Attached files

file filename
8-K - FORM 8-K - IXIAd481812d8k.htm

Exhibit 99.1

 

LOGO

Ixia Announces Record Revenue for Fourth Quarter and Fiscal Year 2012

Service Provider and Enterprise Revenue Grows to 50 Percent of Fourth

Quarter Revenue

CALABASAS, CA, February 6, 2013Ixia (Nasdaq: XXIA) today reported its financial results for the fourth quarter and year ended December 31, 2012.

Total revenue for the 2012 fourth quarter was a record $124.1 million, compared with $83.7 million reported for the 2011 fourth quarter and $109.6 million reported for the 2012 third quarter. The 2012 fourth quarter includes $30.3 million in revenue from the recent acquisitions of Anue Systems, Inc. (“Anue”) and BreakingPoint Systems, Inc. (“BreakingPoint”), which closed in June and August 2012, respectively. Excluding Anue and BreakingPoint, fourth quarter revenue grew 12 percent to $93.8 million in 2012 from $83.7 million a year ago.

Total revenue for the fiscal year 2012 was a record $411.7 million, an increase of 34 percent compared with $308.4 million reported for fiscal year 2011. Fiscal year 2012 includes $54.9 million in revenue attributable to Anue and BreakingPoint. For the full year, excluding Anue and BreakingPoint revenue in calendar 2012, revenue grew 16 percent to $356.8 million.

“Our strong fourth quarter capped off a transformational year that included completing two significant acquisitions and achieving record revenue and profit,” commented Vic Alston, Ixia’s president and chief executive officer. “In the quarter, demand was strong across our entire solution offering with revenue from our Anue and BreakingPoint solutions exceeding our expectations. We made solid progress expanding our customer base with service provider and enterprise accounts hitting 50 percent of revenue in the quarter.”

Alston continued, “Looking forward into 2013, we intend to continue building on our momentum and growing our presence among service providers and enterprises as we help them optimize their networks and data centers worldwide to accelerate, secure and scale application delivery.”

On a GAAP basis, the company recorded net income for the 2012 fourth quarter of $4.6 million, or $0.06 per diluted share, compared with net income of $9.8 million, or $0.14 per diluted share, for the 2011 fourth quarter. The company recorded GAAP net income for fiscal year 2012 of $47.2 million, or $0.61 per diluted share, compared with $23.8 million or $0.33 per diluted share, for fiscal year 2011. GAAP results for the fiscal year 2012 include a tax benefit of approximately $37.4 million, or $0.44 per diluted share, for the reversal of valuation allowances related to deferred tax assets.


Non-GAAP net income for the 2012 fourth quarter was a record $19.5 million, or $0.24 per diluted share, compared with non-GAAP net income of $13.7 million, or $0.18 per diluted share, for the 2011 fourth quarter. The company recorded non-GAAP net income for fiscal year 2012 of $60.7 million, or $0.77 per diluted share, compared with $43.8 million, or $0.59 per diluted share, for fiscal year 2011.

Additional non-GAAP information and a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measures for the 2012 and 2011 fourth quarters and fiscal years may be found in the attached financial tables.

Ixia ended the fourth quarter with approximately $177 million in cash, cash equivalents and investments, compared with $154 million at September 30, 2012.

Conference Call and Webcast Information

Ixia will host a conference call today, at 5:00 p.m., Eastern time, for analysts and investors to discuss its 2012 fourth quarter results and its business outlook for the 2013 first quarter. Open to the public, investors may access the call by dialing 678-825-8347. A live webcast of the conference call, along with supplemental financial information, will be accessible from the “Investors” section of Ixia’s web site (www.ixiacom.com). Following the live webcast, an archived version will be available in the “Investors” section on the Ixia web site for 90 days.

Non-GAAP Information

To supplement our consolidated financial results prepared in accordance with Generally Accepted Accounting Principles (“GAAP”), we have included certain non-GAAP financial measures in this press release and in the attachments hereto. Specifically, we have provided non-GAAP financial measures (i.e., non-GAAP income from operations, non-GAAP net income, and non-GAAP diluted earnings per share) that exclude certain non-cash and/or non-recurring income and expense items such as proceeds and expenses from certain legal and contractual settlements, stock-based compensation expenses, acquisition and other related costs, restructuring expenses, the amortization of acquisition-related intangible assets, and the related income tax effects of these items, as well as certain other non-cash income tax impacts such as changes in the valuation allowance recorded against certain deferred tax assets. The aforementioned items represent income and expense items that may be difficult to estimate from period to period and/or that we believe are not directly attributable to the underlying performance of our business operations. These non-GAAP financial measures are provided to enhance the user’s overall understanding of our financial performance. We believe that by excluding these items, our non-GAAP measures provide supplemental information to both management and investors that is useful in assessing our core operating performance, in evaluating our ongoing business operations and in comparing our results of operations on a consistent basis from period to period. These non-GAAP financial measures are also used by management to plan and forecast future periods and to assist in making operating and strategic decisions. The presentation of this additional information is not prepared in accordance with GAAP. The information therefore may not necessarily be comparable to that of other companies and should be considered as a supplement to, not a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. Investors are encouraged to review the reconciliations of GAAP to non-GAAP financial measures which are included below in the attached financial tables.


About Ixia

Ixia solutions deliver actionable insight through real-time monitoring, real-world testing, and rapid assessment. This end-to-end visibility provides organizations with a complete understanding into user behavior, security vulnerabilities, network capacity, application performance, and IT resiliency. From the lab to the network to the cloud, Ixia solutions enable its customers to optimize networks and data centers to accelerate, secure, and scale application delivery. For more information, visit www.ixiacom.com.

Safe Harbor under the Private Securities Litigation Reform Act of 1995:

Certain statements made in this press release are forward-looking statements, including, without limitation, statements regarding growth, profitability, financial performance and future business. In some cases, such forward-looking statements can be identified by terms such as may, will, should, expect, plan, believe, estimate, predict or the like. Such statements reflect our current intent, belief and expectations and are subject to risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in the forward-looking statements. Factors that may cause future results to differ materially from our current expectations include the risk that the anticipated benefits and synergies of our recent acquisitions of Anue and BreakingPoint will not be realized, changes in the global economy, competition, consistency of orders from significant customers, our success in developing and producing new products, market acceptance of our products, war, terrorism, political unrest, natural disasters and other circumstances that could, among other consequences, reduce the demand for our products, disrupt our supply chain and/or impact the delivery of our products. Such factors also include those identified in our Annual Report on Form 10-K for the year ended December 31, 2011, and in our other filings with the U.S. Securities and Exchange Commission. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Financial Contact:

The Blueshirt Group

Investor Relations

Maria Riley 415-217-7722

or

Tom Miller, Chief Financial Officer

Dir: 818-444-2325

tmiller@ixiacom.com


Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

     December 31,      December 31,  
     2012      2011  

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 47,508       $ 42,729   

Short-term investments in marketable securities

     126,851         156,684   

Accounts receivable, net

     103,587         65,357   

Inventories

     37,612         27,239   

Prepaid expenses and other current assets

     40,278         12,700   
  

 

 

    

 

 

 

Total current assets

     355,836         304,709   
     

Investments in marketable securities

     3,119         185,608   

Property and equipment, net

     28,763         25,060   

Intangible assets, net

     157,050         46,028   

Goodwill

     260,457         66,429   

Other assets

     9,723         6,633   
  

 

 

    

 

 

 

Total assets

   $ 814,948       $ 634,467   
  

 

 

    

 

 

 
     

Liabilities and Shareholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 12,264       $ 5,005   

Accrued expenses and other

     51,524         28,196   

Deferred revenues

     70,628         40,963   
  

 

 

    

 

 

 

Total current liabilities

     134,416         74,164   
     

Deferred revenues

     14,091         10,092   

Other liabilities

     25,049         5,849   

Convertible senior notes

     200,000         200,000   
  

 

 

    

 

 

 

Total liabilities

     373,556         290,105   
  

 

 

    

 

 

 
     

Shareholders’ equity:

     

Common stock, without par value; 200,000 shares authorized at December 31, 2012 and 2011; 74,126 and 70,240 shares issued and outstanding as of December 31, 2012 and 2011, respectively

     158,933         132,330   

Additional paid-in capital

     168,980         145,840   

Retained earnings

     111,190         63,962   

Accumulated other comprehensive income

     2,289         2,230   
  

 

 

    

 

 

 

Total shareholders’ equity

     441,392         344,362   
  

 

 

    

 

 

 
     

Total liabilities and shareholders’ equity

   $ 814,948       $ 634,467   
  

 

 

    

 

 

 


IXIA

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

 

     Three months ended     Year ended  
     December 31,     December 31,  
     2012     2011     2012     2011  

Revenues:

        

Products

   $ 97,481      $ 67,689      $ 331,118      $ 249,670   

Services

     26,638        15,962        80,539        58,686   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     124,119        83,651        411,657        308,356   
  

 

 

   

 

 

   

 

 

   

 

 

 
        

Costs and operating expenses:(1)

        

Cost of revenues – products

     21,765        15,602        71,276        56,801   

Cost of revenues – services

     2,898        1,838        10,493        6,520   

Research and development

     29,220        19,105        98,380        75,101   

Sales and marketing

     37,506        22,486        117,302        87,011   

General and administrative

     11,779        7,756        45,443        33,648   

Amortization of intangible assets

     10,758        4,262        30,121        15,980   

Acquisition and other related

     3,389        249        11,861        1,100   

Restructuring

     1,979        —          4,077        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and operating expenses

     119,294        71,298        388,953        276,161   
  

 

 

   

 

 

   

 

 

   

 

 

 
        

Income from operations

     4,825        12,353        22,704        32,195   

Interest income and other, net

     615        246        2,255        2,059   

Interest expense

     (1,815     (1,800     (7,215     (7,200
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     3,625        10,799        17,744        27,054   

Income tax (benefit) expense

     (970     1,035        (29,484     3,279   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 4,595      $ 9,764      $ 47,228      $ 23,775   
  

 

 

   

 

 

   

 

 

   

 

 

 
        

Earnings per share:

        

Basic

   $ 0.06      $ 0.14      $ 0.65      $ 0.34   

Diluted

   $ 0.06      $ 0.14      $ 0.61      $ 0.33   
        

Weighted average number of common and common equivalent shares outstanding:

        

Basic

     73,746        70,012        72,183        69,231   

Diluted

     75,521        71,821        84,505        71,664   
        

(1)        Stock-based compensation included in:

        

Cost of revenues - products

   $ 167      $ 73      $ 423      $ 402   

Cost of revenues - services

     63        28        162        153   

Research and development

     2,686        912        6,242        4,286   

Sales and marketing

     2,375        750        5,352        3,296   

General and administrative

     2,316        840        7,462        4,454   


IXIA

Non-GAAP Information and Reconciliation to Most Directly Comparable GAAP Financial Measures

(in thousands, except per share data)

(unaudited)

 

     Three months ended
December 31,
    Year ended
December 31,
 
     2012     2011     2012     2011  

GAAP income from operations

   $ 4,825      $ 12,353      $ 22,704      $ 32,195   

Adjustments:

        

Stock-based compensation(a)

     7,607        2,603        19,641        12,591   

Amortization of intangible assets(b)

     10,758        4,262        30,121        15,980   

Acquisition and other related(c)

     3,389        249        11,861        1,100   

Restructuring(d)

     1,979        —          4,077        —     

Legal, contract settlements and other(e)

     —          (900     2,083        —     

Inventory adjustments(f)

     664        —          996        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income from operations

   $ 29,222      $ 18,567      $ 91,483      $ 61,866   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income

   $ 4,595      $ 9,764      $ 47,228      $ 23,775   

Adjustments:

        

Stock-based compensation(a)

     7,607        2,603        19,641        12,591   

Amortization of intangible assets(b)

     10,758        4,262        30,121        15,980   

Acquisition and other related(c)

     3,389        249        11,861        1,100   

Restructuring(d)

     1,979        —          4,077        —     

Legal, contract settlements and other(e)

     —          (900     2,083        —     

Inventory adjustments(f)

     664        —          996        —     

Income tax effect related to non-GAAP adjustments(g)

     (9,529     (2,237     (55,324     (9,667
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 19,463      $ 13,741      $ 60,683      $ 43,779   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP diluted earnings per share

   $ 0.06      $ 0.14      $ 0.61      $ 0.33   

Adjustments:

        

Stock-based compensation(a)

     0.10        0.04        0.23        0.18   

Amortization of intangible assets(b)

     0.14        0.06        0.36        0.22   

Acquisition and other related(c)

     0.04        —          0.14        0.02   

Restructuring(d)

     0.03        —          0.05        —     

Legal, contract settlements and other(e)

     —          (0.02     0.02        —     

Inventory adjustments(f)

     0.01        —          0.01        —     

Income tax effect related to non-GAAP adjustments(g)

     (0.13     (0.03     (0.65     (0.14

Convertible senior notes(h)

     (0.01     (0.01            (0.02
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP diluted earnings per share

   $ 0.24      $ 0.18      $ 0.77      $ 0.59   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in computing GAAP diluted earnings per common share

     75,521        71,821        84,505        71,664   

Effect of reconciling item(h)(i)

     10,224        10,059        (223     10,052   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in computing non-GAAP diluted earnings per common share

     85,745        81,880        84,282        81,716   
  

 

 

   

 

 

   

 

 

   

 

 

 


(a) This reconciling item represents stock-based compensation expenses. As stock-based compensation represents a non-cash charge that is not directly attributable to the underlying performance of our business operations, we believe that by excluding stock-based compensation, investors are provided with supplemental information that is useful in comparing our operating results from period to period and in evaluating our core operations and performance. While we expect to continue to recognize stock-based compensation expense in the future, management also excludes this expense when evaluating current performance, forecasting future results, measuring core operating results, and making operating and strategic decisions.

 

(b) This reconciling item represents the amortization of intangible assets related to the acquisitions of various businesses and technologies such as the acquisitions of Catapult Communications Corporation, Agilent Technologies’ N2X Data Network Testing Product line, VeriWave, Inc., Anue Systems, Inc. and BreakingPoint Systems, Inc. As the amortization expense represents a non-cash charge that is not directly attributable to the underlying performance of our business operations, we believe that by excluding the amortization of acquisition-related intangible assets, we provide investors with supplemental information that is useful in evaluating our ongoing operations and performance. While the amortization of acquisition-related intangible assets is expected to continue in the future, management also excludes this expense when evaluating current performance, forecasting future results, measuring core operating results, and making operating and strategic decisions.

 

(c) This reconciling item represents costs associated with acquisition-related activities. Acquisition and other related costs consist primarily of transaction and integration related costs such as success-based banking fees, professional fees for legal, accounting and tax services, integration related consulting fees, amortization of deferred consideration payable to certain pre-acquisition employees of BreakingPoint Systems, Inc., certain employee, facility and infrastructure costs, and other related expenses. We believe that by excluding acquisition and other related costs, we provide investors with supplemental information that is useful in comparing our ongoing operating results from period to period and in evaluating our core operations and performance.

 

(d) This reconciling item represents costs associated with our restructuring/reorganization plans in light of our acquisition of BreakingPoint Systems, Inc. These costs primarily relate to one-time employee termination benefits consisting of severance and other related costs, and costs related to the closure of our office in Melbourne, Australia. We believe that by excluding restructuring costs, we provide investors with supplemental information that is useful in comparing our operating results from period to period and in evaluating our core operations and performance.

 

(e) This reconciling item represents a one-time charge of $900,000 incurred in the first quarter of 2011 to terminate and settle a development contract, a one-time reversal of $900,000 incurred in the fourth quarter of 2011 related to certain legal and contractual matters, a one-time transition charge of $1.7 million incurred in the first quarter of 2012 in connection with the departure of our former CEO and a one-time charge of $401,000 incurred in the second quarter of 2012 to settle a legal matter. We believe that by excluding these charges, we provide our investors with supplemental information that is useful in comparing our operating results from period to period and in evaluating our core operations and performance.

 

(f) This reconciling item relates to the purchase price accounting adjustment associated with the fair value of inventory as a result of the acquisition of BreakingPoint Systems, Inc. recorded in the third and fourth quarters of 2012. While we may have similar charges in the future resulting from purchase price accounting adjustments, management excludes these expenses when evaluating current performance, forecasting future results, measuring core operating results, and making operating and strategic decisions. We believe that by excluding these charges, we provide investors with supplemental information that is useful in comparing our operating results from period to period and in evaluating our core operations and performance.

 

(g) This adjustment represents the income tax effects of the reconciling items noted in footnotes (a), (b), (c), (d), (e) and (f) as well as certain other non-cash income tax impacts such as changes in the valuation allowance relating to the company’s deferred tax assets. We recorded partial release of our valuation allowance of $22.6 million, $12.7 million and $2.1 million, in the second, third and fourth quarters of 2012, respectively.

 

(h) This reconciling item for the non-GAAP diluted earnings per share calculation for the three and twelve months ended December 31, 2011 and for the three months ended December 31, 2012 includes the impact of the convertible senior notes as these were anti-dilutive for the equivalent GAAP earnings per share calculations.

 

(i) This adjustment represents the effects of stock-based compensation on diluted common equivalent shares outstanding as well as any adjustments required due to a change from a net loss to a net income position.