Attached files

file filename
8-K/A - FORM 8-K/A (AMENDMENT NO. 1) - NATIONAL HOLDINGS CORPnhc_8ka-012413.htm
EX-3.1 - EXHIBIT 3.1 - NATIONAL HOLDINGS CORPex3-1.htm
EX-10.3 - EXHIBIT 10.3 - NATIONAL HOLDINGS CORPex10-3.htm
EX-10.1 - EXHIBIT 10.1 - NATIONAL HOLDINGS CORPex10-1.htm
EX-10.4 - EXHIBIT 10.4 - NATIONAL HOLDINGS CORPex10-4.htm
EX-10.2 - EXHIBIT 10.2 - NATIONAL HOLDINGS CORPex10-2.htm
Exhibit 10.5
 
WARRANT EXCHANGE AGREEMENT
 
THIS WARRANT EXCHANGE AGREEMENT, dated as of January 24, 2013 (this “Agreement”) is entered into by and among National Holdings Corporation, a Delaware corporation (the “Company”), and the undersigned holders of the Company’s warrants (collectively, the “Holders”).
 
WITNESSETH
 
WHEREAS, the Company previously issued warrants representing the right to purchase an aggregate of 24,717,941 shares of the Company’s common stock, $0.02 par value per share (the “Common Stock”) to the Holders;
 
WHEREAS, the Company has offered to exchange all of each Holder’s Warrants for the issuance by the Company of shares of the Company’s Common Stock as set forth on Schedule A attached hereto;
 
WHEREAS, the Transaction (as defined below) shall be made pursuant to an exemption under the Securities Act of 1933, as amended (the “Securities Act”); and
 
WHEREAS, the parties desire to enter into the Transaction upon the terms and conditions
 
herein.
NOW, THEREFORE, in consideration of the mutual covenants contained in this Agreement and for other good and valuable consideration, the receipt and adequacy of which are hereby acknowledged, intending to be legally bound hereby, the parties hereto agree as follows:
 
1.            On the Closing Date (as hereinafter defined), each Holder agrees to surrender to the Company for exchange, such Holder’s Warrants, together with all appropriate endorsements and instruments of transfer, and, in exchange therefor, the Company shall issue to the Holders the number of shares (the “Shares”) of the Company’s Common Stock as indicated on Schedule A attached hereto (the “Transaction”); each of the Holder’s rights under the Warrants shall be extinguished and be of no further force and effect at the Closing.
 
2.            The consummation of the Transaction is referred to in this Agreement as the “Closing.” The date and time of the Closing (the “Closing Date”) shall be 10:00 a.m., New York City time, on the date hereof (or such later date as is mutually agreed to by the Company and the Holders) after notification of satisfaction (or waiver) of the conditions to the Closing set forth in Sections 8 and 9 below at the offices of Troutman Sanders LLP, 405 Lexington Avenue, New York, New York 10174 or such other location as is mutually agreed by the Company and the Holders.
 
3.            Each Holder hereby represents and warrants that as of the date hereof:
 
(a)           such Holder acknowledges and agrees to the terms and conditions of the Transaction as provided for herein;
 
 
 

 
 
(b)           if such Holder is a natural person, the execution, delivery and performance by such person of this Agreement are within such person’s legal right, power and capacity, require no action by or in respect of or filing with, any governmental body, agency, or official and do not and will not contravene, or constitute a default under, any provision of applicable law or regulation or of any agreement, judgment, injunction, order, decree or other instrument to which such person is a party or by which such person or any of such person’s properties are bound. The signature on the signature page of this Agreement is genuine, and such Holder has legal competence and capacity to execute the same, and this Agreement constitutes a valid and binding agreement of such Holder, enforceable against such Holder in accordance with its terms;
 
(c)           if such Holder is a corporation, limited liability company, trust, partnership or other entity, it is duly incorporated or organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation or organization;
 
(d)           if such Holder is a corporation, limited liability company, trust, partnership or other entity, it has the requisite power and authority to enter into and perform this Agreement and to consummate the transactions contemplated hereby. The execution, delivery and performance of this Agreement by such Holder and the consummation by it of the transactions contemplated hereby have been duly authorized by all necessary corporate or partnership action, and no further consent or authorization of such Holder or its Board of Directors, stockholders, or partners, as the case may be, is required. This Agreement has been duly authorized, executed and delivered by such Holder and constitutes, or shall constitute when executed and delivered, a valid and binding obligation of such Holder enforceable against such Holder in accordance with the terms hereof;
 
(e)           the execution, delivery and performance of this Agreement and the consummation by such Holder of the transactions contemplated hereby or relating hereto do not and will not (i) if such Holder is a corporation, limited liability company, trust, partnership or other entity, result in a violation of such Holder’s charter documents or bylaws or other organizational documents or (ii) conflict with, or constitute a default (or an event which with notice or lapse of time or both would become a default) under, or give to others any rights of termination, amendment, acceleration or cancellation of any agreement, indenture or instrument or obligation to which such Holder is a party or by which its properties or assets are bound, or result in a violation of any law, rule, or regulation, or any order, judgment or decree of any court or governmental agency applicable to such Holder or its properties (except for such conflicts, defaults and violations as would not, individually or in the aggregate, have a material adverse effect on such Holder). Such Holder is not required to obtain any consent, authorization or order of, or make any filing or registration with, any court or governmental agency in order for it to execute, deliver or perform any of its obligations under this Agreement;
 
(f)           such Holder is acquiring the Shares solely for its own account for the purpose of investment and not with a view to or for sale in connection with distribution. Each Holder does not have a present intention to sell the Shares, nor a present arrangement (whether or not legally binding) or intention to effect any distribution of the Shares to or through any person or entity. Each Holder acknowledges that it is able to bear the financial risks associated with an investment in the Shares and has sufficient knowledge and experience in investing in companies similar to the Company in terms of the Company’s stage of development so as to be able to evaluate the risks and merits of its investment in the Company;
 
 
 

 
 
(g)           such Holder is an “accredited investor” as defined in Regulation D promulgated under the Securities Act. Such Holder is not required to be registered as a broker- dealer under Section 15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and such Holder is not a broker-dealer;
 
(h)           such Holder understands that the Shares must be held indefinitely unless such Shares is registered under the Securities Act or an exemption from registration is available. Such Holder acknowledges that such Holder is familiar with Rule 144, promulgated pursuant to the Securities Act (“Rule 144”), and that such person has been advised that Rule 144 permits resales only under certain circumstances;
 
(i)           such Holder understands that the Shares is being offered and sold in reliance on a transactional exemption from the registration requirement of Federal and state securities laws and the Company is relying upon the truth and accuracy of the representations, warranties, agreements, acknowledgments and understandings of such Holder set forth herein in order to determine the applicability of such exemptions and the suitability of such Holder to acquire the Shares;
 
(j)           such Holder has not agreed to act with any other Holder for the purpose of acquiring, holding, voting or disposing of the Shares acquired hereunder for purposes of Section 13(d) under the Exchange Act, and each Holder is acting independently with respect to its investment in the Shares; and
 
(k)           such Holder has not exercised, assigned, pledged or hypothecated the Warrant, in part or in whole.
 
4.            Each Holder hereby agrees to indemnify and hold harmless the Company, its officers, directors, successors and assigns, and any person now or hereafter acting as the Company’s transfer agent or acting in any similar capacity, from and against any and all liability, loss, damage and expense in connection with, or arising out of such person’s actions in accordance with the terms of this Agreement.
 
5.            The Company hereby represents and warrants that as of the date hereof:
 
(a)           it is duly incorporated, validly existing and in good standing under the laws of the State of Delaware;
 
(b)           it has the requisite power and authority to enter into and perform this Agreement and to consummate the transactions contemplated hereby. The execution, delivery and performance of this Agreement by the Company and the consummation by it of the transactions contemplated hereby have been duly authorized by all necessary corporate action, and no further consent or authorization of the Company or its Board of Directors is required.
 
 
 

 
 
This Agreement has been duly authorized, executed and delivered by the Company and constitutes, or shall constitute when executed and delivered, a valid and binding obligation of the Company enforceable against the Company in accordance with the terms hereof; and
 
(c)           the execution, delivery and performance of this Agreement and the consummation by the Company of the transactions contemplated hereby or relating hereto do not and will not (i) result in a violation of the Company’s organizational documents or (ii) conflict with, or constitute a default (or an event which with notice or lapse of time or both would become a default) under, or give to others any rights of termination, amendment, acceleration or cancellation of any agreement, indenture or instrument or obligation to which the Company is a party or by which its properties or assets are bound, or result in a violation of any law, rule, or regulation, or any order, judgment or decree of any court or governmental agency applicable to the Company or its properties (except for such conflicts, defaults and violations as would not, individually or in the aggregate, have a material adverse effect on the Company). The Company is not required to obtain any consent, authorization or order of, or make any filing or registration with, any court or governmental agency in order for it to execute, deliver or perform any of its obligations under this Agreement.
 
6.            Each Holder hereby covenants that:
 
(a)           between the date hereof and the Closing Date, such Holder shall not take any action that would, or that could reasonably be expected to, result in any of the representations and warranties of the Holder set forth in this Agreement becoming untrue; and
 
(b)           if such Holder is a corporation, limited liability company, trust, partnership or other entity, it will, between the date hereof and the Closing Date, maintain its existence and good standing in its jurisdiction of organization and in each jurisdiction in which the ownership or leasing of its property or the conduct of its business requires such qualification, and that it will not amend or modify its charter documents.
 
7.            The Company hereby covenants that between the date hereof and the Closing Date, the Company shall not take any action that would, or that could reasonably be expected to, result in any of the representations and warranties of the Company set forth in this Agreement becoming untrue.
 
8.            The obligations of the Company to the Holders hereunder are subject to the satisfaction of each of the following conditions, provided that these conditions are for the Company’s sole benefit and may be waived by the Company at any time in its sole discretion by providing the Holders with prior written notice thereof:
 
(a)           each Holder shall have duly executed this Agreement and delivered the same to the Company;
 
(b)           each Holder shall have delivered its Warrant certificate(s) (or a properly completed Affidavit of Lost, Stolen or Destroyed Securities) to the Company; and
 
(c)           the Company’s board of directors shall have duly authorized the Transaction.
 
 
 

 
 
9.            The obligations of the Holders hereunder are subject to the satisfaction of each of the following conditions, provided that these conditions are for the Holders’ sole benefit and may be waived by the Holders at any time in their sole discretion by providing the Company with prior written notice thereof:
 
(a)           the Company shall have duly executed and delivered this Agreement to the Holders;
 
(b)           the Company shall have duly executed and delivered to the Holders the shares of Common Stock issuable in exchange for the Warrants; and
 
(c)           the Company shall have raised at least $5 million through the sale of common stock at a purchase price no less than thirty cents ($.30) per share in a private placement transaction by March 31, 2013.
 
10.           Miscellaneous.
 
(a)           This Agreement and the rights of the parties hereunder shall be governed by and construed in accordance with the laws of the State of New York without regard to conflict of law principles that would defer to the substantive laws of another jurisdiction.
 
(b)           The Company and the Holders agree to execute such further documents and instruments and to take such further actions as may be reasonably necessary to carry out the purposes and intent of this Agreement;
 
(c)           This Agreement constitutes the entire agreement between the parties regarding the subject transaction, superseding any prior agreements or understandings between them, and shall be binding upon each Holder’s or each Holder’s permitted assigns upon the delivery by the Company to any such Holder who has executed this Agreement the Company’s counterpart signature page hereto and shall inure to the benefit of the Company and its successors and assigns.
 
(d)           This Agreement may be amended only by a written agreement executed by each of the parties hereto. No amendment of or waiver of, or modification of any obligation under this Agreement will be enforceable unless set forth in a writing signed by the party against which enforcement is sought. Any amendment effected in accordance with this section will be binding upon all parties hereto and each of their respective successors and assigns. No delay or failure to require performance of any provision of this Agreement shall constitute a waiver of that provision as to that or any other instance. No waiver granted under this Agreement as to any one provision herein shall constitute a subsequent waiver of such provision or of any other provision herein, nor shall it constitute the waiver of any performance other than the actual performance specifically waived; and
 
(e)           This Agreement may be executed in several counterparts, including by way of facsimile or electronic transmission, each of which shall be deemed an original but all of which shall constitute one and the same instrument.
 
[SIGNATURE PAGES FOLLOW]
 
 
 

 
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
 
“Company”
 
     
 
NATIONAL HOLDINGS CORPORATION
 
     
       
 
By:
 /s/ Mark Goldwasser  
   
Name: Mark Goldwasser
 
   
Title: CEO
 
                         
 
 

 

[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
BEDFORD OAKS
 
 
         
         
    /s/ Bedford Oaks 
 
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
CHRIS C. DEWEY
 
 
         
         
    /s/ Chris C. Dewey 
 
 
 
 
 

 

[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
NFS/FMTC ROLLOVER IRA FBO FRANK RESTIVO
 
 
         
         
    /s/ Frank Restivo
 
 
 
 
 

 

[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
NFS LLC FMTC FBO ERIC LYON
 
 
         
         
    /s/ Eric Lyon 
 
 
 
 
 

 

[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
NEIL B. & MARTHA N. ACKERMAN
 
 
         
         
    /s/ Neil B Ackerman; Martha N. Ackerman
 
 
 
 
 

 

[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
JOHN O. DUNKIN
 
 
         
         
    /s/ John O. Dunkin  
 
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
  J. VENUTI, DDS & M. YOKOYAMA, DDS, PDC DEFINED BENEFIT PLAN  
     
     
 
/s/ Michael Yokoyama & Jaye Venuti 
 
  Name:
Michael Yokoyama TTE
 
    Jaye Venuti TTE  
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
MARK GINSBURG
 
 
         
    /s/ Mark Ginsburg  
 
 
 
 
 

 

[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
William S. Silver
 
 
         
         
    /s/ William S. Silver  
 
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
VERNON L. SIMPSON
 
 
         
         
    /s/ Vernon L. Simpson  
 
 
 
 
 

 

[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
RAYMOND YARUSI
 
 
         
         
    /s/ Raymond Yarusi  
 
 
 
 
 

 

[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
JAMES R. BUCK
 
 
         
         
    /s/ James R Buck 
 
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
 
Gerald A. TOMSIC 1995 TRUST
 
     
       
 
By:
/s/ Gerald A. Tomsic          
   
Name: Gerald A. Tomsic
 
   
Title: Trustee
 

 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
JAMES E. HARRIS
 
 
         
         
    /s/ James E. Harris  
 
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
JOHN M. GASIDLO
 
 
         
         
    /s/ John M. Gasidlo
 
 
 
 
 

 

[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
DAVID PORTER & LINDA PORTER
 
 
         
         
    /s/ Davie Porter
 
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
RALPH GITZ
 
 
         
         
    /s/ Ralph Gitz
 
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
ASHNIK MANAGEMENT LLC
 
     
       
 
By:
/s/ Ashnik  
   
Name:
 
   
Title: Managing Partner
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
 
BGS CAPITAL, LLC
 
     
       
 
By:
/s/ Scott Boilen  
   
Name: Scott Boilen
 
   
Title:
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
FRANK PLIMTON
 
 
         
         
    /s/ Frank Plimton
 
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
LEONARD J. SOKOLOW
 
 
         
         
   
/s/ Leonard J. Sokolow
 
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
LINDEN GROWTH PARTNERS MASTER FUND, L.P.
 
 
         
         
    /s/ Poly Civillo 
 
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
MARK KLEIN
 
 
         
         
   
/s/ Mark Klein
 
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
MICHAEL MULLEN
 
 
         
         
   
/s/ Michael Mullen
 
 

 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
 
OPUS POINT PARTNERS, LLC
 
     
       
 
By:
/s/ Michael S. Weiss  
   
Name: Michael S. Weiss
 
   
Title: Manager
 
 

 
LINDSAY ROSENWALD
 
     
       
 
By:
/s/ Lindsay Rosenwald  
   
Name: Lindsay Rosenwald
 
   
Title:
 
 
 
 
OPUS POINT HEALTHCARE (LOW NET) FUND, L.P.
 
     
       
 
By:
/s/ Michael S. Weiss  
   
Name: Michael S. Weiss
 
   
Title: Manager of GP
 

 
 
OPUS POINT HEALTHCARE VALUE FUND, L.P
 
     
       
 
By:
/s/ Michael S. Weiss  
   
Name: Michael S. Weiss
 
   
Title: Manager of GP
 

 
 
RIVKI ROSENWALD
 
     
       
 
By:
/s/ Lindsay Rosenwald  
   
Name: Lindsay Rosenwald
 
   
Title:
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
   
STEVEN JONES
 
 
         
         
   
/s/ Steven Jones
 
 
 
 
 

 
 
[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
 
TELLURIDE ACQUISITION, INC.
 
     
       
 
By:
/s/ Joseph Ginanmglio Jr  
   
Name: Joseph Ginanmglio Jr.
 
   
Title: Secretary
 
 
 
 

 

[COUNTERPART SIGNATURE PAGE]
 
IN WITNESS WHEREOF, this Agreement is accepted as of the date first written above.
 
 
NATIONAL SECURUITIES GROWTH PARTNERS LLC
 
     
     
       
 
By:
/s/ Robert B. Fagenson  
   
Name: Robert B. Fagenson
 
   
Title: Managing Member
 
 
 
 

 
SCHEDULE A
WARRANT EXCHANGE AGREEMENT
 
(Securities in Thousands)
                                   
Confidential
 
Warrant Exchange - Utilizing Indicated Warrant Values assuming $0.30 per Share Price
 
                                                                   
Exericse Price
Expiration Date
 
$ 0.50
6/4/2015
   
$ 0.50
7/11/2015
   
$ 0.50
9/28/2015
   
$ 0.50
12/12/2015
   
$ 0.50
1/30/2016
   
$ 0.50
2/13/2016
   
$ 0.75
9/9/2014
   
$ 2.00
6/30/2013
   
$ 2.50
3/31/2013
   
$ 0.50
3/31/2017
   
Total
 
                                                                   
Existing Warrants
                                                                 
Bedford Oaks
    -       -       -       -       -       -       12.500       -       -       -       12.500  
Chris Dewey
    225.000       539.378       -       -       -       -       100.000       -       -       -       864.378  
Neil B. & Martha N. Ackerman
    -       -       -       500.000       -       -       -       -       -       -       500.000  
John O. Dunkin
    -       -       -       200.000       -       -       -       -       -       -       200.000  
J. Venuti, DDS & M. Yokoyama, DDS, PDC Defined Benefit Plan
    -       -       -       500.000       -       -       -       -       -       -       500.000  
Mark Ginsburg
    -       -       -       40.000       -       -       -       -       -       -       40.000  
Vernon L. Simpson
    -       -       -       100.000       -       -       -       -       -       -       100.000  
Raymond Yarusi
    -       -       -       50.000       -       -       -       -       -       -       50.000  
James R. Buck
    -       -       -       50.000       -       -       -       -       -       -       50.000  
Gerald A. Tomsic, TTEE of the Gerald A. TOMSIC 1995 Trust
    -       -       -       100.000       -       -       -       -       -       -       100.000  
James E. Harris
    -       -       -       100.000       -       -       -       -       -       -       100.000  
John M. Gasidlo
    -       -       -       80.000       -       -       -       -       -       -       80.000  
NFS/FMTC Rollover IRA FBO Frank Restivo
    -       -       -       100.000       -       -       -       -       -       -       100.000  
David Porter & Linda Porter
    -       -       -       200.000       -       -       -       -       -       -       200.000  
William S. Silver
    -       -       -       50.000       -       -       -       -       -       -       50.000  
Ralph Gitz
    -       -       -       -       500.000       -       -       -       -       -       500.000  
NFS LLC FMTC FBO Eric Lyon
    -       -       -       -       50.000       -       -       -       -       -       50.000  
Ashnik Management, LLC
    -       -       -       -       -       400.000       -       -       -       -       400.000  
BGS Capital, LLC
    -       -       -       -       -       150.000       -       -       -       -       150.000  
Frank Plimton
    -       1,078.730       -       -       -       -       -       -       -       -       1,078.730  
Leonard Sokolow
    -       215.741       -       -       -       -       -       -       -       -       215.741  
Linden Growth
    -       592.936       2,000.000       -       -       -       -       -       -       -       2,592.936  
Mark Klein
    -       215.741       -       -       -       -       -       -       -       -       215.741  
Michael Mullen
    -       -       -       -       -       200.000       -       -       -       -       200.000  
Opus Point Partners, LLC
    -       -       2,490.000       -       -       -       -       -       -       -       2,490.000  
Lindsay & Rivki Rosenwald
    -       -       500.000       -       -       -       -       -       -       -       500.000  
Opus Point Healthcare Innovations Fund, L.P.
    -       -       600.000       -       -       -       -       -       -       -       600.000  
Opus Point Healthcare (Low Net) Fund, L.P.
    -       -       260.000       -       -       -       -       -       -       -       260.000  
Opus Point Healthcare Value Fund, L.P.
    -       -       150.000       -       -       -       -       -       -       -       150.000  
St Cloud Capital Partners
    500.000       646.755       -       -       -       -       -       468.750       375.000       -       1,990.505  
Steven Jones
    -       161.806       -       -       -       -       -       -       -       -       161.806  
Telluride
    -       215.604       -       -       -       -       -       -       -       -       215.604  
Fagenson/Klein/Riley
                                                                            10,000.000       10,000.000  
      725.000       3,666.691       6,000.000       2,070.000       550.000       750.000       112.500       468.750       375.000       10,000.000       24,717.941  
 
 

 
 
Common Stock to be issued at $0.30 Price per Share
                                                                 
Implied Exchange Ratio
    0.4576       0.4691       0.4922       0.5140       0.5269       0.5303       0.2668       0.0029       0.0000       0.6697        
Bedford Oaks
    -       -       -       -       -       -       3.336       -       -       -       3.336  
Chris Dewey
    102.949       253.046       -       -       -       -       26.685       -       -       -       382.680  
Neil B. & Martha N. Ackerman
    -       -       -       256.976       -       -       -       -       -       -       256.976  
John O. Dunkin
    -       -       -       102.791       -       -       -       -       -       -       102.791  
J. Venuti, DDS & M. Yokoyama, DDS, PDC Defined Benefit Plan
    -       -       -       256.976       -       -       -       -       -       -       256.976  
Mark Ginsburg
    -       -       -       20.558       -       -       -       -       -       -       20.558  
Vernon L. Simpson
    -       -       -       51.395       -       -       -       -       -       -       51.395  
Raymond Yarusi
    -       -       -       25.698       -       -       -       -       -       -       25.698  
James R. Buck
    -       -       -       25.698       -       -       -       -       -       -       25.698  
Gerald A. Tomsic, TTEE of the Gerald A. TOMSIC 1995 Trust
    -       -       -       51.395       -       -       -       -       -       -       51.395  
James E. Harris
    -       -       -       51.395       -       -       -       -       -       -       51.395  
John M. Gasidlo
    -       -       -       41.116       -       -       -       -       -       -       41.116  
NFS/FMTC Rollover IRA FBO Frank Restivo
    -       -       -       51.395       -       -       -       -       -       -       51.395  
David Porter & Linda Porter
    -       -       -       102.791       -       -       -       -       -       -       102.791  
William S. Silver
    -       -       -       25.698       -       -       -       -       -       -       25.698  
Ralph Gitz
    -       -       -       -       263.426       -       -       -       -       -       263.426  
NFS LLC FMTC FBO Eric Lyon
    -       -       -       -       26.343       -       -       -       -       -       26.343  
Ashnik Management, LLC
    -       -       -       -       -       212.106       -       -       -       -       212.106  
BGS Capital, LLC
    -       -       -       -       -       79.540       -       -       -       -       79.540  
Frank Plimton
    -       506.080       -       -       -       -       -       -       -       -       506.080  
Leonard Sokolow
    -       101.214       -       -       -       -       -       -       -       -       101.214  
Linden Growth
    -       278.173       984.317       -       -       -       -       -       -       -       1,262.489  
Mark Klein
    -       101.214       -       -       -       -       -       -       -       -       101.214  
Michael Mullen
    -       -       -       -       -       106.053       -       -       -       -       106.053  
Opus Point Partners, LLC
    -       -       1,225.474       -       -       -       -       -       -       -       1,225.474  
Lindsay & Rivki Rosenwald
    -       -       246.079       -       -       -       -       -       -       -       246.079  
Opus Point Healthcare Innovations Fund, L.P.
    -       -       295.295       -       -       -       -       -       -       -       295.295  
Opus Point Healthcare (Low Net) Fund, L.P.
    -       -       127.961       -       -       -       -       -       -       -       127.961  
Opus Point Healthcare Value Fund, L.P.
    -       -       73.824       -       -       -       -       -       -       -       73.824  
St Cloud Capital Partners
    228.776       303.421       -       -       -       -       -       1.358       0.007       -       533.562  
Steven Jones
    -       75.910       -       -       -       -       -       -       -       -       75.910  
Telluride
    -       101.149       -       -       -       -       -       -       -       -       101.149  
Fagenson/Klein/Riley
    -       -       -       -       -       -       -       -       -       6,697.140       6,697.140  
      331.725       1,720.207       2,952.950       1,063.883       289.769       397.699       30.020       1.358       0.007       6,697.140       13,484.758