Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - Mastercard Inc | d472808d8k.htm |
| EX-99.2 - PRESENTATION OF MASTERCARD INCORPORATED - Mastercard Inc | d472808dex992.htm |
Exhibit 99.1
MasterCard Incorporated Reports
Fourth-Quarter and Full-Year 2012 Financial Results
| • | Fourth-quarter net income of $605 million, or $4.86 per diluted share |
| • | Fourth-quarter net revenue increase of 10%, to $1.9 billion |
| • | Fourth-quarter gross dollar volume up 14% and purchase volume up 13% |
Purchase, NY, January 31, 2013 – MasterCard Incorporated (NYSE: MA) today announced financial results for the fourth quarter of 2012. The company reported net income of $605 million, up 18%, and earnings per diluted share of $4.86, up 21%, in each case versus the year-ago period, excluding a special item representing a charge related to the U.S. merchant litigations taken in the fourth quarter of 2011. These net income and earnings per diluted share growth figures are reconciled to their comparable GAAP measures in the accompanying financial tables.
Net revenue for the fourth quarter of 2012 was $1.9 billion, a 10% increase versus the same period in 2011. Adjusted for currency, net revenue increased 12%. Net revenue growth was driven by the impact of the following:
| • | An increase in processed transactions of 20%, to 9.2 billion; |
| • | An increase in cross-border volumes of 17%; and |
| • | A 14% increase in gross dollar volume, on a local currency basis, to $986 billion. |
These factors were partially offset by an increase in rebates and incentives, primarily due to new and renewed agreements and increased volumes.
Worldwide purchase volume during the quarter was up 13% on a local currency basis versus the fourth quarter of 2011, to $727 billion. As of December 31, 2012, the company’s customers had issued 1.9 billion MasterCard and Maestro-branded cards.
“We are pleased with our fourth-quarter results, which saw double-digit growth in net revenue, cross-border volume and processed transactions,” said Ajay Banga, MasterCard president and CEO. “We are gaining traction in our U.S. credit business with some recent wins, continuing to experience momentum in our mobile initiatives around the world, and securing important business in emerging markets like Africa and Brazil.”
Total operating expenses increased 3%, to $996 million, during the fourth quarter of 2012 compared to the same period in 2011, excluding the special item. Adjusted for currency, operating expenses increased 4%. The increase in total operating expenses was primarily driven by an increase in the number of employees in support of strategic growth initiatives and the net impact of foreign exchange activity, partially offset by lower advertising and marketing expenses. Including the special item from 2011, total operating expenses decreased 43% from the year-ago period.
-more-
MasterCard Incorporated – Page 2
Operating income for the fourth quarter of 2012 increased 18% over the year-ago period, excluding the special item, and the company delivered an operating margin of 47.4%.
MasterCard’s effective tax rate was 32.4% in the fourth quarter of 2012, versus a rate of 32.3% in the comparable period in 2011, excluding the special item.
During the fourth quarter of 2012, MasterCard repurchased 1.3 million shares of class A common stock at a cost of approximately $613 million. Quarter-to-date through January 25, the company repurchased an additional 322,000 shares at a cost of approximately $165 million, with $440 million remaining under the current repurchase program authorization.
Full-Year 2012 Results
For the year ended December 31, 2012, MasterCard reported net income of $2.8 billion, up 15%, and earnings per diluted share of $22.04, up 18%, in each case versus the year-ago period and excluding special items in both 2011 and 2012. The special item in 2012 was an incremental charge taken in the second quarter related to the U.S. merchant litigations. Including this special item, full-year 2012 net income remained $2.8 billion and earnings per diluted share was $21.94.
Net revenue for full-year 2012 was $7.4 billion, an increase of 10% versus 2011. Adjusted for currency, net revenue increased 13%. Processed transaction growth of 25%, gross dollar volume growth of 15% and cross-border volume growth of 16% contributed to the net revenue growth in the full-year period. These increases were partially offset by an increase in rebates and incentives due to new and renewed customer agreements and increased volumes.
Excluding special items in both years, total operating expenses increased 6%, to $3.4 billion, for 2012 compared to 2011, primarily due to higher personnel costs related to strategic initiatives and partially offset by lower advertising and marketing expenses. Adjusted for currency, total operating expenses increased 8%. Including special items, total operating expenses in 2012 decreased 14%, to $3.5 billion, versus 2011.
Excluding special items, operating income increased 14% for 2012 versus 2011, delivering an operating margin of 53.5% for full-year 2012.
Total other expense was $5 million for full-year 2012 versus total other income of $33 million in 2011. This was primarily driven by lower investment income, increased expenses from investments in joint ventures and the non-recurrence of an adjustment to acquisition-related provisions made last year.
MasterCard’s effective tax rate was 29.9% for full-year 2012, versus a rate of 31.8% for full-year 2011, excluding the special item in 2011. Including this special item, the effective tax rate was 30.6% for full-year 2011. The decrease in the 2012 effective tax rate was primarily due to discrete benefits related to additional export incentives and the conclusion of tax examinations in certain jurisdictions, as well as a benefit from a deduction related to the company’s authorization software.
For full-year 2012, MasterCard repurchased 4.1 million shares at a cost of approximately $1.7 billion.
MasterCard Incorporated – Page 3
Fourth-Quarter and Full-Year Financial Results Conference Call Details
At 9:00 a.m. ET today, the company will host a conference call to discuss its fourth-quarter and full-year financial results.
The dial-in information for this call is 888-771-4371 (within the U.S.) and 847-585-4405 (outside the U.S.), and the passcode is 33858248. A replay of the call will be available for one week and can be accessed by dialing 888-843-7419 (within the U.S.) and 630-652-3042 (outside the U.S.), and using passcode 33858248.
The live call and the replay, along with supporting materials, can also be accessed through the Investor Relations section of the company’s website at mastercard.com.
Non-GAAP Financial Information
The company’s total operating expenses, operating income, net income and earnings per share, excluding special items, are non-GAAP financial measures that are reconciled to their most directly comparable GAAP measures in the accompanying financial tables.
The presentation of growth rates adjusted for currency also represent a non-GAAP measure and are calculated by remeasuring the prior period’s results using the current period’s exchange rates.
About MasterCard Incorporated
MasterCard (NYSE: MA), www.mastercard.com, is a technology company in the global payments industry. We operate the world’s fastest payments processing network, connecting consumers, financial institutions, merchants, governments and businesses in more than 210 countries and territories. MasterCard’s products and solutions make everyday commerce activities – such as shopping, traveling, running a business and managing finances – easier, more secure and more efficient for everyone. Follow us on Twitter @MasterCardNews, join the discussion on the Cashless Conversations Blog and subscribe for the latest news.
MasterCard Incorporated – Page 4
Forward-Looking Statements
Statements in this press release which are not historical facts, including statements about MasterCard’s plans, strategies, beliefs and expectations, are forward-looking and subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements speak only as of the date they are made. Accordingly, except for the company’s ongoing obligations under the U.S. federal securities laws, the company does not intend to update or otherwise revise the forward-looking information to reflect actual results of operations, changes in financial condition, changes in estimates, expectations or assumptions, changes in general economic or industry conditions or other circumstances arising and/or existing since the preparation of this press release or to reflect the occurrence of any unanticipated events. Such forward-looking statements include, without limitation, statements related to the Company’s ability to continue to gain traction in U.S. credit, maintain momentum in mobile and secure new business in emerging markets.
Actual results may differ materially from such forward-looking statements for a number of reasons, including those set forth in the company’s filings with the Securities and Exchange Commission (SEC), including the company’s Annual Report on Form 10-K for the year ended December 31, 2011, the company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K that have been filed with the SEC during 2012, as well as reasons including difficulties, delays or the inability of the company to achieve its strategic initiatives set forth above. Factors other than those listed above could also cause the company’s results to differ materially from expected results.
###
Contacts:
Investor Relations: Barbara Gasper, investor_relations@mastercard.com, 914-249-4565
Media Relations: Jim Issokson, james_issokson@mastercard.com, 914-249-6286
MasterCard Incorporated – Page 5
MASTERCARD INCORPORATED
CONSOLIDATED STATEMENT OF OPERATIONS
(UNAUDITED)
| Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| (in millions, except per share data) | ||||||||||||||||
| Revenues, net |
$ | 1,895 | $ | 1,728 | $ | 7,391 | $ | 6,714 | ||||||||
| Operating Expenses |
||||||||||||||||
| General and administrative |
639 | 597 | 2,429 | 2,196 | ||||||||||||
| Advertising and marketing |
295 | 319 | 775 | 841 | ||||||||||||
| Depreciation and amortization |
62 | 52 | 230 | 194 | ||||||||||||
| Provision for litigation settlement |
— | 770 | 20 | 770 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total operating expenses |
996 | 1,738 | 3,454 | 4,001 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating income (loss) |
899 | (10 | ) | 3,937 | 2,713 | |||||||||||
| Other Income (Expense) |
||||||||||||||||
| Investment income |
10 | 12 | 37 | 52 | ||||||||||||
| Interest expense |
(7 | ) | (7 | ) | (20 | ) | (25 | ) | ||||||||
| Other income (expense), net |
(8 | ) | (7 | ) | (22 | ) | 6 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total other income (expense) |
(5 | ) | (2 | ) | (5 | ) | 33 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income (loss) before income taxes |
894 | (12 | ) | 3,932 | 2,746 | |||||||||||
| Income tax expense (benefit) |
289 | (30 | ) | 1,174 | 842 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income |
605 | 18 | 2,758 | 1,904 | ||||||||||||
| Loss attributable to non-controlling interests |
— | 1 | 1 | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net Income Attributable to MasterCard |
$ | 605 | $ | 19 | $ | 2,759 | $ | 1,906 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Basic Earnings per Share |
$ | 4.88 | $ | 0.15 | $ | 22.02 | $ | 14.90 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Basic Weighted Average Shares Outstanding |
124 | 127 | 125 | 128 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted Earnings per Share |
$ | 4.86 | $ | 0.15 | $ | 21.94 | $ | 14.85 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted Weighted Average Shares Outstanding |
125 | 127 | 126 | 128 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
MasterCard Incorporated – Page 6
MASTERCARD INCORPORATED
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
| December 31, 2012 |
December 31, 2011 |
|||||||
| (in millions, except share data) | ||||||||
| ASSETS | ||||||||
| Cash and cash equivalents |
$ | 2,052 | $ | 3,734 | ||||
| Restricted cash for litigation settlement |
726 | — | ||||||
| Investment securities available-for-sale |
2,951 | 1,215 | ||||||
| Accounts receivable |
925 | 808 | ||||||
| Settlement due from customers |
1,117 | 601 | ||||||
| Restricted security deposits held for customers |
777 | 636 | ||||||
| Prepaid expenses and other current assets |
681 | 404 | ||||||
| Deferred income taxes |
128 | 343 | ||||||
|
|
|
|
|
|||||
| Total Current Assets |
9,357 | 7,741 | ||||||
| Property, plant and equipment, at cost, net |
472 | 449 | ||||||
| Deferred income taxes |
60 | 88 | ||||||
| Goodwill |
1,092 | 1,014 | ||||||
| Other intangible assets, net |
672 | 665 | ||||||
| Other assets |
809 | 736 | ||||||
|
|
|
|
|
|||||
| Total Assets |
$ | 12,462 | $ | 10,693 | ||||
|
|
|
|
|
|||||
| LIABILITIES AND EQUITY | ||||||||
| Accounts payable |
$ | 357 | $ | 360 | ||||
| Settlement due to customers |
1,064 | 699 | ||||||
| Restricted security deposits held for customers |
777 | 636 | ||||||
| Accrued litigation |
726 | 770 | ||||||
| Accrued expenses |
1,748 | 1,610 | ||||||
| Other current liabilities |
234 | 142 | ||||||
|
|
|
|
|
|||||
| Total Current Liabilities |
4,906 | 4,217 | ||||||
| Deferred income taxes |
104 | 113 | ||||||
| Other liabilities |
523 | 486 | ||||||
|
|
|
|
|
|||||
| Total Liabilities |
5,533 | 4,816 | ||||||
| Commitments and Contingencies |
||||||||
| Stockholders’ Equity |
||||||||
| Class A common stock, $0.0001 par value; authorized 3,000,000,000 shares, 133,604,903 and 132,771,392 shares issued and 118,405,075 and 121,618,059 outstanding, respectively |
— | — | ||||||
| Class B common stock, $0.0001 par value; authorized 1,200,000,000 shares, 4,838,840 and 5,245,676 issued and outstanding, respectively |
— | — | ||||||
| Additional paid-in-capital |
3,641 | 3,519 | ||||||
| Class A treasury stock, at cost, 15,199,828 and 11,153,333 shares, respectively |
(4,139 | ) | (2,394 | ) | ||||
| Retained earnings |
7,354 | 4,745 | ||||||
| Accumulated other comprehensive income (loss) |
61 | (2 | ) | |||||
| Total Stockholders’ Equity |
6,917 | 5,868 | ||||||
| Non-controlling interests |
12 | 9 | ||||||
|
|
|
|
|
|||||
| Total Equity |
6,929 | 5,877 | ||||||
|
|
|
|
|
|||||
| Total Liabilities and Equity |
$ | 12,462 | $ | 10,693 | ||||
|
|
|
|
|
|||||
MasterCard Incorporated – Page 7
MASTERCARD INCORPORATED
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
| For the Years Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (in millions) | ||||||||||||
| Operating Activities |
||||||||||||
| Net income |
$ | 2,758 | $ | 1,904 | $ | 1,847 | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
| Depreciation and amortization |
230 | 194 | 148 | |||||||||
| Share based payments |
89 | 80 | 63 | |||||||||
| Stock units withheld for taxes |
(42 | ) | (33 | ) | (126 | ) | ||||||
| Tax benefit for share based compensation |
(47 | ) | (12 | ) | (85 | ) | ||||||
| Deferred income taxes |
241 | (175 | ) | 248 | ||||||||
| Other |
53 | 19 | 41 | |||||||||
| Changes in operating assets and liabilities: |
||||||||||||
| Accounts receivable |
(121 | ) | (162 | ) | (115 | ) | ||||||
| Income taxes receivable |
(185 | ) | — | (50 | ) | |||||||
| Settlement due from customers |
(500 | ) | (114 | ) | (61 | ) | ||||||
| Prepaid expenses |
(81 | ) | 27 | (48 | ) | |||||||
| Obligations under litigation settlements |
— | (303 | ) | (603 | ) | |||||||
| Accrued litigation |
(44 | ) | 770 | — | ||||||||
| Accounts payable |
(2 | ) | 67 | (19 | ) | |||||||
| Settlement due to customers |
348 | 74 | 186 | |||||||||
| Accrued expenses |
221 | 296 | 265 | |||||||||
| Net change in other assets and liabilities |
30 | 52 | 6 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net cash provided by operating activities |
2,948 | 2,684 | 1,697 | |||||||||
|
|
|
|
|
|
|
|||||||
| Investing Activities |
||||||||||||
| Increase in restricted cash for litigation settlement |
(726 | ) | — | — | ||||||||
| Acquisition of businesses, net of cash acquired |
(70 | ) | (460 | ) | (498 | ) | ||||||
| Purchases of property, plant and equipment |
(96 | ) | (77 | ) | (61 | ) | ||||||
| Capitalized software |
(122 | ) | (100 | ) | (90 | ) | ||||||
| Purchases of investment securities available-for-sale |
(2,981 | ) | (899 | ) | (329 | ) | ||||||
| Proceeds from sales of investment securities available-for-sale |
390 | 485 | 297 | |||||||||
| Proceeds from maturities of investment securities available-for-sale |
891 | 63 | 110 | |||||||||
| Proceeds from maturities of investment securities held-to-maturity |
— | 300 | — | |||||||||
| Investment in nonmarketable equity investments |
(118 | ) | (74 | ) | (67 | ) | ||||||
| Other investing activities |
(7 | ) | 14 | (3 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Net cash used in investing activities |
(2,839 | ) | (748 | ) | (641 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Financing Activities |
||||||||||||
| Purchases of treasury stock |
(1,748 | ) | (1,148 | ) | — | |||||||
| Dividends paid |
(132 | ) | (77 | ) | (79 | ) | ||||||
| Payment of debt |
— | (21 | ) | — | ||||||||
| Tax benefit for share based compensation |
47 | 12 | 85 | |||||||||
| Cash proceeds from exercise of stock options |
31 | 19 | 11 | |||||||||
| Other financing activities |
4 | — | 2 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net cash (used in) provided by financing activities |
(1,798 | ) | (1,215 | ) | 19 | |||||||
|
|
|
|
|
|
|
|||||||
| Effect of exchange rate changes on cash and cash equivalents |
7 | (54 | ) | (63 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Net (decrease) increase in cash and cash equivalents |
(1,682 | ) | 667 | 1,012 | ||||||||
| Cash and cash equivalents - beginning of period |
3,734 | 3,067 | 2,055 | |||||||||
|
|
|
|
|
|
|
|||||||
| Cash and cash equivalents - end of period |
$ | 2,052 | $ | 3,734 | $ | 3,067 | ||||||
|
|
|
|
|
|
|
|||||||
MasterCard Incorporated – Page 8
MASTERCARD INCORPORATED OPERATING PERFORMANCE
| For the 3 Months ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||
| GDV (Bil.) |
Growth (USD) |
Growth (Local) |
Purchase Volume (Bil.) |
Growth (Local) |
Purchase Trans. (Mil.) |
Cash Volume (Bil.) |
Growth (Local) |
Cash Trans. (Mil.) |
Accounts (Mil.) |
Cards (Mil.) |
Acceptance Locations (Mil.) |
|||||||||||||||||||||||||||||||||||||
| All MasterCard Credit, Charge and Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||||||
| APMEA |
$ | 271 | 23.1 | % | 22.6 | % | $ | 183 | 19.5 | % | 1,872 | $ | 88 | 29.3 | % | 668 | 343 | 371 | 10.6 | |||||||||||||||||||||||||||||
| Canada |
35 | 11.3 | % | 7.7 | % | 32 | 8.0 | % | 349 | 3 | 4.6 | % | 6 | 44 | 53 | 1.0 | ||||||||||||||||||||||||||||||||
| Europe |
295 | 14.8 | % | 16.4 | % | 206 | 13.1 | % | 2,878 | 89 | 24.6 | % | 513 | 259 | 276 | 10.1 | ||||||||||||||||||||||||||||||||
| Latin America |
84 | 13.6 | % | 16.1 | % | 50 | 19.9 | % | 1,060 | 34 | 11.0 | % | 190 | 118 | 136 | 5.0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
| Worldwide less United States |
685 | 17.6 | % | 18.2 | % | 471 | 15.9 | % | 6,160 | 214 | 23.7 | % | 1,376 | 764 | 836 | 26.7 | ||||||||||||||||||||||||||||||||
| United States |
301 | 6.8 | % | 6.8 | % | 256 | 7.1 | % | 4,567 | 45 | 4.8 | % | 297 | 288 | 321 | 9.2 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
| Worldwide |
986 | 14.1 | % | 14.5 | % | 727 | 12.6 | % | 10,727 | 260 | 20.0 | % | 1,673 | 1,051 | 1,158 | 35.9 | ||||||||||||||||||||||||||||||||
| MasterCard Credit and Charge Programs |
||||||||||||||||||||||||||||||||||||||||||||||||
| Worldwide less United States |
424 | 14.4 | % | 14.9 | % | 374 | 15.0 | % | 4,336 | 51 | 13.7 | % | 209 | 480 | 543 | |||||||||||||||||||||||||||||||||
| United States |
147 | 2.5 | % | 2.5 | % | 140 | 4.1 | % | 1,633 | 7 | -21.9 | % | 7 | 149 | 178 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide |
571 | 11.1 | % | 11.4 | % | 514 | 11.8 | % | 5,968 | 58 | 7.8 | % | 215 | 629 | 721 | |||||||||||||||||||||||||||||||||
| MasterCard Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||||||
| Worldwide less United States |
260 | 23.1 | % | 24.1 | % | 97 | 19.2 | % | 1,824 | 163 | 27.2 | % | 1,168 | 284 | 293 | |||||||||||||||||||||||||||||||||
| United States |
155 | 11.2 | % | 11.2 | % | 116 | 11.1 | % | 2,934 | 39 | 11.7 | % | 291 | 138 | 143 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide |
415 | 18.4 | % | 19.0 | % | 213 | 14.6 | % | 4,758 | 202 | 23.9 | % | 1,458 | 422 | 436 | |||||||||||||||||||||||||||||||||
| For the 12 Months ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||
| GDV (Bil.) |
Growth (USD) |
Growth (Local) |
Purchase Volume (Bil.) |
Growth (Local) |
Purchase Trans. (Mil.) |
Cash Volume (Bil.) |
Growth (Local) |
Cash Trans. (Mil.) |
Accounts (Mil.) |
Cards (Mil.) |
||||||||||||||||||||||||||||||||||||||
| All MasterCard Credit, Charge and Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||||||
| APMEA |
$ | 980 | 21.4 | % | 22.7 | % | $ | 662 | 21.0 | % | 6,852 | $ | 318 | 26.3 | % | 2,385 | 343 | 371 | ||||||||||||||||||||||||||||||
| Canada |
127 | 6.8 | % | 7.8 | % | 116 | 8.6 | % | 1,293 | 11 | -0.3 | % | 23 | 44 | 53 | |||||||||||||||||||||||||||||||||
| Europe |
1,071 | 9.3 | % | 16.4 | % | 751 | 12.6 | % | 10,499 | 319 | 26.5 | % | 1,900 | 259 | 276 | |||||||||||||||||||||||||||||||||
| Latin America |
302 | 9.2 | % | 18.5 | % | 181 | 22.9 | % | 3,875 | 120 | 12.5 | % | 718 | 118 | 136 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide less United States |
2,480 | 13.6 | % | 18.6 | % | 1,711 | 16.5 | % | 22,521 | 769 | 23.5 | % | 5,026 | 764 | 836 | |||||||||||||||||||||||||||||||||
| United States |
1,167 | 9.1 | % | 9.1 | % | 982 | 9.0 | % | 17,545 | 184 | 9.7 | % | 1,208 | 288 | 321 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide |
3,647 | 12.1 | % | 15.4 | % | 2,694 | 13.6 | % | 40,066 | 953 | 20.6 | % | 6,234 | 1,051 | 1,158 | |||||||||||||||||||||||||||||||||
| MasterCard Credit and Charge Programs |
||||||||||||||||||||||||||||||||||||||||||||||||
| Worldwide less United States |
1,558 | 11.4 | % | 15.3 | % | 1,368 | 15.9 | % | 16,080 | 189 | 11.2 | % | 787 | 480 | 543 | |||||||||||||||||||||||||||||||||
| United States |
562 | 3.5 | % | 3.5 | % | 534 | 5.1 | % | 6,241 | 28 | -19.1 | % | 27 | 149 | 178 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide |
2,120 | 9.2 | % | 11.9 | % | 1,902 | 12.6 | % | 22,321 | 218 | 6.0 | % | 814 | 629 | 721 | |||||||||||||||||||||||||||||||||
| MasterCard Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||||||
| Worldwide less United States |
923 | 17.7 | % | 24.5 | % | 343 | 18.9 | % | 6,441 | 579 | 28.2 | % | 4,239 | 284 | 293 | |||||||||||||||||||||||||||||||||
| United States |
604 | 14.9 | % | 14.9 | % | 448 | 14.1 | % | 11,304 | 156 | 17.3 | % | 1,181 | 138 | 143 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide |
1,527 | 16.6 | % | 20.5 | % | 791 | 16.1 | % | 17,744 | 735 | 25.7 | % | 5,420 | 422 | 436 | |||||||||||||||||||||||||||||||||
| For the 3 Months ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||
| GDV (Bil.) |
Growth (USD) |
Growth (Local) |
Purchase Volume (Bil.) |
Growth (Local) |
Purchase Trans. (Mil.) |
Cash Volume (Bil.) |
Growth (Local) |
Cash Trans. (Mil.) |
Accounts (Mil.) |
Cards (Mil.) |
||||||||||||||||||||||||||||||||||||||
| All MasterCard Credit, Charge and Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||||||
| APMEA |
$ | 220 | 23.5 | % | 22.4 | % | $ | 152 | 23.3 | % | 1,565 | $ | 69 | 20.5 | % | 502 | 296 | 321 | ||||||||||||||||||||||||||||||
| Canada |
31 | 5.5 | % | 6.5 | % | 29 | 9.3 | % | 316 | 2 | -17.4 | % | 6 | 41 | 50 | |||||||||||||||||||||||||||||||||
| Europe |
257 | 13.6 | % | 16.7 | % | 184 | 12.6 | % | 2,455 | 73 | 28.7 | % | 424 | 222 | 238 | |||||||||||||||||||||||||||||||||
| Latin America |
74 | 12.5 | % | 20.3 | % | 45 | 24.8 | % | 917 | 29 | 14.1 | % | 180 | 107 | 131 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide less United States |
582 | 16.5 | % | 18.6 | % | 409 | 17.4 | % | 5,253 | 173 | 21.8 | % | 1,111 | 666 | 740 | |||||||||||||||||||||||||||||||||
| United States |
282 | 12.1 | % | 12.1 | % | 239 | 11.5 | % | 4,241 | 43 | 15.6 | % | 279 | 274 | 307 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide |
865 | 15.0 | % | 16.4 | % | 648 | 15.1 | % | 9,494 | 216 | 20.5 | % | 1,390 | 940 | 1,046 | |||||||||||||||||||||||||||||||||
| MasterCard Credit and Charge Programs |
||||||||||||||||||||||||||||||||||||||||||||||||
| Worldwide less United States |
371 | 13.3 | % | 14.8 | % | 326 | 16.6 | % | 3,815 | 45 | 3.3 | % | 183 | 450 | 511 | |||||||||||||||||||||||||||||||||
| United States |
143 | 6.6 | % | 6.6 | % | 134 | 6.3 | % | 1,616 | 9 | 10.7 | % | 8 | 146 | 175 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide |
514 | 11.4 | % | 12.4 | % | 461 | 13.4 | % | 5,431 | 53 | 4.5 | % | 190 | 596 | 686 | |||||||||||||||||||||||||||||||||
| MasterCard Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||||||
| Worldwide less United States |
212 | 22.5 | % | 26.0 | % | 83 | 20.4 | % | 1,439 | 129 | 29.8 | % | 929 | 216 | 229 | |||||||||||||||||||||||||||||||||
| United States |
139 | 18.4 | % | 18.4 | % | 104 | 19.0 | % | 2,625 | 35 | 16.9 | % | 271 | 128 | 131 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide |
350 | 20.9 | % | 22.9 | % | 187 | 19.6 | % | 4,064 | 163 | 26.9 | % | 1,200 | 344 | 360 | |||||||||||||||||||||||||||||||||
| For the 12 Months ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||
| GDV (Bil.) |
Growth (USD) |
Growth (Local) |
Purchase Volume (Bil.) |
Growth (Local) |
Purchase Trans. (Mil.) |
Cash Volume (Bil.) |
Growth (Local) |
Cash Trans. (Mil.) |
Accounts (Mil.) |
Cards (Mil.) |
||||||||||||||||||||||||||||||||||||||
| All MasterCard Credit, Charge and Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||||||
| APMEA |
$ | 808 | 30.5 | % | 23.3 | % | $ | 548 | 24.8 | % | 5,736 | $ | 259 | 20.3 | % | 1,831 | 296 | 321 | ||||||||||||||||||||||||||||||
| Canada |
119 | 11.7 | % | 7.3 | % | 108 | 9.4 | % | 1,171 | 11 | -9.8 | % | 22 | 41 | 50 | |||||||||||||||||||||||||||||||||
| Europe |
979 | 21.0 | % | 16.7 | % | 709 | 13.3 | % | 9,028 | 271 | 26.6 | % | 1,572 | 222 | 238 | |||||||||||||||||||||||||||||||||
| Latin America |
276 | 25.4 | % | 22.5 | % | 164 | 27.1 | % | 3,297 | 112 | 16.3 | % | 683 | 107 | 131 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide less United States |
2,183 | 24.3 | % | 19.2 | % | 1,529 | 18.3 | % | 19,232 | 654 | 21.4 | % | 4,107 | 666 | 740 | |||||||||||||||||||||||||||||||||
| United States |
1,069 | 10.4 | % | 10.4 | % | 901 | 11.0 | % | 15,916 | 168 | 7.8 | % | 1,079 | 274 | 307 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide |
3,252 | 19.4 | % | 16.2 | % | 2,430 | 15.5 | % | 35,148 | 822 | 18.3 | % | 5,186 | 940 | 1,046 | |||||||||||||||||||||||||||||||||
| MasterCard Credit and Charge Programs |
||||||||||||||||||||||||||||||||||||||||||||||||
| Worldwide less United States |
1,399 | 20.4 | % | 15.3 | % | 1,222 | 17.5 | % | 14,104 | 177 | 2.1 | % | 710 | 450 | 511 | |||||||||||||||||||||||||||||||||
| United States |
543 | 6.0 | % | 6.0 | % | 508 | 6.1 | % | 6,064 | 35 | 5.1 | % | 30 | 146 | 175 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide |
1,942 | 16.0 | % | 12.6 | % | 1,730 | 13.9 | % | 20,169 | 212 | 2.6 | % | 741 | 596 | 686 | |||||||||||||||||||||||||||||||||
| MasterCard Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||||||
| Worldwide less United States |
784 | 32.0 | % | 26.8 | % | 307 | 21.5 | % | 5,127 | 477 | 30.5 | % | 3,397 | 216 | 229 | |||||||||||||||||||||||||||||||||
| United States |
526 | 15.4 | % | 15.4 | % | 393 | 18.0 | % | 9,852 | 133 | 8.5 | % | 1,049 | 128 | 131 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Worldwide |
1,310 | 24.8 | % | 22.0 | % | 699 | 19.5 | % | 14,979 | 610 | 25.0 | % | 4,445 | 344 | 360 | |||||||||||||||||||||||||||||||||
APMEA = Asia Pacific / Middle East / Africa
Note that the figures in the preceding tables may not sum due to rounding; growth represents change from the comparable year-ago period
MasterCard Incorporated – Page 9
Footnote
The tables set forth the gross dollar volume (“GDV”), purchase volume, cash volume and the number of purchase transactions, cash transactions, accounts, cards and acceptance locations on a regional and global basis for MasterCard®-branded and MasterCard Electronic™-branded cards. Growth rates over prior periods are provided for volume-based data.
Debit transactions on Maestro® and Cirrus®-branded cards, Mondex® transactions and transactions involving brands other than MasterCard are not included in the preceding tables.
For purposes of the table: GDV represents purchase volume plus cash volume and includes the impact of balance transfers and convenience checks; “purchase volume” means the aggregate dollar amount of purchases made with MasterCard-branded cards for the relevant period; and “cash volume” means the aggregate dollar amount of cash disbursements obtained with MasterCard-branded cards for the relevant period. The number of cards includes virtual cards, which are MasterCard-branded payment accounts that do not generally have physical cards associated with them. Acceptance locations include merchant locations, ATMs and other locations where cash may be obtained.
The MasterCard payment product is comprised of credit, charge and debit programs, and data relating to each type of program is included in the tables. Debit programs include MasterCard-branded debit programs where the primary means of cardholder validation at the point of sale is for cardholders either to sign a sales receipt or enter a PIN. The tables include information with respect to transactions involving MasterCard-branded cards that are not processed by MasterCard and transactions for which MasterCard does not earn significant revenues.
Information denominated in U.S. dollars is calculated by applying an established U.S. dollar/local currency exchange rate for each local currency in which MasterCard volumes are reported. These exchange rates are calculated on a quarterly basis using the average exchange rate for each quarter. MasterCard reports period-over-period rates of change in purchase volume and cash volume on the basis of local currency information, in order to eliminate the impact of changes in the value of foreign currencies against the U.S. dollar in calculating such rates of change.
The data set forth in the GDV, purchase volume, purchase transactions, cash volume and cash transactions columns is provided by MasterCard customers and is subject to verification by MasterCard and partial cross-checking against information provided by MasterCard’s transaction processing systems. The data set forth in the accounts and cards columns is provided by MasterCard customers and is subject to certain limited verification by MasterCard. A portion of the data set forth in the accounts and cards columns reflects the impact of routine portfolio changes among customers and other practices that may lead to over counting of the underlying data in certain circumstances. In order to provide a true indication of how broadly our cards can be used, MasterCard seeks to provide the most accurate acceptance figures possible and to maintain that MasterCard acceptance is unsurpassed worldwide by periodically validating our results with third parties. The data set forth in the acceptance locations column is derived through a proprietary methodology designed to minimize the impact of multiple acquiring in certain markets. This data is based on information provided by our customers and other third parties and is subject to certain limited verification by MasterCard and partial cross-checking against information provided by MasterCard’s transaction processing systems. All data is subject to revision and amendment by MasterCard’s customers subsequent to the date of its release.
In 2012, certain MasterCard Debit and Credit Programs in the Europe region have changed due to a reclassification of programs. There is no impact at the All MasterCard Programs level. In addition, Purchase Transactions for certain Credit Programs in the Latin America region have been revised due to changes from several customers. MasterCard revenue is not impacted from these changes. Data for the comparable periods in 2012, 2011 and 2010 have been revised to be consistent with these approaches. For 2012Q4, U.S. acceptance locations reflect an increase, primarily due to customer revisions.
Performance information for prior periods can be found in the “Investor Relations” section of MasterCard’s website at www.mastercard.com.
###
MasterCard Incorporated – Page 10
GAAP Reconciliation
($ in millions, except per share data)
| Three Months Ended December 31, 2012 |
Three Months Ended December 31, 2011 |
|||||||||||||||
| Actual | Actual | Special Item | Non-GAAP | |||||||||||||
| Provision for litigation settlement |
$ | — | $ | 770 | $ | (770 | ) | $ | — | |||||||
| Total operating expenses |
996 | 1,738 | (770 | ) | 968 | |||||||||||
| Operating income (loss) |
899 | (10 | ) | 770 | 760 | |||||||||||
| Operating Margin |
47.4 | % | (0.6 | %) | 44.0 | % | ||||||||||
| Income (loss) before income taxes |
894 | (12 | ) | 770 | 758 | |||||||||||
| Income tax expense (benefit) |
289 | (30 | ) | 275 | a | 245 | ||||||||||
| Net Income Attributable to MasterCard |
605 | 19 | 495 | 514 | ||||||||||||
| Basic Earnings per Share |
$ | 4.88 | $ | 0.15 | $ | 3.90 | $ | 4.05 | ||||||||
| Diluted Earnings per Share |
$ | 4.86 | $ | 0.15 | $ | 3.88 | $ | 4.03 | ||||||||
a- Tax effect of provision for litigation settlement
| Twelve Months Ended December 31, 2012 |
Twelve Months Ended December 31, 2011 |
|||||||||||||||||||||||
| Actual | Special Item | Non-GAAP | Actual | Special Item | Non-GAAP | |||||||||||||||||||
| Provision for litigation settlement |
$ | 20 | $ | (20 | ) | $ | — | $ | 770 | $ | (770 | ) | $ | — | ||||||||||
| Total operating expenses |
3,454 | (20 | ) | 3,434 | 4,001 | (770 | ) | 3,231 | ||||||||||||||||
| Operating income |
3,937 | 20 | 3,957 | 2,713 | 770 | 3,483 | ||||||||||||||||||
| Operating Margin |
53.3 | % | 53.5 | % | 40.4 | % | 51.9 | % | ||||||||||||||||
| Income before income taxes |
3,932 | 20 | 3,952 | 2,746 | 770 | 3,516 | ||||||||||||||||||
| Income tax expense |
1,174 | 7 | a | 1,181 | 842 | 275 | a | 1,117 | ||||||||||||||||
| Net Income Attributable to MasterCard |
2,759 | 13 | 2,772 | 1,906 | 495 | 2,401 | ||||||||||||||||||
| Basic Earnings per Share |
$ | 22.02 | $ | 0.10 | $ | 22.12 | $ | 14.90 | $ | 3.87 | $ | 18.77 | ||||||||||||
| Diluted Earnings per Share |
$ | 21.94 | $ | 0.10 | $ | 22.04 | $ | 14.85 | $ | 3.85 | $ | 18.70 | ||||||||||||
a- Tax effect of provision for litigation settlement
MasterCard Incorporated – Page 11
Reconciliation to Effective Tax Rate
($ millions)
| GAAP Actual |
Provision for Litigation Settlement |
Non-GAAP Adjusted |
||||||||||
| Three months ended December 31, 2011: |
||||||||||||
| Income (loss) before income taxes |
$ | (12 | ) | $ | 770 | $ | 758 | |||||
| Income tax expense (benefit) |
(30 | ) | 275 | 245 | ||||||||
| Net income attributable to MasterCard |
19 | 495 | 514 | |||||||||
| Effective Tax Rate |
251.6 | % | 32.3 | % | ||||||||
| Twelve months ended December 31, 2011: |
||||||||||||
| Income before income taxes |
$ | 2,746 | $ | 770 | $ | 3,516 | ||||||
| Income tax expense |
842 | 275 | 1,117 | |||||||||
| Net income attributable to MasterCard |
1,906 | 495 | 2,401 | |||||||||
| Effective Tax Rate |
30.6 | % | 31.8 | % | ||||||||
Note that the figures in the preceding tables may not sum / calculate due to rounding