Attached files

file filename
8-K - 8-K - CABOT OIL & GAS CORPa13-5507_18k.htm

Exhibit 99.1

 

 

NEWS RELEASE

Cabot Oil & Gas Corporation

 

 

840 Gessner Rd., Houston, Texas 77024-4152

 

P. O. Box 4544, Houston, Texas 77210-4544

 

(281) 589-4600

 

 

FOR RELEASE

FOR MORE INFORMATION CONTACT

February 21, 2013

Scott Schroeder (281) 589-4993

 

Cabot Oil & Gas Corporation Announces Full-Year 2012 Results
Production Growth Exceeds 40 Percent for Second Consecutive Year

 

HOUSTON, Feb. 21, 2013 /PRNewswire/ — Cabot Oil & Gas Corporation (NYSE: COG) today reported its financial results for the fourth quarter and full-year ended December 31, 2012. Highlights for the year include:

 

·                  Record production of 267.7 billion cubic feet equivalent (Bcfe), an increase of 43 percent over 2011.

 

·                  Achieved production growth greater than 40 percent for the second consecutive year.

 

·                  Record revenues of $1.2 billion, the first time Cabot has surpassed the billion dollar mark.

 

·                  Record cash flow from operations of $652.1 million, an increase of 30 percent over 2011.

 

·                  Record discretionary cash flow of $680.1 million, an increase of 24 percent over 2011.

 

“2012 was one of our best years ever as we delivered top level production growth with best in class finding costs from a 100 percent organic growth investment program,” said Dan O. Dinges, Chairman, President and Chief Executive Officer.  “Despite a challenging natural gas price environment we were able to achieve record revenues and cash flows, while maintaining a strong balance sheet.”

 

Full-Year 2012

 

Equivalent production was 267.7 Bcfe in 2012, with 253.2 billion cubic feet (Bcf) of natural gas production and 2.4 million barrels of liquids production. These figures represent increases of 43 percent, 42 percent, and 67 percent, respectively, compared to 2011.  “Excluding property sales, we achieved an annual equivalent production growth rate of approximately 49 percent for 2012,” commented Dinges.

 

Cash flow from operations was $652.1 million in 2012, compared to cash flow from operations of $501.8 million in 2011. Discretionary cash flow was $680.1 million in 2012, compared to discretionary cash flow of $549.2 million in 2011. Higher equivalent production and higher realized crude oil prices drove the overall improvement in cash flow from operations and discretionary cash flow compared to 2011. This was partially offset by lower realized natural gas prices and increased operating expenses associated with higher production.

 

Net income was $131.7 million in 2012, or $0.63 per share, compared to net income of $122.4 million, or $0.59 per share, in 2011. Excluding the effect of selected items (detailed in the table below), net income was $138.9 million, or $0.66 per share, in 2012, compared to $139.2 million, or $0.67 per share, in 2011. Net income excluding selected items was down slightly compared to 2011 primarily due to a change in the treatment of deferred income taxes as a special item.

 

1



 

Natural gas price realizations, including the effect of hedges, were $3.67 per thousand cubic feet (Mcf) in 2012, down 18 percent compared to 2011. Oil price realizations, including the effect of hedges, were $101.65 per barrel (Bbl) in 2012, up 12 percent compared to 2011.

 

While total expenses trended higher between years primarily as a result of higher production volumes, aggregate per unit costs (including financing) decreased to $3.69 per thousand cubic feet equivalent (Mcfe) in 2012, down 9 percent compared to 2011. All operating expense categories decreased on a per unit basis in 2012 except for transportation and gathering expense and taxes other than income expense. Transportation and gathering expense per unit was $0.54 per Mcfe in 2012, up 38 percent from $0.39 per Mcfe in 2011.This resulted primarily from increased production in the Company’s Marcellus Shale operations along with marginal increases in gathering and transportation rates. Taxes other than income expense per unit was $0.18 per Mcfe in 2012, up 20 percent from $0.15 per Mcfe in 2011.This resulted primarily from the assessment of an impact fee on Marcellus Shale production that was implemented in early 2012 by the state of Pennsylvania.

 

Fourth Quarter 2012

 

Production in the fourth quarter of 2012 was 78.8 Bcfe, with 74.8 Bcf of natural gas production and 647 thousand barrels of liquids production. These figures represent a 44 percent increase in equivalent production compared to the fourth quarter of 2011, driven by a 45 percent increase in natural gas production over the same period.  Natural gas production for the fourth quarter increased 19 percent over the third quarter as the Company completed a record number of frac stages and brought on additional infrastructure capacity during the quarter.  “The exceptional efforts from our employees, in conjunction with the dedicated work from our Marcellus service and infrastructure partners during the quarter made this possible,” Dinges stated.

 

Cash flow from operations in the fourth quarter of 2012 was $197.0 million, compared to cash flow from operations of $126.5 million in the fourth quarter of 2011. Discretionary cash flow in the fourth quarter of 2012 was $223.7 million, compared to discretionary cash flow of $121.0 million in the fourth quarter of 2011. Higher equivalent production and higher realized crude oil prices drove the quarter’s overall improvement, partially offset by lower realized natural gas prices and increased operating expenses associated with higher production.

 

Net income in the fourth quarter of 2012 was $40.9 million, or $0.19 per share, compared to net income of $26.4 million, or $0.13 per share, in the fourth quarter of 2011. Excluding the effect of selected items (detailed in the table below), net income was $57.1 million, or $0.27 per share, in the fourth quarter of 2012, compared to $40.3 million, or $0.20 per share, in the fourth quarter of 2011.

 

Natural gas price realizations, including the effect of hedges, were $3.91 per Mcf in the fourth quarter of 2012, down 3 percent compared to the fourth quarter of 2011. Oil price realizations, including the effect of hedges, were $105.40 per Bbl, up 15 percent compared to the fourth quarter of 2011.

 

Similar to full-year 2012 results, total expenses trended higher between comparable quarters primarily as a result of higher production volumes; however, aggregate per unit costs (including financing) decreased to $3.25 per Mcfe in the fourth quarter of 2012, down 12 percent compared to the fourth quarter of 2011.

 

2



 

Financial Position and Liquidity

 

At December 31, 2012, the Company’s total debt was $1,087 million, of which $325 million is outstanding under the Company’s credit facility. Total lender commitments under the Company’s credit facility are $900 million, with $574 million of available credit under its facility at December 31, 2012.

 

As of December 31, 2012, the Company’s net debt to adjusted capitalization ratio was 33.2%, compared to 30.4% at December 31, 2011 (see attached table for the calculation).

 

Conference Call

 

Listen in live to Cabot Oil & Gas Corporation’s fourth quarter financial and operating results discussion with financial analysts on Friday, February 22, 2013, at 9:30 a.m. EDT (8:30 a.m. CDT) at www.cabotog.com. The latest financial guidance, including the Company’s hedge positions, along with a replay of the web cast, which will be archived for one year, are available in the Investor Info section of the Company’s website at www.cabotog.com.

 

Cabot Oil & Gas Corporation, headquartered in Houston, Texas is a leading independent natural gas producer, with its entire resource base located in the continental United States. For additional information, visit the Company’s homepage at www.cabotog.com.

 

The statements regarding future financial performance and results and the other statements which are not historical facts contained in this release are forward-looking statements that involve risks and uncertainties, including, but not limited to, market factors, the market price (including regional basis differentials) of natural gas and oil, results of future drilling and marketing activity, future production and costs, and other factors detailed in the Company’s Securities and Exchange Commission filings.

 

3



 

CABOT OIL & GAS RESULTS - Page 4

 

OPERATING DATA

 

 

 

Quarter Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

PRODUCED NATURAL GAS (Bcf) & OIL (MBbl)

 

 

 

 

 

 

 

 

 

Natural Gas

 

 

 

 

 

 

 

 

 

Appalachia

 

68.5

 

44.3

 

226.6

 

138.0

 

Other

 

6.3

 

7.3

 

26.6

 

40.8

 

Total

 

74.8

 

51.6

 

253.2

 

178.8

 

 

 

 

 

 

 

 

 

 

 

Crude/Condensate/NGL

 

647

 

523

 

2,407

 

1,443

 

 

 

 

 

 

 

 

 

 

 

Equivalent Production (Bcfe)

 

78.8

 

54.8

 

267.7

 

187.5

 

 

 

 

 

 

 

 

 

 

 

PRICES (1)

 

 

 

 

 

 

 

 

 

Average Produced Gas Sales Price ($/Mcf)

 

 

 

 

 

 

 

 

 

Appalachia

 

$

4.03

 

$

3.89

 

$

3.80

 

$

4.32

 

Other

 

$

2.63

 

$

4.79

 

$

2.61

 

$

4.93

 

Total

 

$

3.91

 

$

4.02

 

$

3.67

 

$

4.46

 

 

 

 

 

 

 

 

 

 

 

Average Crude/Condensate Price ($/Bbl)

 

$

105.40

 

$

91.90

 

$

101.65

 

$

90.49

 

 

 

 

 

 

 

 

 

 

 

WELLS DRILLED

 

 

 

 

 

 

 

 

 

Gross

 

66

 

76

 

170

 

161

 

Net

 

36

 

29

 

118

 

96

 

Gross success rate

 

99

%

100

%

98

%

99

%

 


(1) These realized prices include the realized impact of derivative instrument settlements.

 

 

 

Quarter Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Realized impacts to gas pricing

 

$

0.55

 

$

0.71

 

$

0.89

 

$

0.47

 

 

 

 

 

 

 

 

 

 

 

Realized impacts to oil pricing

 

$

9.49

 

$

1.67

 

$

5.00

 

$

1.01

 

 



 

CABOT OIL & GAS RESULTS - Page 5

 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

(In thousands, except per share amounts)

 

 

 

Quarter Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Operating Revenues

 

 

 

 

 

 

 

 

 

Natural gas

 

$

293,911

 

$

207,541

 

$

933,640

 

$

796,517

 

Crude oil and condensate

 

62,616

 

46,180

 

227,933

 

125,972

 

Brokered natural gas

 

10,174

 

12,243

 

34,005

 

51,190

 

Other

 

3,178

 

2,061

 

8,968

 

6,185

 

 

 

369,879

 

268,025

 

1,204,546

 

979,864

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Direct operations

 

33,348

 

30,531

 

118,243

 

107,409

 

Transportation and gathering

 

45,482

 

24,612

 

143,309

 

73,322

 

Brokered natural gas

 

8,122

 

10,472

 

28,502

 

43,834

 

Taxes other than income

 

9,001

 

6,506

 

48,874

 

27,576

 

Exploration

 

7,928

 

5,357

 

37,476

 

36,447

 

Depreciation, depletion and amortization

 

115,984

 

92,499

 

451,405

 

343,141

 

General and administrative (excluding stock-based compensation)

 

17,919

 

16,232

 

87,728

 

65,138

 

Stock-based compensation (1) 

 

10,070

 

10,181

 

33,511

 

39,529

 

 

 

247,854

 

196,390

 

949,048

 

736,396

 

Gain (loss) on sale of assets

 

(16,407

)

26,974

 

50,635

 

63,382

 

Income from Operations

 

105,618

 

98,609

 

306,133

 

306,850

 

Interest expense and other

 

16,662

 

17,735

 

68,293

 

71,663

 

Income before income taxes

 

88,956

 

80,874

 

237,840

 

235,187

 

Income tax expense

 

48,089

 

54,511

 

106,110

 

112,779

 

Net Income

 

$

40,867

 

$

26,363

 

$

131,730

 

$

122,408

 

Earnings per share - Basic (2)

 

$

0.19

 

$

0.13

 

$

0.63

 

$

0.59

 

Weighted average common shares outstanding (2)

 

209,850

 

208,601

 

209,538

 

208,498

 

 


(1) Includes the impact of the Company’s performance share awards, restricted stock amortization, stock appreciation rights and expense associated with the Supplemental Employee Incentive Plan.

(2) All Earnings per share and weighted average commonshare figures have been retroactively adjusted for the 2-for-1 split of the Company’s common stock effective January 25, 2012.

 



 

CABOT OIL & GAS RESULTS - Page 6

 

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)

(In thousands)

 

 

 

December 31,

 

December 31,

 

 

 

 

 

 

 

2012

 

2011

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

$

270,310

 

$

345,800

 

 

 

 

 

Properties and equipment, net

 

4,310,977

 

3,934,584

 

 

 

 

 

Other assets

 

35,026

 

51,109

 

 

 

 

 

Total assets

 

$

4,616,313

 

$

4,331,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

444,139

 

$

343,344

 

 

 

 

 

Long-term debt, excluding current maturities

 

1,012,000

 

950,000

 

 

 

 

 

Deferred income taxes

 

882,672

 

802,592

 

 

 

 

 

Other liabilities

 

146,055

 

130,789

 

 

 

 

 

Stockholders’ equity

 

2,131,447

 

2,104,768

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

4,616,313

 

$

4,331,493

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

(In thousands)

 

 

 

Quarter Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

 

 

Net income

 

$

40,867

 

$

26,363

 

$

131,730

 

$

122,408

 

Deferred income tax expense

 

38,215

 

17,363

 

80,929

 

74,744

 

Loss (gain) on sale of assets

 

16,407

 

(26,974

)

(50,635

)

(63,382

)

Exploration expense

 

1,882

 

126

 

14,000

 

13,977

 

Unrealized (gain) loss on derivatives

 

45

 

15

 

494

 

965

 

Income charges not requiring cash

 

126,303

 

104,071

 

503,542

 

400,462

 

Changes in assets and liabilities

 

(26,738

)

5,509

 

(27,967

)

(47,335

)

Net cash provided by operations

 

196,981

 

126,473

 

652,093

 

501,839

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(258,779

)

(222,290

)

(927,977

)

(891,277

)

Proceeds from sale of assets

 

36,586

 

321,548

 

169,326

 

403,657

 

Investment in equity method investment

 

(2,375

)

 

(6,863

)

 

Net cash (used in) provided by investing

 

(224,568

)

99,258

 

(765,514

)

(487,620

)

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

 

 

Net increase (decrease) in debt

 

25,000

 

(255,000

)

137,000

 

(25,000

)

Capitalized debt issuance costs

 

 

 

(5,005

)

(1,025

)

Dividends paid

 

(4,196

)

(3,129

)

(16,757

)

(12,508

)

Other

 

18

 

(619

)

(992

)

(1,724

)

Net cash (used in) provided by financing

 

20,822

 

(258,748

)

114,246

 

(40,257

)

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

$

(6,765

)

$

(33,017

)

$

825

 

$

(26,038

)

 



 

CABOT OIL & GAS RESULTS - Page 7

 

Selected Item Review and Reconciliation of Net Income and Earnings Per Share

(In thousands, except per share amounts)

 

 

 

Quarter Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

As reported - net income

 

$

40,867

 

$

26,363

 

$

131,730

 

$

122,408

 

Reversal of selected items, net of tax:

 

 

 

 

 

 

 

 

 

(Gain) loss on sale of assets (1)

 

10,090

 

(16,217

)

(30,940

)

(38,790

)

Stock-based compensation expense

 

6,130

 

5,996

 

20,476

 

24,192

 

Pension expense (2)

 

 

2,161

 

12,294

 

8,869

 

Unrealized loss (gain) on derivatives (3)

 

27

 

2

 

302

 

591

 

Pennsylvania impact fee (4)

 

 

 

5,067

 

 

Income tax expense (5)

 

 

21,961

 

 

21,961

 

Net income excluding selected items

 

$

57,114

 

$

40,266

 

$

138,929

 

$

139,231

 

As reported - earnings per share (6)

 

$

0.19

 

$

0.13

 

$

0.63

 

$

0.59

 

Per share impact of reversing selected items (6)

 

0.08

 

0.07

 

0.03

 

0.08

 

Earnings per share including reversal of selected items (6)

 

$

0.27

 

$

0.20

 

$

0.66

 

$

0.67

 

Weighted average common shares outstanding (6)

 

209,850

 

208,601

 

209,538

 

208,498

 

 


(1)         The gain on sale in 2012 primarily relates to a $67.0 million gain on the sale of certain of our Pearsall shale undeveloped leaseholds in south Texas in the second quarter of 2012, partially offset by an $18.2 million loss on sale of certain of our south Texas proved oil and gas properties in the fourth quarter. The gain on sale of assets in 2011 primarily relates to a $34.2 million gain from the sale of certain assets in east Texas in the second quarter and an aggregate remaining gain of $29.2 million from the sale of various other properties during the year.

(2)         On July 28, 2010, the Company notified its employees of its plan to terminate its qualified and non-qualified pension plans, effective September 30, 2010. These amounts represent pension expenses related to the plan termination, including settlement costs and expenses related to the acceleration of amortization of prior service costs and actuarial losses over the period. Final settlement of the pension plan occurred as of the end of the second quarter 2012. Pension expense is included in General and administrative expense in the Condensed Consolidated Statement of Operations.

(3)         This unrealized loss (gain) is included in Natural gas revenues in the Condensed Consolidated Statement of Operations and represents the change in fair value related to derivatives not designated as hedging instruments.

(4)         In February 2012, the Pennsylvania state legislature authorized the assessment of an impact fee on Marcellus shale production. This amount represents the initial year accrual related to our 2011 and prior wells. Expense associated with the impact fee are included in Taxes other than income in the Condensed Consolidated Statement of Operations. This was not included as a selected item in 2012.

(5)         Represents an unfavorable charge to income tax expense to reflect an increase in state tax rates used in establishing deferred income taxes mainly due to a shift in the Company’s state apportionment factors to higher rate states, primarily in Pennsylvania, as a result of the Company’s continued focus on development of its Marcellus shale properties. This item was not included as a selected item in 2012.

(6)         All earnings per share and weighted average common share figures have been retroactively adjusted for the 2-for-1 split of the Company’s common stock effective January 25, 2012.

 

Discretionary Cash Flow Calculation and Reconciliation

(In thousands)

 

 

 

Quarter Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Discretionary Cash Flow

 

 

 

 

 

 

 

 

 

As reported - net income

 

$

40,867

 

$

26,363

 

$

131,730

 

$

122,408

 

Plus / (less):

 

 

 

 

 

 

 

 

 

Deferred income tax expense

 

38,215

 

17,363

 

80,929

 

74,744

 

Loss (gain) on sale of assets

 

16,407

 

(26,974

)

(50,635

)

(63,382

)

Exploration expense

 

1,882

 

126

 

14,000

 

13,977

 

Unrealized loss (gain) on derivatives

 

45

 

15

 

494

 

965

 

Income charges not requiring cash

 

126,303

 

104,071

 

503,542

 

400,462

 

Discretionary Cash Flow

 

223,719

 

120,964

 

680,060

 

549,174

 

Changes in assets and liabilities

 

(26,738

)

5,509

 

(27,967

)

(47,335

)

Net cash provided by operations

 

$

196,981

 

$

126,473

 

$

652,093

 

$

501,839

 

 

Net Debt Reconciliation

(In thousands)

 

 

 

December 31,

 

December 31,

 

 

 

 

 

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

75,000

 

$

 

 

 

 

 

Long-term debt

 

$

1,012,000

 

$

950,000

 

 

 

 

 

Total debt

 

$

1,087,000

 

$

950,000

 

 

 

 

 

Stockholders’ equity

 

2,131,447

 

2,104,768

 

 

 

 

 

Total Capitalization

 

$

3,218,447

 

$

3,054,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

1,087,000

 

$

950,000

 

 

 

 

 

Less: Cash and cash equivalents

 

(30,736

)

(29,911

)

 

 

 

 

Net Debt

 

$

1,056,264

 

$

920,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net debt

 

$

1,056,264

 

$

920,089

 

 

 

 

 

Stockholders’ equity

 

2,131,447

 

2,104,768

 

 

 

 

 

Total Adjusted Capitalization

 

$

3,187,711

 

$

3,024,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt to total capitalization ratio

 

33.8

%

31.1

%

 

 

 

 

Less: Impact of cash and cash equivalents

 

0.6

%

0.7

%

 

 

 

 

Net Debt to Adjusted Capitalization Ratio

 

33.2

%

30.4

%