Attached files

file filename
8-K - 8-K - Ameresco, Inc.a8kearningreleaseq41231813.htm
EX-99.2 - PREPARED REMARKS - Ameresco, Inc.amrc8kex992q412.htm


Exhibit 99.1
FOR IMMEDIATE RELEASE
Contact:    Media Relations     CarolAnn Hibbard, 508.661.2264, news@ameresco.com
Investor Relations     Suzanne Messere, 508.598.3044, ir@ameresco.com
    
Ameresco Reports Fourth Quarter and Full Year 2012 Financial Results

Fourth Quarter 2012 Financial Highlights:
Revenue of $156.6 million
Net income of $5.1 million
Net income per diluted share of $0.11

Full Year 2012 Financial Highlights:
Revenue of $631.2 million
Net income of $18.4 million
Net income per diluted share of $0.40

FRAMINGHAM, MA - March 18, 2013 - Ameresco, Inc. (NYSE:AMRC), a leading energy efficiency and renewable energy company, today announced financial results for the fiscal quarter and year ended December 31, 2012. The Company has also furnished prepared remarks in conjunction with this press release in a Current Report on Form 8-K. The prepared remarks contain supplemental information, including non-GAAP financial metrics, and have been posted to the “Investor Relations” section of the Company's website at www.ameresco.com.

Certain prior period results in this press release have been restated due to resolution of the Company's previously reported non-operating, non-cash change in hedge accounting treatment. The restatement does not affect revenue, gross profit, operating expenses or operating income. See the section titled Restatement of Previously Issued Financial Statements immediately following the Webcast Reminder below.

“2012 financial results were below our expectations,” stated George P. Sakellaris, President and Chief Executive Officer of Ameresco. “We were very disappointed by the unprecedented and sustained market disruption in awarded project conversion timing caused by fiscal uncertainty. However, we remain encouraged by the progress we have made toward influencing longer-term trends. For example, we experienced continued double-digit growth in revenue from our all other offerings; awarded projects at year-end increased 50%; and we reached a new record level of total construction backlog of awarded projects and fully-contracted backlog at approximately $1.5 billion.”

Total revenue for the fourth quarter of 2012 was $156.6 million, compared to $188.5 million for the same period in 2011, a decrease of 16.9% year-over-year. Operating income for the fourth quarter of 2012 was $6.3 million, compared to $12.6 million for the fourth quarter of 2011, a decrease of 50.3% year-over-year. Fourth quarter 2012 adjusted EBITDA, a non-GAAP financial

1



measure, was $13.0 million, compared to $17.9 million for the same period in 2011, a decrease of 27.4% year-over-year. Net income for the fourth quarter of 2012 was $5.1 million, compared to $8.4 million for the same period of 2011, a decrease of 39.7% year-over-year. Fourth quarter 2012 net income per diluted share was $0.11, compared to $0.19 per diluted share for the same period of 2011.

For the full year ended December 31, 2012, Ameresco reported total revenue of $631.2 million, compared to $728.2 million in 2011, a decrease of 13.3% year-over-year. Full year 2012 operating income was $28.7 million, compared to $50.7 million for 2011, a decrease of 43.5% year-over-year. Full year 2012 adjusted EBITDA was $52.4 million, compared to $67.6 million for 2011, a decrease of 22.5% year-over-year. Net income for the full year 2012 was $18.4 million, compared to $33.4 million for 2011, a decrease of 45.1% year-over-year. Net income per diluted share was $0.40 for the full year 2012, compared to $0.75 for 2011.

“As we now believe that a lengthening of awarded project conversion times will persist for the foreseeable future, we expect to adapt accordingly. We remain confident about the long-term fundamentals of our business. We believe that the need for budget neutral solutions that address aging infrastructure will continue to drive demand for our comprehensive solutions,” continued Sakellaris.

Additional Fourth Quarter and Full Year 2012 Operating Highlights:
Revenue generated from backlog was $457.1 million for the full year 2012, a decrease of 24% year-over-year.
All other revenue was $174.0 million for the full year 2012, an increase of 34% year-over-year.
Operating cash flows were $45.0 million for the fourth quarter of 2012. Full year 2012 operating cash flows were $87.5 million.
Total construction backlog was $1.48 billion as of December 31, 2012 and consisted of:
$367.4 million of fully-contracted backlog of signed customer contracts for installation or construction of projects, which we expect to convert into revenue over the next 12-24 months, on average; and
$1.11 billion of awarded projects, representing projects in development for which we do not have signed contracts. Historically, awarded projects have converted to signed contracts over 6-12 months on average. However, we have been experiencing an unusually sustained lengthening of conversion times of awarded projects to signed contracts, a trend we expect to continue.

FY 2013 Guidance
Ameresco expects to earn total revenue in the range of $620 million to $670 million. The Company also expects net income for 2013 to be in the range of $18 million to $22 million. While we had been optimistic last fall that 2013 would see a return to the awarded project conversion timing experienced historically, our 2013 guidance reflects that we are now assuming that the current market disruption will continue for the foreseeable future.

Webcast Reminder
Ameresco will hold its earnings conference call today, March 18th at 8:30 a.m. Eastern Time with President and Chief Executive Officer, George Sakellaris, and Vice President and Chief

2



Financial Officer, Andrew Spence, to discuss details regarding the Company's fourth quarter and full year 2012 results, business outlook and strategy. Participants may access it by dialing domestically 888.713.4205 or internationally 617.213.4862. The passcode is 72602912. Participants are advised to dial into the call at least ten minutes prior to the call to register. A live, listen-only webcast of the conference call will also be available over the Internet. Individuals wishing to listen can access the call through the "Investor Relations" section of the Company's website at www.ameresco.com. If you are unable to listen to the live call, the webcast will be archived on the Company's website shortly after the call and be available for one year.

Pre-Registration for the call is also available at:
https://www.theconferencingservice.com/prereg/key.process?key=PYUQQD7UE. Pre-registrants will be issued a pin number to use when dialing into the live call which will provide faster access to the conference by bypassing the operator upon connection.

Restatement of Previously Issued Financial Statements
As previously reported, Ameresco determined that it had incorrectly designated an interest rate swap as a hedge at its inception in March 2010. As explained in note 2 to the Company's consolidated financial statements included in its Annual Report on Form 10-K being filed with the Securities and Exchange Commission today, as well as the Prepared Remarks posted to the “Investor Relations” section of the Company's website, the Company is restating its historical financial statements for the years 2011 and 2010 and unaudited quarterly information for the quarterly periods in 2012, 2011 and 2010. The restatement affects non-cash, non-operating items and does not affect revenue, gross profit, operating expenses or operating income. All prior period amounts affected by the restatement and presented in this press release have been revised from amounts previously reported to reflect the restatement.

Use of Non-GAAP Financial Measures
This press release and the accompanying tables include references to adjusted EBITDA, which is a non-GAAP financial measure. For a description of this non-GAAP financial measure, including the reasons management uses this measure, please see the section following the accompanying tables titled "Exhibit A: Non-GAAP Financial Measures". For a reconciliation of adjusted EBITDA to operating income, the most directly comparable financial measure prepared in accordance with GAAP, please see Other Non-GAAP Disclosure in the accompanying tables.

About Ameresco, Inc.
Founded in 2000, Ameresco, Inc. (NYSE:AMRC) is a leading independent provider of comprehensive services, energy efficiency, infrastructure upgrades, asset sustainability and renewable energy solutions for facilities throughout North America. Ameresco's services include upgrades to a facility's energy infrastructure and the development, construction and operation of renewable energy plants.  Ameresco has successfully completed energy saving, environmentally responsible projects with federal, state and local governments, healthcare and educational institutions, housing authorities, and commercial and industrial customers.  With its corporate headquarters in Framingham, MA, Ameresco provides local expertise through its 65 offices in 34 states and five Canadian provinces. Ameresco has more than 900 employees. For more information, visit www.ameresco.com.

Safe Harbor Statement
Any statements in this press release about future expectations, plans and prospects for Ameresco, Inc., including statements about market conditions, pipeline and backlog, as well as estimated future revenues and net income, and other statements containing the words

3



“projects,” “believes,” “anticipates,” “plans,” “expects,” “will” and similar expressions, constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including the timing of, and ability to, enter into contracts for awarded projects on the terms proposed; the timing of work we do on projects where we recognize revenue on a percentage of completion basis, including the ability to perform under recently signed contracts without unusual delay; demand for our energy efficiency and renewable energy solutions; our ability to arrange financing for our projects; changes in federal, state and local government policies and programs related to energy efficiency and renewable energy; the ability of customers to cancel or defer contracts included in our backlog; the effects of our recent acquisitions; seasonality in construction and in demand for our products and services; a customer's decision to delay our work on, or other risks involved with, a particular project; availability and costs of labor and equipment; the addition of new customers or the loss of existing customers; and other factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2012, filed with the U.S. Securities and Exchange Commission on March 18, 2013. In addition, the forward-looking statements included in this press release represent our views as of the date of this press release. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.


4



AMERESCO, INC.
CONSOLIDATED BALANCE SHEETS
 
December 31,
 
2012
 
2011
 
(Unaudited)
 
(Restated)
ASSETS
Current assets:
 
 
 
Cash and cash equivalents
$
63,347,645

 
$
26,277,366

Restricted cash
26,358,908

 
12,372,356

Accounts receivable, net
84,124,627

 
109,296,773

Accounts receivable retainage
23,197,784

 
26,089,216

Costs and estimated earnings in excess of billings
62,096,284

 
69,251,022

Inventory, net
9,502,289

 
8,635,633

Prepaid expenses and other current assets
9,600,619

 
8,992,963

Income tax receivable
5,385,242

 
9,662,771

Deferred income taxes
5,190,718

 
6,456,671

Project development costs
9,038,725

 
6,027,689

Total current assets
297,842,841

 
283,062,460

Federal ESPC receivable
91,854,808

 
110,212,186

Property and equipment, net
9,387,218

 
7,086,164

Project assets, net
207,274,982

 
177,854,734

Deferred financing fees, net
5,746,177

 
2,994,692

Goodwill
48,968,390

 
47,881,346

Intangible assets, net
9,742,878

 
12,727,528

Other assets
4,654,709

 
3,778,357

 
377,629,162

 
362,535,007

 
$
675,472,003

 
$
645,597,467

 
 

 
 

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 

 
 

Current portion of long-term debt
$
12,452,678

 
$
11,563,983

Accounts payable
101,007,455

 
93,506,089

Accrued expenses and other current liabilities
13,157,024

 
8,917,723

Book overdraft

 
7,297,122

Billings in excess of cost and estimated earnings
22,271,655

 
26,982,858

Total current liabilities
148,888,812

 
148,267,775

Long-term debt, less current portion
201,922,172

 
196,401,588

Deferred income taxes
24,888,229

 
29,953,103

Deferred grant income, net
7,590,730

 
6,024,099

Other liabilities
30,362,869

 
28,529,867

 
$
264,764,000

 
$
260,908,657

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

5



 
December 31,
 
2012
 
2011
 
(Unaudited)
 
(Restated)
Stockholders' equity:
 

 
 

Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at December 31, 2012 and 2011
$

 
$

Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 32,019,982 shares issued and 27,186,698 outstanding at December 31, 2012; 30,713,837 shares issued and 25,880,553 outstanding at December 31, 2011
3,202

 
3,071

Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at December 31, 2012 and 2011
1,800

 
1,800

Additional paid-in capital
93,141,432

 
86,067,852

Retained earnings
177,169,717

 
158,809,584

Accumulated other comprehensive income
713,194

 
657,685

Non controlling interest
(27,583
)
 
63,614

Less - treasury stock, at cost, 4,833,284 shares
(9,182,571
)
 
(9,182,571
)
Total stockholders' equity
261,819,191

 
236,421,035

 
$
675,472,003

 
$
645,597,467



6



AMERESCO, INC.
CONSOLIDATED STATEMENTS OF INCOME
 
Three Months Ended December 31,
 
2012
 
2011
 
(Unaudited)
 
(Unaudited and Restated)
Revenue:
 
 
 
Energy efficiency revenue
$
107,363,250

 
$
132,626,090

Renewable energy revenue
49,227,836

 
55,868,948

 
156,591,086

 
188,495,038

Direct expenses:
 
 
 
Energy efficiency expenses
79,464,099

 
102,463,531

Renewable energy expenses
44,163,677

 
50,975,158

 
123,627,776

 
153,438,689

Gross profit
32,963,310

 
35,056,349

Operating expenses:
 
 
 
Salaries and benefits
12,910,517

 
11,513,950

Project development costs
4,289,228

 
3,442,006

General, administrative and other
8,482,987

 
7,484,211

Goodwill impairment
1,016,325

 

 
26,699,057

 
22,440,167

Operating income
6,264,253

 
12,616,182

Other expenses, net
216,355

 
1,748,050

Income before provision for income taxes
6,047,898

 
10,868,132

Income tax provision
954,300

 
2,425,442

Net income
5,093,598

 
8,442,690

Net income per share attributable to common shareholders:
 
 
 
Basic
$
0.11

 
$
0.19

Diluted
$
0.11

 
$
0.19

Weighted average common shares outstanding:
 
 
 
Basic
45,116,164

 
43,514,982

Diluted
46,508,767

 
45,554,558

OTHER NON-GAAP DISCLOSURES
 
 
 
Gross margins:
 
 
 
Energy efficiency revenue
26.0
%
 
22.7
%
Renewable energy revenue
10.3
%
 
8.8
%
Total
21.1
%
 
18.6
%
Operating expenses as a percent of revenue
17.1
%
 
11.9
%
Adjusted Earnings before interest, taxes, depreciation, amortization and impairment (Adjusted EBITDA):
 
 
 
Operating income
$
6,264,253

 
$
12,616,182

Depreciation, amortization of intangible assets and impairment
5,909,648

 
4,453,451

Stock-based compensation
823,216

 
838,506

Adjusted EBITDA
$
12,997,117

 
$
17,908,139

Adjusted EBITDA margin
8.3
%
 
9.5
%
Construction backlog:
 
 
 
Awarded
$
1,114,749,220

 
$
741,219,444

Fully-contracted
367,400,839

 
478,165,860

Total construction backlog
$
1,482,150,059

 
$
1,219,385,304


Note: Awarded represents estimated future revenues from projects that have been awarded, though the contracts have not yet been signed.

7



AMERESCO, INC.
CONSOLIDATED STATEMENTS OF INCOME
 
Years Ended December 31,
 
2012
 
2011
 
(Unaudited)
 
(Unaudited and Restated)
Revenue:
 
 
 
Energy efficiency revenue
$
448,983,992

 
$
551,323,840

Renewable energy revenue
182,186,573

 
176,876,478

 
631,170,565

 
728,200,318

Direct expenses:
 
 
 
Energy efficiency expenses
354,855,706

 
446,962,891

Renewable energy expenses
148,167,582

 
146,191,280

 
503,023,288

 
593,154,171

Gross profit
128,147,277

 
135,046,147

Operating expenses:
 
 
 
Salaries and benefits
51,279,963

 
40,746,280

Project development costs
16,625,103

 
18,281,729

General, administrative and other
30,568,884

 
25,332,314

Goodwill impairment
1,016,325

 

 
99,490,275

 
84,360,323

Operating income
28,657,002

 
50,685,824

Other expenses, net
4,050,116

 
6,505,719

Income before provision for income taxes
24,606,886

 
44,180,105

Income tax provision
6,246,753

 
10,767,172

Net income
18,360,133

 
33,412,933

Net income per share attributable to common shareholders:
 
 
 
Basic
$
0.41

 
$
0.78

Diluted
$
0.40

 
$
0.75

Weighted average common shares outstanding:
 
 
 
Basic
44,649,275

 
42,587,818

Diluted
45,995,463

 
44,707,132

OTHER NON-GAAP DISCLOSURES
 
 
 
Gross margins:
 
 
 
Energy efficiency revenue
21.0
%
 
18.9
%
Renewable energy revenue
18.7
%
 
17.3
%
Total
20.3
%
 
18.5
%
Operating expenses as a percent of revenue
15.8
%
 
11.6
%
Adjusted Earnings before interest, taxes, depreciation, amortization and impairment (Adjusted EBITDA):
 
 
 
Operating income
$
28,657,002

 
$
50,685,824

Depreciation, amortization of intangibles and impairment
20,356,415

 
14,008,737

Stock-based compensation
3,351,142

 
2,865,706

Adjusted EBITDA
$
52,364,559

 
$
67,560,267

Adjusted EBITDA margin
8.3
%
 
9.3
%


8



AMERESCO, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
Three Months Ended December 31,
 
2012
 
2011
 
(Unaudited)
 
(Unaudited and Restated)
Cash flows from operating activities:
 
 
 
Net income
$
5,093,598

 
$
8,442,690

Adjustments to reconcile net income to cash provided by operating activities:

 

Depreciation of project assets
2,869,472

 
2,574,782

Depreciation of property and equipment
825,736

 
627,198

Amortization of deferred financing fees
89,160

 
749,351

Amortization of intangible assets
1,198,115

 
1,251,472

Impairment of goodwill
1,016,325

 
 
         Provision for bad debts
65,006

 

Gain on sale of asset

 
(514,828
)
Unrealized gain on interest rate swap
(80,787
)
 
(195,163
)
Stock-based compensation expense
823,216

 
838,506

Deferred income taxes
(2,391,193
)
 
12,599,213

Excess tax benefits from stock-based compensation arrangements
2,115,333

 
2,995,852

Changes in operating assets and liabilities:

 
 
(Increase) decrease in:

 
 
Restricted cash draws
4,388,657

 
39,802,984

Accounts receivable
18,688,145

 
34,977,928

Accounts receivable retainage
(2,174,793
)
 
(7,206,397
)
Federal ESPC receivable
(305,255
)
 
(4,231,126
)
Inventory
(2,401,317
)
 
(265,060
)
Costs and estimated earnings in excess of billings
978,575

 
(13,851,665
)
Prepaid expenses and other current assets
(1,332,082
)
 
1,270,265

Project development costs
(775,772
)
 
2,440,432

Other assets
(161,563
)
 
2,328,774

Increase (decrease) in:

 
 
Accounts payable, accrued expenses and other current liabilities
22,381,716

 
(30,477,986
)
Billings in excess of cost and estimated earnings
(5,900,266
)
 
(4,641,993
)
Other liabilities
(376,243
)
 
(3,635,189
)
Income taxes payable
338,918

 
(3,975,523
)
Net cash provided by operating activities
44,972,701

 
41,904,517

Cash flows from investing activities:
 
 
 
Purchases of property and equipment
(963,771
)
 
(780,161
)
Purchases of project assets
(15,886,990
)
 
(16,899,490
)
Grant awards and rebates received on project assets
3,076,994

 

Proceeds from sales of assets

 
7,800,000

Acquisitions, net of cash received
(335,066
)
 
(5,279,260
)
Net cash used in investing activities
(14,108,833
)
 
(15,158,911
)
Cash flows from financing activities:
 
 
 
Excess tax benefits from stock-based compensation arrangements
(2,115,333
)
 
(2,995,852
)
Book overdraft

 
7,297,122

Payments of financing fees
(3,022,712
)
 
(21,075
)
Proceeds from exercises of options
446,423

 
1,500,159

Payments of senior secured credit facility
(13,446,000
)
 
(39,428,571
)
Proceeds from long-term debt financing
37,713,158

 
7,481,602

Non-controlling interest
(98,897
)
 
63,614

Restricted cash
(11,547,272
)
 
(5,011,484
)
Payments on long-term debt
(2,206,774
)
 
(1,075,784
)
Net cash provided by (used in) financing activities
5,722,593

 
(32,190,269
)
Effect of exchange rate changes on cash
584,384

 
(12,720
)
Net increase (decrease) in cash and cash equivalents
37,170,845

 
(5,457,383
)
Cash and cash equivalents, beginning of period
26,176,800

 
31,734,749

Cash and cash equivalents, end of year
$
63,347,645

 
$
26,277,366




9




AMERESCO, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
Years Ended December 31,
 
2012
 
2011
 
(Unaudited)
 
(Unaudited and Restated)
Cash flows from operating activities:
 
 
 
Net income
$
18,360,133

 
$
33,412,933

Adjustments to reconcile net income to cash used in operating activities:

 

Depreciation of project assets
11,229,380

 
9,701,399

Depreciation of property and equipment
2,828,540

 
2,554,867

Amortization of deferred financing fees
456,305

 
1,061,782

Amortization of intangible assets
5,282,170

 
1,752,472

Impairment of goodwill
1,016,325

 

         Provision for bad debts
148,773

 
24,374

Gain on sale of asset
(800,000
)
 
(514,828
)
Unrealized loss on interest rate swap
98,026

 
1,313,587

Stock-based compensation expense
3,351,142

 
2,865,706

Deferred income taxes
(3,849,798
)
 
19,842,638

Excess tax benefits from stock-based compensation arrangements
(259,890
)
 
(2,725,533
)
Changes in operating assets and liabilities:
 
 
 
(Increase) decrease in:
 
 
 
Restricted cash draws
34,229,875

 
138,485,363

Accounts receivable
25,624,181

 
(22,861,989
)
Accounts receivable retainage
3,055,300

 
(7,786,995
)
Federal ESPC receivable
(28,650,513
)
 
(99,781,156
)
Inventory
(858,895
)
 
(1,808,348
)
Costs and estimated earnings in excess of billings
7,225,107

 
(22,452,016
)
Prepaid expenses and other current assets
(446,600
)
 
(542,485
)
Project development costs
(3,009,937
)
 
1,816,884

Other assets
(790,597
)
 
569,954

Increase (decrease) in:
 
 

Accounts payable, accrued expenses and other current liabilities
10,678,911

 
(13,480,285
)
Billings in excess of cost and estimated earnings
(4,943,161
)
 
(452,802
)
Other liabilities
2,975,301

 
(3,537,261
)
Income taxes payable
4,578,300

 
(7,311,938
)
Net cash provided by operating activities
87,528,378

 
30,146,323

Cash flows from investing activities:
 
 
 
Purchases of property and equipment
(5,060,751
)
 
(3,449,940
)
Purchases of project assets
(47,190,597
)
 
(48,457,910
)
Grant awards and rebates received on project assets
7,310,767

 
6,695,711

Proceeds from sales of assets

 
7,800,000

Acquisitions, net of cash received
(4,012,459
)
 
(66,232,848
)
Additional purchase price paid on 2010 acquisition

 
(1,956,366
)
Net cash used in investing activities
(48,953,040
)
 
(105,601,353
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

10



 
 
 
 
 
 
 
 
AMERESCO, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS — (Continued)
 
Years Ended December 31,
 
2012
 
2011
 
(Unaudited)
 
(Unaudited and Restated)
Cash flows from financing activities:
 
 
 
Excess tax benefits from stock-based compensation arrangements
259,890

 
2,725,533

Book overdraft
(7,297,122
)
 
7,297,122

Payments of financing fees
(3,207,790
)
 
(644,288
)
Proceeds from exercises of options
3,462,679

 
6,407,804

(Payments of) proceeds from senior secured credit facility
(9,285,713
)
 
42,142,858

Proceeds from long-term debt financing
37,713,158

 
12,981,691

Non-controlling interest
(91,197
)
 
63,614

Restricted cash
(17,799,578
)
 
(7,823,912
)
Payments on long-term debt
(5,587,186
)
 
(5,074,411
)
Net cash (used in) provided by financing activities
(1,832,859
)
 
58,076,011

Effect of exchange rate changes on cash
327,800

 
(1,034,636
)
Net increase (decrease) in cash and cash equivalents
37,070,279

 
(18,413,655
)
Cash and cash equivalents, beginning of year
26,277,366

 
44,691,021

Cash and cash equivalents, end of year
$
63,347,645

 
$
26,277,366


11



Exhibit A: Non-GAAP Financial Measures
We define adjusted EBITDA as operating income before depreciation, amortization of intangible assets, impairment of goodwill and share-based compensation expense. Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to operating income or any other measure of financial performance calculated and presented in accordance with GAAP. For a reconciliation of adjusted EBITDA to operating income, the most directly comparable financial measure prepared in accordance with GAAP, please see Other Non-GAAP Disclosure in the tables above.
We believe adjusted EBITDA is useful to investors in evaluating its operating performance for the following reasons: adjusted EBITDA and similar non-GAAP measures are widely used by investors to measure a company's operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, capital structures and the methods by which assets were acquired; securities analysts often use adjusted EBITDA and similar non-GAAP measures as supplemental measures to evaluate the overall operating performance of companies; and by comparing our adjusted EBITDA in different historical periods, investors can evaluate our operating results without the additional variations of depreciation and amortization expense, and share-based compensation expense.
Our management uses adjusted EBITDA: as a measure of operating performance, because it does not include the impact of items that we do not consider indicative of our core operating performance; for planning purposes, including the preparation of our annual operating budget; to allocate resources to enhance the financial performance of the business; to evaluate the effectiveness of our business strategies; and in communications with the board of directors and investors concerning our financial performance.
We understand that, although measures similar to adjusted EBITDA are frequently used by investors and securities analysts in their evaluation of companies, adjusted EBITDA has limitations as an analytical tool, and investors should not consider it in isolation or as a substitute for GAAP operating income or an analysis of our results of operations as reported under GAAP. Some of these limitations are: adjusted EBITDA does not reflect the Company's cash expenditures or future requirements for capital expenditures or other contractual commitments; adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; adjusted EBITDA does not reflect stock-based compensation expense; adjusted EBITDA does not reflect cash requirements for income taxes; adjusted EBITDA does not reflect net interest income (expense); although depreciation, amortization and impairment are non-cash charges, the assets being depreciated, amortized or impaired will often have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for these replacements; and other companies in our industry may calculate adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
To properly and prudently evaluate our business, we encourage investors to review our GAAP financial statements included above, and not to rely on any single financial measure to evaluate our business. Please refer to the above reconciliation of adjusted EBITDA to operating income, the most directly comparable GAAP measure.

12