Attached files

file filename
8-K - FORM 8-K - KELLY SERVICES INCkelly_8k-013113.htm
Exhibit 99.1


 

KELLY SERVICES® REPORTS 4th QUARTER AND FULL YEAR 2012 RESULTS

TROY, MI (January 31, 2013) -- Kelly Services, Inc. (NASDAQ: KELYA) (NASDAQ: KELYB), a leader in providing workforce solutions, today announced results for the fourth quarter and full year of 2012.
 
Carl T. Camden, President and Chief Executive Officer, announced revenue for the fourth quarter of 2012 totaled $1.4 billion, a 2% decrease compared to the corresponding quarter of 2011.  Revenue for the full year totaled $5.5 billion, a 2% decrease compared to the prior year.

Earnings from operations for the fourth quarter of 2012 totaled $9.8 million, compared to $12.7 million reported for the fourth quarter of 2011.  Included in the results from operations for the fourth quarter of 2012 are asset impairment charges of $3.1 million and restructuring charges of $1.3 million.  Excluding these charges, earnings from operations were $14.2 million in the fourth quarter of 2012 compared to $12.7 million in 2011.

Earnings from operations for the full year of 2012 totaled $72.3 million compared to $57.7 million in 2011.  Included in the results from operations for 2012 are asset impairment charges of $3.1 million and a restructuring benefit of $900 thousand.  Included in the results from operations for 2011 are restructuring charges of $2.8 million.  Excluding these items from both years, earnings from operations were $74.5 million in 2012 compared to $60.5 million in 2011.
 
Diluted earnings per share from continuing operations in the fourth quarter of 2012 were $0.23 compared to $0.64 per share in the fourth quarter of 2011.  Included in diluted earnings per share from continuing operations for the fourth quarter of 2012 are asset impairment charges of $0.05 per share, restructuring charges of $0.02 per share and a loss on the North Asia joint venture of $0.03 per share.  Excluding these charges, diluted earnings per share from continuing operations for the fourth quarter of 2012 were $0.33 per share compared to $0.64 in 2011.

Diluted earnings per share from continuing operations for the full year of 2012 were $1.31 compared to $1.72 per share in 2011.  Included in diluted earnings per share from continuing operations for 2012 are asset impairment charges of $0.05 per share, a restructuring benefit of $0.04 per share and a loss on the North Asia joint venture of $0.03 per share.  Included in diluted earnings per share from continuing operations for 2011 are restructuring charges of $0.07 per share.  Excluding these charges from both periods, diluted earnings per share from continuing operations for 2012 were $1.34 per share compared to $1.80 in 2011.

Commenting on the fourth quarter and full year results, Camden stated, "Given the challenging fourth quarter and anemic economic growth throughout the year, we're pleased with our performance. Our strategy is clearly yielding results. We kept expenses under control, grew our higher-margin professional and technical business, and delivered four straight quarters of positive earnings in our outsourcing and consulting group.”

Camden expects persistent headwinds and mediocre job growth in the months ahead, but feels Kelly is well-positioned. "We're operating more efficiently, and we’re investing in flexible solutions that meet the fastest-growing demands in the market. Skilled workers will continue to be in short supply in 2013, and companies will continue to look for ways to better manage their workforce. Kelly’s professional and technical staffing capabilities, along with our expertise in talent supply chain management, provide the solution.”

 
1

 
 
In conjunction with its fourth quarter and full year earnings release, Kelly Services, Inc. will host a conference call at 9:00 a.m. (ET) on January 31, to review the results and answer questions. The call may be accessed in one of the following ways:

Via the Telephone:
 
U.S. 1 800 288-9626
International   1 651 291-5254
 
The pass code is Kelly Services

Via the Internet:

The call is also available via the internet through the Kelly Services website:
www.kellyservices.com

This release contains statements that are forward looking in nature and accordingly, are subject to risks and uncertainties.  These factors include, but are not limited to, competitive market pressures including pricing and technology introductions, changing market and economic conditions, our ability to achieve our business strategy, including our ability to successfully expand into new markets and service lines, material changes in demand from or loss of large corporate customers, impairment charges triggered by adverse industry or market developments, unexpected termination of customer contracts, availability of temporary workers with appropriate skills required by customers, liabilities for employment-related claims and losses, including class action lawsuits and collective actions, liability for improper disclosure of sensitive or private employee information, unexpected changes in claim trends on workers’ compensation and benefit plans, our ability to maintain specified financial covenants in our bank facilities, our ability to access credit markets and continued availability of financing for funding working capital, our ability to sustain critical business applications through our key data centers, our ability to effectively implement and manage our information technology programs, our ability to retain the services of our senior management, local management and field personnel, the impact of changes in laws and regulations (including federal, state and international tax laws), the net financial impact of the Patient Protection and Affordable Care Act on our business, risks associated with conducting business in foreign countries, including foreign currency fluctuations, and other risks, uncertainties and factors discussed in this release and in the Company’s filings with the Securities and Exchange Commission.  Actual results may differ materially from any forward looking statements contained herein, and we have no intention to update these statements.
 


About Kelly Services®
Kelly Services, Inc. (NASDAQ: KELYA, KELYB) is a leader in providing workforce solutions.  Kelly® offers a comprehensive array of outsourcing and consulting services as well as world-class staffing on a temporary, temporary-to-hire, and direct-hire basis.  Serving clients around the globe, Kelly provides employment to more than 560,000 employees annually.  Revenue in 2012 was $5.5 billion.  Visit kellyservices.com and connect with us on Facebook, LinkedIn, and Twitter.  Download The Talent Project, a free iPad app by Kelly Services.


# # #


 
ANALYST CONTACT:   MEDIA CONTACT:
James Polehna  Jane Stehney
(248) 244-4586 (248) 244-5630
james_polehna@kellyservices.com jane_stehney@kellyservices.com
 
 
2

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
FOR THE 13 WEEKS ENDED DECEMBER 30, 2012 AND JANUARY 1, 2012
(UNAUDITED)
(In millions of dollars except per share data)
 
 
 
2012
   
2011
   
Change
   
% Change
 
 
                       
Revenue from services
  $ 1,375.4     $ 1,396.3     $ (20.9 )     (1.5 )%
 
                               
Cost of services
    1,153.2       1,172.0       (18.8 )     (1.6 )
 
                               
Gross profit
    222.2       224.3       (2.1 )     (0.9 )
 
                               
Selling, general and administrative expenses
    209.3       211.6       (2.3 )     (1.1 )
                                 
Asset impairments
    3.1       -       3.1    
NM
 
 
                               
Earnings from operations
    9.8       12.7       (2.9 )     (22.8 )
                                 
Other expense, net
    (1.7 )     -       (1.7 )  
NM
 
                                 
Earnings from continuing operations before taxes
    8.1       12.7       (4.6 )     (36.2 )
                                 
Income taxes
    (0.8 )     (11.4 )     10.6       93.7  
                                 
Earnings from continuing operations
    8.9       24.1       (15.2 )     (63.3 )
 
                               
Earnings from discontinued operations, net of tax
    -       -       -    
NM
 
                                 
Net earnings
  $ 8.9     $ 24.1     $ (15.2 )     (63.2 )%
                                 
Basic earnings per share on common stock
                               
Earnings from continuing operations
  $ 0.23     $ 0.64     $ (0.41 )     (64.1 )%
Earnings from discontinued operations
    -       -       -    
NM
 
Net earnings
    0.23       0.64       (0.41 )     (64.1 )
                                 
Diluted earnings per share on common stock
                               
Earnings from continuing operations
  $ 0.23     $ 0.64     $ (0.41 )     (64.1 )%
Earnings from discontinued operations
    -       -       -    
NM
 
Net earnings
    0.23       0.64       (0.41 )     (64.1 )
                                 
                                 
STATISTICS:
                               
                                 
Gross profit rate
    16.2 %     16.1 %     0.1  
pts.
     
                                 
Selling, general and administrative expenses:
                               
% of revenue
    15.2       15.2       0.0          
% of gross profit
    94.2       94.3       (0.1 )        
                                 
% Return:
                               
Earnings from operations
    0.7       0.9       (0.2 )        
Earnings from continuing operations before taxes
    0.6       0.9       (0.3 )        
Earnings from continuing operations
    0.6       1.7       (1.1 )        
Net earnings
    0.6       1.7       (1.1 )        
                                 
Effective income tax rate
    (8.9 )%     (89.2 )%     80.3   pts.      
                                 
Average number of shares outstanding (millions):
                               
Basic
    37.1       36.8                  
Diluted
    37.1       36.8                  
                                 
Shares adjusted for nonvested restricted awards (millions):
                               
Basic
    38.3       37.8                  
Diluted
    38.3       37.8                  
 
 
3

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
FOR THE 52 WEEKS ENDED DECEMBER 30, 2012 AND JANUARY 1, 2012
(UNAUDITED)
(In millions of dollars except per share data)
 
 
 
2012
   
2011
   
Change
   
% Change
 
 
                       
Revenue from services
  $ 5,450.5     $ 5,551.0     $ (100.5 )     (1.8 ) %
 
                               
Cost of services
    4,553.9       4,667.7       (113.8 )     (2.4 )
 
                               
Gross profit
    896.6       883.3       13.3       1.5  
 
                               
Selling, general and administrative expenses
    821.2       825.6       (4.4 )     (0.6 )
                                 
Asset impairments
    3.1       -       3.1    
NM
 
 
                               
Earnings from operations
    72.3       57.7       14.6       25.3  
                                 
Other expense, net
    (3.5 )     (0.1 )     (3.4 )  
NM
 
                                 
Earnings from continuing operations before taxes
    68.8       57.6       11.2       19.4  
                                 
Income taxes
    19.1       (7.3 )     26.4       363.5  
                                 
Earnings from continuing operations
    49.7       64.9       (15.2 )     (23.5 )
 
                               
Earnings (loss) from discontinued operations, net of tax
    0.4       (1.2 )     1.6    
NM
 
                                 
Net earnings
  $ 50.1     $ 63.7     $ (13.6 )     (21.4 ) %
                                 
Basic earnings per share on common stock
                               
Earnings from continuing operations
  $ 1.31     $ 1.72     $ (0.41 )     (23.8 ) %
Earnings (loss) from discontinued operations
    0.01       (0.03 )     0.04    
NM
 
Net earnings
    1.32       1.69       (0.37 )     (21.9 )
                                 
Diluted earnings per share on common stock
                               
Earnings from continuing operations
  $ 1.31     $ 1.72     $ (0.41 )     (23.8 ) %
Earnings (loss) from discontinued operations
    0.01       (0.03 )     0.04    
NM
 
Net earnings
    1.32       1.69       (0.37 )     (21.9 )
                                 
                                 
STATISTICS:
                               
                                 
Gross profit rate
    16.5 %     15.9 %     0.6  
pts.
     
                                 
Selling, general and administrative expenses:
                               
% of revenue
    15.1       14.9       0.2          
% of gross profit
    91.6       93.5       (1.9 )        
                                 
% Return:
                               
Earnings from operations
    1.3       1.0       0.3          
Earnings from continuing operations before taxes
    1.3       1.0       0.3          
Earnings from continuing operations
    0.9       1.2       (0.3 )        
Net earnings
    0.9       1.1       (0.2 )        
                                 
Effective income tax rate
    27.8 %     (12.6 )%     40.4  
pts.
     
                                 
Average number of shares outstanding
                               
(millions):
                               
Basic
    37.0       36.8                  
Diluted
    37.0       36.8                  
                                 
Shares adjusted for nonvested restricted awards
                               
(millions):
                               
Basic
    38.0       37.6                  
Diluted
    38.1       37.6                  
 
 
4

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
RESULTS OF OPERATIONS BY SEGMENT
(UNAUDITED)
(In millions of dollars)
 
   
Fourth Quarter
 
   
2012
   
2011
   
Change
   
Constant
Currency
Change
 
AMERICAS
                       
Commercial
                       
Revenue from services (including fee-based income)
  $ 662.3     $ 675.6       (2.0 ) %     (2.1 ) %
Fee-based income
    3.6       3.2       13.5       13.9  
Gross profit
    96.1       96.4       (0.3 )     (0.4 )
                                 
Gross profit rate
    14.5 %     14.3 %     0.2  
pts.
     
                                 
PT
                               
Revenue from services (including fee-based income)
  $ 255.6     $ 243.7       4.9 %     4.6 %
Fee-based income
    3.2       3.6       (12.3 )     (12.4 )
Gross profit
    38.9       38.0       2.4       2.2  
                                 
Gross profit rate
    15.2 %     15.6 %     (0.4 )
pts.
     
                                 
Total Americas
                               
Revenue from services (including fee-based income)
  $ 917.9     $ 919.3       (0.2 ) %     (0.4 ) %
Fee-based income
    6.8       6.8       (0.2 )     (0.1 )
Gross profit
    135.0       134.4       0.5       0.4  
Total SG&A expenses
    102.4       100.1       2.3       2.3  
Earnings from operations
    32.6       34.3       (4.8 )        
                                 
Gross profit rate
    14.7 %     14.6 %     0.1  
pts.
     
Expense rates:
                               
% of revenue
    11.2       10.9       0.3          
% of gross profit
    75.8       74.5       1.3          
Operating margin
    3.6       3.7       (0.1 )        
                                 
EMEA
                               
Commercial
                               
Revenue from services (including fee-based income)
  $ 213.4     $ 238.8       (10.6 ) %     (8.9 ) %
Fee-based income
    4.9       6.0       (18.3 )     (17.3 )
Gross profit
    32.7       38.7       (15.6 )     (14.0 )
                                 
Gross profit rate
    15.3 %     16.2 %     (0.9 )
pts.
     
                                 
PT
                               
Revenue from services (including fee-based income)
  $ 43.0     $ 44.9       (4.2 ) %     (2.1 ) %
Fee-based income
    3.7       4.2       (12.7 )     (11.3 )
Gross profit
    10.3       11.3       (9.6 )     (7.8 )
                                 
Gross profit rate
    23.9 %     25.3 %     (1.4 )
pts.
     
                                 
Total EMEA
                               
Revenue from services (including fee-based income)
  $ 256.4     $ 283.7       (9.6 ) %     (7.8 ) %
Fee-based income
    8.6       10.2       (16.0 )     (14.8 )
Gross profit
    43.0       50.0       (14.3 )     (12.6 )
SG&A expenses excluding restructuring charges
    42.6       46.4       (8.3 )        
Restructuring charges
    1.3       -    
NM
         
Total SG&A expenses
    43.9       46.4       (5.6 )     (4.1 )
Earnings from operations
    (0.9 )     3.6    
NM
         
Earnings from operations excluding restructuring charges
    0.4       3.6       (91.7 )        
                                 
Gross profit rate
    16.7 %     17.7 %     (1.0 )
pts.
     
Expense rates (excluding restructuring charges):
                               
% of revenue
    16.6       16.4       0.2          
% of gross profit
    99.3       92.8       6.5          
Operating margin (excluding restructuring charges)
    0.1       1.3       (1.2 )        
 
 
5

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
RESULTS OF OPERATIONS BY SEGMENT
(UNAUDITED)
(In millions of dollars)
 
   
Fourth Quarter
 
   
2012
   
2011
   
Change
   
Constant
Currency
Change
 
APAC
                       
Commercial
                       
Revenue from services (including fee-based income)
  $ 84.9     $ 93.8       (9.5 ) %     (12.4 ) %
Fee-based income
    2.4       2.9       (18.5 )     (19.2 )
Gross profit
    11.7       13.2       (11.2 )     (13.6 )
                                 
Gross profit rate
    13.8 %     14.1 %     (0.3 ) pts.      
                                 
PT
                               
Revenue from services (including fee-based income)
  $ 11.7     $ 12.3       (4.6 ) %     (6.8 ) %
Fee-based income
    2.9       3.1       (5.6 )     (8.0 )
Gross profit
    4.3       4.4       (1.5 )     (4.0 )
                                 
Gross profit rate
    36.7 %     35.5 %     1.2   pts.      
                                 
Total APAC
                               
Revenue from services (including fee-based income)
  $ 96.6     $ 106.1       (9.0 ) %     (11.7 ) %
Fee-based income
    5.3       6.0       (11.9 )     (13.4 )
Gross profit
    16.0       17.6       (8.8 )     (11.2 )
Total SG&A expenses
    15.9       17.9       (11.0 )     (13.3 )
Earnings from operations
    0.1       (0.3 )  
NM
         
                                 
Gross profit rate
    16.6 %     16.6 %     -   pts.      
Expense rates:
                               
% of revenue
    16.5       16.9       (0.4 )        
% of gross profit
    99.3       101.7       (2.4 )        
Operating margin
    0.1       (0.3 )     0.4          
                                 
OCG
                               
Revenue from services (including fee-based income)
  $ 113.3     $ 94.4       20.1 %     20.0 %
Fee-based income
    13.8       10.8       26.9       27.1  
Gross profit
    29.0       23.0       26.3       26.3  
Total SG&A expenses
    25.8       22.2       16.1       16.2  
Earnings from operations
    3.2       0.8       302.0          
                                 
Gross profit rate
    25.6 %     24.3 %     1.3   pts.      
Expense rates:
                               
% of revenue
    22.7       23.5       (0.8 )        
% of gross profit
    88.7       96.4       (7.7 )        
Operating margin
    2.9       0.9       2.0          
 
 
6

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
RESULTS OF OPERATIONS BY SEGMENT
(UNAUDITED)
(In millions of dollars)
 
   
December Year to Date
 
   
2012
   
2011
   
Change
   
Constant
Currency
Change
 
AMERICAS
                       
Commercial
                       
Revenue from services (including fee-based income)
  $ 2,642.4     $ 2,660.9       (0.7 ) %     - %
Fee-based income
    15.7       12.0       30.7       33.3  
Gross profit
    388.2       375.3       3.4       4.1  
                                 
Gross profit rate
    14.7 %     14.1 %     0.6  
pts.
     
                                 
PT
                               
Revenue from services (including fee-based income)
  $ 1,029.7     $ 982.8       4.8 %     4.8 %
Fee-based income
    14.5       13.3       8.5       8.6  
Gross profit
    159.7       147.8       8.0       8.1  
                                 
Gross profit rate
    15.5 %     15.0 %     0.5  
pts.
     
                                 
Total Americas
                               
Revenue from services (including fee-based income)
  $ 3,672.1     $ 3,643.7       0.8 %     1.3 %
Fee-based income
    30.2       25.3       19.0       20.3  
Gross profit
    547.9       523.1       4.7       5.2  
Total SG&A expenses
    405.8       396.4       2.4       3.0  
Earnings from operations
    142.1       126.7       12.0          
                                 
Gross profit rate
    14.9 %     14.4 %     0.5  
pts.
     
Expense rates:
                               
% of revenue
    11.1       10.9       0.2          
% of gross profit
    74.1       75.8       (1.7 )        
Operating margin
    3.9       3.5       0.4          
                                 
EMEA
                               
Commercial
                               
Revenue from services (including fee-based income)
  $ 854.6     $ 990.1       (13.7 ) %     (8.0 ) %
Fee-based income
    22.4       24.9       (10.1 )     (4.2 )
Gross profit
    133.8       160.3       (16.6 )     (10.9 )
                                 
Gross profit rate
    15.7 %     16.2 %     (0.5 )
pts.
     
                                 
PT
                               
Revenue from services (including fee-based income)
  $ 168.3     $ 178.9       (5.9 ) %     0.4 %
Fee-based income
    16.8       19.2       (12.7 )     (7.3 )
Gross profit
    43.0       47.4       (9.4 )     (3.4 )
                                 
Gross profit rate
    25.5 %     26.5 %     (1.0 )
pts.
     
                                 
Total EMEA
                               
Revenue from services (including fee-based income)
  $ 1,022.9     $ 1,169.0       (12.5 ) %     (6.7 ) %
Fee-based income
    39.2       44.1       (11.2 )     (5.5 )
Gross profit
    176.8       207.7       (14.9 )     (9.2 )
SG&A expenses excluding restructuring charges
    169.0       186.9       (9.7 )        
Restructuring charges
    (0.9 )     2.8       (132.3 )        
Total SG&A expenses
    168.1       189.7       (11.5 )     (6.0 )
Earnings from operations
    8.7       18.0       (51.6 )        
Earnings from operations excluding restructuring charges
    7.8       20.8       (62.5 )        
                                 
Gross profit rate
    17.3 %     17.8 %     (0.5 )
pts.
     
Expense rates (excluding restructuring charges):
                               
% of revenue
    16.5       16.0       0.5          
% of gross profit
    95.6       90.1       5.5          
Operating margin (excluding restructuring charges)
    0.8       1.8       (1.0 )        
 
 
7

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
RESULTS OF OPERATIONS BY SEGMENT
(In millions of dollars)
 
   
December Year to Date
 
   
2012
   
2011
   
Change
   
Constant
Currency
Change
 
APAC
                       
Commercial
                       
Revenue from services (including fee-based income)
  $ 343.2     $ 397.6       (13.7 ) %     (13.2 ) %
Fee-based income
    11.7       13.9       (15.7 )     (13.4 )
Gross profit
    50.1       55.7       (10.0 )     (9.3 )
                                 
Gross profit rate
    14.6 %     14.0 %     0.6  
pts.
     
                                 
PT
                               
Revenue from services (including fee-based income)
  $ 51.6     $ 51.4       0.5 %     1.2 %
Fee-based income
    15.8       15.3       3.1       2.9  
Gross profit
    21.0       20.6       1.9       2.0  
                                 
Gross profit rate
    40.6 %     40.1 %     0.5  
pts.
     
                                 
Total APAC
                               
Revenue from services (including fee-based income)
  $ 394.8     $ 449.0       (12.1 ) %     (11.5 ) %
Fee-based income
    27.5       29.2       (5.8 )     (4.8 )
Gross profit
    71.1       76.3       (6.8 )     (6.3 )
Total SG&A expenses
    73.4       77.0       (4.7 )     (4.1 )
Earnings from operations
    (2.3 )     (0.7 )     (207.4 )        
                                 
Gross profit rate
    18.0 %     17.0 %     1.0  
pts.
     
Expense rates:
                               
% of revenue
    18.6       17.2       1.4          
% of gross profit
    103.3       101.0       2.3          
Operating margin
    (0.6 )     (0.2 )     (0.4 )        
                                 
OCG
                               
Revenue from services (including fee-based income)
  $ 396.1     $ 317.3       24.8 %     25.5 %
Fee-based income
    51.4       39.5       30.0       32.1  
Gross profit
    104.0       78.8       32.0       33.5  
Total SG&A expenses
    95.4       81.4       17.0       18.6  
Earnings from operations
    8.6       (2.6 )  
NM
         
                                 
Gross profit rate
    26.3 %     24.8 %     1.5  
pts.
     
Expense rates:
                               
% of revenue
    24.1       25.7       (1.6 )        
% of gross profit
    91.6       103.4       (11.8 )        
Operating margin
    2.2       (0.8 )     3.0          
 
 
8

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(In millions of dollars)
 
   
Dec. 30, 2012
   
Jan. 1, 2012
 
Current Assets
           
Cash and equivalents
  $ 76.3     $ 81.0  
Trade accounts receivable, less allowances of $10.4 and $13.4, respectively
    1,013.9       944.9  
Prepaid expenses and other current assets
    57.5       50.6  
Deferred taxes
    44.9       38.2  
                 
Total current assets     1,192.6       1,114.7  
                 
Property and Equipment, Net
    89.9       90.6  
                 
Noncurrent Deferred Taxes
    82.8       94.1  
                 
Goodwill, Net
    89.5       90.2  
                 
Other Assets
    180.9       152.1  
                 
Total Assets
  $ 1,635.7     $ 1,541.7  
                 
Current Liabilities
               
Short-term borrowings
  $ 64.1     $ 96.3  
Accounts payable and accrued liabilities
    295.6       237.2  
Accrued payroll and related taxes
    264.5       271.4  
Accrued insurance
    32.8       31.5  
Income and other taxes
    65.3       61.3  
                 
Total current liabilities     722.3       697.7  
                 
Noncurrent Liabilities
               
Accrued insurance
    43.5       53.5  
Accrued retirement benefits
    111.0       91.1  
Other long-term liabilities
    17.9       23.7  
                 
Total noncurrent liabilities     172.4       168.3  
                 
Stockholders' Equity
               
Common stock
    40.1       40.1  
Treasury stock
    (61.6 )     (66.9 )
Paid-in capital
    27.1       28.8  
Earnings invested in the business
    700.0       657.5  
Accumulated other comprehensive income
    35.4       16.2  
                 
Total stockholders' equity     741.0       675.7  
                 
Total Liabilities and Stockholders' Equity
  $ 1,635.7     $ 1,541.7  
                 
 
               
STATISTICS:
               
Working Capital
  $ 470.3     $ 417.0  
Current Ratio
    1.7       1.6  
Debt-to-capital %
    8.0 %     12.5 %
Global Days Sales Outstanding
    53       52  
 
 
9

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE 52 WEEKS ENDED DECEMBER 30, 2012 AND JANUARY 1, 2012
(UNAUDITED)
(In millions of dollars)
 
   
2012
   
2011
 
             
Cash flows from operating activities
           
Net earnings
  $ 50.1     $ 63.7  
Noncash adjustments:
               
Impairment of assets
    3.1       -  
Depreciation and amortization
    22.3       31.4  
Provision for bad debts
    1.1       4.3  
Stock-based compensation
    4.8       4.6  
Other, net
    1.3       (2.6 )
Changes in operating assets and liabilities
    (21.6 )     (82.3 )
                 
Net cash from operating activities
    61.1       19.1  
                 
Cash flows from investing activities
               
Capital expenditures
    (21.5 )     (15.4 )
Investment in equity affiliate
    (6.6 )     -  
Acquisition of companies, net of cash received
    -       (6.5 )
Other investing activities
    -       1.2  
                 
Net cash from investing activities
    (28.1 )     (20.7 )
                 
Cash flows from financing activities
               
Net change in short-term borrowings
    (31.9 )     79.2  
Repayment of debt
    -       (68.3 )
Dividend payments
    (7.6 )     (3.8 )
Other financing activities
    0.1       (1.0 )
                 
Net cash from financing activities
    (39.4 )     6.1  
                 
Effect of exchange rates on cash and equivalents
    1.7       (4.0 )
                 
Net change in cash and equivalents
    (4.7 )     0.5  
Cash and equivalents at beginning of period
    81.0       80.5  
                 
                 
Cash and equivalents at end of period
  $ 76.3     $ 81.0  
 
 
10

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
REVENUE FROM SERVICES
(UNAUDITED)
(In millions of dollars)
 
   
Fourth Quarter (Commercial, PT and OCG)
 
               
% Change
 
   
2012
   
2011
   
US$
   
Constant
Currency
 
                         
Americas
                       
United States
  $ 877.9     $ 883.8       (0.7 ) %     (0.7 ) %
Canada
    60.5       60.9       (0.8 )     (3.9 )
Mexico
    35.3       26.2       34.8       27.7  
Puerto Rico
    23.4       25.9       (9.6 )     (9.6 )
Brazil
    14.0       -    
NM
   
NM
 
Total Americas
    1,011.1       996.8       1.4       1.3  
                                 
EMEA
                               
France
    58.8       71.2       (17.3 )     (14.1 )
Switzerland
    61.2       62.0       (1.4 )     0.9  
Russia
    33.9       33.4       1.7       1.2  
United Kingdom
    25.6       29.1       (11.9 )     (13.8 )
Portugal
    19.0       21.6       (12.2 )     (8.8 )
Germany
    16.4       20.1       (18.5 )     (15.2 )
Norway
    15.5       17.8       (12.9 )     (13.9 )
Italy
    14.6       17.7       (17.6 )     (14.3 )
Other
    19.0       17.7       7.1       9.3  
Total EMEA
    264.0       290.6       (9.2 )     (7.4 )
                                 
APAC
                               
Australia
    33.9       35.1       (3.4 )     (5.8 )
Singapore
    26.5       24.4       8.4       2.9  
Malaysia
    18.0       17.6       2.6       (0.5 )
New Zealand
    12.9       13.0       (0.4 )     (6.0 )
Other
    9.0       18.8       (52.6 )     (50.3 )
Total APAC
    100.3       108.9       (7.9 )     (10.7 )
                                 
Total Kelly Services, Inc.
  $ 1,375.4     $ 1,396.3       (1.5 ) %     (1.5 ) %
 
 
11

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
REVENUE FROM SERVICES
(UNAUDITED)
(In millions of dollars)
 
   
December Year to Date (Commercial, PT and OCG)
 
               
% Change
 
   
2012
   
2011
   
US$
   
Constant
Currency
 
                         
Americas
                       
United States
  $ 3,464.2     $ 3,445.4       0.5 %     0.5 %
Canada
    243.9       247.7       (1.6 )     (0.5 )
Mexico
    117.7       106.0       11.0       16.7  
Puerto Rico
    99.7       96.6       3.3       3.3  
Brazil
    60.7       -    
NM
   
NM
 
Total Americas
    3,986.2       3,895.7       2.3       2.8  
                                 
EMEA
                               
France
    243.0       295.9       (17.9 )     (11.0 )
Switzerland
    235.6       239.8       (1.8 )     4.7  
Russia
    131.0       141.8       (7.6 )     (2.4 )
United Kingdom
    104.9       121.6       (13.8 )     (12.7 )
Portugal
    75.0       87.7       (14.5 )     (7.3 )
Germany
    70.3       82.8       (15.1 )     (7.9 )
Norway
    66.3       68.7       (3.5 )     0.5  
Italy
    59.1       71.0       (16.7 )     (9.9 )
Other
    67.4       85.1       (20.8 )     (14.5 )
Total EMEA
    1,052.6       1,194.4       (11.9 )     (6.0 )
                                 
APAC
                               
Australia
    135.5       145.4       (6.9 )     (7.2 )
Singapore
    101.6       103.0       (1.4 )     (2.0 )
Malaysia
    72.9       72.1       1.2       2.1  
New Zealand
    52.4       50.8       3.2       1.0  
Other
    49.3       89.6       (45.0 )     (40.2 )
Total APAC
    411.7       460.9       (10.7 )     (10.1 )
                                 
Total Kelly Services, Inc.
  $ 5,450.5     $ 5,551.0       (1.8 ) %     (0.2 ) %
 
 
12

 
 
 KELLY SERVICES, INC. AND SUBSIDIARIES
 RECONCILIATION OF NON-GAAP MEASURES
 FOR THE 13 WEEKS ENDED DECEMBER 30, 2012 AND JANUARY 1, 2012
 (UNAUDITED)
 (In millions of dollars except per share data)
 
   
2012
   
2011
       
   
As reported
   
Restructuring Charges
(Note 1)
   
Asset Impairments (Note 2)
   
Loss on Equity Investment (Note 3)
   
Adjusted Earnings
   
Earnings
   
% Change
 
                                           
Revenue from services
  $ 1,375.4     $ -     $ -     $ -     $ 1,375.4     $ 1,396.3       (1.5 ) %
 
                                                       
Cost of services
    1,153.2       -       -       -       1,153.2       1,172.0       (1.6 )
 
                                                       
Gross profit
    222.2       -       -       -       222.2       224.3       (0.9 )
 
                                                       
Selling, general and administrative expenses
    209.3       (1.3 )     -       -       208.0       211.6       (1.7 )
                                                         
Asset impairments
    3.1       -       (3.1 )     -       -       -       -  
 
                                                       
Earnings from operations
    9.8       1.3       3.1       -       14.2       12.7       11.8  
                                                         
Other expense, net
    (1.7 )     -       -       0.7       (1.0 )     -    
NM
 
                                                         
Earnings from continuing operations before taxes
    8.1       1.3       3.1       0.7       13.2       12.7       4.1  
                                                         
Income taxes
    (0.8 )     0.5       1.2       (0.3 )     0.6       (11.4 )     (106.5 )
                                                         
Earnings from continuing operations
  $ 8.9     $ 0.8     $ 1.9     $ 1.0     $ 12.6     $ 24.1       (48.1 ) %
 
                                                       
                                                         
Earnings per share from continuing operations:
                                                       
Basic
  $ 0.23     $ 0.02     $ 0.05     $ 0.03     $ 0.33     $ 0.64       (48.4 ) %
Diluted
  $ 0.23     $ 0.02     $ 0.05     $ 0.03     $ 0.33     $ 0.64       (48.4 ) %
 
 
13

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
FOR THE 52 WEEKS ENDED DECEMBER 30, 2012 AND JANUARY 1, 2012
 (UNAUDITED)
(In millions of dollars except per share data)
 
   
2012
   
2011
       
   
As reported
   
Restructuring Charges
(Note 1)
   
Asset Impairments (Note 2)
   
Loss on Equity Investment (Note 3)
   
Adjusted Earnings
   
Adjusted Earnings
   
% Change
 
                                           
Revenue from services
  $ 5,450.5     $ -     $ -     $ -     $ 5,450.5     $ 5,551.0       (1.8 ) %
 
                                                       
Cost of services
    4,553.9       -       -       -       4,553.9       4,667.7       (2.4 )
 
                                                       
Gross profit
    896.6       -       -       -       896.6       883.3       1.5  
 
                                                       
Selling, general and administrative expenses
    821.2       0.9       -       -       822.1       822.8       (0.1 )
                                                         
Asset impairments
    3.1       -       (3.1 )     -       -       -       -  
 
                                                       
Earnings from operations
    72.3       (0.9 )     3.1       -       74.5       60.5       23.2  
                                                         
Other expense, net
    (3.5 )     -       -       0.7       (2.8 )     (0.1 )  
NM
 
                                                         
Earnings from continuing operations before taxes
    68.8       (0.9 )     3.1       0.7       71.7       60.4       18.8  
                                                         
Income taxes
    19.1       0.5       1.2       (0.3 )     20.5       (7.3 )     (383.6 )
                                                         
Earnings from continuing operations
  $ 49.7     $ (1.4 )   $ 1.9     $ 1.0     $ 51.2     $ 67.7       (24.4 ) %
 
                                                       
                                                         
                                           
Earnings per share from continuing operations:
                                                       
Basic
  $ 1.31     $ (0.04 )   $ 0.05     $ 0.03     $ 1.34     $ 1.80       (25.6 ) %
Diluted
  $ 1.31     $ (0.04 )   $ 0.05     $ 0.03     $ 1.34     $ 1.80       (25.6 ) %
 
   
2011
 
   
As reported
   
Restructuring Charges
(Note 1)
   
Adjusted Earnings
 
                   
Revenue from services
  $ 5,551.0     $ -     $ 5,551.0  
 
                       
Cost of services
    4,667.7       -       4,667.7  
 
                       
Gross profit
    883.3       -       883.3  
 
                       
Selling, general and administrative expenses
    825.6       (2.8 )     822.8  
                         
Asset impairments
    -       -       -  
 
                       
Earnings from operations
    57.7       2.8       60.5  
                         
Other expense, net
    (0.1 )     -       (0.1 )
                         
Earnings from continuing operations before taxes
    57.6       2.8       60.4  
                         
Income taxes
    (7.3 )     -       (7.3 )
                         
Earnings from continuing operations
  $ 64.9     $ 2.8     $ 67.7  
 
                       
Earnings per share from continuing operations:
         
Basic
  $ 1.72     $ 0.07     $ 1.80  
Diluted
  $ 1.72     $ 0.07     $ 1.80  
 
 
14

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
(UNAUDITED)

 
Management believes that the non-GAAP (Generally Accepted Accounting Principles) information excluding the restructuring charges, asset impairment charges and loss on equity investment is useful to understand the Company's fiscal 2012 financial performance and increases comparability.  Specifically, Management believes that excluding these items allows for a more meaningful comparison of current period operating performance with the operating results of prior periods.  These non-GAAP measures may have limitations as analytical tools because they exclude items which can have a material impact on cash flow and earnings per share.  As a result, Management considers these measures, along with reported results, when it reviews and evaluates the Company's financial performance. Management believes that these measures provide greater transparency to investors and provide insight into how Management is evaluating the Company's financial performance.  Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
 
 
(1)
In 2012, restructuring charges relate to severance and lease termination costs for EMEA Commercial branches which are in the process of closing, along with revisions of the estimated lease termination costs for EMEA Commercial branches that closed in prior years.  In 2011, restructuring costs relate primarily to revisions of the estimated lease termination costs for EMEA Commercial branches that closed in prior years.
 
(2)
Asset impairment charges relate to the write-off of previously capitalized costs associated with the PeopleSoft billing system.
 
(3)
Loss on equity investment represents the difference between the fair value and book value of the North Asia entities contributed by the Company to the investment in TS Kelly Workforce Solutions.
 
 
15