190,529       100.0 %                
 
*  
Rated using external rating agencies (primarily Moody’s) including credit enhancements from insurance entities. As of March 31, 2013, there were approximately $10.0 million of municipal bonds whose ratings of “Aa” included the benefit of guarantees from third-party insurers that would otherwise be rated as “A” without the existence of such guarantees.
(Aaa-Best Quality; Aa-High Quality; A-Upper to Medium Quality; Baa-Investment Grade)

 
- 23 -

 

Platinum Underwriters Holdings, Ltd.
Net Realized Gains (Losses) on Investments and Net Impairment Losses on Investments
($ in thousands)

   
Three Months Ended
 
   
March 31,
   
March 31,
 
   
2013
   
2012
 
Net realized gains (losses) on investments by entity:
           
Subsidiary domiciled in Bermuda
  $ 8,474     $ 20,740  
Subsidiaries domiciled in the United States
    4,844       1,599  
Total
  $ 13,318     $ 22,339  
                 
Net realized gains (losses) on investments by type:
               
Sale of securities
  $ 14,276     $ 22,677  
Mark-to-market on trading securities
    (958 )     (338 )
Total
  $ 13,318     $ 22,339  
                 
Net impairment losses on investments by entity:
               
Subsidiary domiciled in Bermuda
  $ 328     $ 712  
Subsidiaries domiciled in the United States
    93       358  
Total
  $ 421     $ 1,070  
                 
Net impairment losses on investments by type of security:
               
Commercial mortgage-backed securities
  $ -     $ 30  
Residential mortgage-backed securities
    336       1,040  
Asset-backed securities
    85       -  
Total
  $ 421     $ 1,070  
 
 
- 24 -

 

Platinum Underwriters Holdings, Ltd.
Analysis of Losses and Loss Adjustment Expenses
($ in thousands)

   
Analysis of Losses and Loss Adjustment Expenses
 
   
Three Months Ended March 31, 2013 (1)
   
Twelve Months Ended December 31, 2012 (2)
 
   
Gross
   
Ceded
   
Net
   
Paid to Incurred %
   
Gross
   
Ceded
   
Net
   
Paid to Incurred %
 
Paid losses and loss adjustment expenses
  $ 103,505     $ (78 )   $ 103,583       740.0 %   $ 620,304     $ 73     $ 620,231       337.7 %
Change in unpaid losses and loss adjustment expenses
    (89,592 )     (7 )     (89,585 )             (436,928 )     (357 )     (436,571 )        
Losses and loss adjustment expenses incurred
  $ 13,913     $ (85 )   $ 13,998             $ 183,376     $ (284 )   $ 183,660          
                                                                 
                                                                 
   
Analysis of Unpaid Losses and Loss Adjustment Expenses
 
   
As of March 31, 2013
   
As of December 31, 2012
 
   
Gross
   
Ceded
   
Net
   
%
   
Gross
   
Ceded
   
Net
   
%
 
Outstanding losses and loss adjustment expenses
  $ 786,071     $ 3,587     $ 782,484       42.1 %   $ 799,593     $ 3,594     $ 795,999       40.7 %
Incurred but not reported
    1,076,207       3       1,076,204       57.9 %     1,161,689       3       1,161,686       59.3 %
Unpaid losses and loss adjustment expenses
  $ 1,862,278     $ 3,590     $ 1,858,688       100.0 %   $ 1,961,282     $ 3,597     $ 1,957,685       100.0 %
 
(1)  
Gross and ceded losses and loss adjustment expenses incurred includes effects of foreign currency exchange rate losses (gains) of ($9,412) and $0, respectively.
(2)  
Gross and ceded losses and loss adjustment expenses incurred includes effects of foreign currency exchange rate losses (gains) of $8,596 and ($1), respectively.
 
 
- 25 -

 

Platinum Underwriters Holdings, Ltd.
Summary of Favorable (Unfavorable) Development of Losses and Related Premiums and Commissions
($ in thousands)

   
Three Months Ended March 31, 2013
   
Three Months Ended March 31, 2012
 
   
Property and Marine
   
Casualty
   
Finite Risk
   
Total
   
Property and Marine
   
Casualty
   
Finite Risk
   
Total
 
Non-Major Catastrophe Favorable (Unfavorable) Development
                                               
Net loss development related to prior years
  $ 14,504     $ 23,583     $ 4,862     $ 42,949     $ 10,381     $ 15,997     $ 3,696     $ 30,074  
Net premium adjustments related to prior years' losses
    53       124       -       177       1,276       1,020       -       2,296  
Net commission adjustments related to prior years' losses
    170       673       (4,886 )     (4,043 )     (281 )     (415 )     (3,808 )     (4,504 )
Net favorable (unfavorable) development
    14,727       24,380       (24 )     39,083       11,376       16,602       (112 )     27,866  
                                                                 
Major Catastrophe Favorable (Unfavorable) Development
                                                               
Net loss development related to prior years
    17,089       29       -       17,118       322       (4 )     -       318  
Net premium adjustments related to prior years' losses
    (1,680 )     -       -       (1,680 )     (334 )     -       -       (334 )
Net commission adjustments related to prior years' losses
    (23 )     -       -       (23 )     (15 )     -       -       (15 )
Net favorable (unfavorable) development
    15,386       29       -       15,415       (27 )     (4 )     -       (31 )
                                                                 
Total net favorable (unfavorable) development
  $ 30,113     $ 24,409     $ (24 )   $ 54,498     $ 11,349     $ 16,598     $ (112 )   $ 27,835  

 
- 26 -

 
 
Platinum Underwriters Holdings, Ltd.
Estimated Exposure to Peak Zone Property Catastrophe Losses
As of April 1, 2013
($ in millions)

 
Estimated Probable Maximum Losses by Zone and Peril

       
20 Year Return Period
   
100 Year Return Period
   
250 Year Return Period
 
Zones
 
Peril
 
Estimated Gross Loss
   
Estimated Net Loss
   
Estimated Gross Loss
   
Estimated Net Loss
   
Estimated Gross Loss
   
Estimated Net Loss
 
United States/Caribbean
 
Hurricane
  $ 96     $ 93     $ 184     $ 173     $ 229     $ 217  
Japanese
 
Earthquake
    14       14       152       152       205       205  
United States
 
Earthquake
    20       20       109       109       152       152  
Pan-European
 
Windstorm
    50       42       129       119       155       145  
Japanese
 
Typhoon
    4       4       82       82       84       84  
Canadian
 
Earthquake
  $ -     $ -     $ 48     $ 48     $ 81     $ 81  

The Company has developed the estimates of losses expected from certain catastrophes for its portfolio of property, marine, workers’ compensation and personal accident contracts using commercially available catastrophe models, which are applied and adjusted by the Company.  These estimates include assumptions regarding the location, size and magnitude of an event, the frequency of events, the construction type and damageability of property in a zone, and the cost of rebuilding property in a zone, among other assumptions.  These estimates do not include any losses that may be expected to arise from the Company’s casualty portfolio as a result of such catastrophes.  Return period refers to the frequency with which losses of a given amount or greater are expected to occur.

Gross loss estimates are net of reinstatement premiums but before income tax.  Net loss estimates are net of reinstatement premiums and net of retrocessional recoveries but before income tax.

The estimates set forth above are based on assumptions that are inherently subject to significant uncertainties and contingencies.  These uncertainties and contingencies can affect actual losses and could cause actual losses to differ materially from those expressed above.  In particular, modeled loss estimates do not necessarily accurately predict actual losses, and may significantly misestimate actual losses.  Such estimates, therefore, should not be considered as a representation of actual losses.  Investors should not rely on the foregoing information when considering investment in the Company.  The Company undertakes no duty to update or revise such information to reflect the occurrence of future events.
 
 
- 27 -