Attached files

file filename
8-K - FORM 8-K - Under Armour, Inc.january3120138-k.htm
EX-99.2 - EXHIBIT 99.2 - Under Armour, Inc.exhibit992.htm


Exhibit 99.1
Under Armour, Inc.
 
1020 Hull Street
 
Baltimore, MD 21230
 
 
CONTACTS
 
Investors:
 
Tom Shaw, CFA
 
Under Armour, Inc.
 
Tel: 410.843.7676
 
 
Media:
 
Erin Wendell
 
Under Armour, Inc.
 
Tel: 410.454.6570
 
FOR IMMEDIATE RELEASE

 
 
UNDER ARMOUR REPORTS FOURTH QUARTER NET REVENUES GROWTH OF 25% AND FOURTH QUARTER EPS GROWTH OF 51%

Fourth Quarter Net Revenues Increased 25% to $506 Million; Full Year Net Revenues Increased 25% to $1.835 Billion
Fourth Quarter Diluted EPS Increased 51% to $0.47 from $0.31; Full Year Diluted EPS Increased 31% to $1.21 from $0.92
Company Updates 2013 Net Revenues Outlook to a Range of $2.20 Billion to $2.22 Billion (+20% to +21%)
Company Updates 2013 Operating Income Outlook to a Range of $255 Million to $257 Million (+22% to +23%)

Baltimore, MD (January 31, 2013) - Under Armour, Inc. (NYSE: UA) today announced financial results for the fourth quarter ended December 31, 2012. Net revenues increased 25% in the fourth quarter of 2012 to $506 million compared with net revenues of $403 million in the prior year's period. Net income increased 54% in the fourth quarter of 2012 to $50 million compared with $33 million in the prior year's period. Diluted earnings per share for the fourth quarter of 2012 were $0.47 on weighted average common shares outstanding of 107 million compared with $0.31 per share on weighted average common shares outstanding of 105 million in the prior year's period.

Fourth quarter apparel net revenues increased 25% to $405 million compared with $323 million in the same period of the prior year, driven primarily by Fleece, which included a broader expansion of the Storm platform across the category. Fourth quarter footwear net revenues increased 43% to $45 million from $31 million in the prior year's period, primarily driven by new 2012 running styles, including UA Spine, and strong sell-in of new 2013 baseball cleats. Fourth quarter accessories net revenues increased 16% to $43 million from $37 million in the prior year's period. Direct-to-Consumer net revenues, which represented 39% of total net revenues for the fourth quarter, grew 29% year-over-year.






Kevin Plank, Chairman and CEO of Under Armour, Inc., stated, “We closed 2012 strongly, delivering net revenue growth of at least 20% for the eleventh consecutive quarter in Q4 by building upon key apparel technology platforms like Storm Fleece and Charged Cotton. Our ability to bring practical innovation to our consumer across a broad range of product drove our 25% net revenue growth in 2012 and positions us well for 2013 and beyond. With these strong results in hand, we are well on our way toward delivering on the goal established at our June 2011 Investor Day to more than double our net revenues from 2010 to 2013.”

Gross margin for the fourth quarter of 2012 was 50.3% compared with 51.6% in the prior year's quarter, primarily reflecting less favorable sales mix and higher air freight costs. Selling, general and administrative expenses as a percentage of net revenues were 34.2% in the fourth quarter of 2012 compared with 37.9% in the prior year's period, largely reflecting leverage of corporate services and marketing expenses. Marketing expenses for the fourth quarter of 2012 were 9.7% of net revenues compared with 10.9% in the prior year's quarter. Fourth quarter operating income grew 48% to $82 million compared with $55 million in the prior year's period.

Review of Full Year Operating Results
For the full year 2012, net revenues increased 25% to $1.835 billion compared with $1.473 billion in the prior year and compared with the Company's prior outlook of $1.82 billion. Diluted earnings per share for the full year increased 31% to $1.21 per share on weighted average common shares outstanding of 106 million compared with $0.92 per share on weighted average common shares outstanding of 105 million in the prior year.

Apparel net revenues increased 23% to $1.385 billion compared with $1.122 billion in the prior year, led by the Training category which included the expansions of both the Charged Cotton and Storm platforms. Footwear net revenues increased 32% to $239 million during 2012 compared to $182 million in 2011, reflecting the debut of new running styles, including UA Spine, and strength across our cleated businesses. Accessories net revenues increased 25% to $166 million during 2012 compared to $132 million in 2011, primarily driven by headwear and bags. Direct-to-Consumer net revenues, which represented 29% of total net revenues for the year compared to 27% in 2011, grew 34% over the prior year.

Gross margin for 2012 was 47.9% compared with 48.4% in 2011, largely reflecting less favorable sales mix and higher air freight costs. Selling, general and administrative expenses as a percentage of net revenues were 36.5% for 2012 compared with 37.3% for 2011, reflecting leverage of corporate services and marketing expenses. Marketing expense for 2012 was 11.2% of net revenues compared with 11.4% in the prior year. Operating income grew 28% to $209 million in 2012 compared with $163 million in the prior year and compared with the Company's prior outlook of $207 million.

Balance Sheet Highlights
Cash and cash equivalents increased 95% to $342 million at December 31, 2012 compared with $175 million at December 31, 2011. The Company had no borrowings outstanding under its $300 million revolving credit facility at December 31, 2012. Inventory at December 31, 2012 decreased 2% to $319 million compared with $324 million at December 31, 2011. Long-term debt decreased to $62 million at December 31, 2012 from $78 million at December 31, 2011.

Updated 2013 Outlook
Based on current visibility, the Company expects 2013 net revenues in the range of $2.20 billion to $2.22 billion, representing growth of 20% to 21% over 2012, and 2013 operating income in the range of $255 million to $257 million, representing growth of 22% to 23% over 2012. The






Company expects an effective tax rate of 39.0% to 39.5% for the full year, compared to an effective tax rate of 36.7% for 2012. The Company anticipates fully diluted weighted average shares outstanding of approximately 108 million to 109 million for 2013.

Mr. Plank concluded, “In the year ahead, we will drive growth by re-invigorating core categories like Baselayer, continuing to expand our consumer base in Women's and Youth, and introducing the next wave of Under Armour innovation through product such as Armour39 that will debut in the next month. We will open the next generation of Under Armour specialty retail in mid-February in our home city of Baltimore, while we are prioritizing our growth strategies in key markets in Europe, Asia, and Latin America. We will also continue to invest in the right talent, infrastructure, and processes to ensure that we deliver balanced financial results well into the future.”

Conference Call and Webcast
The Company will provide additional commentary regarding its fourth quarter results as well as its updated 2013 outlook during its earnings conference call today, January 31st, at 8:30 a.m. ET. The call will be webcast live at http://investor.underarmour.com/events.cfm and will be archived and available for replay approximately three hours after the live event. Additional supporting materials related to the call will also be available at http://investor.underarmour.com. The Company's financial results are also available online at http://investor.underarmour.com/results.cfm.

About Under Armour, Inc.
Under Armour® (NYSE: UA) is a leading developer, marketer, and distributor of branded performance apparel, footwear, and accessories. The brand's moisture-wicking fabrications are engineered in many different designs and styles for wear in nearly every climate to provide a performance alternative to traditional products.  The Company's products are sold worldwide and worn by athletes at all levels, from youth to professional, on playing fields around the globe.  The Under Armour global headquarters is in Baltimore, Maryland, with European headquarters in Amsterdam's Olympic Stadium, and additional offices in Denver, Hong Kong, Toronto, and Guangzhou, China. For further information, please visit the Company's website at www.ua.com.

Forward Looking Statements
Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our future financial condition or results of operations, our prospects and strategies for future growth, the development and introduction of new products, and the implementation of our marketing and branding strategies. In many cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “outlook,”  “potential” or the negative of these terms or other comparable terminology.  The forward-looking statements contained in this press release reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to: changes in general economic or market conditions that could affect consumer spending and the financial health of our retail customers; our ability to effectively manage our growth and a more complex business; our ability to effectively develop and launch new, innovative and updated products; our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands; increased competition causing us to reduce the prices of our products or to increase significantly our marketing efforts in order to avoid losing market share; fluctuations in the costs of our products; loss of key suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner; changes in consumer preferences or the reduction in demand for performance apparel, footwear and other products; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; our ability to effectively market and maintain a positive brand image; the availability, integration and effective operation of management information systems and other technology; and our ability to attract and maintain the services of our senior management and key employees. The forward-looking statements contained in this press release reflect our views and assumptions only as of the date of






this press release. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

(Tables Follow)





Under Armour, Inc.
For the Quarter and Year Ended December 31, 2012 and 2011
(Unaudited; in thousands, except per share amounts)
CONSOLIDATED STATEMENTS OF INCOME
 
 
Quarter Ended
December 31,
 
Year Ended
December 31,
 
 
2012
 
% of Net
Revenues
 
2011
 
% of Net
Revenues
 
2012
 
% of Net
Revenues
 
2011
 
% of Net
Revenues
Net revenues
 
$
505,863

 
100.0
 %
 
$
403,126

 
100.0
 %
 
$
1,834,921

 
100.0
 %
 
$
1,472,684

 
100.0
 %
Cost of goods sold
 
251,628

 
49.7
 %
 
195,221

 
48.4
 %
 
955,624

 
52.1
 %
 
759,848

 
51.6
 %
Gross profit
 
254,235

 
50.3
 %
 
207,905

 
51.6
 %
 
879,297

 
47.9
 %
 
712,836

 
48.4
 %
Selling, general and administrative expenses
 
172,643

 
34.2
 %
 
152,603

 
37.9
 %
 
670,602

 
36.5
 %
 
550,069

 
37.3
 %
Income from operations
 
81,592

 
16.1
 %
 
55,302

 
13.7
 %
 
208,695

 
11.4
 %
 
162,767

 
11.1
 %
Interest expense, net
 
(1,205
)
 
(0.2
)%
 
(1,413
)
 
(0.3
)%
 
(5,183
)
 
(0.3
)%
 
(3,841
)
 
(0.3
)%
Other income (expense), net
 
(634
)
 
(0.1
)%
 
1

 
0.0
 %
 
(73
)
 
0.0
 %
 
(2,064
)
 
(0.1
)%
Income before income taxes
 
79,753

 
15.8
 %
 
53,890

 
13.4
 %
 
203,439

 
11.1
 %
 
156,862

 
10.7
 %
Provision for income taxes
 
29,621

 
5.9
 %
 
21,338

 
5.3
 %
 
74,661

 
4.1
 %
 
59,943

 
4.1
 %
Net income
 
$
50,132

 
9.9
 %
 
$
32,552

 
8.1
 %
 
$
128,778

 
7.0
 %
 
$
96,919

 
6.6
 %
Net income available per common share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.48

 
 
 
$
0.31

 
 
 
$
1.23

 
 
 
$
0.94

 
 
Diluted
 
$
0.47

 
 
 
$
0.31

 
 
 
$
1.21

 
 
 
$
0.92

 
 
Weighted average common shares outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
104,687

 
 
 
103,385

 
 
 
140,343

 
 
 
103,140

 
 
Diluted
 
107,121

 
 
 
105,384

 
 
 
106,380

 
 
 
105,052

 
 
NET REVENUES BY PRODUCT CATEGORY
 
 
Quarter Ended
December 31,
 
Year Ended
December 31,
 
 
2012
 
2011
 
% Change
 
2012
 
2011
 
% Change
Apparel
 
$
404,527

 
$
323,385

 
25.1
%
 
$
1,385,350

 
$
1,122,031

 
23.5
%
Footwear
 
44,714

 
31,329

 
42.7
%
 
238,955

 
181,684

 
31.5
%
Accessories
 
42,601

 
36,798

 
15.8
%
 
165,835

 
132,400

 
25.3
%
Total net sales
 
491,842

 
391,512

 
25.6
%
 
1,790,140

 
1,436,115

 
24.7
%
Licensing revenues
 
14,021

 
11,614

 
20.7
%
 
44,781

 
36,569

 
22.5
%
Total net revenues
 
$
505,863

 
$
403,126

 
25.5
%
 
$
1,834,921

 
$
1,472,684

 
24.6
%
NET REVENUES BY GEOGRAPHIC SEGMENT
 
 
Quarter Ended
December 31,
 
Year Ended
December 31,
 
 
2012
 
2011
 
% Change
 
2012
 
2011
 
% Change
North America
 
$
472,225

 
$
377,152

 
25.2
%
 
$
1,726,733

 
$
1,383,346

 
24.8
%
Other foreign countries
 
33,638

 
25,974

 
29.5
%
 
108,188

 
89,338

 
21.1
%
Total net revenues
 
$
505,863

 
$
403,126

 
25.5
%
 
$
1,834,921

 
$
1,472,684

 
24.6
%





Under Armour, Inc.
As of December 31, 2012 and 2011
(Unaudited; in thousands)
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
As of
12/31/12
 
As of
12/31/11
Assets
 
 
 
 
Cash and cash equivalents
 
$
341,841

 
$
175,384

Accounts receivable, net
 
175,524

 
134,043

Inventories
 
319,286

 
324,409

Prepaid expenses and other current assets
 
43,896

 
39,643

Deferred income taxes
 
23,051

 
16,184

Total current assets
 
903,598

 
689,663

Property and equipment, net
 
180,850

 
159,135

Intangible assets, net
 
4,483

 
5,535

Deferred income taxes
 
22,606

 
15,885

Other long term assets
 
45,546

 
48,992

Total assets
 
$
1,157,083

 
$
919,210

Liabilities and Stockholders’ Equity
 
 
 
 
Accounts payable
 
$
143,689

 
$
100,527

Accrued expenses
 
85,077

 
69,285

Current maturities of long term debt
 
9,132

 
6,882

Other current liabilities
 
14,330

 
6,913

Total current liabilities
 
252,228

 
183,607

Long term debt, net of current maturities
 
52,757

 
70,842

Other long term liabilities
 
35,176

 
28,329

Total liabilities
 
340,161

 
282,778

Total stockholders’ equity
 
816,922

 
636,432

Total liabilities and stockholders’ equity
 
$
1,157,083

 
$
919,210






Under Armour, Inc.
For the Year Ended December 31, 2012 and 2011
(Unaudited; in thousands)
 
 
 
Year Ended
12/31/12
 
Year Ended
12/31/11
Cash flows from operating activities
 
 
 
 
Net income
 
$
128,778

 
$
96,919

Adjustments to reconcile net income to net cash used in operating activities
 
 
 
 
Depreciation and amortization
 
43,082

 
36,301

Unrealized foreign currency exchange rate (gains) losses
 
(2,464
)
 
4,027

Loss on disposal of property and equipment
 
524

 
36

Stock-based compensation
 
19,845

 
18,063

Gain on bargain purchase of corporate headquarters (excludes transaction costs of $1.9 million)
 

 
(3,300
)
Deferred income taxes
 
(12,973
)
 
3,620

Changes in reserves and allowances
 
13,916

 
5,536

Changes in operating assets and liabilities:
 
 
 
 
Accounts receivable
 
(53,433
)
 
(33,923
)
Inventories
 
4,699

 
(114,646
)
Prepaid expenses and other assets
 
(4,060
)
 
(42,633
)
Accounts payable
 
35,370

 
17,209

Accrued expenses and other liabilities
 
21,966

 
23,442

Income taxes payable and receivable
 
4,511

 
4,567

Net cash provided by operating activities
 
199,761

 
15,218

Cash flows from investing activities
 
 
 
 
Purchase of property and equipment
 
(50,650
)
 
(56,228
)
Purchase of corporate headquarters and related expenditures
 

 
(23,164
)
Purchase of other long term assets
 

 
(3,862
)
Purchase of long term investment
 
(1,310
)
 
(1,153
)
Change in restricted cash
 
5,029

 
(5,029
)
Net cash used in investing activities
 
(46,931
)
 
(89,436
)
Cash flows from financing activities
 
 
 
 
Proceeds from revolving credit facility
 

 
30,000

Payments on revolving credit facility
 
 
 
(30,000
)
Proceeds from term loan
 

 
25,000

Payments on term loan
 
(25,000
)
 

Proceeds from long term debt
 
50,000

 
5,644

Payments on long term debt
 
(44,330
)
 
(7,418
)
Excess tax benefits from stock-based compensation arrangements
 
17,868

 
10,260

Payments of deferred financing costs
 
14,776

 
14,645

Proceeds from exercise of stock options and other stock issuances
 
(1,017
)
 
(2,324
)
Net cash provided by financing activities
 
12,297

 
45,807

Effect of exchange rate changes on cash and cash equivalents
 
1,330

 
(75
)
Net decrease in cash and cash equivalents
 
166,457

 
(28,486
)
Cash and cash equivalents
 
 
 
 
Beginning of period
 
175,384

 
203,870

End of period
 
$
341,841

 
$
175,384

Non-cash investing and financing activities
 
 
 
 
Debt assumed and property and equipment acquired in connection with purchase of corporate headquarters
 
$

 
$
38,556

Acquisition of property and equipment through certain obligations
 
15,216

 
3,079