Attached files

file filename
8-K/A - 8-K/A - Interactive Intelligence Group, Inc.inin-20130204x8ka.htm

 

Interactive Intelligence Reports Fourth-Quarter and Full Year 2012 Financial Results

 

-

Total orders for the fourth quarter up 119 percent from 2011 fourth quarter; 2012 total orders up 48 percent year-over-year.

-

Cloud-based orders for the fourth quarter up 311 percent year-over-year; 2012 cloud-based orders up 123 percent year-over-year.

-

Cloud-based orders in 2012 were 35 percent of total orders, up from 23 percent in 2011.

-

Recurring revenues in 2012 increased 27 percent year-over-year to 50 percent of total revenue.

 

INDIANAPOLIS,  Feb. 4, 2013 -- Interactive Intelligence Group Inc. (Nasdaq: ININ), a global provider of unified IP business communications solutions, has announced financial results for the fourth quarter and full year ended Dec. 31, 2012.

 

“Our strong performance during the fourth quarter led to a record year for orders and revenues,” said Interactive Intelligence founder and CEO, Dr. Donald Brown. “In 2012, we have further extended our product leadership position and gained even more momentum in cloud-based offerings, which is the fastest growing segment of the contact center market. The number of our new cloud-based customers reached record levels in the fourth quarter and the total dollar amount of contracts continues growing at a rate significantly higher than the overall market.

 

While continuing to add some of the most recognized global companies as customers, we remain committed to maintaining our pace of innovation, with several new products scheduled for release this year,” continued Brown. “Looking forward, given our strong global pipeline of opportunities, we are reaffirming our 2013 total order growth forecast of 20 percent and expect cloud-based orders to represent approximately 50 percent of total 2013 orders. We remain focused on innovation, product leadership and cloud-based growth and are confident in our long-term financial profile, which will be driven by growth in recurring revenues.” 

 

Fourth Quarter 2012 Financial Highlights:

-

Orders: Total orders grew by 119 percent from the fourth quarter of 2011, while cloud-based orders were up 311 percent over the fourth quarter of 2011 and comprised 39 percent of total orders. The company signed 68 contracts over $250,000, which included 19 orders over $1.0 million, up from 37 and six, respectively, in the fourth quarter of 2011.

 

-

Revenues:  Total revenues were $70.5 million, an increase of 22 percent over the fourth quarter of 2011. Recurring revenues, which include both maintenance and support from perpetual license agreements and cloud-based revenues, increased 31 percent to $33.1 million and accounted for 47 percent of total revenues. Cloud-based revenues increased 47 percent to $6.6 million. Product revenues were $27.2 million and services revenues were $10.2 million, compared to $26.5 million and $6.0 million, respectively, in the fourth quarter of 2011.

 

-

Total Deferred Revenues: Deferred revenues increased to $91.9 million as of Dec. 31, 2012, from $75.4 million as of Dec. 31, 2011. In addition, the amount of unbilled future cloud-based revenues as of Dec. 31, 2012 increased to $89.5 million from $34.6 million as of Dec. 31, 2011. The combination of deferred revenues and unbilled future cloud-based revenues was $181.4 million, up 65 percent from $110.0 million as of Dec. 31, 2011.

 

Operating Income: GAAP operating income was $3.5 million for the fourth quarter of 2012, compared to $6.5 million in the fourth quarter of 2011. Non-GAAP* operating income was $5.9 million for the fourth quarter of 2012, with a non-GAAP operating margin of 8.4 percent, compared to $8.7 million and a non-GAAP operating margin of 15.0 percent in the fourth quarter of 2011. The year-over-year decline in operating income resulted from the deferral of revenues due to an increase in cloud-based orders, certain premises-based orders received in the fourth quarter of 2012 for which revenues were deferred to future periods, and the increased investment in sales, marketing, and research and development to expand the company’s product leadership and share in the cloud-based market.

 


 

-

Net Income: GAAP net income for the fourth quarter of 2012 was $2.3 million, or $0.11 per diluted share based on 20.3 million weighted average diluted shares outstanding. This compares to GAAP net income for the same quarter in 2011 of $4.6 million, or $0.23 per diluted share based on 19.9 million weighted average diluted shares outstanding.

 

Non-GAAP net income for the fourth quarter of 2012 was $5.7 million, or $0.28 per diluted share. This compares to non-GAAP net income of $7.3 million, or $0.37 per diluted share for the same quarter in 2011.

 

-

Cash, Cash Equivalents and Investments:  As of Dec. 31, 2012, we had cash, cash equivalents and investments of $80.6 million.

 

-

Cash Flows: During the fourth quarter of 2012, the company generated $3.6 million in cash flow from operations and used $2.9 million for capital expenditures, which included expansion of its cloud infrastructure. 

 

Full Year 2012 Financial Highlights:

-

Orders: Total orders increased 48 percent in 2012 compared to 2011, while cloud-based orders were up 123 percent year-over-year. The company signed 158 contracts over $250,000, which included 42 orders over $1.0 million, up from 113 and 17, respectively, in 2011. Cloud-based orders were 35 percent of total orders, up from 23 percent in 2011.

 

-

Revenues:  Total revenues were $237.4 million in 2012, an increase of 13 percent over 2011. Recurring revenues increased 27 percent to $118.3 million. Cloud-based revenues increased 54 percent year-over-year to $22.0 million. Product revenues were $88.6 million and services revenues were $30.4 million in 2012, compared to $92.8 million and $23.4 million, respectively, in 2011.

 

-

Operating Income: GAAP operating income in 2012 was $1.1 million, compared to $21.6 million in 2011. Non-GAAP operating income in 2012 was $10.2 million, with a non-GAAP operating margin of 4.3 percent, compared to $29.3 million and a non-GAAP operating margin of 13.9 percent in 2011. The year-over-year decline in operating income resulted from deferral of revenues due to an increase in cloud-based orders, certain premises-based orders received in 2012 for which revenues were deferred to future periods, and the increased investment in sales, marketing, and research and development to expand the company’s product leadership and share in the cloud-based market.

 

-

Net Income: GAAP net income was $906,000, or $0.04 per diluted share based on 20.2 million weighted average diluted shares outstanding. This compares to GAAP net income in 2011 of $14.8 million, or $0.74 per diluted share based on 19.9 million weighted average diluted shares outstanding. The annual effective tax rate was 46 percent and includes a tax reserve on certain tax positions of the company, offset by one-time benefits recorded in 2012 principally related to a change in the company’s treatment of its officer compensation.

Non-GAAP net income was $10.1 million, or $0.50 per diluted share, compared to non-GAAP net income in 2011 of $24.9 million, or $1.25 per diluted share.

 

-

Cash Flows: During the full year of 2012, the company generated $20.0 million in cash flow from operations, used $22.7 million for acquisitions, and used $15.6 million for capital expenditures, which included expansion of its cloud infrastructure. 

 

* A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included with this press release. An explanation of these measures is also included below under the heading “Non-GAAP Measures.”

 

 


 

Additional Fourth-Quarter 2012 and Recent Highlights:

-

Interactive Intelligence was honored with a 2012 Cloud Computing Excellence Award from TMC’s Cloud Computing Magazine.

 

-

Interactive Intelligence launched Interaction Mobilizer for Windows 8, a software platform that enables mid-size to large contact centers and enterprises to rapidly deploy customer service applications for tablets and other mobile devices.

 

-

Interactive Intelligence released Interaction Dialer® version 4.0, a major predictive dialer software upgrade which was designed to improve ease-of-use, simplify management, and help contact centers more effectively execute dialing campaigns.

 

-

The company launched an e-commerce website, the Interactive Intelligence Marketplace, giving customers and resellers fast and easy access to products that complement the vendor’s all-in-one IP communications software suite.

 

Interactive Intelligence will host a conference call today at 4:30 p.m. Eastern time (EST) featuring Dr. Brown and the company's CFO, Stephen R. Head. A live Q&A session will follow opening remarks.

 

To access the teleconference, please dial 1 877.324.1969 at least five minutes prior to the start of the call. Ask for the teleconference by the following name: “Interactive Intelligence fourth-quarter earnings call.” The teleconference will also be broadcast live on the company's investor relations' page at http://investors.inin.com. An archive of the teleconference will be posted following the call.

 

About Interactive Intelligence

Interactive Intelligence Group Inc. (Nasdaq: ININ) is a global provider of contact center, unified communications, and business process automation software and services. The company's unified IP business communications solutions, which can be deployed on-premise or via the cloud, are ideal for industries such as financial services, insurance, outsourcers, collections, and utilities. Interactive Intelligence was founded in 1994 and has more than 5,000 customers worldwide. The company is among Forbes Magazine's 2011 Best Small Companies in America and Software Magazine's 2012 Top 500 Global Software and Service Providers. It employs approximately 1,400 people and is headquartered in Indianapolis, Indiana. The company has offices throughout North America, Latin America, Europe, Middle East, Africa and Asia Pacific. Interactive Intelligence can be reached at +1 317.872.3000 or ; on the Net: www.inin.com.  

 

Non-GAAP Measures

The non-GAAP measures shown in this release include revenue which was not recognized on a GAAP basis due to purchase accounting adjustments and exclude non-cash stock-based compensation expense, the amortization of certain intangible assets related to acquisitions by the company and non-cash income tax expense. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are included with the financial information included in this press release. These measures are not in accordance with, or an alternative for, GAAP and may be different from non-GAAP measures used by other companies. Stock-based compensation expense and amortization of intangibles related to acquisitions are non-cash and certain amounts of income tax expense are non-cash. Management believes that the presentation of non-GAAP results, when shown in conjunction with corresponding GAAP measures, provides useful information to management and investors regarding financial and business trends related to the company's results of operations. Further, management believes that these non-GAAP measures improve management's and investors' ability to compare the company's financial performance with other companies in the technology industry. Because stock-based compensation expense, non-cash income tax expense amounts and amortization of intangibles related to acquisitions can vary significantly between companies, it is useful to compare results excluding these amounts. Management also uses financial statements that exclude stock-based compensation expense related to stock options, non-cash income tax amounts and amortization of intangibles related to acquisitions for its internal budgets.


 

Forward Looking Statements

This release may contain certain forward-looking statements that involve a number of risks and uncertainties. Among the factors that could cause actual results to differ materially are the following: rapid technological changes in the industry; the company's ability to maintain profitability; to manage successfully its growth; to manage successfully its increasingly complex third-party relationships resulting from the software and hardware components being licensed or sold with its solutions; to maintain successful relationships with certain suppliers which may be impacted by the competition in the technology industry; to maintain successful relationships with its current and any new partners; to maintain and improve its current products; to develop new products; to protect its proprietary rights adequately; to successfully integrate acquired businesses; and other factors described in the company's SEC filings, including the company's latest annual report on Form 10-K.

 

Interactive Intelligence is the owner of the marks INTERACTIVE INTELLIGENCE, its associated LOGO and numerous other marks. All other trademarks mentioned in this document are the property of their respective owners.

 

ININ-G

 

Contacts:

Stephen R. Head

Chief Financial Officer

Interactive Intelligence

+1 317.715.8412

 

 

Seth Potter

Investor Relations

ICR, Inc.

+1 646.277.1230

 

 

Christine Holley

Senior Director of Market Communications

Interactive Intelligence

+1 317.715.8220

 

 

###

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Condensed Consolidated Statements of Income

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

 

 

2012

 

 

2011

 

 

2012

 

 

2011

 

 

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

 

 

$

27,207 

 

$

26,538 

 

$

88,626 

 

$

92,786 

Recurring

 

 

 

 

33,120 

 

 

25,186 

 

 

118,343 

 

 

93,363 

Services

 

 

 

 

10,215 

 

 

5,951 

 

 

30,396 

 

 

23,377 

Total revenues

 

 

 

 

70,542 

 

 

57,675 

 

 

237,365 

 

 

209,526 

Costs of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

 

 

 

6,742 

 

 

5,818 

 

 

24,329 

 

 

25,095 

Recurring

 

 

 

 

9,053 

 

 

6,227 

 

 

32,227 

 

 

23,801 

Services

 

 

 

 

6,796 

 

 

4,600 

 

 

22,868 

 

 

16,389 

Amortization of intangible assets

 

 

 

 

58 

 

 

35 

 

 

163 

 

 

140 

Total cost of revenues

 

 

 

 

22,649 

 

 

16,680 

 

 

79,587 

 

 

65,425 

Gross profit

 

 

 

 

47,893 

 

 

40,995 

 

 

157,778 

 

 

144,101 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

 

 

23,172 

 

 

18,339 

 

 

79,770 

 

 

63,039 

Research and development

 

 

 

 

12,386 

 

 

9,522 

 

 

45,682 

 

 

35,626 

General and administrative

 

 

 

 

8,312 

 

 

6,284 

 

 

29,722 

 

 

22,729 

Amortization of intangible assets

 

 

 

 

494 

 

 

306 

 

 

1,521 

 

 

1,066 

Total operating expenses

 

 

 

 

44,364 

 

 

34,451 

 

 

156,695 

 

 

122,460 

Operating income

 

 

 

 

3,529 

 

 

6,544 

 

 

1,083 

 

 

21,641 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

 

 

207 

 

 

134 

 

 

772 

 

 

434 

Other income (expense)

 

 

 

 

(123)

 

 

(118)

 

 

(189)

 

 

144 

Total other income

 

 

 

 

84 

 

 

16 

 

 

583 

 

 

578 

Income before income taxes

 

 

 

 

3,613 

 

 

6,560 

 

 

1,666 

 

 

22,219 

Income tax expense

 

 

 

 

1,343 

 

 

1,965 

 

 

760 

 

 

7,421 

Net income

 

 

 

$

2,270 

 

$

4,595 

 

$

906 

 

$

14,798 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

$

129 

 

$

710 

 

$

(645)

 

$

(73)

Net unrealized investment gain (loss)

 

 

 

 

(191)

 

 

(89)

 

 

163 

 

 

93 

Comprehensive income

 

 

 

$

2,208 

 

$

5,216 

 

$

424 

 

$

14,818 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

$

0.12 

 

$

0.24 

 

$

0.05 

 

$

0.79 

Diluted

 

 

 

 

0.11 

 

 

0.23 

 

 

0.04 

 

 

0.74 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to compute net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

19,367 

 

 

18,908 

 

 

19,241 

 

 

18,714 

Diluted

 

 

 

 

20,308 

 

 

19,850 

 

 

20,162 

 

 

19,885 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Reconciliation of Supplemental Financial Information

(in thousands, except per share amounts)

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

Recurring revenue, as reported

 

 

$      33,120

 

$      25,186

 

$    118,343

 

$       93,363

Purchase accounting adjustments

 

 

178 

 

309 

 

522 

 

471 

Non-GAAP recurring revenue

 

 

$      33,298

 

$      25,495

 

$    118,865

 

$       93,834

 

 

 

 

 

 

 

 

 

 

Recurring revenue gross profit as reported

 

 

$      24,067

 

$      18,959

 

$      86,116

 

$       69,562

Purchase accounting adjustments

 

 

178 

 

309 

 

522 

 

471 

Non-cash stock-based compensation expense

 

 

135 

 

89 

 

523 

 

422 

Non-GAAP recurring revenue gross profit

 

 

$      24,380

 

$      19,357

 

$      87,161

 

$       70,455

Non-GAAP recurring revenue gross margin

 

 

73.2% 

 

75.9% 

 

73.3% 

 

75.1% 

 

 

 

.

 

 

 

 

 

 

Services revenue, as reported

 

 

$      10,215

 

$        5,951

 

$      30,396

 

$       23,377

Purchase accounting adjustments

 

 

 -

 

 

 -

 

54 

Non-GAAP services revenue

 

 

$      10,215

 

$        5,957

 

$      30,396

 

$       23,431

 

 

 

 

 

 

 

 

 

 

Services revenue gross profit as reported

 

 

$        3,419

 

$        1,351

 

$        7,528

 

$         6,988

Purchase accounting adjustments

 

 

 -

 

 

 -

 

54 

Non-cash stock-based compensation expense

 

 

27 

 

35 

 

147 

 

101 

Non-GAAP services revenue gross profit

 

 

$        3,446

 

$        1,392

 

$        7,675

 

$         7,143

Non-GAAP services revenue gross margin

 

 

33.7% 

 

23.4% 

 

25.3% 

 

30.5% 

 

 

 

 

 

 

 

 

 

 

Total revenue, as reported

 

 

$      70,542

 

$      57,675

 

$    237,365

 

$     209,526

Purchase accounting adjustments

 

 

178 

 

315 

 

522 

 

525 

Non-GAAP total revenue

 

 

$      70,720

 

$      57,990

 

$    237,887

 

$     210,051

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

$      47,893

 

$      40,995

 

$    157,778

 

$     144,101

Purchase accounting adjustments

 

 

178 

 

315 

 

522 

 

525 

Operating expenses

 

 

58 

 

35 

 

163 

 

140 

Non-cash stock-based compensation expense

 

 

162 

 

124 

 

670 

 

523 

Non-GAAP gross profit

 

 

$      48,291

 

$      41,469

 

$    159,133

 

$     145,289

Non-GAAP gross margin

 

 

68.3% 

 

71.5% 

 

66.9% 

 

69.2% 

 

 

 

 

 

 

 

 

 

 

Operating income, as reported

 

 

$        3,529

 

$        6,544

 

$        1,083

 

$       21,641

Purchase accounting adjustments

 

 

769 

 

849 

 

2,487 

 

2,331 

Non-cash stock-based compensation expense

 

 

1,650 

 

1,294 

 

6,677 

 

5,298 

Non-GAAP operating income

 

 

$        5,948

 

$        8,687

 

$      10,247

 

$       29,270

Non-GAAP operating margin

 

 

8.4% 

 

15.0% 

 

4.3% 

 

13.9% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

Net income, as reported

 

 

$        2,270

 

$        4,595

 

$           906

 

$       14,798

Purchase accounting adjustments:

 

 

 

 

 

 

 

 

 

Increase to revenues:

 

 

 

 

 

 

 

 

 

Recurring

 

 

178 

 

309 

 

522 

 

471 

Services

 

 

 -

 

 

 -

 

54 

Reduction of operating expenses:

 

 

 

 

 

 

 

 

 

Customer Relationships

 

 

449 

 

261 

 

1,341 

 

886 

Technology

 

 

58 

 

35 

 

163 

 

140 

Non-compete agreements

 

 

46 

 

45 

 

180 

 

180 

Acquisition Costs

 

 

38 

 

193 

 

281 

 

600 

Total

 

 

769 

 

849 

 

2,487 

 

2,331 

Non-cash stock-based compensation expense:

 

 

 

 

 

 

 

 

 

Cost of recurring revenues

 

 

135 

 

89 

 

523 

 

422 

Cost of services revenues

 

 

27 

 

35 

 

147 

 

101 

Sales and marketing

 

 

543 

 

394 

 

2,250 

 

1,677 

Research and development

 

 

510 

 

374 

 

1,886 

 

1,570 

General and administrative

 

 

435 

 

402 

 

1,871 

 

1,528 

Total

 

 

1,650 

 

1,294 

 

6,677 

 

5,298 

Non-cash income tax expense

 

 

1,039 

 

522 

 

 -

 

2,434 

Non-GAAP net income

 

 

$        5,728

 

$        7,260

 

$      10,070

 

$       24,861

 

 

 

 

 

 

 

 

 

 

Diluted EPS, as reported

 

 

$          0.11

 

$          0.23

 

$          0.04

 

$           0.74

Purchase accounting adjustments

 

 

0.04 

 

0.04 

 

0.12 

 

0.12 

Non-cash stock-based compensation expense

 

 

0.08 

 

0.07 

 

0.34 

 

0.27 

Non-cash income tax expense

 

 

0.05 

 

0.03 

 

 -

 

0.12 

Non-GAAP diluted EPS

 

 

$          0.28

 

$          0.37

 

$          0.50

 

$           1.25


 

 


 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

December 31,

 

 

 

 

2012

 

2011

Assets

 

 

 

(unaudited)

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

$           45,057

 

$           28,465

Short-term investments

 

 

 

23,816 

 

40,589 

Accounts receivable, net

 

 

 

68,409 

 

56,331 

Deferred tax assets, net

 

 

 

16,600 

 

8,952 

Prepaid expenses

 

 

 

15,565 

 

11,474 

Other current assets

 

 

 

5,958 

 

4,966 

Total current assets

 

 

 

175,405 

 

150,777 

Long-term investments

 

 

 

11,757 

 

23,415 

Property and equipment, net

 

 

 

26,816 

 

18,304 

Goodwill

 

 

 

38,723 

 

22,696 

Intangible assets, net

 

 

 

22,676 

 

15,029 

Other assets, net

 

 

 

6,419 

 

2,581 

Total assets

 

 

 

$         281,796

 

$         232,802

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

 

 

$             8,795

 

$             5,434

Accrued liabilities

 

 

 

23,008 

 

11,111 

Accrued compensation and related expenses

 

 

 

13,640 

 

8,870 

Deferred product revenues

 

 

 

5,999 

 

3,870 

Deferred services revenues

 

 

 

67,893 

 

57,423 

Total current liabilities

 

 

 

119,336 

 

86,708 

Long-term deferred revenues

 

 

 

18,000 

 

14,141 

Deferred tax liabilities, net

 

 

 

99 

 

1,688 

Other long-term liabilities

 

 

 

244 

 

291 

Total liabilities

 

 

 

$         137,679

 

$         102,828

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

Preferred stock

 

 

 

 -

 

 -

Common stock

 

 

 

194 

 

190 

Additional paid-in-capital

 

 

 

133,359 

 

119,644 

Accumulated other comprehensive loss

 

 

 

(675)

 

(193)

Retained earnings

 

 

 

11,239 

 

10,333 

Total shareholders' equity

 

 

 

144,117 

 

129,974 

Total liabilities and shareholders' equity

 

 

 

$         281,796

 

$         232,802

 


 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

December 31,

 

 

 

 

2012

 

2011

 

 

 

 

(unaudited)

 

 

Operating activities:

 

 

 

 

 

 

Net income

 

 

 

$            906

 

$      14,798

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

Amortization

 

 

 

7,975 

 

5,669 

Other non-cash items

 

 

 

1,776 

 

1,209 

Stock-based compensation expense

 

 

 

(757)

 

37 

Tax benefits from stock-based payment arrangements

 

 

 

6,676 

 

5,298 

Deferred income tax

 

 

 

(1,586)

 

(3,336)

Amortization (accretion) of investment income

 

 

 

(12,311)

 

(524)

Loss (gain) on disposal of fixed assets

 

 

 

846 

 

(1,165)

Changes in operating assets and liabilities:

 

 

 

(74)

 

Accounts receivable

 

 

 

 

 

 

Prepaid expenses

 

 

 

(10,166)

 

(13,313)

Other current assets

 

 

 

(3,918)

 

(2,888)

Other assets

 

 

 

(975)

 

(85)

Accounts payable

 

 

 

(3,838)

 

(1,778)

Accrued liabilities

 

 

 

5,071 

 

(7,700)

Accrued compensation and related expenses

 

 

 

11,941 

 

6,918 

Deferred product revenues

 

 

 

4,400 

 

(918)

Deferred services revenues

 

 

 

1,190 

 

489 

 

 

 

 

12,850 

 

18,675 

Net cash provided by operating activities

 

 

 

20,006 

 

21,390 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

Sales of available-for-sale investments

 

 

 

58,234 

 

73,118 

Purchases of available-for-sale investments

 

 

 

(30,348)

 

(98,205)

Purchases of property and equipment

 

 

 

(15,554)

 

(13,280)

Acquisitions, net of cash

 

 

 

(22,651)

 

(13,376)

Unrealized gain (loss) on investment

 

 

 

(138)

 

Net cash used in investing activities

 

 

 

(10,457)

 

(51,742)

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

Proceeds from stock options exercised

 

 

 

5,030 

 

6,671 

Proceeds from issuance of common stock

 

 

 

680 

 

510 

Employee taxes withheld for restricted stock units

 

 

 

(253)

 

 -

Tax benefits from stock-based payment arrangements

 

 

 

1,586 

 

3,336 

Net cash provided by financing activities

 

 

 

7,043 

 

10,517 

Net increase (decrease) in cash and cash equivalents

 

 

 

16,592 

 

(19,835)

Cash and cash equivalents, beginning of period

 

 

 

28,465 

 

48,300 

Cash and cash equivalents, end of period

 

 

 

$       45,057

 

$      28,465

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

Interest

 

 

 

$                5

 

$               3

Income taxes

 

 

 

3,213 

 

2,835 

 

 

 

 

 

 

 

Other non-cash item:

 

 

 

 

Purchases of property and equipment payable at end of period

 

 

 

44 

 

70 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Data

(Dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

2012

 

 

 

Q1

Q2

Q3

Q4

Total

 

Q1

Q2

Q3

Q4

Total

Margins (GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

 

70.2% 
73.6% 
69.1% 
78.1% 
73.4% 

 

70.9% 
69.5% 
73.4% 
75.2% 
72.5% 

Recurring

 

 

74.5% 
74.0% 
73.8% 
75.3% 
74.0% 

 

73.8% 
72.4% 
72.3% 
72.7% 
72.8% 

Services

 

 

40.3% 
28.0% 
27.9% 
22.7% 
29.9% 

 

19.7% 
22.6% 
18.9% 
33.5% 
24.8% 

Overall

 

 

68.1% 
68.9% 
66.7% 
71.1% 
68.8% 

 

66.8% 
65.2% 
65.6% 
67.9% 
66.5% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-over-year Revenue Growth (GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

 

31.5% 
33.7% 
7.3% 
9.0% 
18.7% 

 

-4.8%

-18.8%

3.3% 
2.5% 

-4.5%

Recurring

 

 

30.3% 
35.1% 
45.7% 
22.8% 
33.0% 

 

31.1% 
27.2% 
17.9% 
31.5% 
26.8% 

Services

 

 

87.7% 
30.4% 
26.3% 
4.3% 
31.6% 

 

-8.4%

23.5% 
34.7% 
71.7% 
30.0% 

Overall

 

 

36.3% 
33.9% 
24.6% 
13.9% 
26.0% 

 

10.6% 
5.4% 
13.7% 
22.3% 
13.3% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Over $1 million

 

 

17 

 

19 
42 

Between $250,000 and $1 million

 

 

24 
27 
14 
31 
96 

 

11 
28 
28 
49 
116 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of new customers

 

 

65 
81 
55 
103 
304 

 

60 
67 
65 
110 
302 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average new customer order:

 

 

 

 

 

 

 

 

 

 

 

 

 

Overall

 

 

$                  275 

$                  240 

$                  314 

$                  259 

$                  267 

 

$                  240 

$                  349 

$                  409 

$                  623 

$                  440 

Cloud-based

 

 

488 
282 
3,691 
642 
693 

 

761 
557 
822 
1,134 
866