Attached files
Exhibit 99(a)(5)
MONTHLY SERVICERS CERTIFICATE
(TO BE DELIVERED EACH MONTH PURSUANT TO SECTION 3.01(b)(i)
OF THE SERIES 2003-1 TRANSITION PROPERTY SERVICING AGREEMENT)
ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC,
Series 2003-1 Bonds
Oncor Electric Delivery Company LLC, as Servicer
Pursuant to the Series 2003-1 Transition Property Servicing Agreement dated as of August 21, 2003 (the Series 2003-1 Transition Property Servicing Agreement) between Oncor Electric Delivery Company LLC, as Servicer, and Oncor Electric Delivery Transition Bond Company LLC, as Issuer, the Servicer does hereby certify as follows:
SERIES 2003-1 COLLECTION PERIOD: November 2012
Customer Class |
a. Series 2003-1 Transition Charges in Effect August 29, 2012 |
b. Series 2003-1 Transition Charges Billed |
c. Actual Series 2003-1 Transition Charge Payments Received |
d. Series 2003-1 Transition Charge Remittances Made to Trustee |
||||||||||||
Residential Service |
$ | 0.000605/ kWh | $ | 1,455,205.61 | $ | 2,088,003.50 | $ | 2,088,003.50 | ||||||||
General Service Secondary |
$ | 2,037,881.69 | $ | 2,356,001.69 | $ | 2,356,001.69 | ||||||||||
Non-demand |
$ | 0.000538/ kWh | ||||||||||||||
Demand |
$ | 0.171/ kW | ||||||||||||||
General Service Primary |
$ | 253,751.90 | $ | 287,783.50 | $ | 287,783.50 | ||||||||||
Non-demand |
$ | 0.000198/ kWh | ||||||||||||||
Demand |
$ | 0.150/ kW | ||||||||||||||
High Voltage Service |
$ | 0.118/ kW | $ | 149,739.08 | $ | 188,331.77 | $ | 188,331.77 | ||||||||
Lighting Service |
$ | 0.000805/ kWh | $ | 30,500.87 | $ | 40,730.89 | $ | 40,730.89 | ||||||||
Instantaneous Interruptible |
$ | 0.093/ kW | $ | 93,948.13 | $ | 93,793.03 | $ | 93,793.03 | ||||||||
Noticed Interruptible |
$ | 0.196/ kW | $ | 144,975.75 | $ | 164,891.65 | $ | 164,891.65 | ||||||||
|
|
|
|
|
|
|||||||||||
Total |
$ | 4,166,003.03 | $ | 5,219,536.03 | $ | 5,219,536.03 |
Capitalized terms used herein have their respective meanings set forth in the Series 2003-1 Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicers Certificate this 5th day of December, 2012.
ONCOR ELECTRIC DELIVERY COMPANY LLC, | ||
as Servicer | ||
By: |
/s/ John M. Casey | |
Name: |
John M. Casey | |
Title: |
Vice President and Treasurer |