Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q/A

(Amendment No. 1)

 

 

 

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2012

 

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file number 001-31555

 

 

Interactive Data Corporation

(Exact name of registrant as specified in its charter)

 

 

 

Delaware		13-3668779
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

32 Crosby Drive, Bedford, Massachusetts 01730-1402

(Address of principal executive offices)

Registrant’s telephone number, including area code:

(781) 687-8500

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ¨    No  x*

* The registrant is a voluntary filer.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer		¨		Accelerated filer		¨
Non-accelerated filer		x		Smaller reporting company		¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

There were 10 shares of the registrant’s common stock, par value $.01 per share, outstanding as of February 22, 2013.

 

 

 

---

Table of Contents

EXPLANATORY NOTE

Interactive Data Corporation (the “Company”) is filing this Amendment No. 1 on Form 10-Q/A (this “Amendment No. 1”) to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2012, originally filed with the Securities and Exchange Commission (“SEC”) on August 7, 2012 (the “Original Report”), for the purpose of filing the certifications required by Item 601(b)(32) of Regulation S-K as new Exhibits 32.1 and 32.2, in Part II, Item 6.

As required by SEC guidance, this Amendment No. 1 sets forth an amended Item 6 to include new certifications of our Chief Executive Officer and Chief Financial Officer (Exhibits 31.1, 31.2, 32.1 and 32.2).

Except as described above, no changes have been made to the Original Report, and this Amendment No. 1 does not amend, modify or update in any way any of the financial or other information contained in the Original Report. This Amendment No. 1 does not reflect events that may have occurred subsequent to the filing date of the Original Report. Accordingly, this Amendment No. 1 should be read in conjunction with the Original Report and the Company’s filings with the SEC subsequent to the filing of the Original Report.

---

Table of Contents

Table of Contents

 

PART I FINANCIAL INFORMATION
Item 1.		Financial Statements
		Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2012 and 2011			3
		Unaudited Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2012 and 2011			4
		Unaudited Condensed Consolidated Balance Sheets at June 30, 2012 and December 31, 2011			5
		Unaudited Condensed Consolidated Statement of Stockholders’ Equity for the Six Months Ended June 30, 2012			6
		Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2012 and 2011			7
		Notes to Unaudited Condensed Consolidated Financial Statements			8
Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations			30
Item 3.		Quantitative and Qualitative Disclosures about Market Risk			43
Item 4.		Controls and Procedures			44
PART II OTHER INFORMATION
Item 1.		Legal Proceedings			45
Item 1A.		Risk Factors			45
Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds			45
Item 3.		Defaults upon Senior Securities			45
Item 4.		Mine Safety Disclosures			45
Item 5.		Other Information			45
Item 6.		Exhibits			46
Signatures

---

Table of Contents

PART I — FINANCIAL INFORMATION

 

Item 1.

Financial Statements

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands)

 

		Three Months Ended June 30,								Six Months Ended June 30,
		2012				2011				2012				2011
REVENUE		$	221,243			$	216,344			$	437,775			$	427,800
COSTS AND EXPENSES:
Cost of services			73,789				75,509				148,463				146,949
Selling, general and administrative			64,475				61,621				133,083				126,236
Depreciation			10,160				10,594				19,804				20,592
Amortization			34,517				48,417				69,074				96,315
Total costs and expenses			182,941				196,141				370,424				390,092
INCOME FROM OPERATIONS			38,302				20,203				67,351				37,708
Interest expense, net			(37,168	)			(38,738	)			(74,992	)			(80,635	)
Other income (expense), net			28				(2,387	)			275				(2,738	)
Loss on extinguishment of debt			—				—				—				(25,450	)
INCOME (LOSS) BEFORE INCOME TAXES			1,162				(20,922	)			(7,366	)			(71,115	)
Income tax expense (benefit)			1,055				(10,855	)			1,319				(33,862	)
NET INCOME (LOSS)		$	107			$	(10,067	)		$	(8,685	)		$	(37,253	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(In thousands)

 

		Three Months Ended June  30,				Three Months Ended June  30,				Six Months Ended June  30,				Six Months Ended June  30,
		2012				2011				2012				2011
Net income (loss)		$	107			$	(10,067	)		$	(8,685	)		$	(37,253	)
Other comprehensive (loss) income:
Unrealized (loss) gain on securities, net of tax			(47	)			29				13				55
Foreign currency translation adjustments			(16,838	)			8,805				(732	)			29,164
Pension adjustment, net of tax			(5	)			(49	)			(14	)			30
Change in value of hedged interest rate caps, net of tax			(59	)			(1,841	)			(277	)			(2,038	)
Less: reclassification adjustment for interest rate cap related interest expense included in net income, net of tax			223				0				446				0
Total other comprehensive (loss) income, net of tax			(16,726	)			6,944				(564	)			27,211
Comprehensive loss		$	(16,619	)		$	(3,123	)		$	(9,249	)		$	(10,042	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except share information)

 

		Unaudited				Audited
		June 30,				December 31,
		2012				2011
ASSETS
Assets:
Cash and cash equivalents		$	248,633			$	262,152
Short-term investments			17,465				—
Accounts receivable, net of allowance for doubtful accounts and sales credits of $7,137 and $5,152 at June 30, 2012 and December 31, 2011, respectively			133,014				118,248
Prepaid expenses and other current assets			25,331				27,419
Income tax receivable			6,247				6,251
Deferred tax assets			34,570				42,281
Total current assets			465,260				456,351
Property and equipment, net			133,944				122,289
Goodwill			1,636,598				1,637,126
Intangible assets, net			1,748,743				1,818,117
Deferred financing costs, net			49,603				54,478
Other assets			4,695				5,310
Total Assets		$	4,038,843			$	4,093,671
LIABILITIES AND EQUITY
Liabilities:
Accounts payable, trade		$	16,711			$	17,911
Accrued liabilities			79,013				89,214
Borrowings, current			—				56,417
Interest payable			30,475				30,584
Income taxes payable			21,533				7,008
Deferred revenue			30,441				24,944
Total current liabilities			178,173				226,078
Income taxes payable			6,869				10,906
Deferred tax liabilities			626,386				647,090
Other liabilities			55,786				59,908
Borrowings, net of current portion and original issue discount			1,958,226				1,929,784
Total Liabilities		$	2,825,440			$	2,873,766
Commitments and contingencies (Note 7)
Equity:
Stockholders’ equity:
Common stock, $0.01 par value, 1,000 shares authorized, 10 issued and outstanding at June 30, 2012 and December 31, 2011			—				—
Additional paid-in-capital			1,336,091				1,333,344
Accumulated loss			(132,264	)			(123,579	)
Accumulated other comprehensive income			9,576				10,140
Total stockholders’ equity			1,213,403				1,219,905
Total Liabilities and Equity		$	4,038,843			$	4,093,671

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(Unaudited)

(In thousands)

 

		Common Stock
		Number of Shares				Par Value				Additional Paid-In- Capital				Accumulated Loss				Accumulated Other Comprehensive Income (Loss)				Total Stockholders’ Equity
Balance, December 31, 2011			10				—			$	1,333,344				$ (123,579	)		$	10,140			$	1,219,905
Equity contribution from the parent company			—				—				637				—				—				637
Stock-based compensation (Note 3)			—				—				2,110				—				—				2,110
Other comprehensive loss (Note 12)			—				—				—				—				(564	)			(564	)
Net loss			—				—				—				(8,685	)			—				(8,685	)
Balance, June 30, 2012			10				—			$	1,336,091			$	(132,264	)		$	9,576			$	1,213,403

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

		Six Months Ended June 30,
		2012				2011
Cash flows from operating activities:
Net loss		$	(8,685	)		$	(37,253	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization			88,878				116,907
Amortization of deferred financing costs and accretion of notes discounts			8,929				9,027
Deferred income taxes			(12,569	)			(39,213	)
Stock-based compensation (Note 3)			1,705				1,788
Non-cash interest expense			753				—
Provision (recovery) for doubtful accounts and sales credits			1,998				(764	)
Loss on dispositions of fixed assets			13				126
Loss on extinguishment of debt			—				25,450
Changes in operating assets and liabilities, net			(12,048	)			(6,443	)
NET CASH PROVIDED BY OPERATING ACTIVITIES			68,974				69,625
Cash flows from investing activities:
Purchase of property and equipment			(31,890	)			(17,885	)
Business and asset acquisitions, net of acquired cash			—				19
Purchase of short-term investments			(17,548	)			—
NET CASH USED IN INVESTING ACTIVITIES			(49,438	)			(17,866	)
Cash flows from financing activities:
Principal payments on long-term debt			(32,029	)			(3,363	)
Principal payments on capital leases			(171	)			—
Proceeds from issuance of long-term debt, net of issuance costs			—				1,358
Payment of interest rate cap			(832	)			—
Capital contribution resulting from issuance of restricted parent company common stock			—				11,850
Capital contribution resulting from exercise of parent company stock options			637				—
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES			(32,395	)			9,845
Effect of change in exchange rates on cash and cash equivalents			(660	)			2,708
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS			(13,519	)			64,312
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD			262,152				123,704
CASH AND CASH EQUIVALENTS AT END OF PERIOD		$	248,633			$	188,016

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Organization and Nature of the Business

Interactive Data Corporation and Subsidiaries (the “Company”) is a leading provider of financial market data, analytics and related solutions. Thousands of financial institutions, as well as hundreds of software and service providers subscribe to the Company’s services. The Company is one of the world’s largest providers of financial data, serving the mutual fund, bank, asset management, hedge fund, securities and financial instrument processing and administration sectors. The Company distributes its financial data and related offerings directly to customers and indirectly through value-added resellers (“VARs”), including software providers, processors and custodians.

The Company is wholly owned by Igloo Intermediate Corporation (“Intermediate”), which is wholly owned by Igloo Holdings Corporation (“Holdings”). Holdings is owned by investment funds affiliated with, and a co-investment vehicle controlled by, Silver Lake Group, L.L.C. and Warburg Pincus LLC (the “Sponsors”).

2. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared pursuant to the rules of the Securities and Exchange Commission for quarterly reports on Form 10-Q and Article 10 of Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by United States generally accepted accounting principles, and while the Company believes that the disclosures presented are adequate to make the information presented not misleading, these financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s 2011 Annual Report on Form 10-K. In the opinion of management, the accompanying unaudited condensed consolidated financial statements and notes contain all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows at the dates and for the periods indicated. The operating results for the three and six months ended June 30, 2012 are not necessarily indicative of the results to be expected for the full year ending December 31, 2012.

3. Stock-Based Compensation

Employee Stock Option Plan

On August 4, 2010, Holdings adopted its 2010 Stock Incentive Plan (the “Plan”). The Plan, as amended on September 15, 2010, and January 5, 2011, reserves 135.4 million shares of Holdings Common Stock (subject to adjustment for certain corporate transactions) for issuances of stock-based awards to the Company’s employees and other service providers as well as employees and service providers of any other direct or indirect subsidiaries of Holdings. The Plan provides Holdings with the ability to grant stock options, restricted stock awards, and other equity-based incentive awards as a means of providing long-term incentive compensation. Shares of Holdings Common Stock acquired pursuant to awards granted under the Plan will be subject to certain transfer restrictions and repurchase rights set forth in the Plan.

Stock-based Compensation Expense and Valuation Assumptions

For the three and six month periods ended June 30, 2012 and 2011, the Company recognized stock-based compensation expense as follows (in thousands):

 

		Three Months Ended June 30, 2012				Three Months Ended June 30, 2011				Six Months Ended June 30, 2012				Six Months Ended June 30, 2011
Cost of services		$	290			$	455			$	559			$	800
Selling, general and administrative			584				565				1,146				988
Stock-based compensation expense before income taxes			874				1,020				1,705				1,788
Income tax benefit			491				390				813				683
Stock-based compensation expense after income taxes		$	383			$	630			$	892			$	1,105

 

(a)	During the three and six months ended June 30, 2012, total stock compensation expense before income taxes was $1.1 million and $2.1 million, respectively, prior to the capitalization of $0.2 million and $0.4 million, respectively, as part of ongoing development initiatives.

During the six months ended June 30, 2012, there were no excess tax benefits related to the exercise of stock options. There were no excess tax benefits realized for the six month period ended June 30, 2011 as no stock related activity that would result in an excess benefit occurred.

Assumptions and Fair Values

The Company estimated the fair value of stock options granted with service-based conditions on the date of grant using a Black-Scholes model. The Company estimated the fair value of stock options granted with performance-based or market-based vesting conditions on the date of grant using the Monte Carlo Simulation model. Key assumptions used in estimating the grant date fair value of options are as follows: the fair value of Holdings Common Stock, interest yield, expected volatility, risk-free interest rate, expected term and forfeiture rate.

Stock options with performance-based or market-based vesting conditions generally become exercisable based on the occurrence of a liquidity event that results in specified returns on the Sponsors’ investment. For awards with market-based and performance-based vesting conditions, the Company must also evaluate a range of possible future stock values to construct a distribution of where future stock prices might be. The simulations and resulting distributions will give a statistically acceptable range of future stock prices for awards with market-based or performance-based conditions.

For stock options with performance-based or market-based vesting conditions such as a change in control or a public offering of Holdings Common Stock, the Company considers the probability of the condition being achieved and, in the case of a market condition, considers a derived service period when determining expected term. For awards with service based vesting conditions, the expected term is based on when employees are expected to exercise awards based on the period of vesting and the timing of a Holdings change in control or a public offering of Holdings Common Stock.

 

8

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

As Holdings Common Stock is not traded on any public market, the Company reviews the unlevered historical and implied volatility of peer companies within the Company’s industry and utilizes the resulting implied volatility, adjusted for the Company’s debt structure, to calculate the fair value of the options. The determined risk-free interest rate is based on the yield for a U.S. Treasury security having a maturity similar to the expected life of the option. The assumed forfeiture rate is determined based on historical forfeiture data as well as future expectations. The dividend yield and estimated time to complete a liquidity event are based on management’s judgment with input from the Company’s Board of Directors.

For share-based awards granted during the three-month periods ended March 31, 2012 and June 30, 2012, the Board of Directors of the Company valued Holdings Common Stock at $1.15 and $1.18 per share, respectively. This share price was based on the results of a valuation analysis performed as of December 31, 2011 and April 30, 2012, respectively, which valued Holdings Common Stock on a non-marketable, minority interest basis. The valuation process undertaken used generally accepted valuation methodologies to perform the valuation of Holdings Common Stock using both the income (discounted cash flows methodology) and market (guideline-company and comparable transaction methodologies) approaches. A lack of marketability discount derived from empirical studies and theoretical models was then applied to the resulting share price to arrive at the final share price used for determining compensation cost related to share-based awards.

The Company recognizes share-based compensation expense net of estimated forfeitures and, therefore, only recognizes compensation cost for those awards expected to vest over the service period of the awards. The Company has applied a forfeiture rate of 7% for non-executive employees who received grants of less than 1.0 million shares and 0% for executives and non-executive employees who received grants in excess of 1.0 million shares, to all unvested options as of June 30, 2012. This estimate is re-evaluated periodically and the forfeiture rate is adjusted as necessary.

No expense was recognized during the three- or six-month periods ended June 30, 2012 or 2011, for options with market-based and performance-based vesting features. These options become exercisable on a change in control or public offering of Holdings Common Stock. Compensation expense associated with these awards will be recognized upon such an event.

Furthermore, certain executive options are subject to call rights exercisable by the Company which allow the Company to call any shares exercised under these option awards at the lower of exercise price or fair value if the executive voluntarily terminates his employment. These call rights lapse on a change in control or public offering.

The fair value of stock options granted during the six months ended June 30, 2012 and 2011 under the Plan was estimated as of the grant-date using the Black Scholes model for service based options or Monte Carlo simulation model for awards with performance-based and market-based conditions, with the following assumptions:

 

		Six Months Ended				Six Months Ended
		June 30, 2012				June 30, 2011
Risk free interest rate			1.2	%			2.6	%
Expected term (in years)			6.1				6.2
Weighted average expected volatility			81.0	%			79.0	%
Expected dividend yield			0.0	%			0.0	%
Weighted average fair value of underlying Holdings shares		$	1.17			$	1.00

The weighted average grant-date fair value of options granted under the Plan for the six months ended June 30, 2012 and 2011 was $0.60 and $0.56, respectively.

The expected term of options granted under the Plan represents a weighted average term derived from the Monte Carlo Simulation models used for each performance-based and market-based award and the service period and, to the extent established or known, the potential timing of a change in control or initial public offering for awards which vest based on service conditions.

Total unrecognized compensation expense related to stock-based awards and restricted stock at June 30, 2012 is $87.1 million, net of forfeitures. Of this amount, $62.9 million relates to unvested employee stock option awards issued under the Plan with $13.6 million relating to awards that become exercisable based on service-based vesting conditions and $49.3 million relating to awards that vest upon the occurrence of performance conditions (a change in control or a public offering of Holdings Common Stock and achievement of specified returns on the Sponsors’ investment). Compensation expense for service-based vesting awards will be recognized over an implicit and/or explicit weighted average service period of 3.5 years and compensation expense for performance-based vesting awards will be recognized upon the occurrence of a performance condition. The remaining $24.2 million relates to shares of Holdings restricted stock held by certain executives. Compensation expense for these shares of Holdings restricted stock will be recognized upon a Holdings change in control or public offering of Holdings Common Stock.

 

9

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Stock-based Award Activity

A summary of the status and activity for stock option awards under the Plan for the six months ended June 30, 2012, is presented below:

 

		Number of Options				Weighted Average Exercise Price				Weighted Average Remaining Contractual Term (in years)				Aggregate Intrinsic  Value
		(in thousands, except per share data)
Outstanding at December 31, 2011			126,578			$	1.00
Granted			3,150				1.17
Exercised			(750	)			1.00
Forfeited			(1,098	)			1.00
Expired			—
Outstanding at June 30, 2012			127,880			$	1.01				8.4			$	—
Vested and unvested expected to vest at June 30, 2012			124,916			$	1.00				8.4			$	—
Exercisable at June 30, 2012			11,348			$	1.00				8.4			$	—

A summary of the status and activity for restricted stock units under the Plan for the six months ended June 30, 2012, is presented below:

 

		Number of Units				Weighted Average Grant Date Fair Value (Per Share)				Weighted Average Remaining Contractual Term (in years)				Aggregate Intrinsic  Value
		(in thousands, except per share data)
Unvested at December 31, 2011			36,850			$	0.66				N/A
Granted			—				—
Vested			—				—
Forfeited			—				—
Cancelled			—				—
Unvested at June 30, 2012			36,850			$	0.66				N/A				—

Restricted Stock Liability

Certain executives have purchased an aggregate of 36.9 million shares of Holdings Common Stock for $1.00 per share. These shares are subject to certain transfer restrictions and repurchase rights that allow Holdings, in certain circumstances where the holder’s employment is terminated, to repurchase the shares from the holder at the lower of cost or fair market value. The proceeds received by Holdings for these shares were contributed to the Company as a capital contribution. As a result of these repurchase features, the Company has determined the proceeds Holdings received for these shares should be recorded as a restricted stock liability. Accordingly, the proceeds from the sales of these shares of $36.9 million have been recorded in Other liabilities on the Company’s Condensed Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011. Furthermore, due to these repurchase features, these share purchases are treated as early exercises of stock options for accounting purposes and are assigned a grant-date fair value. The repurchase rights lapse on a change in control or public offering of Holdings Common Stock, at which point compensation expense associated with these awards, will be recognized.

4. Cash, Cash Equivalents and Marketable Securities

Cash and cash equivalents consist primarily of cash deposits held at financial institutions and money market fund accounts. The Company considers all liquid investments with original maturities of less than three months to be cash equivalents.

During the six months ended June 30, 2012, the Company entered into short-term investments with a total value of $17.5 million as of June 30, 2012. These investments include a $9.0 million interest bearing term deposit and $8.5 million in U.S. Treasury Bills. The Company has classified the U.S. Treasury Bills as available-for-sale and any changes in value are being recorded in accumulated other comprehensive income until realized. Both of these investments are recorded in Short-term investments on the Company’s Condensed Consolidated Balance Sheet at June 30, 2012.

5. Fair Value Measurements

The fair value hierarchy prioritizes the inputs used to measure fair value that maximize the use of observable inputs and minimize the use of unobservable inputs. Observable inputs are inputs that reflect the assumptions that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

The three levels of the fair value hierarchy in order of priority are as follows:

 

Level 1:

Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

 

Level 2:

Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3:

Unobservable inputs that reflect the Company’s assumptions about the assumptions that market participants would use in pricing the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable inputs are not available.

 

10

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The following tables provide a summary of the fair values of the Company’s assets and liabilities as of June 30, 2012:

 

		June 30, 2012
		Fair Value Measurements Using												Assets at
(in thousands)		Level 1				Level 2				Level 3				Fair Value
Assets:
Cash and Cash Equivalents		$	248,633				—				—			$	248,633
Short Term Investments			17,465				—				—				17,465
Other (1)			3,074				—				—				3,074
Interest Rate Cap—Derivative (2)			—				115				—				115
Total Assets		$	269,172			$	115			$	—			$	269,287
		June 30, 2012
		Fair Value Measurements Using												Liabilities at
(in thousands)		Level 1				Level 2				Level 3				Fair Value
Liabilities:
Other (1)		$	3,074			$	—			$	—			$	3,074
Contingent Consideration (3)			—				—				5,100				5,100
Total Liabilities		$	3,074			$	—			$	5,100			$	8,174

 

(1)

Consists of mutual fund assets held in a rabbi trust included in Prepaid expenses and other current assets, and a corresponding non-qualified deferred compensation plan liability included in Accrued liabilities on the Company’s Condensed Consolidated Balance Sheet. The fair value of the mutual fund assets and related liability are based on each fund’s quoted market price at the reporting date.

(2)

The estimated fair values of the Company’s derivative instruments are based on market prices obtained from an independent third party valuation specialist. Such quotes represent the estimated amounts the Company would receive or pay to terminate the contracts. Derivative instruments are included in the Other assets, Accrued liabilities and Other liabilities on the Company’s Condensed Consolidated Balance Sheet at June 30, 2012. Refer to Note 14, “Derivatives,” below for further discussion and information.

(3)

Represents the estimated fair value of the additional contingent consideration (“Earn-Out”) liability related to the Company’s January 2010 acquisition of the assets of 7ticks, LLC, recorded in Accrued liabilities on the Condensed Consolidated Balance Sheet at June 30, 2012 and recorded in Other liabilities at December 31, 2011. The Company determines the ongoing estimated fair value for the Earn-Out by applying a present value calculation of probable revenue streams. Certain assumptions are used in determining fair value, including revenue growth rates and discount rates. Changes in these assumptions would impact the fair value of the Earn-Out. For more information on the Earn-Out, refer to Note 4 in the Notes to the Consolidated Financial Statements in Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

The following table presents a reconciliation of all liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2012 (in thousands):

 

		Earn-Out
Balance, December 31, 2011		$	5,100
Total losses (realized or unrealized)			—
Transfers in/out of Level 3			—
Balance, June 30, 2012		$	5,100

The Company currently invests excess cash balances primarily in cash deposits held at financial institutions, money market fund accounts and other forms of short term investments. The carrying amounts of cash deposits, trade receivables, trade payables and accrued liabilities, as reported on the Condensed Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011, approximate their fair value because of the short maturity of those instruments.

The following tables provide a summary of the carrying values and fair values of the Company’s financial instruments not recorded at fair value in the Company’s Condensed Consolidated Balance Sheet as of June 30, 2012:

 

		June 30, 2012
(in thousands)		Carrying Value				Fair Value
Senior Notes due 2018		$	700,000			$	787,700

The carrying value of borrowings outstanding on the Company’s Senior Secured Credit Facilities bear interest at a variable rate and are considered to approximate fair value. The carrying value of the Company’s Senior Notes due 2018 bear interest at a fixed rate and differ from their fair value. The fair value of the Company’s Senior Notes due 2018 is based on market-based information available from public sources representing a Level 1 valuation.

 

11

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

6. Segment Information

The Company operates in two reportable operating segments by providing financial market data, analytics and related services to financial institutions and active traders and investment community professionals worldwide.

Effective for the fourth quarter of 2011, the composition and description of the Company’s two reportable segments were changed resulting in two new reportable segments; Pricing and Reference Data, and Trading Solutions. The change was made in response to operational and organizational initiatives undertaken during the preceding year and completed in the fourth quarter of 2011, and reflects the way the Company and its Chief Operating Decision Maker (“CODM”) approaches the market and analyzes operating performance. The descriptions of the resulting reportable segments are included below and all financial information presented herein related to the resulting reportable segments has been presented retrospectively as though these segments existed as of the earliest period presented.

Pricing and Reference Data

The Pricing and Reference Data segment provides an extensive range of financial market data services and analytics to customers worldwide including banks, brokerage firms, mutual fund companies, exchange traded fund (“ETF”) sponsors, hedge funds, pension funds, insurance companies and asset management firms. In addition, Pricing and Reference Data offerings are also used by financial information providers, information media companies, and value-added resellers (“VARs”) such as software providers, processors, custodians and other outsourcing organizations. The Pricing and Reference Data Segment has three core offerings: 1) Evaluated pricing services, which are daily opinions of value, on approximately 2.8 million fixed income securities, international equities and other hard-to-value financial instruments; 2) Reference data, which encompasses listed markets pricing and descriptive information covering over ten million global financial instruments for use across the securities and financial instrument processing lifecycle; and 3) Fixed income portfolio analytics, management tools, and fixed income data to help manage risks and analyze the sources of investment risk and return.

Trading Solutions

The Trading Solutions segment provides customers worldwide with services that support a range of trading, wealth management and other investment applications. The Trading Solutions segment has two primary offerings: 1) Real-time market data feeds and trading infrastructure services used by banks, brokerage firms, asset managers, hedge funds and proprietary trading firms in order to facilitate electronic trading as well as support other systems and applications; and 2) Customized hosted web applications and workstations that are used by financial advisors, energy and commodity professionals, active traders and individual investors, other investment community professionals, information media companies and corporations.

Reportable segment financial information is as follows (in thousands):

 

		Three Months Ended				Three Months Ended				Six Months Ended				Six Months Ended
		June 30, 2012				June 30, 2011				June 30, 2012				June 30, 2011
Revenue (a):
Pricing and Reference Data		$	154,338			$	147,765			$	303,998			$	291,904
Trading Solutions			66,905				68,579				133,777				135,896
Total		$	221,243			$	216,344			$	437,775			$	427,800
Income (loss) from operations (b):
Pricing and Reference Data		$	86,386			$	83,370			$	166,827			$	164,020
Trading Solutions			10,206				11,613				20,143				21,431
Corporate and unallocated (c)			(58,290	)			(74,780	)			(119,619	)			(147,743	)
Total		$	38,302			$	20,203			$	67,351			$	37,708

Reportable segment financial information for identifiable assets by reportable segment is as follows (in thousands):

 

		As of				As of
		June 30, 2012				December 31, 2011
Identifiable assets by reportable segment:
Pricing and Reference Data		$	3,548,898			$	3,602,492
Trading Solutions			324,454				339,965
Corporate and unallocated (d)			165,491				151,214
Total		$	4,038,843			$	4,093,671

 

12

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Reconciliation of income from operations to income (loss) before income taxes is as follows (in thousands):

 

		Three Months Ended				Three Months Ended				Six Months Ended				Six Months Ended
		June 30, 2012				June 30, 2011				June 30, 2012				June 30, 2011
Income from operations (b):		$	38,302			$	20,203			$	67,351			$	37,708
Interest expense, net			(37,168	)			(38,738	)			(74,992	)			(80,635	)
Other income (expense), net			28				(2,387	)			275				(2,738	)
Loss on extinguishment of debt			—				—				—				(25,450	)
Income (loss) before income taxes		$	1,162			$	(20,922	)		$	(7,366	)		$	(71,115	)

 

(a)	Revenue is net of any inter-segment revenue and, therefore, represents only revenue from external customers.

(b)	Income from operations equals income from continuing operations before interest income and income taxes and represents the measure of segment profit (loss).

(c)

Corporate and unallocated loss from operations includes costs and expenses related to corporate, general and administrative activities in the U.S. and the U.K., stock-based compensation, costs associated with the Company’s Boxborough data center and all intangible asset amortization for the Company.

(d)	All Goodwill and Intangible assets have been allocated to the two reportable segments.

7. Commitments and Contingencies

In connection with the provision of services in the ordinary course of business, the Company often makes representations affirming, among other things, that its services do not infringe on the intellectual property rights of others and agrees to indemnify customers against third-party claims for such infringement. The Company has not been required to make material payments under such provisions. The Company is involved in litigation and is the subject of claims made from time to time, including with respect to intellectual property rights. A portion of the defense and/or settlement costs in some such cases is covered by various commercial liability insurance policies. In other cases, the defense and/or settlement costs are paid from the Company’s existing cash resources. In addition, the Company’s third-party data suppliers audit the Company from time to time in the ordinary course of business to determine if data the Company licenses for redistribution has been properly accounted for in accordance with the terms of the applicable license agreement. In view of the Company’s financial condition and the accruals established for related matters, management does not believe that the ultimate liability, if any, related to any of these matters will have a material adverse effect on the Company’s financial condition, results of operations or cash flows.

8. Income Taxes

For the six months ended June 30, 2012, the Company’s quarterly effective tax rate after discrete items was a 17.9% expense as compared to a 47.6% benefit for the six months ended June 30, 2011. The Company’s estimated annual effective tax rate for the year ending December 31, 2012 is a 47.6% benefit. Accordingly, for the six months ended June 30, 2012 the Company calculated its interim tax provision using a 47.6% effective tax rate excluding the net discrete tax benefit of $2.2 million. The net discrete benefit in the six months ended June 30, 2012 was primarily attributable to a benefit resulting from tax provision to tax return adjustments with respect to the filing of prior year returns in foreign jurisdictions, tax rate changes in various foreign jurisdictions and favorable audit settlements being partially offset by an interest expense charge on tax reserves for unrecognized tax benefits.

The change in the estimated annual tax rates, prior to the impact of discrete items, reflected in the three and six month periods ended June 30, 2012 when compared with the estimated annual effective tax rate reflected for the three and six month periods ended June 30, 2011 is primarily related to an expected increase in the full year taxable income in foreign jurisdictions in 2012 when compared with 2011 and lower losses in the U.S. in 2012 when compared with 2011. Also, the Company has not recorded a tax benefit in the six months ended June 30, 2012 for the U.S. Research and Development tax credit as the law allowing for the credit was not extended beyond December 31, 2011.

The variance from the estimated effective tax rate of 47.6% and the statutory rate of 35% relates primarily to the additional benefits associated with state taxes and income generated in lower tax jurisdictions.

The Company has an income tax receivable balance of $6.2 million at June 30, 2012. This balance is comprised of a U.S. tax receivable of $5.9 million, related to carryback claims filed in September 2011 for foreign tax credits and $0.3 million related to the filing of amended income tax returns for prior years in certain foreign jurisdictions. The full balance is expected to be received within the next twelve months and is classified as current in the Company’s Condensed Consolidated Balance Sheet at June 30, 2012.

The Company recognizes future tax benefits or expenses attributable to its taxable temporary differences and net operating loss carry forwards. Recognition of deferred tax assets is subject to the Company’s determination that realization is more likely than not. Based on taxable income projections the Company believes that the recorded deferred tax assets will be realized.

There were no material changes to the Company’s unrecognized tax benefits in the six months ended June 30, 2012. As of June 30, 2012, the Company had approximately $11.5 million of unrecognized tax benefits which would affect its effective tax rate if recognized. The Company believes that it is reasonably possible that approximately $0.2 million of its currently remaining unrecognized tax positions may be recognized within the next twelve months as a result of the lapse of the statute of limitations in various tax jurisdictions.

The Company recognizes net interest and penalties related to uncertain tax positions in income tax expense. Interest and penalties of $0.3 million and $0.2 million were provided in income tax expense for uncertain tax positions for the six months ended June 30, 2012 and 2011, respectively. Gross reserves for interest and penalties of $1.2 million and $1.0 million have been provided at June 30, 2012 and December 31, 2011, respectively.

The Company files federal, state, and foreign income tax returns in jurisdictions with varying statutes of limitations. In the normal course of business, the Company is subject to examination by taxing authorities in various jurisdictions. The Company is currently under examination by the Internal Revenue Service for tax years 2008 through 2010. Other tax years that remain subject to examination include 2006 through 2010 for significant states.

 

13

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

9. Goodwill and Intangible Assets

Intangible assets consist of the following (in thousands, except weighted average amortization period):

 

						June 30, 2012												December 31, 2011
		Weighted Average Amortization Period				Gross Carrying Value				Accumulated Amortization				Net Book Value				Gross Carrying Value				Accumulated Amortization				Net Book Value
Amortizing Intangibles:
Completed technology			3.6 years			$	191,466			$	(125,733	)		$	65,733			$	191,701			$	(103,803	)		$	87,898
Customer lists			23.8 years				1,560,862				(138,237	)			1,422,625				1,561,081				(102,780	)			1,458,301
Definite-lived trademarks			7.1 years				1,500				(660	)			840				1,500				(558	)			942
Data/ databases			5.0 years				109,557				(41,996	)			67,561				109,535				(31,035	)			78,500
Exchange relationships			25.0 years				16,692				(1,280	)			15,412				16,781				(951	)			15,830
							1,880,077				(307,906	)			1,572,171				1,880,598				(239,127	)			1,641,471
Non-amortizing intangibles:
Indefinite-lived trademarks			Indefinite				176,572				—				176,572				176,646				—				176,646
Total						$	2,056,649			$	(307,906	)		$	1,748,743			$	2,057,244			$	(239,127	)		$	1,818,117

The estimated amortization expense of definite-lived intangible assets is as follows (in thousands):

 

For remainder of year ending 12/31/12		$	68,559
For year ending 12/31/13			125,862
For year ending 12/31/14			95,614
For year ending 12/31/15			82,902
For year ending 12/31/16			66,685
For years thereafter			1,132,549
Total		$	1,572,171

The changes in the carrying amounts of goodwill by reportable segment for the six months ended June 30, 2012 are as follows (in thousands):

 

		Pricing and Reference Data				Trading Solutions				Total
Balance as of December 31, 2011		$	1,524,562			$	112,564			$	1,637,126
Impact of change in foreign exchange rates (a)			45				(573	)			(528	)
Balance as of June 30, 2012		$	1,524,607			$	111,991			$	1,636,598

 

(a)	Foreign currency translation adjustments totaling a decrease of $0.5 million primarily reflecting the strengthening of the U.S. Dollar against the U.K. Pound and the Euro during the six months ended June 30, 2012.

10. Stockholders’ Equity

As of June 30, 2012 and 2011, 10 shares of the Company’s common stock are issued and outstanding to Intermediate at $.01 par value.

During the six months ended June 30, 2012, the Company received a capital contribution from Holdings totaling $0.6 million related to the exercise of stock options for Holdings Common Stock by Company employees. During the six months ended June 30, 2011, the Company received capital contributions totaling $11.9 million related to the purchase of shares of Holdings Common Stock by certain Company executives, $9.9 million of which was recorded as a restricted stock liability.

When shares of Holdings Common Stock are issued and cash proceeds are remitted to the Company, the number of shares of the Company’s stock outstanding does not change and the proceeds are treated as a capital contribution for accounting purposes.

 

14

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

11. Recent Accounting Pronouncements

Fair Value Measurements

In April 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Fair Value Measurement” (“ASU 2011-04”), regarding Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures”. ASU 2011-04 establishes common fair value measurement and disclosure requirements in U.S. GAAP and International Financial Reporting Standards (“IFRS”), and provides clarification of the FASB’s intent on the application of existing fair value measurement requirements and changes in some principles or requirements for measuring fair value or disclosing information related to fair value measurement. ASU 2011-04 became effective for the Company January 1, 2012. Adopting the provisions of ASU 2011-04 did not have a material impact on the Company’s financial position, results of operations or cash flows.

Intangibles – Goodwill and Other

In September 2011, the FASB issued ASU 2011-08, “Testing Goodwill for Impairment” (“ASU 2011-08”), regarding ASC Topic 350, “Intangibles – Goodwill and Other”. ASU 2011-08 allows an entity the option of first assessing qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying value. Under the provisions of ASU 2011-08, if after assessing the totality of the events or circumstances, an entity determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, performance of the two-step impairment test is unnecessary. ASU 2011-08 is effective for fiscal years beginning on or after December 15, 2011 with early adoption permitted. ASU 2011-08 became effective for the Company January 1, 2012. Adopting the provisions of ASU 2011-08 did not have a material impact on the Company’s financial position, results of operations or cash flows.

12. Other Comprehensive Income

Changes in accumulated other comprehensive income for the six months ended June 30, 2012 are as follows:

 

		Unrealized Gain on Securities Net Of Tax				Foreign Currency Translation Adjustments				Pension Adjustments, Net of Tax				Change in Value of Hedged Interest Rate Caps, Net  of Tax				Accumulated Other Comprehensive Income
Balance, December 31, 2011		$	245			$	11,918			$	88			$	(2,111	)		$	10,140
Six months ended June 30, 2012 other comprehensive income (loss)			13				(732	)			(14	)			169				(564	)
Balance, June 30, 2012		$	258			$	11,186			$	74			$	(1,942	)		$	9,576

The tax impact on the components of other comprehensive income was as follows (in thousands):

 

		Three Months Ended June 30, 2012
		Gross Balance				Tax Impact				Net of Tax
Unrealized gain on securities		$	(80	)		$	33			$	(47	)
Foreign currency translation adjustments			(16,838	)			—				(16,838	)
Pension adjustments			(8	)			3				(5	)
Change in value of hedged interest rate caps			(99	)			40				(59	)
Less: reclassification adjustment for interest rate cap related interest expense included in net income			376				(153	)			223
Total other comprehensive income		$	(16,649	)		$	(77	)		$	(16,726	)
		Three Months Ended June 30, 2011
		Gross Balance				Tax Impact				Net of Tax
Unrealized Gain on securities		$	29			$	—			$	29
Foreign currency translation adjustments			8,805				—				8,805
Pension adjustments			(50	)			1				(49	)
Change in value of hedged interest rate caps			(3,105	)			1,264				(1,841	)
Total other comprehensive income		$	5,679			$	1,265			$	6,944

 

15

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

		Six Months Ended June 30, 2012
		Gross Balance				Tax Impact				Net of Tax
Unrealized gain on securities		$	21			$	(8	)		$	13
Foreign currency translation adjustments			(732	)			—				(732	)
Pension adjustments			(16	)			2				(14	)
Change in value of hedged interest rate caps			(467	)			190				(277	)
Less: reclassification adjustment for interest rate cap related interest expense included in net income			752				(306	)			446
Total other comprehensive income		$	(442	)		$	(122	)		$	(564	)
		Six Months Ended June 30, 2011
		Gross Balance				Tax Impact				Net of Tax
Unrealized Gain on securities		$	55			$	—			$	55
Foreign currency translation adjustments			29,164				—				29,164
Pension adjustments			(60	)			90				30
Change in value of hedged interest rate caps			(3,437	)			1,399				(2,038	)
Total other comprehensive income		$	25,722			$	1,489			$	27,211

13. Debt

Senior Secured Credit Facilities

On February 11, 2011, the Company completed a refinancing of its Term Loan Facility (the “Term Loan Facility”) through an amendment to its credit agreement (the “Senior Secured Credit Facilities”). The terms of the amendment provide for, among other things, the following:

 

•

a Term Loan Facility LIBOR borrowing rate of LIBOR plus an applicable margin of 3.50%, subject to a further reduction of 25 basis points upon the Company achieving certain leverage ratios,

 

•

a Term Loan Facility LIBOR floor of 1.25%,

 

•

an extension of the maturity date of Term Loan Facility to February 11, 2018,

 

•

an extension of the commencement date for amortization payments on the Term Loan Facility to June 30, 2011,

 

•

an increase in the principal amount of the Term Loan Facility to $1.345 billion, and

 

•

a Revolving Credit Facility (the “Revolving Credit Facility”) in an aggregate principal amount of $160.0 million available in U.S. dollars, Euros and U.K. Pounds with a term of five years expiring July 2015.

As of the date of the refinancing, the Company’s outstanding borrowings under the Term Loan Facility were $1.3 billion. The Company determined that the refinancing resulted in a modification of approximately $1.0 billion of the outstanding balance due and an extinguishment of approximately $278.2 million of the outstanding balance due.

In connection with the refinancing, the Company incurred additional debt financing costs of $20.3 million of which $7.1 million represented direct issuance costs and $13.2 million represented early payment fees paid to lenders. Of these amounts $5.6 million of direct issuance costs and $2.8 million of early payment fees paid to lenders were expensed as loss on extinguishment of debt during the six months ended June 30, 2011 and $1.5 million of direct issuance costs and $10.4 million of early payment fees paid to lenders are being amortized as a non-cash interest expense over the remaining amended term of the Term Loan Facility using the effective interest rate method. Additionally, the refinancing resulted in the Company recording a $25.5 million charge in its Condensed Consolidated Statement of Operations as an extinguishment of debt in the six months ended June 30, 2011. This charge included $9.4 million of debt financing costs, $7.7 million of original issue discount (“OID”) and $8.4 million of costs incurred as part of the refinancing process composed of $5.6 million of newly incurred direct issuance costs and $2.8 million of early payment fees described above.

At June 30, 2012, the Company has recorded debt financing costs of $34.6 million in its Condensed Consolidated Balance Sheet within Deferred financing costs, net, and $31.3 million composed of early payment fees paid to lenders and OID included within Borrowings, net of current portion and original issue discount. These amounts are being amortized as a non-cash interest expense over the remaining amended term of the Term Loan Facility using the effective interest rate method.

Total amortization of deferred financing costs and original issue discounts related to the Senior Secured Credit Facilities was approximately $3.2 million and $6.7 million, respectively, in each of the three- and six-month periods ended June 30, 2012 and 2011, and is recorded as interest expense in the Company’s Condensed Consolidated Statements of Operations.

During the three and six months ended June 30, 2012 and 2011, the Company recorded and paid interest on the Term Loan Facility of $14.8 million and $16.1 million, respectively and $30.0 and $35.0 million, respectively. During the three and six months ended June 30, 2012 and 2011, the Company recorded and paid commitment fees on the Revolving Credit Facility of $0.2 million and $0.3 million, respectively and $0.5 and $0.6 million, respectively.

The Senior Secured Facilities include a Revolving Credit Facility providing for aggregate borrowings of up to $160.0 million with sub-limits of $40.0 million for letters of credit and $30.0 million for same-day notice borrowings. As of June 30, 2012 and December 31, 2011, the Company had $4.5 million of letters of credit outstanding, related to certain operating leases and no other borrowings outstanding under the Revolving Credit Facility. The initial applicable margin for Revolving Credit Facility borrowings was 5.00%. The applicable margin decreases to 4.75% upon the Company attaining a total-leverage ratio of 5:1. During the six months ended June 30, 2012 the Company obtained a leverage ratio below the established threshold and its applicable margin was reduced to 4.75% in the second quarter of 2012. Interest on the outstanding borrowings and a commitment fee on the unutilized portion of the Revolving Credit Facility are payable at the end of each calendar quarter. Principal amounts outstanding under the Revolving Credit Facility are due and payable in full at maturity.

 

16

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

During each of the three and six month periods ended June 30, 2012 and 2011, the Company recorded and paid commitment fees on letters of credit of less than $0.1million.

Borrowings under the Term Loan Facility bear interest at a rate equal to, at the Company’s option, either (a) the LIBOR rate plus an applicable margin or (b) the highest of (1) the prime commercial lending rate publicly announced by Bank of America as the “prime rate,” (2) the federal funds effective rate plus 0.50% and (3) the one-month LIBOR rate plus 1.00%, plus an applicable margin. Regardless of whether actual LIBOR rates fall below 1.25% (as they have in recent periods), for purposes of determining the Term Loan Facility interest rate, the LIBOR rate is subject to a floor of 1.25%. The initial applicable margin was 3.50%. The applicable margin reduces to 3.25% upon the Company’s achievement of a total leverage ratio of 5.75:1 or less. As of June 30, 2012, the Company’s total leverage ratio was below 5.75:1 resulting in a decrease in the applicable margin to 3.25%. The highest of the three rates in (b) was 5.50% for the three months ended June 30, 2012. Since the inception of the Term Loan Facility, the Company has elected the three-month LIBOR rate. At June 30, 2012, the Term Loan Facility interest rate was 4.50%, composed of a LIBOR floor of 1.25% and applicable margin of 3.25%. As noted below, the Company designated as accounting hedges three interest rate caps related to Term Loan Facility with notional amounts of up to $700.0 million. Refer to Note 14, “Derivatives” for further discussion.

The Company is required to pay equal quarterly principal installments in aggregate annual amounts equal to 1% of the original funded principal amount of the Term Loan Facility beginning with the quarter ending June 30, 2011, with the balance being payable on the final maturity date. The first quarterly principal installment of the refinanced Term Loan Facility in the amount of $3.4 million was paid on June 30, 2011 and future principal installments of $3.4 million are payable on a quarterly basis thereafter unless a mandatory prepayment is made under the terms of the credit agreement as described below. Under the terms of the credit agreement, the Company made scheduled principal payments of $3.4 million related to the Term Loan Facility during the six months ended June 30, 2012.

The Senior Secured Credit Facilities contain certain mandatory prepayment requirements. These include: a percentage of annual excess cash flow, payments related to certain asset sales and payments of the cash proceeds of certain types of newly incurred debt. Determination of any mandatory prepayment amount is based on pre-established formulas as set forth in the credit agreement. The first determination of the annual excess cash flow mandatory prepayment (“ECF payment”) was for the Company’s fiscal year ended December 31, 2011, with the prepayment due 90 days from that date. As of December 31, 2011, the Company determined that an ECF payment of approximately $43.0 million was due and included this amount in Borrowings, current in the Company’s Consolidated Balance Sheet at December 31, 2011. Pursuant to the terms of the credit agreement, individual lenders may opt to refuse their share of any ECF payment. In the first quarter of 2012, but after the filing of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 with the Securities and Exchange Commission, certain lenders elected to refuse their portion of the 2011 ECF payment. These refusals totaled approximately $14.3 million. The aggregate refused amount was reclassified and reflected as long-term in the Condensed Consolidated Balance Sheet in the first quarter of 2012. In accordance with the terms of the credit agreement, the accepted balance of ECF payments are applied toward future scheduled quarterly principal installments in direct order of maturity. As a result of the fiscal year 2011 ECF payment, the Company does not have a required quarterly principal installment due on its Term Loan Facility until June 2014. Future ECF payments, if any, would be applied to required quarterly principal installments commencing with the June 2014 installment. Because the amount payable as a fiscal year 2012 ECF payment cannot currently be reliably estimated, no portion of the Company’s Term Loan Facility debt is reflected as current in its Condensed Consolidated Balance Sheet at June 30, 2012.

In addition to paying interest on outstanding principal under the Senior Secured Credit Facilities, the Company is required to pay a commitment fee of 0.75% per annum to the lenders under the Revolving Credit Facility for the amount of unutilized commitments. The commitment fee percentage may be reduced to 0.50% subject to the Company reducing its total leverage ratio, as defined in the Senior Secured Credit Facilities agreement, to 5:1. During the six months ended June 30, 2012, the Company’s total leverage ratio was below the 5:1 threshold and the commitment fee was reduced to 0.50%. The Company is also required to pay customary letter of credit fees.

The Company may voluntarily repay the outstanding loans under the Senior Secured Credit Facilities at any time without premium or penalty, other than customary breakage costs with respect to LIBOR loans and other than a 1% premium in connection with certain repricing transactions consummated within the first year of the closing of the Senior Secured Credit Facilities. Accordingly, in February 2011, the Company incurred a 1% premium fee in connection with the refinancing; however, any further refinancing or prepayments will not be subject to the 1% premium fee.

All obligations under the Senior Secured Credit Facilities are unconditionally guaranteed by Intermediate and each existing and subsequently acquired or organized direct or indirect wholly owned domestic subsidiary of the Company (subject to certain exceptions).

All obligations under the Senior Secured Credit Facilities and the guarantees of such obligations are secured, subject to permitted liens and other exceptions, by substantially all of the assets of the Company and each subsidiary guarantor, including (i) a perfected pledge of all the equity interests of the Company and each wholly owned subsidiary of the Company directly held by the Company or a subsidiary guarantor (limited to 65% of voting stock in the case of foreign subsidiaries) and (ii) a perfected security interest in substantially all tangible and intangible personal property and material fee-owned real property of the Company and the subsidiary guarantors (subject to certain exclusions).

The Senior Secured Credit Facilities contain a number of covenants that, among other things, restrict the Company’s ability to incur additional indebtedness, create liens, enter into sale and leaseback transactions, engage in mergers or consolidations, sell or transfer assets, pay dividends and distributions or repurchase its capital stock, make investments, loans or advances, prepay certain subordinated indebtedness, make certain acquisitions, engage in certain transactions with affiliates, amend material agreements governing certain subordinated indebtedness, and change its fiscal year. The Senior Secured Credit Facilities also require the Company to maintain a maximum senior secured debt leverage ratio and a minimum cash interest coverage ratio, and contain other customary affirmative covenants and events of default.

In addition, beginning with the Company’s quarter ended December 31, 2010, under the Senior Secured Credit Facilities, the Company is required to maintain and report quarterly to the lenders the following financial covenants:

 

•

A minimum cash interest coverage ratio; and

 

•

A maximum net total leverage ratio.

The Senior Secured Credit Facilities also contain certain customary affirmative covenants and events of default, including a change of control. If an event of default occurs, the lenders under the Senior Secured Credit Facilities will be entitled to take various actions, including the acceleration of all amounts due under the Senior Secured Credit Facilities and all actions permitted to be taken by a secured creditor.

 

17

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

As of June 30, 2012 and December 31, 2011, the Company was in compliance with the Senior Secured Credit Facilities covenants.

Senior Notes due 2018

On July 29, 2010, the Company issued $700.0 million 10.25% senior notes (the “Senior Notes”) which mature on August 1, 2018, pursuant to an indenture, dated as of July 29, 2010 (the “Indenture”), among the Company, the guarantors party thereto and The Bank of New York Mellon Trust Company, N.A., as trustee.

The Senior Notes are the Company’s senior unsecured obligations and rank senior in right of payment to any future subordinated indebtedness; rank equally in right of payment with all of the Company’s existing and future senior indebtedness; are effectively subordinated in right of payment to the Company’s existing and future secured obligations, including indebtedness under the Company’s Senior Secured Credit Facilities, to the extent of the value of the assets securing such obligations; and are effectively subordinated in right of payment to all existing and future indebtedness and other liabilities of the Company’s non-guarantor subsidiaries (other than indebtedness and liabilities owed to the Company or one of the Company’s guarantor subsidiaries).

The Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by each of the Company’s existing and future direct or indirect wholly owned domestic subsidiaries that guarantee the Company’s obligations under its Senior Secured Credit Facilities.

Each subsidiary guarantee ranks senior in right of payment to all future subordinated indebtedness of the subsidiary guarantor; ranks equally in right of payment with all existing and future senior indebtedness of the subsidiary guarantor; is effectively subordinated in right of payment to all existing and future secured obligations of the subsidiary guarantors, including their guarantee of indebtedness under the Company’s Senior Secured Credit Facilities, to the extent of the value of the assets securing such indebtedness; and is effectively subordinated in right of payment to all existing and future indebtedness and other liabilities, including trade payables, of any subsidiary that is not also a guarantor of the Senior Notes. Any subsidiary guarantee of the Senior Notes will be released in the event such guarantee is released under the Senior Secured Credit Facilities. The Senior Notes are unsecured, and, as such, no assets are pledged for this agreement.

Interest on the Senior Notes accrues at the rate of 10.25% per annum and is payable semi-annually in arrears on February 1 and August 1, commencing February 1, 2011, to holders of the notes of record on the immediately preceding January 15 and July 15. During the six months ended June 30, 2012 and 2011, the Company paid interest on the Senior Notes of $35.9 million and $36.3 million, respectively.

Optional Redemption

At any time prior to August 1, 2014, the Company may redeem all or a part of the Senior Notes at a redemption price equal to 100% of the principal amount of the notes redeemed plus the greater of (1) 1.0% of the principal amount of the notes; and (2) the excess, if any, of (a) the present value at such redemption date of (i) the redemption price of the notes at August 1, 2014 (as set forth in the table appearing below), plus (ii) all required interest payments due on the notes through August 1, 2014 (excluding accrued but unpaid interest to such redemption date), computed using a discount rate equal to the applicable treasury rate as of such redemption date plus 50 basis points; over (b) the then outstanding principal amount of the notes (as of, and accrued and unpaid interest and additional interest, if any, to the date of redemption), subject to the rights of holders of notes on the relevant record date to receive interest due on the relevant interest payment date.

On and after August 1, 2014, the Company may redeem the Senior Notes in whole or in part, at the redemption prices (expressed as percentages of the principal amount of the notes to be redeemed) set forth below, plus accrued and unpaid interest thereon and additional interest, if any, to the applicable redemption date, subject to the right of holders of record of the Senior Notes on the relevant record date to receive interest due on the relevant interest payment date, if redeemed during the twelve-month period beginning on August 1 of each of the years indicated below:

 

Year		Percentage
2014			105.125	%
2015			102.563	%
2016 and thereafter			100.000	%

In addition, prior to August 1, 2013, the Company may, at its option, on one or more occasions redeem up to 35% of the aggregate principal amount of Senior Notes at a redemption price equal to 110.250% of the aggregate principal amount thereof, plus accrued and unpaid interest thereon and additional interest, if any, to the applicable redemption date, subject to the right of holders of record of the Senior Notes on the relevant record date to receive interest due on the relevant interest payment date, with the net cash proceeds of one or more equity offerings; provided that at least 50% of the sum of the aggregate principal amount of Senior Notes issued under the Indenture and the original principal amount of any additional Senior Notes that are Senior Notes issued under the Indenture after the issue date remains outstanding immediately after the occurrence of each such redemption; provided further that each such redemption occurs within 90 days of the date of closing of each such equity offering. This option is required to be bifurcated for accounting purposes as an embedded derivative in the Company’s Senior Notes. The Company has estimated the value of this option to be nominal as of June 30, 2012 and December 31, 2011. This call feature is being marked to market over the period it is active.

Upon the occurrence of a change of control, which is defined in the Indenture, each holder of the Senior Notes has the right to require the Company to repurchase some or all of such holder’s Senior Notes at a purchase price in cash equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the repurchase date.

The Indenture contains covenants limiting the Company’s ability and the ability of its restricted subsidiaries to incur additional debt or issue certain preferred shares, pay dividends on or make other distributions in respect of the Company’s capital stock or make other restricted payments, make certain investments, sell or transfer certain assets, create liens on certain assets to secure debt, consolidate, merge, sell or otherwise dispose of all or substantially all of the Company’s assets, enter into certain transactions with the Company’s affiliates, and designate the Company’s subsidiaries as unrestricted subsidiaries.

The Indenture also provides for other customary warranties and nonfinancial covenants which, if violated, would create events of default and would permit or require the principal of and accrued interest on the Senior Notes to become or to be declared due and payable.

As of June 30, 2012 and December 31, 2011, the Company was in compliance with the covenants included in the Indenture.

In connection with the Senior Notes, the Company incurred debt financing costs of $19.2 million, of which $10.5 million represented direct issuance costs and commitment fees paid to the underwriters and $8.7 million represented transaction costs incurred with third parties. These costs were capitalized as deferred financing

 

18

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

costs and reported in Deferred financing costs, net on the Condensed Consolidated Balance Sheets at June 30, 2012 and December 31, 2011, net of amortization for the six months ending June 30, 2012 and for the year ended December 31, 2011, respectively. These costs are being amortized over the term of each debt instrument using the effective interest rate method.

At June 30, 2012 and December 31, 2011, the Company had $29.9 million, respectively, of unpaid interest on the Senior Notes accrued in its Condensed Consolidated Balance Sheets. During the three and six months ended June 30, 2012 and 2011, the Company recorded $1.1 million $1.2 million, respectively, and $2.3 million, respectively, of amortized interest expense, related to the capitalized debt financing costs and debt discount accretion, in its Condensed Consolidated Statements of Operations.

The OID with regard to the Senior Notes totaled $17.5 million at July 29, 2010. The original issue discount is being amortized over the life of the loan using the effective interest rate method.

Total Borrowings

Total borrowings consisted of the following at June 30, 2012 and December 31, 2011:

 

(in thousands)		June 30,				December 31,
		2012				2011
Short-Term Debt:
Revolving Credit Facility		$	—			$	—
Term Loan Facility			—				56,417
Net Short-Term Debt:		$	—			$	56,417
Long-Term Debt:
Term Loan Facility		$	1,302,882			$	1,278,495
Senior Notes			700,000				700,000
Less Original Issue Discount—Term Loan			(31,309	)			(34,278	)
Less Original Issue Discount—Senior Notes			(13,347	)			(14,433	)
Net Long-Term Debt		$	1,958,226			$	1,929,784

The future minimum principal payments due under the Senior Secured Credit Facilities and for the Senior Notes due 2018 are as follows (in thousands):

 

Year Ending December 31,		Principal Payments
Remainder of 2012		$	0
2013		$	0
2014		$	8,320
2015		$	13,450
2016		$	13,450
2017 and thereafter		$	1,967,662
Total		$	2,002,882

14. Derivatives

Interest Rate Cap- Cash Flow Hedge

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposure to some of its interest rate risks by the use of derivative financial instruments. The Company currently uses derivatives for risk management purposes and not for speculative purposes.

On September 13, 2010, the Company entered into three separate interest rate cap agreements to help mitigate the interest rate volatility associated with the variable rate interest on its Senior Secured Credit Facilities. Interest rate cap agreements provide the right to receive cash if a reference interest rate rises above a contractual rate. The value increases as the reference interest rate rises. The aggregate premium of the cap agreements is $5.0 million, including a deferred financing charge of approximately $0.5 million. This aggregate premium is payable quarterly over twelve quarters, beginning September 30, 2011.

The critical terms of the interest rate caps were designed to mirror the terms of the Company’s LIBOR based borrowings under its Senior Secured Credit Facilities and the Company has determined the hedging relationship to be highly effective. Based on this, the Company re-designated these derivatives as cash flow hedges of the variability of a portion of the LIBOR based interest payments as follows:

 

•

Up to $700 million of principal payments during the period September 30, 2011 to September 30, 2012,

 

•

Up to $575 million of principal payments during the period October 1, 2012 to September 30, 2013, and

 

•

Up to $450 million of principal payments during the period October 1, 2013 to September 30, 2014.

 

19

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

To the extent the cash flow hedge is effective at offsetting the changes in cash flow being hedged, changes in its fair value are recognized in accumulated other comprehensive income (“AOCI”), until the hedged item affects earnings. Changes in fair value relating to the ineffective portion are immediately recognized in earnings. Changes in the fair value of derivatives that are not designated as hedges are recorded in earnings each period. As of June 30, 2012 and December 31, 2011, the Company determined that the existence of hedge ineffectiveness, if any, was immaterial and all changes in the fair value of the caps are recorded in the Condensed Consolidated Statements of Comprehensive Income as a component of AOCI.

The aggregate fair value of these interest rate caps was determined to be approximately $4.5 million at inception and approximately $0.1 million and $0.6 million at June 30, 2012 and December 31, 2011, respectively, and is included in Other assets on the Company’s Condensed Consolidated Balance Sheets. Refer to Note 5 “Fair Value Measurements” above for related fair value disclosures.

The tables below present the location of the Company’s derivative financial instruments on the Consolidated Balance Sheet and the loss recognized in AOCI related to the interest rate caps for the following reporting periods ended (in thousands):

 

Balance Sheet Location

June 30, 2012

December 31, 2011

Assets:

Derivative instruments designated as a cash flow hedge:

Interest rate cap contracts

Other Assets

$

115

$

583

 

(In thousands, except per share amounts)		Three Months Ended				Three Months Ended
		June 30,				June 30,
		2012				2011
Amount of loss recognized in other comprehensive income, net of taxes:
Interest rate caps		$	164			$	1,841
(In thousands, except per share amounts)		Six Months Ended				Six Months Ended
		June 30,				June 30,
		2012				2011
Amount of loss recognized in other comprehensive income, net of taxes:
Interest rate caps		$	169			$	2,038

During the three and six months ended June 30, 2012, $0.4 million and $0.8 million, respectively, was reclassified from AOCI to the Company’s Condensed Consolidated Statement of Operations related to the derivative financial instruments. The Company expects to similarly reclassify approximately $1.6 million from AOCI to the Consolidated Statement of Operations in the next twelve months. No amounts related to the derivative financial instruments were reclassified from AOCI to the Condensed Consolidated Statement of Operations during the three or six months ended June 30, 2011.

15. Related Parties

Management Agreement

The Company is party to a Transaction Management Fee Agreement (the “Management Agreement”) with certain affiliates of the Sponsors. Pursuant to the terms of the Management Agreement, such affiliates will provide monitoring, advisory and consulting services to the Company and its subsidiaries and are entitled to receive an aggregate annual management fee of $3.0 million. Under the terms of the Management Agreement, this fee may increase in the event that the Company or any of its subsidiaries enter into any business combination with another entity that is large enough to constitute a “significant subsidiary” of the Company under Regulation S-X as promulgated by the SEC. Payments of the accrued fees are made on a quarterly basis. During the three and six months ended June 30, 2012 and 2011, the Company recorded management fees in its Condensed Consolidated Statements of Operations under the Management Agreement of $0.8 million, respectively, and $1.5 million, respectively. The amount due to such affiliates of the Sponsors at June 30, 2012 and December 31, 2011 was approximately $0.4 million and $0.8 million, respectively, and is included in Accrued liabilities on the Company’s Condensed Consolidated Balance Sheets.

As of June 30, 2012, certain executives have purchased an aggregate of 36.9 million shares of Holdings Common Stock for $1.00 per share. These individuals are employees of the Company and the Company is a consolidated subsidiary of Holdings. Refer to Note 3 “Stock-Based Compensation” for further discussion of the Company’s associated long-term restricted stock liability.

16. Subsequent Events

The Company has evaluated all events and transactions that occurred after the balance sheet date of June 30, 2012 up through the issuance of these financial statements and has not identified any material subsequent events.

17. Guarantor Subsidiaries

On July 29, 2010 the Company issued $700.0 million aggregate principal amount Senior Notes as described in Note 13. The Senior Notes are jointly and severally, fully and unconditionally guaranteed on a senior unsecured basis by each of the Company’s existing and future direct and indirect domestic subsidiaries that

 

20

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

guarantees the Company’s obligations under the Senior Secured Credit Facility described in Note 13, (collectively, the “Guarantors”). Each of the Guarantors is 100% owned, directly or indirectly, by the Company. Subsidiaries of the Company, either direct or indirect, that do not guarantee the Senior Notes are referred to as “Non-Guarantors”. The Guarantors also unconditionally guaranteed the Senior Secured Credit Facilities, described in Note 13.

The following condensed consolidating financial statements are presented for the information of the holders of the Senior Notes and present the Condensed Consolidating Statements of Operations and Comprehensive Income for the three and six months ended June 30, 2012 and 2011, the Condensed Consolidating Balance Sheets as of June 30, 2012 and December 31, 2011, and the Condensed Consolidating Statements of Cash Flows for the six months ended June 30, 2012 and 2011, respectively, of the parent companies, including but not limited to the Company (which is the issuer of the Notes), the Guarantors, the Non-Guarantors, and the elimination entries necessary to consolidate and combine the issuer with the Guarantors and Non-Guarantors on a consolidated and combined basis.

Investments in subsidiaries are accounted for using the equity method for purposes of the consolidating presentation. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions. Separate financial statements and other disclosures with respect to the subsidiary guarantors have not been provided as the Company believes the following information is sufficient, as the guarantor subsidiaries are 100% owned by the parent and all guarantees are full and unconditional.

 

21

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 2012

(In thousands)

 

		Parent				Guarantor				Non-Guarantor
		(Issuer)				Subsidiaries				Subsidiaries				Eliminations				Consolidated
REVENUE		$	21,893			$	135,901			$	80,442			$	(16,993	)		$	221,243
COSTS AND EXPENSES:
Cost of services			10,778				37,204				28,245				(2,438	)			73,789
Selling, general and administrative			16,598				30,537				31,894				(14,554	)			64,475
Depreciation			3,264				4,367				2,529				—				10,160
Amortization			3,219				21,485				9,813				—				34,517
Total costs and expenses			33,859				93,593				72,481				(16,992	)			182,941
(LOSS) INCOME FROM OPERATIONS			(11,966	)			42,308				7,961				(1	)			38,302
Interest (expense) income, net			(37,228	)			(76	)			135				1				(37,168	)
Other income, net			—				—				28				—				28
(LOSS) INCOME BEFORE INCOME TAXES			(49,194	)			42,232				8,124				—				1,162
Income tax (benefit) expense			(10,096	)			17,189				(6,038	)			—				1055
Equity earnings of subsidiaries, net of taxes			39,205				—				—				(39,205	)			—
NET INCOME		$	107			$	25,043			$	14,162			$	(39,205	)		$	107

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 2011

(In thousands)

 

		Parent				Guarantor				Non-Guarantor
		(Issuer)				Subsidiaries				Subsidiaries				Eliminations				Consolidated
REVENUE		$	21,373			$	129,664			$	81,994			$	(16,687	)		$	216,344
COSTS AND EXPENSES:
Cost of services			9,876				39,773				28,224				(2,364	)			75,509
Selling, general and administrative			19,993				26,841				29,117				(14,330	)			61,621
Depreciation			2,660				5,318				2,616				—				10,594
Amortization			3,527				30,809				14,081				—				48,417
Total costs and expenses			36,056				102,741				74,038				(16,694	)			196,141
(LOSS) INCOME FROM OPERATIONS			(14,683	)			26,923				7,956				7				20,203
Interest expense, net			(38,548	)			(65	)			(125	)			—				(38,738	)
Other expense, net			—				(2,389	)			—				2				(2,387	)
(LOSS) INCOME BEFORE INCOME TAXES			(53,231	)			24,469				7,831				9				(20,922	)
Income tax (benefit) expense			(24,510	)			9,959				3,696				—				(10,855	)
Equity earnings of subsidiaries, net of taxes			18,645				—				—				(18,645	)			—
NET (LOSS) INCOME		$	(10,076	)		$	14,510			$	4,135			$	(18,636	)		$	(10,067	)

 

22

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

SIX MONTHS ENDED JUNE 30, 2012

(In thousands)

 

		Parent				Guarantor				Non-Guarantor
		(Issuer)				Subsidiaries				Subsidiaries				Eliminations				Consolidated
REVENUE		$	43,985			$	266,539			$	157,193			$	(29,942	)		$	437,775
COSTS AND EXPENSES:
Cost of services			20,873				75,714				54,786				(2,910	)			148,463
Selling, general and administrative			37,106				62,376				60,633				(27,032	)			133,083
Depreciation			6,132				8,713				4,959				—				19,804
Amortization			6,439				42,970				19,665				—				69,074
Total costs and expenses			70,550				189,773				140,043				(29,942	)			370,424
(LOSS) INCOME FROM OPERATIONS			(26,565	)			76,766				17,150				—				67,351
Interest (expense) income, net			(75,104	)			(157	)			269				—				(74,992	)
Other income, net			242				—				33				—				275
(LOSS) INCOME BEFORE INCOME TAXES			(101,427	)			76,609				17,452				—				(7,366	)
Income tax (benefit) expense			(31,431	)			31,180				1,570				—				1,319
Equity earnings of subsidiaries, net of taxes			61,311				—				—				(61,311	)			—
NET (LOSS) INCOME		$	(8,685	)		$	45,429			$	15,882			$	(61,311	)		$	(8,685	)

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

SIX MONTHS ENDED JUNE 30, 2011

(In thousands)

 

		Parent				Guarantor				Non-Guarantor
		(Issuer)				Subsidiaries				Subsidiaries				Eliminations				Consolidated
REVENUE		$	43,427			$	256,779			$	157,398			$	(29,804	)		$	427,800
COSTS AND EXPENSES:
Cost of services			19,160				78,004				52,018				(2,233	)			146,949
Selling, general and administrative			40,122				57,677				56,009				(27,572	)			126,236
Depreciation			5,301				10,275				5,016				—				20,592
Amortization			7,055				61,618				27,642				—				96,315
Total costs and expenses			71,638				207,574				140,685				(29,805	)			390,092
(LOSS) INCOME FROM OPERATIONS			(28,211	)			49,205				16,713				1				37,708
Interest expense, net			(80,230	)			(133	)			(272	)			—				(80,635	)
Other income (expense), net			214				(2,954	)			—				2				(2,738	)
Loss on extinguishment of debt			(25,450	)			—				—				—				(25,450	)
(LOSS) INCOME BEFORE INCOME TAXES			(133,677	)			46,118				16,441				3				(71,115	)
Income tax (benefit) expense			(57,277	)			18,770				4,645				—				(33,862	)
Equity earnings of subsidiaries, net of taxes			39,144				—				—				(39,144	)			—
NET (LOSS) INCOME		$	(37,256	)		$	27,348			$	11,796			$	(39,141	)		$	(37,253	)

 

23

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

THREE MONTHS ENDED JUNE 30, 2012

(In thousands)

 

		Parent (Issuer)				Guarantor Subsidiaries				Non-Guarantor Subsidiaries				Eliminations				Consolidated
NET INCOME		$	107			$	25,043			$	14,162			$	(39,205	)		$	107
OTHER COMPREHENSIVE INCOME (LOSS):
Unrealized (loss) gain on securities, net of tax			(47	)			—				—				—				(47	)
Foreign currency translation adjustments			—				—				(30,603	)			13,765				(16,838	)
Pension adjustment, net of tax			—				—				(5	)			—				(5	)
Change in value of hedged interest rate caps, net of tax			(59	)			—				—				—				(59	)
Less reclassification adjustment for interest rate cap related interest expense included in net income			223				—				—				—				223
Total other comprehensive income (loss), net of tax			117				—				(30,608	)			13,765				(16,726	)
COMPREHENSIVE INCOME (LOSS)		$	224			$	25,043			$	(16,446	)		$	(25,440	)		$	(16,619	)

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

THREE MONTHS ENDED JUNE 30, 2011

(In thousands)

 

		Parent (Issuer)				Guarantor Subsidiaries				Non-Guarantor Subsidiaries				Eliminations				Consolidated
NET (LOSS) INCOME		$	(10,076	)		$	14,510			$	4,135			$	(18,636	)		$	(10,067	)
OTHER COMPREHENSIVE INCOME (LOSS):
Unrealized gain on securities, net of tax			29				—				—				—				29
Foreign currency translation adjustments			118				—				11,554				(2,867	)			8,805
Pension adjustment, net of tax			—				—				(49	)			—				(49	)
Change in value of hedged interest rate caps, net of tax			(1,841	)			—				—				—				(1,841	)
Total other comprehensive (loss) income, net of tax			(1,694	)			—				11,505				(2,867	)			6,944
COMPREHENSIVE (LOSS) INCOME		$	(11,770	)		$	14,510			$	15,640			$	(21,503	)		$	(3,123	)

 

24

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

SIX MONTHS ENDED JUNE 30, 2012

(In thousands)

 

		Parent (Issuer)				Guarantor Subsidiaries				Non-Guarantor Subsidiaries				Eliminations				Consolidated
NET INCOME (LOSS)		$	(8,685	)		$	45,429			$	15,882			$	(61,311	)		$	(8,685	)
OTHER COMPREHENSIVE INCOME (LOSS):
Unrealized gain on securities, net of tax			13				—				—				—				13
Foreign currency translation adjustments			—				—				2,910				(3,642	)			(732	)
Pension adjustment, net of tax			—				—				(14	)			—				(14	)
Change in value of hedged interest rate caps, net of tax			(277	)			—				—				—				(277	)
Less reclassification adjustment for interest rate cap related interest expense included in net income			446				—				—				—				446
Total other comprehensive income (loss), net of tax			182				—				2,896				(3,642	)			(564	)
COMPREHENSIVE INCOME (LOSS)		$	(8,503	)		$	45,429			$	18,778			$	(64,953	)		$	(9,249	)

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

SIX MONTHS ENDED JUNE 30, 2011

(In thousands)

 

		Parent (Issuer)				Guarantor Subsidiaries				Non-Guarantor Subsidiaries				Eliminations				Consolidated
NET (LOSS) INCOME		$	(37,256	)		$	27,348			$	11,796			$	(39,141	)		$	(37,253	)
OTHER COMPREHENSIVE INCOME (LOSS):
Unrealized gain on securities, net of tax			55				—				—				—				55
Foreign currency translation adjustments			118				—				49,092				(20,046	)			29,164
Pension adjustment, net of tax			—				—				30				—				30
Change in value of hedged interest rate caps, net of tax			(2,038	)			—				—				—				(2,038	)
Total other comprehensive (loss) income, net of tax			(1,865	)			—				49,122				(20,046	)			27,211
COMPREHENSIVE (LOSS) INCOME		$	(39,121	)		$	27,348			$	60,918			$	(59,187	)		$	(10,042	)

 

25

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET

JUNE 30, 2012

(In thousands)

 

		Parent				Guarantor				Non-Guarantor
		(Issuer)				Subsidiaries				Subsidiaries				Eliminations				Consolidated
ASSETS
Assets:
Cash and cash equivalents		$	381			$	103,402			$	144,850			$	—			$	248,633
Short-term investments			—				—				17,465				—				17,465
Accounts receivable, net of allowance for doubtful accounts and sales credits			8,780				82,651				41,583				—				133,014
Due from affiliate			—				520,818				325,891				(846,709	)			—
Prepaid expenses and other current assets			7,365				6,173				11,793				—				25,331
Income tax receivable			854				5,243				150				—				6,247
Deferred tax assets			3,600				22,113				8,857				—				34,570
Total current assets			20,980				740,400				550,589				(846,709	)			465,260
Property and equipment, net			56,483				41,688				35,773				—				133,944
Goodwill			147,294				1,063,789				425,515				—				1,636,598
Intangible assets, net			75,859				1,196,637				476,247				—				1,748,743
Deferred financing costs, net			49,603				—				—				—				49,603
Other assets			677				1,426				2,197				395				4,695
Investment in subsidiaries			3,515,899				—				1,310,785				(4,826,684	)			—
Total Assets		$	3,866,795			$	3,043,940			$	2,801,106			$	(5,672,998	)		$	4,038,843
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Accounts payable, trade		$	446			$	8,396			$	7,869			$	—			$	16,711
Accrued liabilities			25,313				25,325				28,375				—				79,013
Payables to affiliates			518,421				—				327,801				(846,222	)			—
Interest payable			30,418				57				—				—				30,475
Income taxes payable			2,580				15,851				3,102				—				21,533
Deferred revenue			7,473				4,644				18,324				—				30,441
Total current liabilities			584,651				54,273				385,471				(846,222	)			178,173
Income taxes payable			683				4,198				1,988				—				6,869
Deferred tax liabilities			70,703				434,317				121,366				—				626,386
Other liabilities			39,129				3,405				13,252				—				55,786
Borrowings, net of original issue discount			1,958,226				—				—				—				1,958,226
Total Liabilities			2,653,392				496,193				522,077				(846,222	)			2,825,440
Total Stockholders’ Equity			1,213,403				2,547,747				2,279,029				(4,826,776	)			1,213,403
Total Liabilities and Equity		$	3,866,795			$	3,043,940			$	2,801,106			$	(5,672,998	)		$	4,038,843

 

26

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET

DECEMBER 31, 2011

(In thousands)

 

		Parent				Guarantor				Non-Guarantor
		(Issuer)				Subsidiaries				Subsidiaries				Eliminations				Consolidated
ASSETS
Assets:
Cash and cash equivalents		$	284			$	117,468			$	144,400			$	—			$	262,152
Accounts receivable, net of allowance for doubtful accounts and sales credits			8,764				79,523				29,961				—				118,248
Due from affiliate			10,309				397,121				324,783				(732,213	)			—
Prepaid expenses and other current assets			9,288				6,384				11,747				—				27,419
Income tax receivable			854				5,243				154				—				6,251
Deferred tax assets			4,584				28,160				9,537				—				42,281
Total current assets			34,083				633,899				520,582				(732,213	)			456,351
Property and equipment, net			45,500				45,178				31,611				—				122,289
Goodwill			147,341				1,064,133				425,652				—				1,637,126
Intangible assets, net			82,298				1,239,607				496,212				—				1,818,117
Deferred financing costs, net			54,478				—				—				—				54,478
Other assets			1,172				1,648				2,095				395				5,310
Investment in subsidiaries			3,423,531				384,944				1,305,634				(5,114,109	)			—
Total Assets		$	3,788,403			$	3,369,409			$	2,781,786			$	(5,845,927	)		$	4,093,671
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Accounts payable, trade		$	255			$	10,271			$	7,385			$	—			$	17,911
Accrued liabilities			31,956				30,289				26,969				—				89,214
Payables to affiliates			396,617				—				335,108				(731,725	)
Borrowings, current			56,417				—				—				—				56,417
Interest payable			30,523				61				—				—				30,584
Income taxes payable			557				3,420				3,031				—				7,008
Deferred revenue			7,942				5,538				11,464				—				24,944
Total current liabilities			524,267				49,579				383,957				(731,725	)			226,078
Income taxes payable			1,276				7,836				1,794				—				10,906
Deferred tax liabilities			73,227				449,821				124,042				—				647,090
Other liabilities			39,944				8,169				11,795				—				59,908
Borrowings, net of current portion and original issue discount			1,929,784				—				—				—				1,929,784
Total Liabilities			2,568,498				515,405				521,588				(731,725	)			2,873,766
Total Stockholders’ Equity			1,219,905				2,854,004				2,260,198				(5,114,202	)			1,219,905
Total Liabilities and Equity		$	3,788,403			$	3,369,409			$	2,781,786			$	(5,845,927	)		$	4,093,671

 

27

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

SIX MONTHS ENDED JUNE 30, 2012

(In thousands)

 

		Parent (Issuer)				Guarantor Subsidiaries				Non-Guarantor Subsidiaries				Eliminations				Consolidated
Cash flows from operating activities:
Net cash provided by (used in) operating activities		$	48,028			$	(6,957	)		$	27,751			$	152			$	68,974
Cash flows from investing activities:
Purchase of fixed assets			(15,707	)			(6,938	)			(9,245	)			—				(31,890	)
Purchases of short-term investments			—				—				(17,548	)			—				(17,548	)
Net cash used in investing activities			(15,707	)			(6,938	)			(26,793	)			—				(49,438	)
Cash flows from financing activities:
Principal payments on long-term debt			(32,029	)			—				—				—				(32,029	)
Principal payments on capital leases			—				(171	)			—				—				(171	)
Capital contribution resulting from exercise of parent company stock options			637				—				—				—				637
Payment of interest rate cap			(832	)			—				—				—				(832	)
Net cash used in financing activities			(32,224	)			(171	)			—				—				(32,395	)
Effect of change in exchange rates on cash and cash equivalents			—				—				(508	)			(152	)			(660	)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS			97				(14,066	)			450				—				(13,519	)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD			284				117,468				144,400				—				262,152
CASH AND CASH EQUIVALENTS AT END OF PERIOD		$	381			$	103,402			$	144,850			$	—			$	248,633

 

28

---

Table of Contents

INTERACTIVE DATA CORPORATION AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

SIX MONTHS ENDED JUNE 30, 2011

(In thousands)

 

		Parent (Issuer)				Guarantor Subsidiaries				Non-Guarantor Subsidiaries				Eliminations				Consolidated
Cash flows from operating activities:
Net cash (used in) provided by operating activities		$	(1,773	)		$	26,556			$	44,392			$	450			$	69,625
Cash flows from investing activities:
Purchase of fixed assets			(5,992	)			(6,495	)			(5,348	)			(50	)			(17,885	)
Business and asset acquisitions, net of acquired cash			—				—				19				—				19
Net cash used in investing activities			(5,992	)			(6,495	)			(5,329	)			(50	)			(17,866	)
Cash flows from financing activities:
Proceeds from long term debt, net of issuance costs			1,358				—				—				—				1,358
Principal payments on long-term debt			(3,363	)			—				—				—				(3,363	)
Capital contribution resulting from issuance of restricted parent company common stock			11,850				—				—				—				11,850
Net cash provided by financing activities			9,845				—				—				—				9,845
Effect of change in exchange rates on cash and cash equivalents			(1,983	)			—				5,091				(400	)			2,708
NET INCREASE IN CASH AND CASH EQUIVALENTS			97				20,061				44,154				—				64,312
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD			218				47,510				75,976				—				123,704
CASH AND CASH EQUIVALENTS AT END OF PERIOD		$	315			$	67,571			$	120,130			$	—			$	188,016

 

29

---

Table of Contents

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with our condensed consolidated financial statements for the quarters ended June 30, 2012 and 2011 included herein in Item 1, and our consolidated financial statements for the year ended December 31, 2011, included in our Annual Report on Form 10-K for the year ended December 31, 2011.

Amounts in the tables, including footnotes to the tables are shown in thousands.

Overview

We are a leading provider of financial market data, analytics and related solutions. Thousands of financial institutions, as well as hundreds of software and service providers subscribe to our services. We are one of the world’s largest providers of financial data, serving the mutual fund, bank, asset management, hedge fund, securities and financial instrument processing and administration sectors. We distribute our financial data and related offerings directly to customers and indirectly through value-added resellers (“VARs”), including software providers, processors and custodians.

We are wholly owned by Igloo Intermediate Corporation (“Intermediate”), which is wholly owned by Igloo Holdings Corporation (“Holdings”). Holdings is owned by investment funds affiliated with, and a co-investment vehicle controlled by, Silver Lake Group, L.L.C. and Warburg Pincus LLC (the “Sponsors”). This Management Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) excludes the accounts of Intermediate and Holdings.

As disclosed in our Annual Report on Form 10-K for the year ended December 31, 2011, effective for the fourth quarter of 2011, the composition and description of our reportable segments was changed resulting in two new reportable segments; Pricing and Reference Data, and Trading Solutions. The change was made in response to operational and organizational initiatives undertaken during the preceding year and completed in the fourth quarter of 2011, and reflects the way we approach the market and analyze operating performance. The Pricing and Reference Data segment represents our evaluated pricing, reference data and fixed income analytics service areas. The Trading Solutions segment represents our real-time data feeds, ultra low latency infrastructure services, hosted web applications and workstations. Historical financial results have been reclassified to reflect this change. Please refer to Note 6 “Segment Information” in the Notes to the Condensed Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q.

Pricing and Reference Data

Our Pricing and Reference Data segment provides an extensive range of financial market data services and analytics to thousands of customers worldwide including banks, brokerage firms, mutual fund companies, exchange traded fund (“ETF”) sponsors, hedge funds, pension funds, insurance companies and asset management firms. In addition, our offerings are also used by financial information providers, information media companies, and VARs such as software providers, processors, custodians and other outsourcing organizations. The Pricing and Reference Data Segment has three core offerings: 1) Evaluated pricing services, which are daily opinions of value, on approximately 2.8 million fixed income securities, international equities and other hard-to-value financial instruments; 2) Reference data, which encompasses listed markets pricing and descriptive information covering over ten million global financial instruments for use across the securities and financial instrument processing lifecycle; and 3) Fixed income portfolio analytics, management tools and fixed income data to help manage risks and analyze the sources of investment risk and return. The Pricing and Reference Data segment accounted for $154.3 million, or 69.8%, of our revenue for the three months ended June 30, 2012 and $304.0 million, or 69.4%, of our revenue for the six months then ended.

Trading Solutions

Our Trading Solutions segment provides thousands of customers worldwide with products and services that support a range of trading, wealth management and other investment applications. The Trading Solutions segment has two primary offerings: 1) Real-time market data feeds and trading infrastructure services used by banks, brokerage firms, asset managers, hedge funds and proprietary trading firms in order to facilitate electronic trading as well as support other systems and applications; and 2) Customized hosted web applications and workstations that are used by financial advisors, energy and commodity professionals, active traders and individual investors, other investment community professionals, information media companies and corporations. The Trading Solutions segment accounted for $66.9 million, or 30.2%, of our revenue for the three months ended June 30, 2012 and $133.8 million, or 30.6%, of our revenue for the six months then ended.

Forward-Looking Statements

Forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”), are made throughout this Quarterly Report on Form 10-Q. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Forward-looking statements include, among other things, the information concerning our possible future results of operations including revenue, costs of goods sold, and gross margin, future profitability, future economic improvement, business and growth strategies, financing plans, our competitive position and the effects of competition, the projected growth of the industries in which we operate, and our ability to consummate strategic acquisitions and other transactions. Forward-looking statements include statements that are not historical facts and can be identified by forward-looking words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “plan,” “may,” “should,” “will,” “would,” “project,” and similar expressions. These forward-looking statements are based upon information currently available to us and are subject to a number of risks, including those detailed under the heading, “Risk Factors” in Item 1A in Part II, uncertainties, and other factors that could cause our actual results, performance, prospects, or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. While we may elect to update forward-looking statements in the future, we specifically disclaim any obligation to do so, even if our estimates change, and investors should not rely on those forward-looking statements as representing our views as of any date subsequent to the date of the filing of this report. Other than disclosed below, no material changes to important factors that could cause our actual results to differ materially from the results referred to in the forward-looking statements have been identified that differ from those disclosed in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 2011 Annual Report on Form 10-K.

Business Strategy

We are focused on expanding our position as a trusted leader in the financial information services market. A key element of our strategy involves working closely with our largest direct institutional customers and redistributors to better understand and address their current and future financial market data needs. By better understanding customer needs, we believe we can develop enhancements to existing services and introduce new services. More specifically, we are investing in internal development programs in ways that can enable us to deliver high-value services and solutions, and extend our global reach. In particular, we plan to continue expanding our market coverage, adding additional resources in growth-oriented international markets, and developing new and enhanced services, tools and solutions that further strengthen and expand existing customer relationships, and attract new customers and strategic partners worldwide. As part of our efforts to build strong customer relationships, we continue to invest significant resources to provide high-quality, responsive customer support and service. We believe that our combination of strong account management and responsive customer support has contributed to our high customer retention rates as well as enhanced our ability to attract new customers.

 

30

---

Table of Contents

To support the aforementioned product development activities, we continue to advance programs that can further improve our technical infrastructure, increase our operational efficiency and optimize our cost structure. More specifically, we are investing to reengineer our product technology and replace legacy product systems with a new unified technical architecture that will facilitate the collection, use and distribution of the content that supports our core real-time, intraday and end-of-day evaluations and listed market pricing and various other reference data services. In addition, strategic acquisitions have complemented our internal investment activities in the past, and we may elect to pursue certain strategic acquisitions in the future in order to achieve key business objectives.

We have historically invested our financial resources in organic growth initiatives and strategic acquisitions. As a result of the merger transaction described in Note 3, “Merger” in the Notes to the Consolidated Financial Statements in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2011 (the “Merger”), we have incurred significant debt and our payment obligations for our debt have reduced, and will continue to reduce, our cash flow. However, even given these new uses of cash, we believe our business will continue to generate sufficient cash flow from operations to fund our operating cash needs for the next several years.

Business and Market Trends

The global financial markets have experienced extreme volatility and disruption in recent years. As a result, financial institutions globally have acted to control or reduce operational spending. Nevertheless, during this time, we have maintained positive overall revenue growth, although certain of our business areas have experienced modestly declining or unchanged revenue.

We expect that uncertainty with respect to spending on financial information and related services will persist throughout 2012. While in some areas the anticipated impact of current trends may lead to reduced demand for market data and related services, we believe overall spending on financial information services will grow modestly over the next several years. At this time, however, it remains unclear which segments of the financial market data industry will be most impacted by the current market environment and the continued focus on controlling or reducing spending.

We believe that the following trends will influence the growth of the financial information services industry in general and certain of our offerings in particular.

 

•

Increased U.S. and global regulation, convergence of accounting standards and growing emphasis on risk management within financial services: We believe that increased regulation, and greater oversight and scrutiny by regulators worldwide, combined with potentially greater use of fair value accounting standards globally and an intensifying focus on risk management and transparency, will increase demand for our Pricing and Reference Data offerings and analytical decision-support tools. However, it is unclear at this time how and to what degree these trends will impact our business.

 

•

Increased focus on cost containment and operational efficiency: In recent years, a number of large financial institutions took actions to downsize their organizations and reduce or contain spending. Related to this, there has been and continues to be an industry trend for financial institutions to outsource various financial market data applications and services. In addition to outsourcing specific applications, many North American financial institutions outsource their back-office operations to service bureaus and custodian banks. The cost containment and outsourcing trends, individually or in combination with each other, may impact our business either positively through increased adoption of our products and services as customers seek to consolidate their spending with us or outsource certain operations by leveraging our services; or adversely through longer sales cycles, increased cancellations, service downgrades, reductions in the growth of usage-related revenue, and increased pricing pressure.

 

•

Growth in global assets under management: Over the past several years, global assets under management have increased largely due to rising net flow of investment and strong performance in major equity markets. Periods of high fund flows and strong market performance typically lead to the creation of new funds and new firms to manage investment demand while low fund flows, poor market performance and net redemptions often result in a reduction in the number of funds and firms that manage investment assets. Although our revenue is not directly linked to assets under management, these trends help highlight the overall health of the global financial markets and the financial health of the participants in those markets. Despite these trends, we continue to see financial institutions remain cautious about their spending plans.

 

•

Continued innovation in electronic trading systems: Financial institutions are increasingly deploying automated algorithmic and electronic trading applications to more efficiently execute their trading strategies. These applications require connectivity to stock exchanges and trading venues with minimal latency. In addition, the trend toward algorithmic and other electronic trading programs is contributing to significant growth in market data volumes, thereby requiring both market data suppliers like ourselves and financial institutions to increase network capacity to address these volume issues. Our January 2010 acquisition of 7ticks, a provider of ultra low latency connectivity services, combined with our consolidated real-time data feed offerings, enhanced our ability to satisfy demand for services that support electronic trading applications.

 

•

Consolidation within and across the financial services industry: Over the past decade, there have been a considerable number of merger and acquisition (“M&A”) transactions involving financial institutions of varying sizes. The merger of two or more financial institutions can often lead to the elimination of redundant data sources. Our experience is that the integration of two or more financial institutions that merge may take up to two or more years, and can present us with both opportunity and risk for our future revenue as a result. The opportunity is that we may gain a larger customer that may seek to spend more with us across their consolidated operations. The risk is we may lose revenue if the combined entity either elects to consolidate data services with another vendor or eliminates data sourcing that is redundant. We deliver market data services to a number of customers involved in recent M&A activity. It remains unclear how our customers’ recent M&A activity will affect their near and long-term spending on our offerings. M&A activity within the financial services industry may adversely impact our future revenue.

 

•

Confluence of dynamics within the wealth management sector: We believe that there are a myriad of changes that have occurred to influence how financial services companies manage their global wealth management capabilities, including the ways in which they utilize market data and related solutions. Among the key demographic trends are the long-term growth in savings and investments related to the population born in the years following World War II (referred to as the baby boom generation), the privatization of various pension programs, and significant wealth accumulation in certain emerging markets. Key sector specific trends within wealth management include significant market volatility, increased and evolving regulation, consolidation among broker workstation vendors, consolidation of broker-dealers and clearing firms that typically service smaller retail and regional brokerage firms, increasing client asset shifts toward independent registered investment advisors and online brokers, downsizing and other cost-reduction initiatives by brokerage firms, and intensified competition for active trader subscribers. Overall, we expect that the combination of these trends to have a favorable impact on our offerings for the wealth management sector, although certain aforementioned trends such as downsizing and cost reduction initiatives, and intensified competition for active trader subscribers have potential to adversely impact our future revenue.

 

•

Recent and anticipated innovation in structuring financial instruments: The complexity of financial instruments has escalated in recent years, although new issuances of certain asset classes slowed significantly in the wake of the recent financial crisis. Despite the recent slowdown, we believe that there will be

 

31

---

Table of Contents

continued innovation in the types of financial instruments being issued and we expect that this will provide us with additional growth opportunities. Determining the fair value of highly complex instruments requires specialized expertise, and the firms trading these instruments often seek to leverage efficiencies by obtaining data and services from independent third-party providers like ourselves to assist them in their valuation of these instruments. Furthermore, while there has been a recovery in the new issuance of certain fixed income financial instruments, it is unclear whether such recovery and the continued innovation in financial instruments will be sustained or extended across other fixed income asset classes.

Our Pricing and Reference Data segment has continued to grow during 2012 primarily due to expansion within our evaluated pricing and reference data product areas in the U.S. and the Asia-Pacific regions. Key factors for the growth within these product areas were strong revenue retention rates, increased demand from existing customers and, to a lesser extent, new customers, and the effect of annual price increases. Maintaining existing business and closing new sales are dependent on our ability to meet the current and evolving needs of our customers, particularly as regulatory changes occur and as financial instruments evolve.

  We have historically achieved high revenue retention rates within our Pricing and Reference Data segment due primarily to the strength of our offerings, the way in which our services often support workflow-centric applications, as well our responsive account management and support. We measure revenue retention rates for this segment by using the following formula: we divide the dollar magnitude of cancellations (including service downgrades and renegotiations) we received during the prior 12 months by the annualized quarterly revenue entering that same 12-month period. We then subtract this percentage from 100% to derive the annualized quarterly revenue retention rate. Our annualized quarterly revenue retention rate for our Pricing and Reference Data segment has averaged approximately 94% since 2007, and the segment’s annualized quarterly revenue retention rate at the end of the second quarter of 2012 and the second quarter of 2011 was approximately 93% and 94%, respectively. In filings preceding our Annual Report on Form 10-K for the year ended December 31, 2011, our annualized quarterly revenue retention rates, which were calculated for the former Institutional Services segment, excluded service downgrades and renegotiations. We have revised our calculation for all periods presented to now include service downgrades and renegotiations. The timing and magnitude of cancellations (including service downgrades and renegotiations) have the potential to distort annualized revenue retention rates in any segment or product area for any given period.

  The ongoing focus by financial institutions to control spending has impacted various product areas within our Trading Solutions segment during 2012. For example, our real-time feeds product area experienced a spike in cancellations during the first quarter of 2012 while sales cycles for various offerings within Trading Solutions have been extended. These dynamics have been balanced primarily by continued expansion of our trading infrastructure services product area as financial institutions seek to outsource key elements of their electronic trading operations. In addition to the aforementioned focus by customers on controlling costs, our hosted web applications and workstation area has been challenged by ongoing softness in the active trader segment, which has offset progress that we have made to expand our business in the wealth management sector. Our Trading Solutions segment’s growth is dependent, in large part, on a combination of the following: increasing real-time feeds sales, driving continued adoption of our infrastructure services, expanding our presence in the wealth management sector, attracting new subscribers for our active trader, and energy and commodity workstations, and strengthening overall customer retention.

  Within our Trading Solutions segment, we report the total number of global subscribers across our range of workstations. As of June 30, 2012, we supported approximately 79,400 total subscribers worldwide, which declined by approximately 7% from the same period last year. Subscriber declines primarily within our active trader platforms, including those that are offered by brokerage firms to their active trader clients for a fixed fee, were partially offset by subscriber growth for our wealth management workstations. In our prior filings, the number of subscribers we reported was limited to direct subscription terminals within our historical Active Trader segment. Period-to-period changes in the total number of global subscribers, as well as shifts in the mix of subscribers by service type, can impact future revenue.

 

32

---

Table of Contents

Results of Operations

Selected Financial Data

(In thousands)

 

		Three Months Ended June 30,												Six Months Ended June 30,
(Unaudited)		2012				2011				% Change				2012				2011				% Change
REVENUE		$	221,243			$	216,344				2.3	%		$	437,775			$	427,800				2.3	%
COSTS AND EXPENSES:
Cost of services			73,789				75,509				(2.3	)%			148,463				146,949				1.0	%
Selling, general and administrative			64,475				61,621				4.6	%			133,083				126,236				5.4	%
Depreciation			10,160				10,594				(4.1	)%			19,804				20,592				(3.8	)%
Amortization			34,517				48,417				(28.7	)%			69,074				96,315				(28.3	)%
Total costs and expenses			182,941				196,141				(6.7	)%			370,424				390,092				(5.0	)%
INCOME FROM OPERATIONS			38,302				20,203				89.6	%			67,351				37,708				78.6	%
Interest expense, net			(37,168	)			(38,738	)			(4.1	)%			(74,992	)			(80,635	)			(7.0	)%
Other income (expense), net			28				(2,387	)			(101.2	)%			275				(2,738	)			(110.0	)%
Loss on extinguishment of debt			—				—				N/A				—				(25,450	)			(100.0	)%
INCOME (LOSS) BEFORE INCOME TAXES			1,162				(20,922	)			(105.6	)%			(7,366	)			(71,115	)			(89.6	)%
Income tax expense (benefit)			1,055				(10,855	)			(109.7	)%			1,319				(33,862	)			(104.0	)%
NET INCOME (LOSS)		$	107			$	(10,067	)			(101.1	)%		$	(8,685	)		$	(37,253	)			(76.7	)%

Impact of Foreign Exchange

On a quarterly and annual basis, we calculate the impact of the change in foreign exchange rates between the current reporting period and the respective prior year reporting period. We provide the U.S. Dollar impact resulting from the change in foreign exchange rates on current period revenue, cost of services, selling, general and administrative, depreciation, and amortization expenses. We calculate this impact by comparing the average foreign exchange rates for each operating currency for the current reporting period to the average foreign exchange rates for such operating currency for the respective year-ago reporting period. We believe that by providing this information, we are facilitating period-to-period comparisons of our underlying business.

When presenting our results, we use constant foreign exchange rates in order to view business results without the impact of changing foreign exchange rates. Foreign currency fluctuations are outside our control and the impact on results of operations of currency fluctuations may not be indicative of the underlying performance of the business. Management believes that providing this information to investors facilitates period-to-period comparisons of our underlying business and results of operations. Generally, when the U.S. Dollar either strengthens or weakens against other currencies, the growth at constant foreign exchange rates will be higher or lower than growth reported at actual exchange rates. Presentation of our results using constant exchange rates is not in accordance with accounting principles generally accepted in the United States (“GAAP”).

Merger Fair Value Purchase Price Allocation

In connection with the Merger, we reduced the carrying value of deferred revenue by $4.6 million (the “purchase price allocation adjustment to deferred revenue”). This amount was amortized over the remaining terms of the related contracts and was allocated among our segments and businesses through the end of the year ended December 31, 2011. As such, there is no impact related to the purchase price allocation adjustment to deferred revenue in the three or six months ended June 30, 2012; however, this adjustment reduced revenue by approximately $0.3 million and $0.9 million, respectively, in the three and six months ended June 30, 2011. Based on this, we include 2011 revenue amounts adjusted to exclude the impact of the purchase price allocation adjustment to deferred revenue because we believe this facilitates period-over-period comparisons and provides useful information to investors regarding underlying business trends.

 

33

---

Table of Contents

Three Months Ended June 30, 2012 versus Three Months Ended June 30, 2011

 

(In thousands)		2012				2011				% Change				Effects of Deferred Revenue Adjustment 2011				2012 Foreign Exchange				2011 Adjusted Revenue (Non-GAAP)				2012  Adjusted Revenue (Non-GAAP)				2012  Adjusted Revenue (Non-GAAP)  % Change
Total Pricing and Reference Data		$	154,337			$	147,765				4.4	%		$	150			$	1,189			$	147,915			$	155,526				5.1	%
Trading Solutions:
Real-Time Feeds and Trading Infrastructure		$	27,638			$	28,523				(3.1	)%		$	1			$	309			$	28,524			$	27,947				(2.0	)%
Hosted Web Applications and Workstations			39,268				40,056				(2.0	)%			109				1,632				40,165				40,900				1.8	%
Total Trading Solutions		$	66,906			$	68,579				(2.4	)%		$	110			$	1,941			$	68,689			$	68,847				0.2	%
TOTAL REVENUE		$	221,243			$	216,344				2.3	%		$	260			$	3,130			$	216,604			$	224,373				3.6	%

Total revenue for the three months ended June 30, 2012 increased $4.9 million, or 2.3%, to $221.2 million compared with the three months ended June 30, 2011. The change in foreign exchange rates decreased total revenue by $3.1 million in the three months ended June 30, 2012 and the purchase price allocation adjustment to deferred revenue decreased total revenue by $0.3 million in the three months ended June 30, 2011. Excluding the impact of foreign exchange and the purchase price allocation adjustment to deferred revenue, total revenue increased by $7.8 million, or 3.6% to $224.4 million. The impact of foreign exchange is primarily related to fluctuations of the U.S. dollar against the U.K. Pound and the Euro.

Pricing and Reference Data

Revenue within the Pricing and Reference Data segment increased by $6.6 million, or 4.4%, to $154.3 million in the three months ended June 30, 2012 compared with the three months ended June 30, 2011. The change in foreign exchange rates decreased Pricing and Reference Data revenue by $1.2 million in the three months ended June 30, 2012 and the purchase price allocation adjustment to deferred revenue decreased total revenue by $0.2 million in the three months ended June 30, 2011. Excluding the impact of foreign exchange and the purchase price allocation adjustment to deferred revenue, Pricing and Reference Data revenue increased by $7.6 million, or 5.1%, to $155.5 million primarily due to expansion within our evaluated pricing and reference data product areas in the U.S. and the Asia-Pacific regions, due to increased demand from existing customers and, to a lesser extent, new customers, and the effect of annual price increases, and improved performance within our fixed income analytics product area.

Trading Solutions

Revenue within the Trading Solutions segment decreased by $1.7 million, or 2.4%, to $66.9 million in the three months ended June 30, 2012 compared with the three months ended June 30, 2011. The change in foreign exchange rates decreased Trading Solutions revenue by $1.9 million in the three months ended June 30, 2012 and the purchase price allocation adjustment to deferred revenue decreased total revenue by $0.1 million in the three months ended June 30, 2011. Excluding the impact of foreign exchange and the purchase price allocation adjustment to deferred revenue, Trading Solutions revenue was essentially unchanged as growth in our Interactive Data 7ticks trading infrastructure services and our hosted web applications services was offset primarily by lower real-time feeds revenue.

Cost of Services

Cost of services expenses are composed mainly of personnel-related expenses, communication, data acquisition, outside professional services and expenditures associated with software and hardware maintenance agreements.

 

		Three Months Ended June 30,
(In Thousands)		2012				2011				% Change				2012 Foreign Exchange				2012 Adjusted COS (Non-GAAP)				2012 Adjusted COS (Non-GAAP) % Change
COST OF SERVICES		$	73,789			$	75,509				(2.3	)%		$	1,492			$	75,281				(0.3	)%

Cost of services expenses decreased by $1.7 million, or 2.3%, to $73.8 million during the three months ended June 30, 2012 compared with the three months ended June 30, 2011. The change in foreign exchange rates decreased cost of services expense by $1.5 million. Excluding the impact of foreign exchange, cost of services expenses decreased by $0.2 million. An increase in salary expense of $1.9 million was more than offset by both a decrease in premises expense of $1.3 million resulting from the early termination of leases and a decrease in hardware expense of $0.9 million related to large hardware sales by our 7ticks business that occurred in the three months ended June 30, 2011and did not recur in 2012. Cost of services expense as a percentage of revenue was 33.4% in the three months ended June 30, 2012 compared with 34.9% in the three months ended June 30, 2011.

Selling, General and Administrative Expenses

Selling, general and administrative expenses are composed mainly of personnel-related expense, outside professional services, advertising and marketing expenses, occupancy-related expenses, and commissions paid to third parties for distribution of our data to customers.

 

34

---

Table of Contents

		Three Months Ended June 30,
(In Thousands)		2012				2011				% Change				2012 Foreign Exchange				2012 Adjusted SGA (Non-GAAP)				2012 Adjusted SGA (Non-GAAP) % Change
SELLING, GENERAL and ADMINISTRATIVE		$	64,475			$	61,621				4.6	%		$	1,338			$	65,813				6.8	%

During the three months ended June 30, 2012, selling, general and administrative expenses increased by $2.9 million, or 4.6%, to $64.5 million compared with the three months ended June 30, 2011. The change in foreign exchange rates decreased selling, general, and administrative expenses by $1.3 million. Excluding the impact of foreign exchange, selling, general and administrative expenses increased by $4.2 million, or 6.8%. The expense increase for the three months ended June 30, 2012 compared with the same period in 2011 is primarily related to (1) a reduction of $1.3 million in expenses for the three months ended June 30, 2011 related to income received from a one-time asset sale that did not recur in 2012; (2) an increase in bad debt expense of $1.0 million; and (3) an increase in transactional foreign exchange losses on operating activities of $0.8 million;. Selling, general, and administrative expenses as a percentage of revenue was 29.1% in the three months ended June 30, 2012 compared with 28.5% for the three months ended June 30, 2011.

Depreciation

 

		Three Months Ended June 30,
(In Thousands)		2012				2011				% Change				2012 Foreign Exchange				2012 Adjusted Depreciation (Non-GAAP)				2012 Adjusted Depreciation (Non-GAAP) % Change
DEPRECIATION		$	10,160			$	10,594				(4.1	)%		$	146			$	10,306				(2.7	)%

During the three months ended June 30, 2012, depreciation expense decreased by $0.4 million, or 4.1%, to $10.2 million compared with the three months ended June 30, 2011. The change in foreign exchange rates decreased depreciation expense by $0.1 million. Excluding the impact of foreign exchange, depreciation expense decreased by $0.3 million, or 2.7%. The decrease is primarily related to assets that were being depreciated in the three months ended June 30, 2011 having reached the end of their useful lives in the prior year.

Amortization

 

		Three Months Ended June 30,
(In Thousands)		2012				2011				% Change				2012 Foreign Exchange				2012 Adjusted Amortization (Non-GAAP)				2012 Adjusted Amortization (Non-GAAP) % Change
AMORTIZATION		$	34,517			$	48,417				(28.7	)%		$	456			$	34,973				(27.8	)%

During the three months ended June 30, 2012, amortization expense decreased by $13.9 million, or 28.7%, to $34.5 million compared with the three months ended June 30, 2011. The change in foreign exchange rates decreased amortization expense by $0.5 million. Excluding the impact of foreign exchange, amortization expense decreased by $13.4 million, or 27.8%. The decrease in amortization is attributed to the extension of the useful lives of our completed technologies that occurred in the third quarter of 2011. For further information on the extension of the useful lives see Note 6 in the Notes to the Consolidated Financial Statements included in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2011.

Other Consolidated Financial Information

Net interest expense was $37.2 million for the three months ended June 30, 2012 compared with net interest expense of $38.7 million for the three months ended June 30, 2011. The period-over-period difference primarily results from a 0.25% decrease in our interest rate due to our achievement of certain leverage ratios in the third quarter of 2011 being realized during the three months ended June 30, 2012 and not during the same period in 2011. For further information on our Term Loan Facility, see Note 13 to the Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q.

Other income (expense), net increased by $2.4 million to Other income, net of less than $0.1 million in the three months ended June 30, 2012 from Other expense, net of $2.4 million in the three months ended June 30, 2011 primarily related to a $2.0 million increase in the contingent consideration related to our acquisition of 7ticks during the three months ended June 30, 2011 that did not recur in 2012. For further information on the contingent consideration related to the acquisition of 7ticks, see Note 5 to the Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q.

Income Taxes

We determine our periodic income tax expense based on our current forecast of annual income or loss in the respective countries in which we operate and our estimated annual effective tax rate in each tax jurisdiction. The rate is revised, if necessary, at the end of each successive interim period during the fiscal year to our best current estimate of our expected annual effective tax rate. For the three months ended June 30, 2012, our quarterly effective tax rate after discrete items was a 90.8% expense as compared to a 51.9% benefit for the three months ended June 30, 2011. The estimated annual effective tax rate for the year ending December 31, 2012, as of June 30, 2012, is a 47.6% benefit, excluding the net discrete tax benefit of $0.3 million recorded in the second quarter of 2012. The net discrete tax benefit of $0.3 million was primarily attributable to a benefit resulting from tax provision to tax return adjustments with respect to the filing of prior year returns in foreign jurisdictions, favorable audit settlements during the quarter offset by an interest expense charge on tax reserves for unrecognized tax benefits.

 

35

---

Table of Contents

The change in the second quarter estimated annual effective tax rate in relation to the prior year second quarter estimated annual effective tax rate is primarily related to an expected increase in the full year taxable income in foreign jurisdictions in 2012 when compared to 2011 and lower losses in the U.S. in 2012 when compared to 2011. Also, in 2012, we have not recorded a tax benefit in the second quarter for the U.S. Research and Development tax credit as the law allowing for the credit has not been extended beyond December 31, 2012.

The variance from the estimated effective tax rate of 47.6% and the statutory rate of 35% relates primarily to the additional benefits associated with state taxes and income generated in lower tax jurisdictions.

During the three months ended June 30, 2012, we recorded approximately $0.1 million of interest and penalties related to our unrecognized tax benefits.

Six Months Ended June 30, 2012 versus Six Months Ended June 30, 2011

 

(In thousands)		2012				2011				% Change				Effects of Deferred Revenue Adjustment 2011				2012 Foreign Exchange				2011 Adjusted Revenue (Non-GAAP)				2012 Adjusted Revenue (Non-GAAP)				2012 Adjusted Revenue (Non-GAAP) % Change
Total Pricing and Reference Data		$	303,997			$	291,904				4.1	%		$	600			$	1,555			$	292,504			$	305,552				4.5	%
Trading Solutions:
Real-Time Feeds and Trading Infrastructure		$	54,865			$	56,398				(2.7	)%		$	14			$	413			$	56,412			$	55,278				(2.0	)%
Hosted Web Applications and Workstations			78,913				79,498				(0.7	)%			287				2,112				79,785				81,025				1.6	%
Total Trading Solutions		$	133,778			$	135,896				(1.6	)%		$	301			$	2,525			$	136,197			$	136,303				0.0	%
TOTAL REVENUE		$	437,775			$	427,800				2.3	%		$	901			$	4,080			$	428,701			$	441,855				3.1	%

Total revenue for the six months ended June 30, 2012 increased $10.0 million, or 2.3%, to $437.8 million compared with the six months ended June 30, 2011. The change in foreign exchange rates decreased total revenue by $4.1 million in the six months ended June 30, 2012 and the purchase price allocation adjustment to deferred revenue decreased total revenue by $0.9 million in the six months ended June 30, 2011. Excluding the impact of foreign exchange and the purchase price allocation adjustment to deferred revenue, total revenue increased by $13.2 million, or 3.1% to $441.9 million. The impact of foreign exchange is primarily related to fluctuations of the U.S. dollar against the U.K. Pound and the Euro.

Pricing and Reference Data

Revenue within the Pricing and Reference Data segment increased by $12.1 million, or 4.1%, to $304.0 million in the six months ended June 30, 2012 compared with the six months ended June 30, 2011. The change in foreign exchange rates decreased Pricing and Reference Data revenue by $1.6 million in the six months ended June 30, 2012 and the purchase price allocation adjustment to deferred revenue decreased total revenue by $0.6 million in the six months ended June 30, 2011. Excluding the impact of foreign exchange and the purchase price allocation adjustment to deferred revenue, Pricing and Reference Data revenue increased by $13.1 million, or 4.5%, to $305.6 million primarily due to expansion within our evaluated pricing and reference data product areas in the U.S. and the Asia-Pacific regions, due to increased demand from existing customers and, to a lesser extent, new customers, and the effect of annual price increases.

Trading Solutions

Revenue within the Trading Solutions segment decreased by $2.1 million, or 1.6%, to $133.8 million in the six months ended June 30, 2012 compared with the six months ended June 30, 2011. The change in foreign exchange rates decreased Trading Solutions revenue by $2.5 million in the six months ended June 30, 2012 and the purchase price allocation adjustment to deferred revenue decreased total revenue by $0.3 million in the six months ended June 30, 2011. Excluding the impact of foreign exchange and the purchase price allocation adjustment to deferred revenue, Trading Solutions revenue was essentially unchanged as growth in our Interactive Data 7ticks trading infrastructure services and our hosted web applications services, was offset primarily by lower real-time feeds revenue.

Cost of Services

Cost of services expenses are composed mainly of personnel-related expenses, communication, data acquisition, outside professional services and expenditures associated with software and hardware maintenance agreements.

 

		Six Months Ended June 30,
(In Thousands)		2012				2011				% Change				2012 Foreign Exchange				2012 Adjusted COS (Non-GAAP)				2012 Adjusted COS (Non-GAAP) % Change
COST OF SERVICES		$	148,463			$	146,949				1.0	%		$	2,051			$	150,514				2.4	%

Cost of services expenses increased by $1.5 million, or 1.0%, to $148.5 million during the six months ended June 30, 2012 compared with the six months ended June 30, 2011. The change in foreign exchange rates decreased cost of services expense by $2.1 million. Excluding the impact of foreign exchange, cost of services expenses increased by $3.6 million, or 2.4%. The increase to expenses in the six months ended June 30, 2012 compared with the same period in 2011 is primarily due to a net increase in personnel-related expenses of approximately $5.7 million largely associated with increased salary expense and an increase of approximately $2.8 million in communications expense related to expansion of our 7ticks business and internal technical infrastructure projects. These increases were partially offset by both decreases in hardware expense of $3.1 million associated with large hardware sales by our

 

36

---

Table of Contents

7ticks business and a decrease in premises expense of $2.1 million primarily due to early termination of leases that occurred in the six months ended June 30, 2011, and did not recur in 2012. Cost of services expense as a percentage of revenue was 33.9% in the six months ended June 30, 2012 compared with 34.4% in the six months ended June 30, 2011.

Selling, General and Administrative Expenses

Selling, general and administrative expenses are composed mainly of personnel-related expense, outside professional services, advertising and marketing expenses, occupancy-related expenses, and commissions paid to third parties for distribution of our data to customers.

 

		Six Months Ended June 30,
(In Thousands)		2012				2011				% Change				2012 Foreign Exchange				2012 Adjusted SGA (Non-GAAP)				2012 Adjusted SGA (Non-GAAP) % Change
SELLING, GENERAL and ADMINISTRATIVE		$	133,083			$	126,236				5.4	%		$	1,684			$	134,767				6.8	%

During the six months ended June 30, 2012, selling, general and administrative expenses increased by $6.8 million, or 5.4%, to $133.1 million compared with the six months ended June 30, 2011. The change in foreign exchange rates decreased selling, general, and administrative expenses by $1.7 million. Excluding the impact of foreign exchange, selling, general and administrative expenses increased by $8.5 million, or 6.8%. The increase to expenses in the six months ended June 30, 2012 compared with the same period in 2011 is primarily related to (1) an increase in transactional foreign exchange losses on operating activities of $1.8 million; (2) a reduction of $1.3 million in expenses for the six months ended June 30, 2011 related to income received from a one-time asset sale that did not recur in 2012; (3) an increase in bad debt expense of $1.2 million; (4) an increase in commissions paid to third parties for distribution of our data to customers of $1.1 million due to timing of changes in contractual terms and increased usage; and (5) increased travel expenses of $1.0 million related to expanded global responsibilities of certain executives as well as addition of new executive officers with global responsibilities. Selling, general, and administrative expenses as a percentage of revenue was 30.4% in the six months ended June 30, 2012 compared with 29.5% for the six months ended June 30, 2011.

Depreciation

 

		Six Months Ended June 30,
(In Thousands)		2012				2011				% Change				2012 Foreign Exchange				2012 Adjusted Depreciation (Non-GAAP)				2012 Adjusted Depreciation (Non-GAAP) % Change
DEPRECIATION		$	19,804			$	20,592				(3.8	)%		$	201			$	20,005				(2.9	)%

During the six months ended June 30, 2012, depreciation expense decreased by $0.8 million, or 3.8%, to $19.8 million compared with the six months ended June 30, 2011. The change in foreign exchange rates decreased depreciation expense by $0.2 million. Excluding the impact of foreign exchange, depreciation expense decreased by $0.6 million, or 2.9%. The decrease is primarily related to assets that were being depreciated in the six months ended June 30, 2011 having reached the end of their useful lives in the prior year.

Amortization

 

		Six Months Ended June 30,
(In Thousands)		2012				2011				% Change				2012 Foreign Exchange				2012 Adjusted Amortization (Non-GAAP)				2012 Adjusted Amortization (Non-GAAP) % Change
AMORTIZATION		$	69,074			$	96,315				(28.3	)%		$	609			$	69,683				(27.7	)%

During the six months ended June 30, 2012, amortization expense decreased by $27.2 million, or 28.3%, to $69.1 million compared with the six months ended June 30, 2011. The change in foreign exchange rates decreased amortization expense by $0.6 million. Excluding the impact of foreign exchange, amortization expense decreased by $26.6 million, or 27.7%. The decrease in amortization is attributed to the extension of the useful lives of our completed technologies that occurred in the third quarter of 2011. For further information on the extension of the useful lives see Note 6 in the Notes to the Consolidated Financial Statements included in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2011.

Other Consolidated Financial Information

Net interest expense was $75.0 million for the six months ended June 30, 2012 compared with net interest expense of $80.6 million for the six months ended June 30, 2011. The period-over-period difference primarily results from a decreases in the interest rate on our Term Loan Facility as a result of the refinancing that occurred in February 2011 being realized for six months in 2012 versus 4.5 months in 2011 and an additional 0.25% decrease in interest rate due to our achievement of certain leverage ratios in the third quarter of 2011 being realized during the six months ended June 30, 2012 and not during the same period in 2011. For further information on our Term Loan Facility, see Note 13 to the Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q.

Other income (expense), net increased by $3.0 million to Other income, net of $0.3 million in the six months ended June 30, 2012 from Other expense, net of $2.7 million in the six months ended June 30, 2011 primarily related to a $2.4 million increase in the contingent consideration related to our acquisition of 7ticks during the six months ended June 30, 2011 that did not recur in 2012. For further information on the contingent consideration related to the acquisition of 7ticks, see Note 5 to the Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q.

 

37

---

Table of Contents

Income Taxes

For the six months ended June 30, 2012, our effective tax rate after discrete items was a 17.9% expense as compared to a 47.6% benefit for the six months ended June 30, 2011. The estimated annual effective tax rate for the year ending December 31, 2012 is a 47.6% benefit, excluding the net discrete benefit of $2.2 million recorded in the six months of 2012. The net discrete benefit in the six months ended June 30, 2012 was primarily attributable to a benefit resulting from tax provision to tax return adjustments with respect to our filing of prior year returns in foreign jurisdictions, tax rate changes in foreign jurisdictions and favorable audit settlements in the six months ended June 30, 2012, being partially offset by an interest expense charge on tax reserves for unrecognized tax benefits.

The change in the six months ended June 30, 2012 estimated annual effective tax rate in relation to the six months ended June 30, 2011 estimated annual effective tax rate is primarily related to an expected increase in the full year taxable income in foreign jurisdictions in 2012 when compared to 2011 and lower losses in the U.S. in 2012 when compared to 2011. Also, in 2012 we have not recorded a tax benefit in the six months ended June 30, 2012 for the U.S. Research and Development tax credit as the law allowing for the credit was not extended beyond December 31, 2011.

The variance from the estimated effective tax rate of 47.6% and the statutory rate of 35% relates primarily to the additional benefits associated with state taxes and income generated in lower tax jurisdictions.

There were no material changes to our unrecognized tax benefits in the first six months. As of June 30, 2012, we had approximately $11.5 million of unrecognized tax benefits which would affect our effective tax rate if recognized. We believe that it is reasonably possible that approximately $0.2 million of our current remaining unrecognized tax positions may be recognized within the next twelve months as a result of the lapse of the statute of limitations in various tax jurisdictions.

We recognize net interest and penalties related to uncertain tax positions in income tax expense. Interest and penalties of $0.3 million and $0.2 million were provided in income tax expense for uncertain tax positions for the six months ended June 30, 2012 and 2011, respectively. Gross reserves for interest and penalties of $1.2 million and $1.0 million have been provided at June 30, 2012 and December 31, 2011, respectively.

We file federal, state, and foreign income tax returns in jurisdictions with varying statutes of limitations. In the normal course of business, we are subject to examination by taxing authorities in various jurisdictions. We are currently under examination by the Internal Revenue Service for tax years 2008 through 2010. Other tax years that remain subject to examination include 2006 through 2010 for significant states.

We recognize future tax benefits or expenses attributable to our taxable temporary differences and net operating loss carry forwards. Recognition of deferred tax assets is subject to our determination that realization is more likely than not. Based on taxable income projections, we believe that the recorded deferred tax assets will be realized.

Liquidity and Capital Resources

As of June 30, 2012, we had cash and cash equivalents of $248.6 million, liquid short-term investments of $17.5 million, and had $155.5 million available under our Revolving Credit Facility. Of these balances, $144.7 million and $17.5 million of our cash and cash equivalents and short-term investments, respectively, were held by our foreign subsidiaries. Our cash needs arise from our debt obligations, the purchase of equipment, improvements of facilities (including investments in our underlying infrastructure to increase the efficiency and capacity of business operations as well as the technology platforms that support our services such as our data centers and ticker plants), working capital requirements, and acquisitions. Management believes our future uses of cash and cash equivalents will remain largely consistent and that our cash and cash equivalents, combined with expected cash flows generated by operating activities, will be sufficient to meet our operating cash needs for the next several years.

The following table shows our level of indebtedness and certain other information as of June 30, 2012:

 

(in thousands)		As of June 30, 2012
Revolving credit facility(1)		$	—
Term loan facility(2)			1,302,882
Senior unsecured notes(2)			700,000
Total indebtedness		$	2,002,882

 

(1)	Our Revolving Credit Facility, which matures July 2015, provides for borrowing up to $160.0 million aggregate principal amount (without giving effect to $4.5 million of letters of credit that were outstanding as of June 30, 2012).

(2)	Our Term Loan Facility has a maturity date of February 11, 2018 and our Senior Notes have a maturity date of August 1, 2018. Refer to Note 13 in the Notes to the Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q.

Six months ended June 30, 2012 versus Six months ended June 30, 2011

 

		Six Months Ended June 30,
(in thousands)		2012				2011
Cash flow provided by (used in):
Operating activities		$	68,974			$	69,625
Investing activities			(49,438	)			(17,866	)
Financing activities			(32,395	)			9,845
Effect of exchange rates on cash balances			(660	)			2,708
Net (decrease) increase in cash and cash equivalents		$	(13,519	)		$	64,312

 

38

---

Table of Contents

Operating Activities

Net cash provided by operating activities was relatively unchanged on a net basis in the six months ended June 30, 2012 compared with the same period in 2011 During the six months ended June 30, 2012, we paid taxes of $3.7 million, compared to receiving refunds of $6.2 million in the same period of 2011. In 2012, we made incentive compensation payments of $20.1 million, compared to $13.7 million in 2011. These decreases in our operating cash flows were offset by reduced interest and severance-related payments of $6.0 million and $3.7 million, respectively, in the six months ended June 30, 2012 compared with the six months ended June 30, 2011 and landlord reimbursements of $2.6 million received in 2012 that did not occur in 2011. The remaining changes in operating cash flows from 2011 to 2012 are primarily timing related.

We were not a U.S. Federal or U.K. cash taxpayer for the year ended December 31, 2011 and we expect we will maintain such status through 2012, based on our results of operations to date and expected results for fiscal 2012, including our use of net operating loss carry-forwards.

Investing Activities

When compared with the six months ended June 30, 2011, net cash used in investing activities increased by $31.6 million, or 176.7%, to $49.4 million in the six months ended June 30, 2012. This increase is primarily due to the purchase of $17.5 million in short-term investments in the six months ended June 30, 2012 with no similar activity in 2011 and an increase in purchases of property and equipment of $14.0 million primarily related to technical infrastructure initiatives in the six months ended June 30, 2012 when compared with the same period in 2011.

We have no material capital expenditure commitments.

Financing Activities

When compared with the six months ended June 30, 2011, net cash used in financing activities increased by $42.2 million in the six months ended June 30, 2012 to net cash used in financing activities of $32.4 million in the six months ended June 30, 2012, from net cash provided by financing activities of $9.8 million in the six months ended June 30, 2011. The change is primarily due to increased principal payments on long-term debt of $28.6 million related to mandatory prepayment requirements included in our credit agreement in the six months ended June 30, 2012 that did not occur in the six months ended June 30, 2011 coupled with a decrease in cash receipts related to issuances of long-term debt and restricted parent company common stock totaling $13.2 million that occurred in the six months ended June 30, 2011 with no similar receipts in six months ended June 30, 2012.

The various covenants of our debt agreements, including our Senior Secured Credit Facilities and the indenture governing the Senior Notes, restrict our ability to pay dividends. Any future determination to pay dividends will depend upon, among other factors, our results of operations, financial conditions, capital requirements, any contractual restrictions and any other considerations our Board deems relevant, and would require consent of our lenders.

Debt related to the Merger

Overview

On February 11, 2011, we completed a refinancing of our Term Loan Facility (the “Term Loan Facility”) through an amendment to our credit agreement (the “Senior Secured Credit Facilities”). The terms of the amendment provided for, among other things, the following:

 

•

a Term Loan Facility LIBOR borrowing rate of LIBOR plus 3.50%, subject to a further reduction of 25 basis points upon our achievement of certain leverage ratios,

 

•

a Term Loan Facility LIBOR floor of 1.25%,

 

•

an extension of the maturity date of Term Loan Facility to February 11, 2018,

 

•

an extension of the commencement date for amortization payments on the Term Loan Facility to June 30, 2011,

 

•

an increase in the principal amount of the Term Loan Facility to $1.345 billion, and

 

•

a Revolving Credit Facility (the “Revolving Credit Facility”) in an aggregate principal amount of $160.0 million available in U.S. Dollars, Euros and U.K Pounds with a term of five years expiring July 2015.

Interest Rate and Fees

Borrowings under the Term Loan Facility bear interest at a rate equal to, at our option, either (a) the LIBOR rate plus an applicable margin or (b) the highest of (1) the prime commercial lending rate publicly announced by Bank of America as the “prime rate,” (2) the federal funds effective rate plus 0.50% and (3) the one-month LIBOR rate plus 1.00%, plus an applicable margin. Regardless of whether actual LIBOR rates fall below 1.25% (as they have in recent periods), for purposes of determining the Term Loan Facility interest rate, the LIBOR rate is subject to a floor of 1.25%. The initial applicable margin was 3.50%. The applicable margin reduces to 3.25% upon our achievement of a total leverage ratio of 5.75:1 or less. As of June 30, 2012, our total leverage ratio was below 5.75:1 resulting in a decrease in the applicable margin to 3.25%. The highest of the three rates in (b) was 5.50% for the three months ended June 30, 2012. Since the inception of the Term Loan Facility we have elected the three-month LIBOR rate. At June 30, 2012, the Term Loan Facility interest rate was 4.50%, composed of a LIBOR floor of 1.25% and applicable margin of 3.25%. Refer to Note 13 to the Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10Q.

In September 2010, we designated as accounting hedges three forward starting interest rate caps related to the Senior Secured Credit Facilities with notional amounts up to $700.0 million and declining to $450.0 million over three years to receive interest at variable rates equal to LIBOR and pay interest at fixed rates of 2.00% starting on September 30, 2011 and increasing to 4.00% by September 30, 2014. The interest rate caps became effective on September 30, 2011; however, because the cap strike price is higher than the 3 month LIBOR, there was no impact on the interest rate from January 1, 2012 through June 30, 2012. Refer to Note 14 “Derivatives” in the Notes to the Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q for additional information. As part of the refinancing of our Term Loan Facility we reevaluated the interest rate cap agreements and determined that the hedging relationship remained highly effective. In addition to paying interest on outstanding principal amounts, we are required to pay the lenders a commitment fee of 0.75% per annum on the unutilized commitment of the Revolving Credit Facility. The commitment fee percentage may be reduced to 0.50% subject to us reducing our total leverage ratio to 5:1. As of June 30, 2012, our total leverage ratio was below 5:1 resulting in a commitment fee percentage of 0.50%.

 

39

---

Table of Contents

Installment Payments under the Term Loan Facility

We are required to pay equal quarterly principal installments in aggregate annual amounts equal to 1% of the original funded principal debt of the Senior Secured Credit Facilities with the balance being payable on the final maturity date. The first quarterly principal installment of the refinanced Term Loan Facility of $3.4 million was paid on June 30, 2011 and future principal installments of $3.4 million are payable on a quarterly basis thereafter unless a mandatory prepayment is made under the terms of the credit agreement as described below. Under the terms of the credit agreement, we made scheduled principal payments of $3.4 million related to the Term Loan Facility during the six months ended June 30, 2012.

Prepayments

The Senior Secured Credit Facilities require us to prepay outstanding term loans, subject to certain exceptions, with:

 

•

50% of the our annual Excess Cash Flow (which percentage will be reduced to 25% if the our total leverage ratio is less than 4.75x and to 0% if our total leverage ratio is less than 4.00x);

 

•

100% of the net cash proceeds of all non-ordinary course asset sales or other dispositions of property, subject to our right to reinvest the proceeds; and

 

•

100% of the net cash proceeds of any incurrence of debt, other than proceeds from debt permitted under the Senior Secured Credit Facilities.

Determination of the annual excess cash flow payment (“ECF payment”) is based on pre-established formulas as set forth in the credit agreement. The first determination of the ECF payment was for the fiscal year ended December 31, 2011, with the prepayment due 90 days from that date. As of December 31, 2011, we determined that an ECF payment of approximately $43.0 million was due and included this amount in Borrowings, current in our Consolidated Balance Sheet at December 31, 2011. Pursuant to the terms of the credit agreement, individual lenders may opt to refuse their share of any ECF payment. In the first quarter of 2012, but after the filing of our Annual Report on Form 10-K for the year ended December 31, 2011 with the Securities and Exchange Commission, certain lenders elected to refuse their portion of the 2011 ECF payment. These refusals totaled approximately $14.3 million. The aggregate refused amount was reclassified and reflected as long-term in our Condensed Consolidated Balance Sheet in the first quarter of 2012. In accordance with the terms of the credit agreement, the accepted balance of ECF payments are applied toward future scheduled quarterly principal installments in direct order of maturity. As a result of the fiscal year 2011 ECF payment, we do not have a required quarterly principal installment due on our Term Loan Facility until June 2014. Future ECF payments, if any, would be applied to required quarterly principal installment commencing with the June 2014 installment. Because the amount payable as a fiscal year 2012 ECF payment cannot currently be reliably estimated, no portion of our Term Loan Facility debt is reflected as current in our Condensed Consolidated Balance Sheet at June 30, 2012.

We may voluntarily repay the outstanding loans under the Senior Secured Credit Facilities at any time without premium or penalty, other than customary breakage costs with respect to LIBOR loans.

Guarantees

All obligations under the Senior Secured Credit Facilities are unconditionally guaranteed by Intermediate and each of our existing and subsequently acquired or organized direct or indirect wholly owned domestic restricted subsidiaries (subject to certain exceptions). The Senior Secured Credit Facilities contain a number of covenants that, among other things, restrict our ability to incur additional indebtedness, create liens, enter into sale and leaseback transactions, engage in mergers or consolidations, sell or transfer assets, pay dividends and distributions or repurchase its capital stock, make investments, loans or advances, prepay certain subordinated indebtedness, make certain acquisitions, engage in certain transactions with affiliates, amend material agreements governing certain subordinated indebtedness, and change our fiscal year. The Senior Secured Credit Facilities also require us to maintain a maximum senior secured leverage ratio and a minimum cash interest coverage ratio, and contain certain customary affirmative covenants and events of default, including a change of control.

Senior Notes due 2018

On July 29, 2010, we issued $700.0 million of Senior Notes due 2018 bearing annual interest at 10.25% (the “Senior Notes”) of the aggregate principal amount. Interest payments are due semi-annually on February 1 and August 1 of each year until maturity, on August 1, 2018. The first interest payment on the Senior Notes was made on February 1, 2011. Pursuant to the terms of the Senior Notes, we paid interest payments of $35.9 million and $36.3 million during the six months ended June 30, 2012 and 2011, respectively.

The Senior Notes are our senior unsecured obligations that rank senior in right of payment to future debt; rank equally in right of payment with all of our existing and future senior indebtedness; are effectively subordinated in right of payment to our existing and future secured obligations, including indebtedness under our Senior Secured Credit Facilities, to the extent of the value of the assets securing such obligations; and are effectively subordinated in right of payment to all existing and future indebtedness and other liabilities of our non-guarantor subsidiaries (other than indebtedness and liabilities owed to us or one of our guarantor subsidiaries).

Guarantees

The Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by each of our existing and future direct or indirect wholly owned domestic subsidiaries that guarantee our obligations under its Senior Secured Credit Facilities. The indenture contains a number of covenants that, among other things, restrict, subject to certain exceptions, our ability and the ability of our restricted subsidiaries to incur additional debt or issue certain preferred shares, pay dividends on or make other distributions in respect of our capital stock or make other restricted payments, make certain investments, sell or transfer certain assets, create liens on certain assets to secure debt, consolidate, merge, sell or otherwise dispose of all or substantially all of the our assets, enter into certain transactions with our affiliates and designate our subsidiaries as unrestricted subsidiaries. The indenture provides for events of default which, if any of them occurs, would permit or require the principal of and accrued interest on the Senior Notes due 2018 to become or to be declared due and payable. The indenture also contains certain customary affirmative covenants pertaining to notice and filings with the Trustee.

Optional Redemption

The Senior Notes are redeemable in whole or in part, at our option, at any time at varying redemption prices that generally include premiums, which are defined in the indenture. Refer to Note 13, “Debt” in the Notes to the Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q for additional information. In addition, upon a change of control, we are required to make an offer to redeem all of the Senior Notes at a redemption price equal to 101% of the aggregate principal amount thereof plus accrued and unpaid interest.

 

40

---

Table of Contents

Future minimum principal payment obligations due per our Senior Secured Credit Facilities and Senior Notes are as follows (in thousands):

 

Year Ending December 31,		Principal Payments
Remainder of 2012		$	0
2013		$	0
2014		$	8,320
2015		$	13,450
2016		$	13,450
2017 and thereafter		$	1,967,662
Total		$	2,002,882

Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) and Covenant EBITDA

Covenant EBITDA as defined in the credit agreement governing the Senior Secured Credit Facilities and the indenture governing the Senior Notes due 2018 is used to determine our compliance with certain covenants. EBITDA is calculated by adding back to GAAP net (loss) income the following items, interest and other financing costs, net, income taxes, and depreciation and amortization. We also refer to Covenant EBITDA as Pro Forma Adjusted EBITDA ⁽¹⁾. Covenant EBITDA is a non-GAAP measure calculated by adding back to EBITDA unusual or non-recurring charges and certain non-cash charges, as well as certain pro forma expected cost savings as permitted under the credit agreement. We believe that presenting Covenant EBITDA is appropriate to provide additional information to investors regarding our compliance with our credit agreement. Any breach of the credit agreement covenants that are based on ratios involving Covenant EBITDA could result in a default under that agreement, and the lenders could elect to declare all amounts borrowed to be due and payable. Any such acceleration would also result in a default under the indenture. Additionally, under the debt agreements, our ability to engage in activities such as incurring additional indebtedness, making investments and paying dividends is also tied to ratios based on Covenant EBITDA.

The calculations of EBITDA and Covenant EBITDA (which are both considered non-GAAP measures) under the credit agreement are as follows:

 

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		($ in thousands)
		2012				2011				2012				2011
Net Income (Loss)		$	107			$	(10,067	)		$	(8,685	)		$	(37,253	)
Interest expense			37,168				38,738				74,992				80,635
Other (income) expense			(28	)			2,387				(275	)			2,738
Income tax expense (benefit)			1,055				(10,855	)			1,319				(33,862	)
Depreciation and amortization			44,677				59,011				88,878				116,907
EBITDA			82,979				79,214				156,229				129,165
Adjustments:
Stock-based compensation			874				1,020				1,705				1,788
Other non-recurring charges (2)			351				745				1,160				26,656
Other charges (3)			1,534				704				3,066				913
Pro forma cost savings (4)			7,500				7,500				15,000				15,000
Pro Forma Adjusted EBITDA (Covenant EBITDA)		$	93,238			$	89,183			$	177,160			$	173,522

 

(1)

Our Pro Forma adjusted EBITDA excludes items that are either not part of its ongoing core operations, do not require a cash outlay or are not otherwise expected to recur in the ordinary course, as well as other adjustments permitted under our Senior Secured Credit Facilities. Our Pro Forma adjusted EBITDA measure is based on the definition of EBITDA set forth in the agreements governing our Senior Secured Credit Facilities.

(2)	Other non-recurring charges include the impact of the deferred revenue adjustment, the loss on extinguishment of debt and certain severance and retention expenses.

(3)	Other charges include management fees, earn-out revaluation expense, non-cash foreign exchange expense, acquisition-related adjustments, and other costs.

(4)

Pro Forma cost savings of up to a maximum of $30 million annually is an adjustment permitted under our credit agreements, as described below, for activities that may include, but are not limited to, the consolidation of a number of legacy organizational silos, technology platforms and content databases.

EBITDA and Covenant EBITDA are not recognized terms under GAAP, and are considered Non-GAAP measures under Item 10 of Regulation S-K. EBITDA and Covenant EBITDA are not intended to be presented as an alternative to GAAP net income or income from continuing operations as a measure of operating performance or to GAAP cash flows from operating activities as a measure of liquidity. Additionally, EBITDA and Covenant EBITDA are not a measure of free cash flow available for management’s discretionary use. Certain cash requirements such as interest payments, tax payments and debt service requirements are added back to GAAP net income for the purpose of calculating EBITDA. The presentation of EBITDA and Covenant EBITDA should not be considered in isolation, or as a substitute for analysis of our results as reported in accordance with GAAP. We believe EBITDA and Covenant EBITDA provide useful information to investors.

 

41

---

Table of Contents

EBITDA provides useful information about underlying core business trends as it excludes the results of decisions that are outside the control of operating management and can differ significantly from company to company depending on, among other things, long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. In addition, EBITDA is a defined term under our credit agreement and is a critical component of determining Covenant EBITDA (also defined in the credit agreement) which in turn is used to calculate key credit agreement financial covenants.

Covenant EBITDA, as defined in the credit agreement, includes certain near term cost savings and excludes certain non-recurring charges or allows for other adjustments. Covenant EBITDA was contractually agreed between us and our lenders and is used for the purposes of determining our compliance with financial covenants under the credit agreement. The breach of covenants in our Senior Secured Credit Facilities that are tied to ratios based on Covenant EBITDA could result in a default and the lenders could elect to declare all amounts borrowed due and payable. Any such acceleration would also result in a default under the indenture governing our Senior Notes due 2018. Additionally, under our debt agreements, our ability to engage in activities such as incurring additional indebtedness, making investments and paying dividends is also tied to ratios based on Covenant EBITDA.

We believe that the inclusion of information on the adjustments to EBITDA applied in determining Covenant EBITDA is useful additional information to investors regarding certain items we believe will materially impact future results of operations, that we do not expect to reoccur or that we do not expect will continue at the same level in the future. The exclusion of items from Covenant EBITDA is not intended to indicate that management does not believe such items will occur in the future. Covenant EBITDA includes a cost savings allowance related to projected cost savings expected to be achieved in the future. Specifically, Covenant EBITDA can include up to $30.0 million of projected cost savings for specified actions initiated on or prior to July 29, 2012, to the extent we believe such savings will be realized prospectively and are not already realized in EBITDA. The aggregate amount of cost savings added back when determining Covenant EBITDA in any four consecutive quarters is calculated on a pro forma basis as though such cost savings had been realized on the first day of the consecutive four quarter period. EBITDA and Covenant EBITDA are also used by management as measures of liquidity.

Since not all companies use identical EBITDA or Covenant EBITDA calculations, our EBITDA and Covenant EBITDA may not be comparable to other similarly titled metrics used by other companies. We believe the non-GAAP financial measures we provide to investors supplement GAAP results to provide a more complete understanding of the factors and trends affecting our business than GAAP results alone.

Off-Balance Sheet Arrangements

As of June 30, 2012, we did not have any off-balance sheet arrangements.

Critical Accounting Policies and Estimates

There have been no material changes to our Critical Accounting Policies and Estimates since December 31, 2011.

Commitments and Contingencies

As of June 30, 2012, there have been no material changes to our commitments and contingencies since December 31, 2011.

In connection with the provision of services in the ordinary course of business, we often make representations affirming, among other things, that our services do not infringe on the intellectual property rights of others and agree to indemnify customers against third-party claims for such infringement. We have not been required to make material payments under such provisions. We are involved in litigation and are the subject of claims made from time to time, including with respect to intellectual property rights. A portion of the defense and/or settlement costs in some such cases is covered by various commercial liability insurance policies. In other cases, the defense and/or settlement costs are paid from our existing cash resources. In addition, our third-party data suppliers audit us from time to time in the ordinary course of business to determine if data we license for redistribution has been properly accounted for in accordance with the terms of the applicable license agreement. In view of our financial condition and the accruals established for related matters, management does not believe that the ultimate liability, if any, related to any of these matters will have a material adverse effect on our financial condition, results of operations or cash flows.

Seasonality and Market Activity

Historically, we have not experienced any material seasonal fluctuations in our business and we do not expect to experience seasonal fluctuations in the future. However, financial information market demand is largely dependent upon activity levels in the securities markets. In the event that the U.S. or international financial markets were to suffer a prolonged downturn that results in a significant decline in investor activity in trading securities, our sales and revenue could be adversely affected. This was the case with regard to the recent global financial crisis, which did adversely affect our sales and revenue results, as further described in management’s discussion and analysis of financial results for current and prior periods. Our exposure in the United States in this area could be mitigated in part by our service offerings in non-U.S. markets, and vice versa.

Recently Issued Accounting Pronouncements

Fair Value Measurements

In April 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Fair Value Measurement” (“ASU 2011-04”), regarding Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures”. ASU 2011-04 establishes common fair value measurement and disclosure requirements in U.S. GAAP and International Financial Reporting Standards (“IFRS”), and provides clarification of the FASB’s intent on the application of existing fair value measurement requirements and changes in some principles or requirements for measuring fair value or disclosing information related to fair value measurement. ASU 2011-04 became effective for us January 1, 2012. Adopting the provisions of ASU 2011-04 did not have a material impact on our financial position, results of operations or cash flows.

Intangibles – Goodwill and Other

In September 2011, the FASB issued ASU 2011-08, “Testing Goodwill for Impairment” (“ASU 2011-08”), regarding ASC Topic 350, “Intangibles – Goodwill and Other”. ASU 2011-08 allows an entity the option of first assessing qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying value. Under the provisions of ASU 2011-08, if after assessing the totality of the events or circumstances, an entity determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, performance of the two-step impairment test is unnecessary. ASU 2011-08 is effective for fiscal years beginning on or after December 15, 2011 with early adoption permitted. ASU 2011-08 became effective for us January 1, 2012. Adopting the provisions of ASU 2011-08 did not have a material impact on our financial position, results of operations or cash flows.

 

42

---

Table of Contents

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 Foreign Currency Risk

A portion of our business is conducted outside the United States through our foreign subsidiaries and branches. We have foreign currency exposure related to operations in international markets where we transact business in foreign currencies and, accordingly, we are subject to exposure from adverse movements in foreign currency exchange rates. Our foreign subsidiaries maintain their accounting records in their respective local currencies. Consequently, changes in currency exchange rates may impact the translation of foreign statements of operations into U.S. Dollars, which may in turn affect our consolidated statements of operations. Currently, our primary exposure to foreign currency exchange rate risk rests with the U.K. Pound and the Euro to U.S. Dollar exchange rates due to the significant size of our operations in Europe. The effect of foreign exchange on our business historically has varied from quarter to quarter and may continue to do so.

Total revenue for the three and six months ended June 30, 2012 and 2011 and long lived assets as of June 30, 2012 and December 31, 2011 by geographic region outside the United States, is as follows (in thousands):

 

		Three Months Ended
		June 30,
		2012				2011
Revenue:
United Kingdom		$	21,566			$	22,273
All other European countries			30,099				30,400
Asia Pacific			12,041				10,328
Rest of World			3,342				4,066
Total		$	67,048			$	67,067
		Six Months Ended
		June 30,
		2012				2011
Revenue:
United Kingdom		$	43,371			$	43,419
All other European countries			60,225				62,118
Asia Pacific			24,300				20,901
Rest of World			6,671				6,180
Total		$	134,567			$	132,618
		As of
		June 30,				December 31,
		2012				2011
Long-Lived Assets:
United Kingdom		$	587,069			$	589,793
All other European countries			142,494				149,949
Asia Pacific			168,369				174,223
Total		$	897,932			$	913,965

Interest Rate Risk

We have interest rate risk due to our Term Loan Facility which is variable rate debt and associated interest rate caps. As of June 30, 2012, we had $1.3 billion of Term Loan Facility debt under our Senior Secured Credit Facilities, which bears interest based on a floating rate index. We entered into forward starting interest rate

 

43

---

Table of Contents

caps that hedge the exposure on $700.0 million of this debt beginning September 30, 2011. Although the relevant floating interest rate was 0.47% at June 30, 2012, our minimum interest rate is set at 1.25% (plus an applicable percentage). The current interest rate is 4.50% (1.25% floor plus an applicable percentage of 3.25%). An increase of 1% in our variable rate above our June 30, 2012 rate of 4.50% would increase our interest expense over the subsequent four-quarter period by approximately $11.4 million. As of June 30, 2012, approximately 54.0% of this exposure is hedged with the interest rate caps. Please refer to Note 14 “Derivatives” and Note 13 “Debt” in the Notes to the Condensed Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q for further discussion of our debt and derivatives.

 

Item 4.

Controls and Procedures

Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer , evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, the (“Exchange Act”), as of June 30, 2012. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2012, our disclosure controls and procedures were effective in providing reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, reported and accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15(d)-15(f)) during the three or six months ended June 30, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

44

---

Table of Contents

PART II — OTHER INFORMATION

 

Item 1.

Legal Proceedings

We are involved in litigation from time to time with a portion of the defense and/or settlement cost being covered, in some cases, by various commercial liability insurance policies and third party indemnifications. We believe that there is no litigation pending against us that would have, individually or in the aggregate, a material adverse effect on our financial position, results of operations or cash flows.

 

Item 1A.

Risk Factors

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed under “Risk Factors” in Part I—Item 1A and under “Information Regarding Forward-Looking Statements” in Part II—Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which could materially affect our business, financial condition or future results.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

None

 

Item 3.

Defaults upon Senior Securities

None.

 

Item 4.

Mine Safety Disclosures

None.

 

Item 5.

Other Information

 

(a)

None.

 

(b)

None.

 

45

---

Table of Contents

Item 6.

Exhibits

The following exhibits are filed or furnished as part of this report:

 

Exhibits
31.1		Rule 13(a)-14(a)/15d-14(a) Certification of Chief Executive Officer.
31.2		Rule 13(a)-14(a)/15d-14(a) Certification of Chief Financial Officer.
32.1		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
32.2		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
101		The following materials from Interactive Data Corporation’s Quarterly Report on From 10-Q for the quarter ended June 30, 2012, formatted in XBRL (Extensible Business Reporting Language): (i) the Unaudited Condensed Consolidated Statements of Operations, (ii) the Unaudited Condensed Consolidated Statements of Comprehensive Income, (iii) the Unaudited Condensed Consolidated Balance Sheets, (iv) the Unaudited Condensed Consolidated Statement of Stockholders’ Equity, (v) the Unaudited Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Unaudited Condensed Consolidated Financial Statements, tagged as blocks of text.++

 

++	Furnished with original filing.

 

46

---

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

		INTERACTIVE DATA CORPORATION
		(Registrant)
Dated: February 22, 2013		By:		/S/ MASON SLAINE
		Name:		Mason Slaine
				Chairman, President and Chief Executive Officer
Dated: February 22, 2013		By:		/S/ VINCENT A. CHIPPARI
		Name:		Vincent A. Chippari
				Chief Financial Officer

 

47