Attached files

file filename
8-K - FORM 8-K - FARMERS NATIONAL BANC CORP /OH/d477564d8k.htm
EX-99.2 - LETTER TO SHAREHOLDERS - FARMERS NATIONAL BANC CORP /OH/d477564dex992.htm

Exhibit 99.1

January 31, 2013

Press Release

 

  Source: Farmers National Banc Corp.

John S. Gulas, President and CEO

20 South Broad Street P.O. Box 555

Canfield, OH 44406

330.533.3341

330.533.0451 (FAX)

Email: exec@farmersbankgroup.com

FARMERS NATIONAL BANC CORP. REPORTS RESULTS FOR FOURTH QUARTER 2012

IMPROVED NET INCOME AND STRONG DEPOSIT GROWTH:

 

   

Net income for 2012 increased 8% to $9.9 million compared to $9.2 million for 2011.

 

   

120 consecutive quarters of positive earnings.

 

   

Deposits increased 9% from December 31, 2011 to December 31, 2012.

STRONG CAPITAL LEVELS:

 

   

Tangible book value per share improved to $6.11 at December 31, 2012 from $5.76 at December 31, 2011.

 

   

Stockholders’ equity increased 6% from December 31, 2011 to December 31, 2012.

STABLE ASSET QUALITY:

 

   

Provision for loan losses for 2012 decreased $2.9 million compared to 2011.

 

   

Non-performing assets to total assets decreased from 1.08% at December 31, 2011 to 0.75% at December 31, 2012.

CANFIELD, Ohio (January 31, 2013) – Farmers National Banc Corp. (Farmers) (NASDAQ: FMNB) today reported financial results for the three and twelve months ended December 31, 2012.

Net income for the twelve months ended December 31, 2012 was $9.9 million, compared to $9.2 million for the same twelve month period in 2011. On a per share basis, net income for the twelve months ended December 31, 2012 was $0.53, an increase of 6% compared to the same twelve month period in 2011. The tangible book value increased to $6.11 per share at December 31, 2012, compared to $5.76 per share at December 31, 2011, mainly as a result of retained net income. Farmers’ total assets reported at December 31, 2012 were $1.14 billion, representing a 6.7% increase compared to $1.07 billion in total assets recorded at December 31, 2011. Net income for the three months ended December 31, 2012 was $2.6 million, compared to $3.0 million for the same three month period in 2011. On a per share basis, net income for the fourth quarter ended December 31, 2012 was $0.14 per diluted share, compared to $0.16 for the fourth quarter ended December 31, 2011 and $0.13 for the third quarter ended September 30, 2012.

John S. Gulas, President and CEO, stated “We are pleased with our 8% improvement in net income for 2012 compared to 2011. It is important to note that noninterest income excluding security gains increased 7% in 2012 compared to 2011, which is consistent with our strategy to diversify revenue. We are encouraged that asset quality continues to improve, evidenced by the reduction in the provision for loan losses from $3.7 million for the twelve month period ending December 31, 2011 to $725 thousand for the twelve months ended December 31, 2012. We have also seen a decline in our non-performing loans, from $11.0 million at December 31, 2011 to $8.2 million at December 31, 2012. Even with the reduction in our provision for loan losses, because of improved credit quality, we continue to maintain strong reserves against probable incurred losses.”

Net loans increased $17.0 million (or 3%) in comparing the fourth quarter of 2012 to the same quarter of 2011. Most of the loan growth in the past twelve months has occurred in the commercial and industrial loan portfolio. Net loans were reported at $579.0 million at December 31, 2012, which compares to $562.0 million at the same time in 2011. Deposits increased $78.9 million, or 9.4%, from $840.1 million at December 31, 2011 to $919.0 million at December 31, 2012, as customers continue to seek the safety and security of FDIC insured deposit accounts. The Company’s deposits are also being affected positively by the recent development of the Marcellus and Utica shale activity within the local region. At December 31, 2012, the Company had deposits totaling approximately $58 million that customers have received from energy exploration companies from the leasing or sale of mineral rights.


Stockholders’ equity totaled $120.8 million, or 10.6% of total assets, at December 31, 2012, an increase of $6.3 million, or 5.6%, compared to $114.4 million at December 31, 2011. The increase is mainly the result of net income, offset by cash dividends paid to shareholders during the past twelve months. Shareholders received a total of $0.18 per share in cash dividends paid in the past four quarters, including two special $0.03 cash dividends paid on February 28 and December 31, 2012. Book value per share increased 5.4% from $6.10 per share at December 31, 2011 to $6.43 per share at December 31, 2012.

Net Interest Income — Net interest income was $9.3 million for the fourth quarter of 2012, which compared to $9.1 million in the fourth quarter of 2011. The net interest margin to average earning assets on a fully taxable equivalent basis decreased 13 basis points to 3.67% for the three months ended December 31, 2012, compared to 3.80% for the same period in the prior year. The decrease in net interest margin is largely a result of the change in the mix of interest earning assets and a decrease in earning asset yields. Loans, which yield more than securities, comprised a smaller level of interest-earning assets in the current period. At December 31, 2012, loans were 54% of average earning assets, compared to 56% at December 31, 2011. In comparing the quarters ending December 31, 2012 and 2011, yields on earning assets decreased 30 basis points, while the cost of interest bearing liabilities decreased 17 basis points.

On a year-to-date basis, net interest income improved to $36.9 million for the twelve month period ended December 31 2012, compared to $36.6 million in the same period in 2011. The net interest margin to average earning assets on a fully taxable equivalent basis was 3.76% for the twelve months ended December 31, 2012, compared to 4.01% for the same twelve month period in the prior year.

Noninterest Income — Noninterest income was $3.7 million for the fourth quarter of 2012, decreasing 19% from $4.5 million compared to the same quarter of 2011. The decrease was primarily the result of a lower level of security gains. Security gains were $586 thousand in the fourth quarter of 2012 compared to $1.8 million in the same quarter of 2011. Income from the sale of residential real estate loans increased from $79 thousand in the fourth quarter of 2011 to $191 thousand in the fourth quarter of 2012 as the Company continues to develop its secondary mortgage operations.

Noninterest income for the twelve months ended December 31, 2012 was $12.6 million, compared to $12.5 million for the same period in 2011. The increase in noninterest income is primarily due to income from the sale of loans, increasing from $113 thousand for the twelve months ended December 31, 2011 to $598 thousand for the same twelve month period in 2012. The increase in loans sold income was offset by a decrease in security gains, which were $745 thousand higher in 2011.

Noninterest Expense — Noninterest expense totaled $9.5 million for the fourth quarter of 2012, which is $180 thousand less than the $9.6 million in the same quarter in 2011. Most of this decrease is a result of a $1.2 million prepayment penalty related to the payoff of advances from the Federal Home Loan Bank of Cincinnati that was paid in the fourth quarter of 2011, compared to none in the fourth quarter of 2012. The decrease in prepayment penalties was offset by a 13% increase in salaries and employee benefits, due to a higher number of employees in the current quarter. The higher employee count is attributed primarily to our Secondary Mortgage project expansion. Additionally, employee health insurance costs increased $52 thousand as a result of a higher level of claims. Occupancy and equipment expense also increased $192thousand as a result of depreciation expense and small equipment costs related to new facilities.

Noninterest expenses for the twelve months ended December 31, 2012 was $35.8 million, compared to $33.7 million for the same period in 2011, representing an increase of $2.1 million, or 6%. The increase is mainly the result of the previously mentioned increase in salaries and employee benefits, resulting from a higher number of employees in the current year, a $561 thousand or 35% increase in health insurance costs, and a $293 thousand increase in occupancy and equipment expense related to new facilities. These increases in expenses were offset by the previously mentioned $1.2 million prepayment penalties paid to Federal Home Loan Bank of Cincinnati in the prior year, compared to none paid in 2012.

Farmers’ tax equivalent efficiency ratio for the three month period ended December 31, 2012 was 72.48% compared to 76.90% for the same period in 2011. The decrease in the efficiency ratio was primarily driven by the prepayment penalty paid to Federal Home Loan Bank of Cincinnati in 2011 as explained in the previous paragraph. For the twelve months ended December 31, 2012, the efficiency ratio was 69.94% compared to 67.14% for the same period in 2011.


Asset Quality — Non-performing loans equaled 1.40% of total loans at December 31, 2012, lower than the 1.92% reported at the same time in 2011, and also less than the 1.51% reported at September 30, 2012. Loans 30–89 days delinquent increased $227 thousand to $3.7 million since December 31, 2011. Non-performing loans totaled $8.2 million at December 31, 2012, a decrease of $2.8 million or 25.3% compared to December 31, 2011. On December 31, 2012, the ratio of the allowance for loan losses (ALLL) to non-performing loans was 93.01%, compared to 89.4% at December 31, 2011. At December 31, 2012, the ALLL/total loan ratio was 1.30%, compared to 1.72% at December 31, 2011. For the three months ended December 31, 2012, management did not record a provision to the allowance for loan losses, compared to a $325 thousand provision in the preceding quarter and no provision in the same three month period in the prior year. Net charge-offs were $995 thousand for the quarter ended December 31, 2012 representing a $247 thousand increase compared to the preceding quarter, but $170 thousand lower than the same quarter in the prior year. Although net charge-offs for the quarter ended December 31, 2012 were $995 thousand, no provision was recorded in the quarter because of a higher loss history quarter rolling off the Company’s 12 quarter past experience, which is used to estimate the adequacy of the allowance for loan losses. The zero provision for the quarter ended December 31, 2012 was also impacted as a result of some of the charge-offs in the quarter being specifically reserved for in previous quarters. Most of the charge-offs in the current quarter were related to the commercial real estate, residential real estate and commercial and industrial loan portfolios. On an annual basis, net charge-off’s for 2012 were $2.9 million, which is $222 thousand or 7% less than the net-charge-off’s of $3.1 million recorded in 2011. In determining the estimate of the allowance for loan losses, management computes the historical loss percentage based upon the loss history of the past 12 quarters. In periods previous to the first quarter of 2012, management used a historical loss percentage based on the past 8 quarters. The Company believes that using a loss history of the previous 12 quarters will help mitigate quarterly volatility in the loan portfolio.

Farmers National Banc Corp. is the bank holding company for the Farmers National Bank of Canfield, Farmers National Insurance, LLC and Farmers Trust Company. Farmers’ operates nineteen banking offices throughout Mahoning, Trumbull, Columbiana and Stark Counties and two trust offices located in Boardman and Howland. Farmers offers a wide range of banking and investment services to companies and individuals, and maintains a website at www.farmersbankgroup.com.

Non-GAAP Disclosure

This press release includes disclosures of Farmers tangible common equity ratio and pre-tax, pre-provision income and pre-tax, pre-provision income, excluding gains (losses) on sales of securities, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Farmers believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Farmers’ marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures are included in the tables following Consolidated Financial Highlights below.

Forward-Looking Statements

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Farmers’ financial condition, results of operations, asset quality trends and profitability. Forward-looking statements are not historical facts but instead represent only management’s current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Farmers’ control. Farmers’ actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Factors that could cause Farmers’ actual results to differ materially from those described in the forward-looking statements can be found in Farmers’ Annual Report on Form 10-K for the year ended December 31, 2011, which has been filed with the Securities and Exchange Commission and is available on Farmers’ website (www.farmersbankgroup.com) and on the Securities and Exchange Commission’s website (www.sec.gov). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management’s views as of any subsequent date. Farmers does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.


Farmers National Banc Corp. and Subsidiaries

Consolidated Financial Highlights

(Amounts in thousands, except per share results)

Consolidated Statements of Income

 

     For the Three Months Ended     For the Twelve Months Ended  
     Dec 31,
2012
    Sept 30,
2012
    June 30,
2012
    March 31,
2012
    Dec 31,
2011
    Dec 31,
2012
    Dec 31,
2011
    Percent
Change
 

Total interest income

   $ 10,691      $ 10,630      $ 10,903      $ 10,886      $ 10,893      $ 43,110      $ 44,434        -3.0

Total interest expense

     1,435        1,529        1,583        1,665        1,771        6,212        7,837        -20.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     9,256        9,101        9,320        9,221        9,122        36,898        36,597        0.8

Provision for loan losses

     0        325        400        0        0        725        3,650        -80.1

Other income

     3,671        3,367        2,821        2,719        4,532        12,578        12,539        0.3

Other expense

     9,465        8,896        8,773        8,630        9,645        35,764        33,728        6.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     3,462        3,247        2,968        3,310        4,009        12,987        11,758        10.5

Income taxes

     825        758        682        790        969        3,055        2,540        20.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 2,637      $ 2,489      $ 2,286      $ 2,520      $ 3,040      $ 9,932      $ 9,218        7.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average shares outstanding

     18,799        18,802        18,800        18,766        18,730        18,792        18,272     

Pre-tax pre-provision income

   $ 3,462      $ 3,572      $ 3,368      $ 3,310      $ 4,009      $ 13,712      $ 15,408     

Basic and diluted earnings per share

     0.14        0.13        0.12        0.13        0.16        0.53        0.50     

Cash dividends

     1,128        564        564        1,126        562        3,382        2,241     

Cash dividends per share

     0.06        0.03        0.03        0.06        0.03        0.18        0.12     

Performance Ratios

                

Net Interest Margin (Annualized)

     3.67     3.67     3.80     3.90     3.80     3.76     4.01  

Efficiency Ratio (Tax equivalent basis)

     72.48     70.12     68.66     68.40     76.90     69.94     67.14  

Return on Average Assets (Annualized)

     0.92     0.88     0.82     0.94     1.13     0.89     0.89  

Return on Average Equity (Annualized)

     8.65     8.22     7.81     8.82     11.37     8.42     8.76  

Dividends to Net Income

     42.78     22.66     24.67     44.68     18.49     34.05     24.31  


Consolidated Statements of Financial Condition

 

     Dec 31,     Sept 30,     June 30,     March 31,     Dec 31,  
     2012     2012     2012     2012     2011  

Assets

          

Cash and cash equivalents

   $ 37,759      $ 79,494      $ 75,559      $ 68,575      $ 52,422   

Securities available for sale

     464,088        429,845        420,147        412,009        400,029   

Loans held for sale

     3,624        4,574        3,718        3,195        677   

Loans

     586,592        572,903        572,453        576,627        571,806   

Less allowance for loan losses

     7,629        8,625        9,048        9,446        9,820   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loans

     578,963        564,278        563,405        567,181        561,986   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets

     55,261        54,555        54,004        55,485        52,757   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 1,139,695      $ 1,132,746      $ 1,116,833      $ 1,106,445      $ 1,067,871   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

          

Deposits

   $ 919,009      $ 900,138      $ 886,593      $ 886,593      $ 840,125   

Other interest-bearing liabilities

     90,309        107,358        107,048        100,570        109,351   

Other liabilities

     9,585        4,242        4,254        3,878        3,950   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     1,018,903        1,011,738        997,895        991,041        953,426   

Stockholders’ Equity

     120,792        121,008        118,938        115,404        114,445   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,139,695      $ 1,132,746      $ 1,116,833      $ 1,106,445      $ 1,067,871   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end shares outstanding

     18,795        18,802        18,802        18,781        18,757   

Book value per share

   $ 6.43      $ 6.44      $ 6.33      $ 6.14      $ 6.10   

Tangible book value per share

     6.11        6.11        5.99        5.81        5.76   

Capital and Liquidity

          

Total Capital to Risk Weighted Assets (a)

     17.43     17.68     17.68     17.35     17.43

Tier 1 Capital to Risk Weighted Assets (a)

     16.25     16.42     16.40     16.09     16.16

Tier 1 Capital to Average Assets (a)

     9.54     9.51     9.44     9.55     9.50

Equity to Asset Ratio

     10.60     10.68     10.65     10.43     10.72

Tangible Common Equity Ratio

     10.12     10.20     10.15     9.91     10.18

Net Loans to Assets

     50.80     49.82     50.45     51.26     52.63

Loans to Deposits

     63.83     63.65     64.57     65.04     68.06

Asset Quality

          

Non-performing loans (b)

   $ 8,202      $ 8,662      $ 9,900      $ 11,030      $ 10,984   

Other Real Estate Owned

     334        171        412        544        585   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-performing assets

     8,536        8,833        10,312        11,574        11,569   

Loans 30—89 days delinquent (b)

     3,658        3,173        2,778        2,890        3,431   

Charged-off loans

     1,377        938        1,015        621        1,397   

Recoveries

     382        190        217        247        232   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-offs

     995        748        798        374        1,165   

Annualized Net Charge-offs to Average Net Loans Outstanding

     0.71     0.54     0.57     0.27     0.84

Allowance for Loan Losses to Total Loans

     1.30     1.51     1.58     1.64     1.72

Non-performing Loans to Total Loans

     1.40     1.51     1.73     1.91     1.92

Allowance to Non-performing Loans

     93.01     99.57     91.39     85.64     89.40

Non-performing Assets to Total Assets

     0.75     0.78     0.92     1.05     1.08

 

(a) December 31, 2012 ratio is estimated
(b) Amounts reported are unpaid principal balance

Unaudited


Reconciliation of Common Stockholders’ Equity to Tangible Common Equity

 

     Dec 31,      Sept 30,      June 30,      March 31,      Dec 31,  
     2012      2012      2012      2012      2011  

Stockholders’ Equity

   $ 120,792       $ 121,008       $ 118,938       $ 115,404       $ 114,445   

Less Goodwill and other intangibles

     6,032         6,134         6,237         6,339         6,441   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Tangible Common Equity

   $ 114,760       $ 114,874       $ 112,701       $ 109,065       $ 108,004   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliation of Total Assets to Tangible Assets

 

     Dec 31,      Sept 30,      June 30,      March 31,      Dec 31,  
     2012      2012      2012      2012      2011  

Total Assets

   $ 1,139,695       $ 1,132,746       $ 1,116,833       $ 1,106,445       $ 1,067,871   

Less Goodwill and other intangibles

     6,032         6,134         6,237         6,339         6,441   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Tangible Assets

   $ 1,133,663       $ 1,126,612       $ 1,110,596       $ 1,100,106       $ 1,061,430   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliation of Income Before Taxes to Pre-Tax, Pre-Provision Income

 

     For the Three Months Ended      For the Twelve
Months Ended
 
     Dec 31,      Sept 30,      June 30,      March 31,      Dec 31,      Dec 31,      Dec 31,  
     2012      2012      2012      2012      2011      2012      2011  

Income before income taxes

   $ 3,462       $ 3,247       $ 2,968       $ 3,310       $ 4,009       $ 12,987       $ 11,758   

Provision for loan losses

     0         325         400         0         0         725         3,650   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Pre-tax, pre-provision income

   $ 3,462       $ 3,572       $ 3,368       $ 3,310       $ 4,009       $ 13,712       $ 15,408