Attached files

file filename
8-K - FORM 8-K - Hyatt Hotels Corpd478123d8k.htm
Hyatt Investor Fact Book
February 2013
Exhibit 99.1


Hyatt Hotels Corporation

February 2013 Fact Book

About the Fact Book

This fact book is a summary of Hyatt Hotels Corporation’s (the “Company,” “we,” “our” or “us”) historical financial and operational information.

This fact book does not provide the Company’s consolidated financial information and tables. You may access any filed documents at the SEC’s website at www.sec.gov or at Hyatt’s Investor Relations website at http://www.hyatt.com and by selecting the Investor Relations link located at the bottom of the page.

Table of Contents

 

Hyatt Hotels Corporation Profile

     3   

Definitions

     4   

Corporate History

     5   

Unaudited Historical Segment Information

     8   

Segment Financial Summary

     9   

Fee Summary

     11   

Managed and Franchised Hotels

     12   

Systemwide Comparable Managed and Franchised Hotel Chain Statistics

     13   

Owned and Leased Hotels

     14   

Owned and Leased Comparable Hotel Chain Statistics

     15   

Total Americas Managed and Franchised Hotels

     17   

Americas Comparable Managed and Franchised Hotel Chain Statistics

     19   

Total ASPAC Managed and Franchised Hotels

     21   

ASPAC Comparable Managed and Franchised Hotel Chain Statistics

     22   

Total EAME / SW Asia Managed Hotels

     23   

EAME / SW Asia Comparable Managed Hotel Chain Statistics

     24   

Owned and Leased Operating Margin and Comparable Owned and Leased Hotel Operating Margin

     25   

 

   2


Hyatt Hotels Corporation Profile

Hyatt Hotels Corporation is a global hospitality company with widely recognized, industry leading brands and a tradition of innovation developed over our more than fifty-year history. Our mission is to provide authentic hospitality by making a difference in the lives of the people we touch every day. We focus on this mission in pursuit of our goal of becoming the most preferred brand in each customer segment that we serve for our associates, guests and owners. We support our mission and goal by adhering to a set of core values that characterize our culture. We believe that our mission, goal and values, together with the strength of our brands, strong capital and asset base and opportunities for expansion, provide us with a platform for long-term value creation.

We manage, franchise, own and develop Hyatt-branded hotels, resorts and residential and vacation ownership properties around the world. Our full service hotels and resorts operate under five established brands, Park Hyatt®, Andaz®, Hyatt®, Grand Hyatt® and Hyatt Regency®. Our two select service brands are Hyatt Place® and Hyatt HouseTM, an extended stay brand. We develop, sell or manage vacation ownership properties in select locations as part of the Hyatt Residence ClubTM. We also manage, provide services to or license our trademarks with respect to residential ownership units that are often adjacent to a Hyatt-branded full service hotel. We consult with third parties in the design and development of such mixed-use projects based on our expertise as a manager and owner of vacation ownership properties, residential properties and hotels.

Our associates, whom we refer to as members of the Hyatt family, are more than 95,000 individuals working at our corporate and regional offices and our managed, franchised and owned properties in 46 countries around the world.

 

   3


Definitions

In this presentation, management has referred to Adjusted EBITDA. Adjusted EBITDA, as we define it, is a non-GAAP measure. For our definition of Adjusted EBITDA and a reconciliation of consolidated Adjusted EBITDA to EBITDA and a reconciliation of EBITDA to net income (loss) attributable to Hyatt Hotels Corporation, please refer to Part I, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Key Business Metrics Evaluated by Management – Adjusted EBITDA” and “– Results of Operations” of our Annual Report on Form 10-K for fiscal year 2011 or the information posted on the Investor Relations page of the Company’s website, which can be accessed at http://www.hyatt.com and by selecting the Investor Relations link located at the bottom of the page (or http://investors.hyatt.com).

Please also see Hyatt’s investor relations website at http://investors.hyatt.com under Investor Relations – Financial Information – Non-GAAP Reconciliations for a reconciliation of various non-GAAP measures to their corresponding GAAP measures presented on a quarterly basis.

For the definition of other terms used in this fact book and not defined herein, with the exception of our reportable segments, which are defined below, please see the section titled “DEFINITIONS” of both our most recent earnings release and our earnings release for the relevant fiscal period. All of our earnings releases have been filed on a current report on Form 8-K and can be accessed at the SEC’s website at www.sec.gov or at Hyatt’s investor relations website at http://investors.hyatt.com.

Segment Realignment

Effective October 1, 2012, we realigned our corporate and regional operations. Our realignment changed our operating and reportable segments such that our historic North American management and franchising segment has been combined with operations in Latin America to form the Americas management and franchising operating and reporting segment. The remaining components of our former International management and franchising reporting segment have been broken out to form two new operating and reporting segments, Southeast Asia, as well as China, Australia, South Korea and Japan (“ASPAC”) management and franchising and Europe, Africa, the Middle East and Southwest Asia (“EAME / SW Asia”) management. These operating segments, together with our owned and leased hotels, form our four reportable segments, which we define as follows:

 

   

Owned and leased hotels, which consists of our owned and leased full service and select service hotels and, for purposes of segment Adjusted EBITDA, our pro rata share of the Adjusted EBITDA of our unconsolidated hospitality ventures, based on our ownership percentage of each venture.

 

   

Americas management and franchising, which consists of our management and franchising of properties located in the United States, Latin America, Canada and the Caribbean.

 

   

ASPAC management and franchising, which consists of our management and franchising of properties located in Southeast Asia, as well as China, Australia, South Korea and Japan.

 

   

EAME / SW Asia management, which consists of our management of properties located primarily in Europe, Africa, the Middle East and India as well as countries along the Persian Gulf and the Arabian Sea.

As part of our realignment, costs incurred in our global development efforts, which were previously aggregated in corporate and other have been allocated to the operating and reporting segment to which they relate. The results of our vacation ownership business, Hyatt co-branded credit card and unallocated corporate overhead continue to be reported within corporate and other.

We have recast the quarterly and annual periods for the years ended December 31, 2009, 2010 and 2011 as well as the first three quarters of our fiscal year 2012 to reflect the new segment reporting structure for our managed and franchised operations. All historical financial information included herein is unaudited.

 

   4


Corporate History

1957

Jay Pritzker purchases the very first Hyatt House hotel from business partners, Mr. Hyatt von Dehn and Mr. Jack Dyer Crouch. The small motor hotel is adjacent to the Los Angeles International Airport in Los Angeles, California.

1962

Hyatt goes public in 1962, changing its name to Hyatt Corporation.

1963

Advertised as “The World’s First Fly-In Hotels”, Hyatt has three divisions: Hyatt House hotels, Hyatt Chalet motels, and Hyatt Lodges. The properties are primarily in the western United States, but in 1963 Hyatt expands east with a property in Lincolnwood, Illinois near the Pritzkers home.

Hyatt creates an innovative program directed towards executive secretaries responsible for travel arrangements called HERS (Hyatt Executive Reservation Secretaries).

1964

The Company establishes three new regional sales offices, serving Northern California, Southern California and greater Chicago and the Midwest. A toll-free, direct reservation line to Hyatt House Hotels is set up for approximately three-dozen major cities.

1967

The first “Regency” is introduced in Atlanta, Georgia. Its first major John Portman designed hotel, Hyatt Regency Atlanta features original, groundbreaking design with a dramatic, 21-story atrium lobby. The revolutionary architecture spawns scores of atrium lobbies around the world, effectively changing the course of the lodging industry and reshaping the Hyatt brand as an innovative and significant global hospitality leader.

1968

In 1968, Hyatt International is formed and subsequently becomes a separate public company.

1969

Hyatt Regency Hong Kong welcomes its first guests in 1969 as the first international Hyatt hotel.

1971

Hyatt Regency O’Hare opens its doors.

1972

The Company opens a central reservations office with an 800 number in Omaha.

1973

Hyatt Regency San Francisco opens its doors.

1976

The Company manages a total of more than 50 hotels. The first Regency Club opens.

1977

Hyatt headquarters moves to Chicago, first to an airport location and later downtown.

1979

Hyatt Corporation is taken private by the Pritzker family business interests.

 

   5


1980

The Company introduces the Grand Hyatt brand with the Grand Hyatt New York. Additionally, the Company adds the Park Hyatt brand to its portfolio and also solidifies its entry into the luxury resort market with the opening of Hyatt Regency Maui Resort & Spa in Hawaii.

In 1980 Hyatt Regency Chicago opens its west tower, making the hotel the largest in Chicago with over 2,000 guestrooms.

1982

Hyatt International is taken private by the Pritzker family business interests.

1987

Hyatt Gold Passport makes its debut.

1988

Camp Hyatt is introduced.

1990s

The Company emphasizes the Hyatt touch, placing the tag line “Feel the Hyatt Touch” on Hyatt’s advertising, featuring the new Hyatt crescent logo. The crescent shape is meant to symbolize Hyatt’s “sunrise-to-sunset service”.

Hyatt.com is launched and Hyatt Residence Club is born.

1998

Grand Hyatt Shanghai becomes the world’s highest hotel, occupying floors 53–87 of an 88-story tower.

2004

Substantially all hospitality assets are consolidated under a single identity, Global Hyatt Corporation.

In December 2004, Hyatt announces it will acquire AmeriSuites, an upscale chain of all suite business class hotels, from affiliates of the Blackstone Group. The AmeriSuites properties are later rebranded as Hyatt Place in 2006.

2005

Hyatt’s corporate office moves into the newly opened Hyatt Center building in downtown Chicago.

2006

Hyatt acquires a second select service brand, Summerfield Suites, and rebrands the properties to Hyatt Summerfield Suites.

2007

Hyatt introduces its Andaz brand and opens its first hotel without the Hyatt name, the Andaz Liverpool Street in London.

 

   6


2008

Hyatt sells Microtel Inns & Suites and Hawthorn Suites hotel brands to Wyndham Worldwide.

Park Hyatt, Shanghai takes the title of world’s highest hotel occupying floors 79–93 of the 101-story Shanghai World Financial Center. While the hotel does not maintain this title as time moves on, it continues to be in the rankings as one of the world’s highest.

2009

Global Hyatt Corporation changes its name to Hyatt Hotels Corporation.

In May 2009, Hyatt launches Hyatt Concierge, making us the first hospitality company in the world to deploy a designated concierge site on Twitter.

In November 2009, Hyatt completes an initial public offering of Class A common stock which begins trading publicly on the New York Stock Exchange under the symbol H.

Hyatt at Olive 8 opens and receives the LEED® Silver rating from the U.S. Green Building Council (USGBC), a first for hotel/condominium buildings in the Seattle area. Hyatt at Olive 8 hotel is also one of only 20 hotels in the US to be officially designated “green” by the LEED (Leadership in Energy and Environmental Design) Green Building Rating System.

2010

The Hyatt Card is introduced, partnered with Visa. Hyatt increases social media presence with its blog Keyed Into Hyatt (blog.hyatt.com).

2011

Hyatt announces its select service brands are expanding internationally.

Hyatt announces that one of its wholly owned subsidiaries acquired a portfolio of assets from LodgeWorks, L.P. and its private equity partners. The transaction includes the purchase of twenty hotels and the management or franchise rights to an additional four hotels. Key members of the LodgeWorks management and development team join Hyatt as part of the transaction.

Park Hyatt Paris-Vendôme is awarded a five-star classification of the highest distinction - it is named by the government as one of eight official palace hotels in France.

The Company introduces Hyatt Thrive (thrive.hyatt.com), Hyatt’s global corporate responsibility platform.

2012

Hyatt evolves its extended-stay brand into a distinctive new hotel concept - Hyatt houseTM. As a part of the rebranding, all Hyatt Summerfield Suites and 15 Hotel Sierra properties undergo official name and signage changes.

In May, Hyatt completes an approximately $190 million acquisition of its first hotel in Mexico City. The 756-room hotel is re-branded as Hyatt Regency Mexico City and will undergo an approximately $40 million renovation over the next three years. Mexico City is the premier political, business and commercial hub in Mexico and the gateway to Latin America.

Hyatt select service makes its international debut with the opening of Hyatt Place San Jose/Pinares in Costa Rica.

Effective October 1, 2012, Hyatt realigns its corporate and regional operations.

 

   7


Unaudited Historical Segment Information

We have recast our unaudited historical segment information to reflect our new reportable segments as if they existed for those periods. Our consolidated results were not affected by our change in reportable segments and therefore our consolidated results are as reported in the most recent public filing.

The unaudited historical financial information herein is not intended as a substitute for the recast segment information within the footnotes to the financial statements that will be reported in the Company’s Form 10-K for the fiscal year ended December 31, 2012 and earnings release for the fourth quarter of fiscal year 2012. Although the Company currently expects that such recast segment data will be consistent with the unaudited financial information presented herein, the Company cannot assure you that differences will not arise between the unaudited financial information included herein and the recast segment information included within the audited financial statements to be presented in the Company’s Form 10-K for the fiscal year ended December 31, 2012 and earnings release for the fourth quarter of fiscal year 2012. The Company’s management and its independent public accountants will continue to perform and complete various procedures in connection with the Company’s fiscal year 2012 annual reporting processes. These ongoing procedures with respect to the recast audited segment information within the footnotes to the financial statements may result in differences from the unaudited financial information set forth herein, and such differences may be material.

 

   8


Segment Financial Summary (unaudited) (a)

(in millions)

 

     2012  
     Q1     Q2     Q3              

Adjusted EBITDA

          

Owned and leased

   $ 75      $ 110      $ 97       

Pro rata share of unconsolidated hospitality ventures

     18        22        18       
  

 

 

   

 

 

   

 

 

     

Total owned and leased

     93        132        115       

Americas management and franchising

     46        54        49       

ASPAC management and franchising

     11        11        9       

EAME / SW Asia management

     6        8        5       

Corporate and other

     (31     (25     (24    
  

 

 

   

 

 

   

 

 

     

Adjusted EBITDA

   $ 125      $ 180      $ 154       
  

 

 

   

 

 

   

 

 

     
     2011  
     Q1     Q2     Q3     Q4     YE  

Adjusted EBITDA

          

Owned and leased

   $ 60      $ 92      $ 84      $ 86      $ 322   

Pro rata share of unconsolidated hospitality ventures

     15        22        22        19        78   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total owned and leased

     75        114        106        105        400   

Americas management and franchising

     40        44        40        43        167   

ASPAC management and franchising

     10        8        8        14        40   

EAME / SW Asia management

     8        10        5        11        34   

Corporate and other

     (24     (25     (24     (30     (103
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 109      $ 151      $ 135      $ 143      $ 538   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2010  
     Q1     Q2     Q3     Q4     YE  

Adjusted EBITDA

          

Owned and leased

   $ 68      $ 85      $ 66      $ 69      $ 288   

Pro rata share of unconsolidated hospitality ventures

     14        18        18        18        68   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total owned and leased

     82        103        84        87        356   

Americas management and franchising

     31        41        37        36        145   

ASPAC management and franchising

     6        8        8        13        35   

EAME / SW Asia management

     6        8        7        10        31   

Corporate and other

     (13     (25     (25     (28     (91
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 112      $ 135      $ 111      $ 118      $ 476   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The segment results presented here have been recast to show our results as if our new reportable segments had existed in these periods. These reporting changes did not change the consolidated results of Hyatt Hotels Corporation for such periods.

 

   9


Segment Financial Summary (unaudited) (a)

(in millions)

 

     2009  
     Q1     Q2     Q3     Q4     YE  

Adjusted EBITDA (b)

          

Owned and leased

   $ 55      $ 74      $ 57      $ 58      $ 243   

Pro rata share of unconsolidated hospitality ventures

     10        18        15        16        59   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total owned and leased

     65        92        72        74        302   

Americas management and franchising

     30        34        28        28        120   

ASPAC management and franchising

     4        4        5        12        25   

EAME / SW Asia management

     7        6        6        11        30   

Corporate and other

     (15     (16     (19     (21     (71
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 91      $ 120      $ 92      $ 104      $ 406   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The segment results presented here have been recast to show our results as if our new reportable segments had existed in these periods. These reporting changes did not change the consolidated results of Hyatt Hotels Corporation for such periods.
(b) Certain periods in 2009 have not been adjusted for the insignificant impact from discontinued operations.

 

   10


Fee Summary (unaudited)

(in millions)

 

     2012  
     Q1      Q2      Q3                

Base management fees

   $ 38       $ 40       $ 37         

Incentive management fees

     26         26         18         

Franchise and other fees

     15         14         13         
  

 

 

    

 

 

    

 

 

       

Total fees

   $ 79       $ 80       $ 68         
  

 

 

    

 

 

    

 

 

       
     2011  
     Q1      Q2      Q3      Q4      YE  

Base management fees (a)

   $ 34       $ 37       $ 36       $ 37       $ 144   

Incentive management fees (a)

     25         26         18         28         97   

Franchise and other fees (a)

     11         12         12         12         47   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fees

   $ 70       $ 75       $ 66       $ 77       $ 288   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2010  
     Q1      Q2      Q3      Q4      YE  

Base management fees (b)

   $ 30       $ 34       $ 33       $ 35       $ 132   

Incentive management fees (b)

     20         23         19         31         93   

Franchise and other fees (b)

     7         7         9         7         30   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fees

   $ 57       $ 64       $ 61       $ 73       $ 255   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2009  
     Q1      Q2      Q3      Q4      YE  

Base management fees (b)

   $ 29       $ 29       $ 29       $ 31       $ 118   

Incentive management fees (b)

     20         20         14         25         79   

Franchise and other fees (b)

     5         6         6         9         26   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fees

   $ 54       $ 55       $ 49       $ 65       $ 223   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Historical numbers are as reported in the most recent public filing in which the respective period was presented, except for certain reclassifications that were made to conform to the current year presentation.
(b) Historical numbers are as reported in the most recent public filing in which the respective period was presented, and in certain circumstances have not been adjusted for the insignificant impact from reclassifications or discontinued operations.

 

   11


Managed and Franchised Hotels (unaudited)

(includes owned and leased hotels)

 

     Properties      Rooms/Units      Properties      Rooms/Units      Properties      Rooms/Units      Properties      Rooms/Units  
     2012  
     Q1      Q2      Q3                

Total managed and franchised hotels

     465         131,496         469         133,134         473         133,799         

Vacation ownership

     15         963         15         963         15         963         

Residential

     8         1,230         8         1,230         8         1,230         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

       

Total properties and rooms/units

     488         133,689         492         135,327         496         135,992         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

       
     2011  
     Q1      Q2      Q3      Q4  

Total managed and franchised hotels

     428         124,452         433         125,281         455         128,664         460         130,534   

Vacation ownership

     15         963         15         963         15         963         15         963   

Residential

     8         1,230         8         1,230         8         1,230         8         1,230   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total properties and rooms/units

     451         126,645         456         127,474         478         130,857         483         132,727   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2010  
     Q1      Q2      Q3      Q4  

Total managed and franchised hotels

     409         121,753         421         123,833         423         124,143         429         125,306   

Vacation ownership

     15         962         15         962         15         962         15         962   

Residential

     10         1,337         9         1,252         9         1,252         9         1,239   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total properties and rooms/units

     434         124,052         445         126,047         447         126,357         453         127,507   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2009  
                                               Q4  

Total managed and franchised hotels

                       399         120,031   

Vacation ownership

                       15         962   

Residential

                       10         1,324   
                    

 

 

    

 

 

 

Total properties and rooms/units

                       424         122,317   
                    

 

 

    

 

 

 

 

   12


Systemwide Comparable Managed and Franchised Hotel Chain Statistics (unaudited) (a)

(includes owned and leased hotels)

 

     2012  
     Q1     Q2     Q3              

ADR (b)

   $ 172.23      $ 172.61      $ 168.11       

Occupancy (b)

     68.8     74.8     73.3    

RevPAR (b)

   $ 118.42      $ 129.12      $ 123.29       

RevPAR Change (c)

     7.1     6.8     3.2    
     2011  
     Q1     Q2     Q3     Q4     YE  

ADR (b)

   $ 167.28      $ 166.84      $ 162.58      $ 171.38      $ 167.26   

Occupancy (b)

     66.1     72.5     73.5     68.3     70.4

RevPAR (b)

   $ 110.55      $ 120.93      $ 119.44      $ 117.13      $ 117.70   

RevPAR Change (c)

     9.5     7.3     8.2     5.0     7.4
     2010  
     Q1     Q2     Q3     Q4     YE  

ADR (b)

   $ 159.96      $ 159.82      $ 155.30      $ 167.03      $ 160.51   

Occupancy (b)

     63.7     71.1     71.2     66.8     68.3

RevPAR (b)

   $ 101.98      $ 113.59      $ 110.58      $ 111.59      $ 109.55   

RevPAR Change (c)

     5.0     11.5     10.9     7.5     8.7
     2009  
     Q1     Q2     Q3     Q4     YE  

ADR (b)

   $ 168.03      $ 158.89      $ 149.98      $ 161.44      $ 159.25   

Occupancy (b)

     58.6     64.6     67.0     64.5     63.7

RevPAR (b)

   $ 98.43      $ 102.72      $ 100.54      $ 104.16      $ 101.48   

RevPAR Change (c)

     —          —          —          (6.8 %)      (18.7 %) 

 

(a) Inventory included for comparable calculations may vary in each time period based on the definition of comparable hotels on the latest date the information was published.
(b) This data represents information reported in the most recent public filing in which the stated period was presented.
(c) RevPAR change shown is that which was published in the most recent applicable public filing.

 

   13


Owned and Leased Hotels (unaudited) (a)

 

     Properties      Rooms/Units      Properties      Rooms/Units      Properties      Rooms/Units      Properties      Rooms/Units  
     2012  
     Q1      Q2      Q3                

Full service

     44         18,485         45         19,241         45         19,242         

Select service

     64         8,712         64         8,712         64         8,712         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

       

Total owned and leased hotels

     108         27,197         109         27,953         109         27,954         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

       
     2011  
     Q1      Q2      Q3      Q4  

Full service

     41         18,914         41         18,884         45         19,224         44         18,478   

Select service

     54         7,041         49         6,525         63         8,562         64         8,712   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total owned and leased hotels

     95         25,955         90         25,409         108         27,786         108         27,190   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2010  
     Q1      Q2      Q3      Q4  

Full service

     47         21,146         47         21,211         46         20,715         42         19,447   

Select service

     55         7,169         55         7,169         54         7,041         54         7,041   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total owned and leased hotels

     102         28,315         102         28,380         100         27,756         96         26,488   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2009  
                                               Q4  

Full service

                       47         21,447   

Select service

                       55         7,169   
                    

 

 

    

 

 

 

Total owned and leased hotels

                       102         28,616   
                    

 

 

    

 

 

 

 

(a) Owned and leased hotel figures do not include unconsolidated hospitality ventures.

 

   14


Owned and Leased Comparable Hotel Chain Statistics (unaudited) (a) (b) (e)

 

     2012  
     Q1     Q2     Q3              

Full service

          

ADR (c)

   $ 202.01      $ 200.78      $ 201.05       

Occupancy (c)

     70.4     79.1     77.4    

RevPAR (c)

   $ 142.31      $ 158.80      $ 155.55       

RevPAR Change (d)

     9.0     8.0     4.5    

Select service

          

ADR (c)

   $ 96.21      $ 98.86      $ 97.86       

Occupancy (c)

     72.1     80.0     81.6    

RevPAR (c)

   $ 69.35      $ 79.13      $ 79.86       

RevPAR Change (d)

     4.3     5.4     5.1    

Comparable owned and leased hotels

          

ADR (c)

   $ 174.97      $ 174.94      $ 174.07       

Occupancy (c)

     70.9     79.3     78.4    

RevPAR (c)

   $ 123.97      $ 138.77      $ 136.53       

RevPAR Change (d)

     8.3     7.6     4.6    
     2011  
     Q1     Q2     Q3     Q4     YE  

Full service

          

ADR (c)

   $ 200.35      $ 199.38      $ 194.64      $ 200.57      $ 197.18   

Occupancy (c)

     65.2     73.8     76.4     68.6     70.9

RevPAR (c)

   $ 130.54      $ 147.08      $ 148.80      $ 137.55      $ 139.87   

RevPAR Change (d)

     0.5     5.2     9.0     6.6     5.5

Select service

          

ADR (c)

   $ 93.36      $ 92.27      $ 92.01      $ 90.22      $ 91.96   

Occupancy (c)

     71.2     81.4     82.6     72.6     77.0

RevPAR (c)

   $ 66.50      $ 75.10      $ 75.99      $ 65.46      $ 70.77   

RevPAR Change (d)

     10.1     9.5     10.5     2.8     8.4

Comparable owned and leased hotels

          

ADR (c)

   $ 171.68      $ 170.47      $ 167.34      $ 171.43      $ 168.90   

Occupancy (c)

     66.7     75.7     78.0     69.6     72.5

RevPAR (c)

   $ 114.47      $ 129.02      $ 130.51      $ 119.29      $ 122.39   

RevPAR Change (d)

     2.0     5.9     9.2     6.0     5.9

 

(a) Owned and leased hotel figures do not include unconsolidated hospitality ventures.
(b) Inventory included for comparable calculations may vary in each time period based on the definition of comparable hotels on the latest date the information was published.
(c) This data represents information reported in the most recent public filing in which the stated period was presented.
(d) RevPAR change shown is that which was published in the most recent applicable public filing.
(e) The realignment of our reporting structures did not impact the owned and leased segment and therefore these statistics agree to our most recent applicable public filling.

 

   15


Owned and Leased Comparable Hotel Chain Statistics (unaudited) (a) (b) (e)

 

     2010  
     Q1     Q2     Q3     Q4     YE  

Full service

          

ADR (c)

   $ 191.19      $ 185.06      $ 180.61      $ 197.59      $ 190.83   

Occupancy (c)

     65.3     73.2     73.2     65.3     69.5

RevPAR (c)

   $ 124.82      $ 135.43      $ 132.12      $ 129.04      $ 132.64   

RevPAR Change (d)

     11.1     9.8     6.6     2.9     7.8

Select service

          

ADR (c)

   $ 89.84      $ 87.62      $ 86.99      $ 87.04      $ 87.26   

Occupancy (c)

     69.0     78.3     79.0     73.1     74.8

RevPAR (c)

   $ 62.03      $ 68.58      $ 68.75      $ 63.67      $ 65.28   

RevPAR Change (d)

     2.9     8.6     8.4     10.5     7.6

Comparable owned and leased hotels

          

ADR (c)

   $ 162.29      $ 159.89      $ 156.29      $ 167.20      $ 163.15   

Occupancy (c)

     66.3     74.4     74.6     67.3     70.8

RevPAR (c)

   $ 107.63      $ 119.01      $ 116.58      $ 112.51      $ 115.59   

RevPAR Change (d)

     9.8     9.6     6.9     4.1     7.8
     2009  
     Q1     Q2     Q3     Q4     YE  

Full service

          

ADR (c)

   $ 183.45      $ 175.05      $ 167.72      $ 185.45      $ 181.41   

Occupancy (c)

     58.1     66.5     69.9     64.9     65.2

RevPAR (c)

   $ 106.62      $ 116.32      $ 117.20      $ 120.37      $ 118.29   

RevPAR Change (d)

     —          —          —          (6.1 %)      (18.8 %) 

Select service

          

ADR (c)

   $ 102.15      $ 93.66      $ 90.52      $ 87.75      $ 93.15   

Occupancy (c)

     59.0     69.4     72.2     67.7     67.1

RevPAR (c)

   $ 60.27      $ 64.96      $ 65.34      $ 59.38      $ 62.49   

RevPAR Change (d)

     —          —          —          (9.7 %)      (16.5 %) 

Comparable owned and leased hotels

          

ADR (c)

   $ 162.77      $ 153.93      $ 147.60      $ 158.23      $ 157.06   

Occupancy (c)

     58.3     67.2     70.5     65.7     65.7

RevPAR (c)

   $ 94.96      $ 103.41      $ 104.01      $ 103.88      $ 103.21   

RevPAR Change (d)

     —          —          —          (6.7 %)      (18.4 %) 

 

(a) Owned and leased hotel figures do not include unconsolidated hospitality ventures.
(b) Inventory included for comparable calculations may vary in each time period based on the definition of comparable hotels on the latest date the information was published.
(c) This data represents information reported in the most recent public filing in which the stated period was presented.
(d) RevPAR change shown is that which was published in the most recent applicable public filing.
(e) The realignment of our reporting structures did not impact the owned and leased segment and therefore these statistics agree to our most recent applicable public filling.

 

   16


Total Americas Managed and Franchised Hotels (unaudited)

(includes owned and leased hotels)

 

    Properties     Rooms/Units     Properties     Rooms/Units     Properties     Rooms/Units     Properties     Rooms/Units  
    2012  
    Q1     Q2     Q3              

Full service hotels

               

United States Managed

    107        56,515        107        56,515        106        56,015       

Other Americas Managed

    15        5,397        16        6,153        16        6,153       

Franchised

    21        6,376        23        7,047        23        7,047       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Subtotal

    143        68,288        146        69,715        145        69,215       

Select service hotels

               

United States Managed

    95        12,781        95        12,781        95        12,781       

Other Americas Managed

    —          —           —          —           —          —          

Franchised

    123        15,783        125        16,347        128        16,779       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Subtotal

    218        28,564        220        29,128        223        29,560       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total managed and franchised hotels

    361        96,852        366        98,843        368        98,775       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     
    2011  
    Q1     Q2     Q3     Q4  

Full service hotels

               

United States Managed

    106        56,542        106        56,516        108        56,421        107        56,507   

Other Americas Managed

    15        5,397        15        5,397        15        5,397        15        5,397   

Franchised

    17        5,216        17        5,222        19        5,682        20        6,046   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    138        67,155        138        67,135        142        67,500        142        67,950   

Select service hotels

               

United States Managed

    81        10,522        76        10,006        93        12,497        95        12,781   

Franchised

    115        14,589        123        15,675        121        15,343        120        15,247   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    196        25,111        199        25,681        214        27,840        215        28,028   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total managed and franchised hotels

    334        92,266        337        92,816        356        95,340        357        95,978   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   17


Total Americas Managed and Franchised Hotels (unaudited)

(includes owned and leased hotels)

 

    Properties     Rooms/Units     Properties     Rooms/Units     Properties     Rooms/Units     Properties     Rooms/Units  
    2010  
    Q1     Q2     Q3     Q4  

Full service hotels

               

United States Managed

    107        56,953        108        57,349        108        57,206        106        56,537   

Other Americas Managed

    14        5,047        15        5,397        15        5,397        15        5,397   

United States Franchised

    11        3,404        12        3,619        13        3,947        16        4,767   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    132        65,404        135        66,365        136        66,550        137        66,701   

Select service hotels

               

United States Managed

    81        10,436        81        10,436        80        10,308        81        10,522   

United States Franchised

    101        12,832        110        13,956        112        14,221        114        14,494   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    182        23,268        191        24,392        192        24,529        195        25,016   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total managed and franchised hotels

    314        88,672        326        90,757        328        91,079        332        91,717   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    2009  
                                        Q4  

Full service hotels

               

United States Managed

                103        56,096   

Other Americas Managed

                14        5,047   

Franchised

                11        3,401   
             

 

 

   

 

 

 

Subtotal

                128        64,544   

Select service hotels

               

United States Managed

                80        10,285   

Franchised

                96        12,218   
             

 

 

   

 

 

 

Subtotal

                176        22,503   
             

 

 

   

 

 

 

Total managed and franchised hotels

                304        87,047   
             

 

 

   

 

 

 

 

   18


Americas Comparable Managed and Franchised Hotel Chain Statistics (unaudited) (a)

(includes owned and leased hotels)

 

     2012  
     Q1     Q2     Q3              

Full service

          

ADR

   $ 171.41      $ 173.57      $ 168.87       

Occupancy

     70.1     77.6     75.7    

RevPAR

   $ 120.09      $ 134.70      $ 127.90       

RevPAR Change (b)

     8.2     8.6     4.0    

Select service

          

ADR

   $ 101.87      $ 102.32      $ 102.24       

Occupancy

     71.0     78.3     78.2    

RevPAR

   $ 72.34      $ 80.11      $ 79.93       

RevPAR Change (b)

     7.2     6.4     6.0    
     2011  
     Q1     Q2     Q3     Q4     YE  

Full service

          

ADR

   $ 166.53      $ 165.77      $ 161.39      $ 164.05      $ 162.96   

Occupancy

     66.7     74.8     76.2     67.6     71.4

RevPAR

   $ 111.02      $ 124.07      $ 123.00      $ 110.93      $ 116.38   

RevPAR Change (b)

     8.7     5.6     7.8     6.5     7.1

Select service

          

ADR

   $ 98.38      $ 97.11      $ 96.91      $ 94.56      $ 95.94   

Occupancy

     68.6     77.6     77.8     70.1     74.1

RevPAR

   $ 67.45      $ 75.33      $ 75.42      $ 66.27      $ 71.13   

RevPAR Change (b)

     11.6     9.6     8.8     5.5     8.8
     2010  
     Q1     Q2     Q3     Q4     YE  

Full service

          

ADR

   $ 157.64      $ 159.39      $ 153.78      $ 160.37      $ 157.72   

Occupancy

     64.2     73.1     73.3     64.9     68.9

RevPAR

   $ 101.17      $ 116.53      $ 112.77      $ 104.11      $ 108.67   

RevPAR Change (b)

     (1.9 %)      7.2     7.9     4.4     4.5

Select service

          

ADR

   $ 94.41      $ 93.03      $ 92.68      $ 91.32      $ 92.79   

Occupancy

     65.0     73.7     74.0     68.8     70.4

RevPAR

   $ 61.39      $ 68.59      $ 68.62      $ 62.83      $ 65.35   

RevPAR Change (b)

     2.6     7.8     9.1     9.5     7.3

 

(a) Inventory included for comparable calculations is based on the comparable set of hotels for that respective period. Additionally, in each period, we will update the immediately preceding fiscal period to reflect the current applicable period’s hotel comparative listing. For example, the 2010 data represents information based on the 2011 comparable set of hotels.
(b) RevPAR change shown is based on the applicable years comparable hotels compared to the respective prior year using the comparable hotels for the applicable year. For example, the 2011 RevPAR change is calculated using 2011 and 2010 RevPAR statistics based upon the 2011 comparable set. This figure, unlike other 2011 statistics will not be updated to reflect the 2012 comparable hotel listing.

 

   19


Americas Comparable Managed and Franchised Hotel Chain Statistics (unaudited) (a)

(includes owned and leased hotels)

 

     2009  
     Q1     Q2     Q3     Q4     YE  

Full service

          

ADR

   $ 169.61      $ 159.72      $ 148.42      $ 154.61      $ 157.70   

Occupancy

     60.7     67.5     69.6     63.8     65.4

RevPAR

   $ 102.92      $ 107.87      $ 103.33      $ 98.69      $ 103.19   

Select service

          

ADR

   $ 104.50      $ 97.24      $ 90.94      $ 90.78      $ 95.50   

Occupancy

     57.9     66.8     70.5     64.0     64.8

RevPAR

   $ 60.53      $ 64.92      $ 64.09      $ 58.11      $ 61.91   

 

(a) Inventory included for comparable calculations is based on the comparable set of hotels for that respective period. Additionally, in each period, we will update the immediately preceding fiscal period to reflect the current applicable period’s hotel comparative listing. For example, the 2010 data represents information based on the 2011 comparable set of hotels.

 

   20


Total ASPAC Managed and Franchised Hotels (unaudited)

(includes owned and leased hotels)

 

    Properties     Rooms/Units     Properties     Rooms/Units     Properties     Rooms/Units     Properties     Rooms/Units  
    2012  
    Q1     Q2     Q3        

Full service hotels

               

Managed

    51        19,870        50        19,517        52        20,250       

Franchised

    2        988        2        988        2        988       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total managed and franchised hotels

    53        20,858        52        20,505        54        21,238       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     
    2011  
    Q1     Q2     Q3     Q4  

Full service hotels

               

Managed

    48        18,973        49        19,216        49        19,256        51        19,993   

Franchised

    2        988        2        988        2        988        2        988   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total managed and franchised hotels

    50        19,961        51        20,204        51        20,244        53        20,981   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    2010  
    Q1     Q2     Q3     Q4  

Full service hotels

               

Managed

    49        19,385        49        19,384        49        19,377        49        19,376   

Franchised

    2        988        2        988        2        988        2        988   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total managed and franchised hotels

    51        20,373        51        20,372        51        20,365        51        20,364   
    2009  
                                        Q4  

Full service hotels

               

Managed

                49        19,288   

Franchised

                2        988   
             

 

 

   

 

 

 

Total managed and franchised hotels

                51        20,276   

 

   21


ASPAC Comparable Managed and Franchised Hotel Chain Statistics (unaudited) (a)

(includes owned and leased hotels)

 

     2012  
     Q1     Q2     Q3              

ADR

   $ 236.37      $ 240.43      $ 234.07       

Occupancy

     67.2     69.0     68.7    

RevPAR

   $ 158.88      $ 165.78      $ 160.85       

RevPAR Change (b)

     10.2     8.8     3.7    
     2011  
     Q1     Q2     Q3     Q4     YE  

ADR

   $ 218.59      $ 228.70      $ 226.36      $ 237.13      $ 226.24   

Occupancy

     65.9     66.6     68.5     71.6     67.8

RevPAR

   $ 144.12      $ 152.34      $ 155.16      $ 169.81      $ 153.38   

RevPAR Change (b)

     15.4     8.7     10.2     6.3     9.8

 

     2010  
     Q1     Q2     Q3     Q4     YE  

ADR

   $ 197.77      $ 207.44      $ 203.68      $ 226.13      $ 209.26   

Occupancy

     62.3     65.9     68.1     70.7     66.8

RevPAR

   $ 123.16      $ 136.65      $ 138.74      $ 159.80      $ 139.72   

RevPAR Change (b)

     25.3     32.0     23.8     19.0     24.5

 

     2009  
     Q1     Q2     Q3     Q4     YE  

ADR

   $ 187.60      $ 188.04      $ 186.24      $ 204.05      $ 191.99   

Occupancy

     54.0     55.4     61.0     66.2     59.2

RevPAR

   $ 101.34      $ 104.20      $ 113.65      $ 135.09      $ 113.67   

 

(a) Inventory included for comparable calculations is based on the comparable set of hotels for that respective period. Additionally, in each period, we will update the immediately preceding fiscal period to reflect the current applicable period’s hotel comparative listing. For example, the 2010 data represents information based on the 2011 comparable set of hotels.
(b) RevPAR change shown is based on the applicable years comparable hotels compared to the respective prior year using the comparable hotels for the applicable year. For example, the 2011 RevPAR change is calculated using 2011 and 2010 RevPAR statistics based upon the 2011 comparable set. This figure, unlike other 2011 statistics will not be updated to reflect the 2012 comparable hotel listing.

 

   22


Total EAME / SW Asia Managed Hotels (unaudited)

(includes owned and leased hotels)

 

     Properties      Rooms/Units      Properties      Rooms/Units      Properties      Rooms/Units      Properties      Rooms/Units  
     2012  
     Q1      Q2      Q3         

Full service hotels

                       

EAME Managed

     32         7,964         32         7,964         32         7,964         

SW Asia Managed

     19         5,822         19         5,822         19         5,822         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

       

Total managed hotels

     51         13,786         51         13,786         51         13,786         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

       
     2011  
     Q1      Q2      Q3      Q4  

Full service hotels

                       

EAME Managed

     31         7,795         31         7,781         32         7,961         32         7,961   

SW Asia Managed

     13         4,430         14         4,480         16         5,119         18         5,614   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total managed hotels

     44         12,225         45         12,261         48         13,080         50         13,575   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2010  
     Q1      Q2      Q3      Q4  

Full service hotels

                       

EAME Managed

     32         8,501         32         8,497         32         8,492         33         8,795   

SW Asia Managed

     12         4,207         12         4,207         12         4,207         13         4,430   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total managed hotels

     44         12,708         44         12,704         44         12,699         46         13,225   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2009  
                                               Q4  

Full service hotels

                       

EAME Managed

                       32         8,501   

SW Asia Managed

                       12         4,207   
                    

 

 

    

 

 

 

Total managed hotels

                       44         12,708   
                    

 

 

    

 

 

 

 

   23


EAME / SW Asia Comparable Managed Hotel Chain Statistics (unaudited) (a)

(includes owned and leased hotels)

 

     2012  
     Q1     Q2     Q3              

ADR

   $ 245.50      $ 241.57      $ 234.53       

Occupancy

     60.7     63.3     58.2    

RevPAR

   $ 148.91      $ 152.92      $ 136.49       

RevPAR Change (b)

     (1.8 %)      (5.1 %)      (4.1 %)     
     2011  
     Q1     Q2     Q3     Q4     YE  

ADR

   $ 253.70      $ 260.01      $ 243.56      $ 255.46      $ 254.04   

Occupancy

     59.8     62.0     58.5     63.6     61.6

RevPAR

   $ 151.62      $ 161.19      $ 142.37      $ 162.55      $ 156.50   

RevPAR Change (b)

     3.5     9.9     6.7     (3.1 %)      4.0
     2010  
     Q1     Q2     Q3     Q4     YE  

ADR

   $ 239.61      $ 234.76      $ 231.00      $ 250.52      $ 239.28   

Occupancy

     62.3     63.5     58.9     66.9     62.9

RevPAR

   $ 149.22      $ 149.16      $ 136.08      $ 167.69      $ 150.55   

RevPAR Change (b)

     12.5     8.9     7.8     2.0     7.4
     2009  
     Q1     Q2     Q3     Q4     YE  

ADR

   $ 242.86      $ 230.76      $ 227.00      $ 248.77      $ 237.72   

Occupancy

     55.2     59.4     56.3     66.5     59.4

RevPAR

   $ 134.07      $ 136.98      $ 127.85      $ 165.53      $ 141.16   

 

(a) Inventory included for comparable calculations is based on the comparable set of hotels for that respective period. Additionally, in each period, we will update the immediately preceding fiscal period to reflect the current applicable period’s hotel comparative listing. For example, the 2010 data represents information based on the 2011 comparable set of hotels.
(b) RevPAR change shown is based on the applicable years comparable hotels compared to the respective prior year using the comparable hotels for the applicable year. For example, the 2011 RevPAR change is calculated using 2011 and 2010 RevPAR statistics based upon the 2011 comparable set. This figure, unlike other 2011 statistics will not be updated to reflect the 2012 comparable hotel listing.

 

   24


Owned and Leased Hotel Operating Margin and Comparable Owned and Leased Hotel Operating Margin (unaudited) (c)

 

     2012  
     Q1     Q2     Q3              

Owned and leased hotel operating margin percentage (a)

     20.3     26.3     24.1    

Percent change (b)

     2.2     3.2     0.7    

Comparable owned and leased hotel operating margin percentage (a)

     20.0     24.9     22.7    

Percent change (b)

     1.2     1.2     0.2    
     2011  
     Q1     Q2     Q3     Q4     YE  

Owned and leased hotel operating margin percentage (a)

     18.1     23.1     23.4     22.5     21.9

Percent change (b)

     (1.2 )%      0.5     6.0     3.1     2.2

Comparable owned and leased hotel operating margin percentage (a)

     18.8     23.7     22.5     22.4     21.9

Percent change (b)

     (1.3 )%      0.8     3.5     1.8     1.1
     2010  
     Q1     Q2     Q3     Q4     YE  

Owned and leased hotel operating margin percentage (a)

     19.3     22.6     17.4     19.4     19.7

Percent change (b)

     1.5     2.3     1.2     1.7     1.7

Comparable owned and leased hotel operating margin percentage (a)

     20.2     22.4     18.5     20.6     20.8

Percent change (b)

     2.2     1.3     1.3     2.1     1.8
     2009  
     Q1     Q2     Q3     Q4     YE  

Owned and leased hotel operating margin percentage (a)

     17.8     20.3     16.2     17.7     18.0

Percent change (b)

     —          —          —          (3.3 )%      (8.0 )% 

Comparable owned and leased hotel operating margin percentage (a)

     17.7     20.9     17.1     18.3     18.6

Percent change (b)

     —          —          —          (2.2 )%      (7.0 )% 

 

(a) This data represents information reported in the most recent public filing in which the stated period was presented.
(b) Percentage change shown is that which was published in the most recent applicable public filing.
(c) The realignment of our reporting structures did not impact the owned and leased segment and therefore these statistics agree to our most recent applicable public filling.

 

   25