Attached files

file filename
8-K - FORM 8-K - SEI INVESTMENTS COform8-k1x30x2013.htm



Investor Contact:                         Media Contact:
Murray Louis                            Dana Grosser
SEI    SEI
+1 610-676-1932                        +1 610-676-2459
mlouis@seic.com                         dgrosser@seic.com
Pages:        9

FOR IMMEDIATE RELEASE

SEI REPORTS FOURTH-QUARTER 2012 FINANCIAL RESULTS


OAKS, Pa., January 30, 2013 -- SEI Investments Company (NASDAQ:SEIC) today announced financial results for fourth-quarter 2012. Diluted earnings per share were $.32 in fourth-quarter 2012 compared to $.25 in fourth-quarter 2011.

Consolidated Overview
 
For the Three Months
 
For the Twelve Months
 
(In thousands, except earnings per share)
 
Ended December 31,
 
Ended December 31,
 
 
 
2012
 
2011
 
%
 
2012
 
2011
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
261,635

 
$
226,247

 
16
%
 
992,522

 
929,727

 
7
 %
 
Net Income attributable to SEI
 
56,585

 
44,396

 
27
%
 
206,848

 
204,959

 
1
 %
 
Diluted Earnings Per Share
 

$0.32

 

$0.25

 
28
%
 

$1.18

 

$1.11

 
(1
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Our fourth-quarter 2012 results reflect the progress we have made in improving the fundamentals of our business,” said Alfred P. West, Jr., SEI Chairman and CEO. “We are concentrating our efforts on maintaining highly-satisfied clients, growing new business events, controlling costs, and investing in projects critical to our future.”

“In 2013 we will continue building a strong foundation for future growth in revenues and profits. Our focus on creating long-term sustainable growth is unwavering.”









Summary of Fourth-Quarter and Year to Date Results by Business Segment

(In thousands)
 
For the Three Months
 
For the Twelve Months
 
 
Ended December 31,
 
Ended December 31,
 
 
2012
 
2011
 
%
 
2012
 
2011
 
%
Private Banks:
 
 
 
 
 
 
 
 
 
 
 
 
   Revenues
 

$96,421

 

$85,843

 
12
 %
 

$364,788

 

$348,122

 
5
 %
   Expenses
 
93,389

 
84,769

 
10
 %
 
357,001

 
339,339

 
5
 %
   Operating Profit
 

$3,032

 

$1,074

 
182
 %
 

$7,787

 

$8,783

 
(11
)%
   Operating Margin
 
3
%
 
1
%
 
 
 
2
%
 
3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Advisors:
 
 
 
 
 
 
 
 
 
 
 
 
   Revenues
 
52,476

 
45,106

 
16
 %
 
202,703

 
189,780

 
7
 %
   Expenses
 
31,706

 
27,613

 
15
 %
 
120,146

 
110,438

 
9
 %
   Operating Profit
 
20,770

 
17,493

 
19
 %
 
82,557

 
79,342

 
4
 %
   Operating Margin
 
40
%
 
39
%
 
 
 
41
%
 
42
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional Investors:
 
 
 
 
 
 
 
 
 
 
 
 
   Revenues
 
60,596

 
49,895

 
21
 %
 
227,889

 
210,027

 
9
 %
   Expenses
 
30,052

 
26,702

 
13
 %
 
116,546

 
106,585

 
9
 %
   Operating Profit
 
30,544

 
23,193

 
32
 %
 
111,343

 
103,442

 
8
 %
   Operating Margin
 
50
%
 
46
%
 
 
 
49
%
 
49
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Managers:
 
 
 
 
 
 
 
 
 
 
 
 
   Revenues
 
51,249

 
44,497

 
15
 %
 
193,484

 
177,975

 
9
 %
   Expenses
 
34,814

 
29,270

 
19
 %
 
127,525

 
115,963

 
10
 %
   Operating Profit
 
16,435

 
15,227

 
8
 %
 
65,959

 
62,012

 
6
 %
   Operating Margin
 
32
%
 
34
%
 
 
 
34
%
 
35
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in New Businesses:
 
 
 
 
 
 
 
 
 
 
 
 
   Revenues
 
893

 
906

 
(1
)%
 
3,658

 
3,823

 
(4
)%
   Expenses
 
3,874

 
3,085

 
26
 %
 
14,954

 
11,559

 
29
 %
   Operating Loss
 
(2,981
)
 
(2,179
)
 
N/A

 
(11,296
)
 
(7,736
)
 
N/A

 
 
 
 
 
 
 
 
 
 
 
 
 
Totals:
 
 
 
 
 
 
 
 
 
 
 
 
   Revenues
 

$261,635

 

$226,247

 
16
 %
 

$992,522

 

$929,727

 
7
 %
   Expenses
 
193,835

 
171,439

 
13
 %
 
736,172

 
683,884

 
8
 %
   Corporate overhead expenses
 
11,929

 
10,875

 
10
 %
 
45,759

 
43,398

 
5
 %
   Noncontrolling interest reflected in segments
 
(318
)
 
(442
)
 
N/A

 
(975
)
 
(1,620
)
 
N/A

   Income from operations
 

$56,189

 

$44,375

 
27
 %
 

$211,566

 

$204,065

 
4
 %
   Operating Margin
 
21
%
 
20
%
 
 
 
21
%
 
22
%
 
 






Fourth-Quarter Business Commentary:

Revenues increased in fourth-quarter 2012 as compared to both fourth-quarter 2011 and third-quarter 2012. This was driven by an increase in Asset management, administration, and distribution fee revenues resulting from increased cash flows from new and existing clients and market appreciation in 2012.
Net income attributable to SEI increased in fourth-quarter 2012 as compared to both fourth-quarter 2011 and third-quarter 2012. This was driven by the increase in fourth-quarter 2012 revenues when compared to both periods.
Our average assets under management, excluding LSV, increased $22.0 billion, or 19 percent, to $138.5 billion in the fourth-quarter 2012, as compared to $116.5 billion during the fourth-quarter 2011, and increased $5.9 billion, or four percent, as compared to $132.6 billion during the third-quarter 2012 (See attached Ending and Average Asset Balances schedules for further details).
Sales events, net of client losses, during fourth-quarter 2012 totaled approximately $27.0 million and are expected to generate net annualized recurring revenues of approximately $21.7 million when contract values are fully realized.
Income from LSV increased in fourth-quarter 2012 to $25.0 million as compared to $23.4 million in fourth-quarter 2011 due to an increase in assets under management. Our ownership interest in LSV was approximately 40 percent in fourth-quarter 2012 and 41 percent in fourth-quarter 2011.
Equity in the earnings of unconsolidated affiliates was negatively impacted $1.3 million in fourth-quarter 2012 as a result of our cumulative share of the operating losses related to an ownership position we hold in a Shanghai-based wealth management firm.
In fourth-quarter 2012, we sold the SIV security, Gryphon, and as a result of the sale we no longer own any SIV securities. Net income attributable to SEI includes gains from SIV securities of $5.9 million in fourth-quarter 2012 compared to losses of $0.7 million in fourth-quarter 2011 and a gain of $3.4 million in third-quarter 2012.
The effective tax rates were 35.0 percent in fourth-quarter 2012 and 34.7 percent in fourth-quarter 2011 and 39.0 percent in third-quarter 2012. The decrease in the tax rate in fourth-quarter 2012 as compared to third-quarter 2012 was due to the accrual of taxes on the cumulative undistributed earnings of SEI Asset Korea in third-quarter 2012. As a result of the expected sale of SEI Asset Korea, we no longer consider the undistributed earnings to be indefinitely reinvested and therefore accrued U.S. deferred taxes on the cumulative undistributed earnings of SEI Asset Korea.
On January 3, 2013, President Barack Obama signed into law the American Taxpayer Relief Act of 2012 (the Act), which reinstated the research and development credit retroactively from January 1, 2012 through December 31, 2013. The accounting rules require the determination of current and deferred taxes be based upon the provisions of the enacted tax law as of the balance sheet date. Since the Act was not signed into law until January 2, 2013, the effect was not reflected in the tax provision for 2012. The effect of the 2012 research and development tax credit will be reflected in first-quarter 2013.
In fourth-quarter 2012, we purchased 1.9 million shares of our common stock for $41.7 million.




Earnings Conference Call
A conference call to review earnings is scheduled for 2:00 PM ET on January 30, 2013. Investors may listen to the call at www.seic.com/investors or listen at www.earnings.com, a service of Thomson Streetevents. The call may also be accessed at numerous financial services web sites including AOL and Yahoo. Investors may also listen to replays at these web sites, or by telephone at (USA) 1-800-475-6701; (International) 320-365-3844, access code 280364.

About SEI
SEI (NASDAQ:SEIC) is a leading global provider of investment processing, fund processing, and investment management business outsourcing solutions that help corporations, financial institutions, financial advisors, and ultra-high-net-worth families create and manage wealth. As of December 31, 2012, through its subsidiaries and partnerships in which the company has a significant interest, SEI manages or administers $458 billion in mutual fund and pooled or separately managed assets, including $201 billion in assets under management and $257 billion in client assets under administration. For more information, visit www.seic.com.



Many of the statements in this release may be considered “forward looking statements” and include discussions about future operations, strategies and financial results. Forward-looking statements are based upon estimates and assumptions that involve risks and uncertainties, many of which are beyond our control or are subject to change. Although we believe our assumptions are reasonable, they could be inaccurate. Our actual future revenues and income could differ materially from our expected results. We have no obligation to publicly update or revise any forward-looking statements.







SEI INVESTMENTS COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
 
 
For the Three Months Ended December 31,
 
 
2012
 
2011
 
 
 
 
 
Asset management, admin. and distribution fees
 

$190,980

 

$162,126

Information processing and software servicing fees
 
61,835

 
54,882

Transaction–based and trade execution fees
 
8,820

 
9,239

 
 
 
 
 
Total revenues
 
261,635

 
226,247

 
 
 
 
 
Subadvisory, distribution and other asset mgmt costs
 
26,606

 
25,921

Software royalties and other information processing costs
 
7,385

 
6,529

Brokerage commissions
 
6,406

 
6,816

Compensation, benefits and other personnel
 
90,441

 
74,609

Stock-based compensation
 
3,959

 
3,146

Consulting, outsourcing and professional fees
 
29,230

 
27,592

Data processing and computer related
 
11,744

 
11,774

Facilities, supplies and other costs
 
16,067

 
13,105

Amortization
 
7,845

 
7,257

Depreciation
 
5,763

 
5,123

 
 
 
 
 
Total expenses
 
205,446

 
181,872

 
 
 
 
 
Income from operations
 
56,189

 
44,375

 
 
 
 
 
Net gain (loss) on investments
 
6,490

 
(552
)
Interest and dividend income
 
1,279

 
1,449

Interest expense
 
(115
)
 
(100
)
Equity in earnings of unconsolidated affiliates
 
23,701

 
23,431

 
 
 
 
 
Net income before income taxes
 
87,544

 
68,603

 
 
 
 
 
Income taxes
 
30,570

 
23,750

 
 
 
 
 
Net income
 
56,974

 
44,853

 
 
 
 
 
Less: Net income attributable to the noncontrolling interest
 
(389
)
 
(457
)
 
 
 
 
 
Net income attributable to SEI
 

$56,585

 

$44,396

 
 
 
 
 
Diluted earnings per common share
 

$0.32

 

$0.25

 
 
 
 
 
Shares used to calculate diluted earnings per share
 
174,540

 
178,412

 
 
 
 
 
Basic earnings per common share
 

$0.33

 

$0.25

 
 
 
 
 
Shares used to calculate basic earnings per share
 
172,574

 
178,098

 
 
 
 
 




SEI INVESTMENTS COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
 
 
For the Twelve Months Ended December 31,
 
 
2012
 
2011
 
 
 
 
 
Asset management, admin. and distribution fees
 

$723,630

 

$669,788

Information processing and software servicing fees
 
236,190

 
222,417

Transaction–based and trade execution fees
 
32,702

 
37,522

 
 
 
 
 
Total revenues
 
992,522

 
929,727

 
 
 
 
 
Subadvisory, distribution and other asset mgmt costs
 
106,048

 
103,134

Software royalties and other information processing costs
 
26,722

 
27,437

Brokerage commissions
 
23,889

 
27,022

Compensation, benefits and other personnel
 
335,296

 
289,445

Stock-based compensation
 
15,736

 
14,112

Consulting, outsourcing and professional fees
 
109,828

 
113,171

Data processing and computer related
 
46,617

 
47,003

Facilities, supplies and other costs
 
60,976

 
55,579

Amortization
 
33,258

 
27,288

Depreciation
 
22,586

 
21,471

 
 
 
 
 
Total expenses
 
780,956

 
725,662

 
 
 
 
 
Income from operations
 
211,566

 
204,065

 
 
 
 
 
Net gain on investments
 
14,067

 
3,360

Interest and dividend income
 
5,696

 
5,829

Interest expense
 
(504
)
 
(585
)
Equity in earnings of unconsolidated affiliates
 
98,671

 
105,818

 
 
 
 
 
Net income before income taxes
 
329,496

 
318,487

 
 
 
 
 
Income taxes
 
121,462

 
111,837

 
 
 
 
 
Net income
 
208,034

 
206,650

 
 
 
 
 
Less: Net income attributable to the noncontrolling interest
 
(1,186
)
 
(1,691
)
 
 
 
 
 
Net income attributable to SEI
 

$206,848

 

$204,959

 
 
 
 
 
Diluted earnings per common share
 

$1.18

 

$1.11

 
 
 
 
 
Shares used to calculate diluted earnings per share
 
175,872

 
184,127

 
 
 
 
 
Basic earnings per common share
 

$1.19

 

$1.12

 
 
 
 
 
Shares used to calculate basic earnings per share
 
174,295

 
182,547

 
 
 
 
 






SEI INVESTMENTS COMPANY
CONDENSED BALANCE SHEETS
(In thousands)
(Unaudited)

 
 
December 31,
 
December 31,
 
 
2012
 
2011
Assets
 
 
 
 
 
 
 
 
 
Cash and short-term investments
 

$452,247

 

$420,986

Restricted cash
 
6,000

 
6,000

Receivables, net
 
202,818

 
167,909

Securities owned
 
20,088

 
20,949

Other current assets
 
20,251

 
19,107

 
 
 
 
 
     Total current assets
 
701,404

 
634,951

 
 
 
 
 
Property and equipment, net
 
127,581

 
129,548

Marketable securities
 
81,778

 
139,333

Capitalized software, net
 
307,490

 
309,133

Investment in unconsolidated affiliates
 
77,398

 
68,454

Other assets, net
 
14,173

 
13,140

 
 
 
 
 
     Total assets
 

$1,309,824

 

$1,294,559

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Current liabilities
 

$152,005

 

$151,073

Deferred income taxes
 
93,458

 
93,751

Other Long-term liabilities
 
7,032

 
8,276

 
 
 
 
 
Total SEI Investments Company shareholders’ equity
 
1,038,180

 
1,025,316

Noncontrolling interest
 
19,149

 
16,143

Total Equity
 
1,057,329

 
1,041,459

 
 
 
 
 
     Total liabilities and equity
 

$1,309,824

 

$1,294,559







SEI INVESTMENTS COMPANY
ENDING ASSET BALANCES
(In millions)
(Unaudited)
 
 
Dec. 31,
 
Mar. 31,
 
Jun. 30,
 
Sept. 30,
 
Dec. 31,
 
 
2011
 
2012
 
2012
 
2012
 
2012
Private Banks:
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 

$16,435

 

$17,180

 

$16,848

 

$17,960

 

$18,862

Collective Trust Fund prgms.
 
450

 
435

 
335

 
147

 
11

Liquidity funds
 
5,553

 
5,549

 
5,063

 
5,342

 
6,008

Total assets under mgmnt.
 

$22,438

 

$23,164

 

$22,246

 

$23,449

 

$24,881

 
 
 
 
 
 
 
 
 
 
 
Client assets under admin.
 
10,355

 
10,916

 
10,719

 
11,611

 
12,178

Total assets
 

$32,793

 

$34,080

 

$32,965

 

$35,060

 

$37,059

 
 
 
 
 
 
 
 
 
 
 
Investment Advisors:
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 

$26,639

 

$29,722

 

$29,153

 

$30,864

 

$31,220

Collective Trust Fund prgms.
 
1,298

 
1,199

 
705

 
370

 
14

Liquidity funds
 
2,505

 
1,643

 
1,880

 
1,868

 
2,514

Total assets under mgmnt.
 

$30,442

 

$32,564

 

$31,738

 

$33,102

 

$33,748

 
 
 
 
 
 
 
 
 
 
 
Institutional Investors:
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 

$49,051

 

$54,537

 

$55,548

 

$59,852

 

$62,160

Collective Trust Fund prgms.
 
492

 
424

 
415

 
153

 
102

Liquidity funds
 
3,888

 
3,725

 
2,958

 
3,272

 
2,454

Total assets under mgmnt.
 

$53,431

 

$58,686

 

$58,921

 

$63,277

 

$64,716

 
 
 
 
 
 
 
 
 
 
 
Investment Managers:
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 

$57

 

$62

 

$61

 

$65

 

$67

Collective Trust Fund prgms.
 
11,255

 
12,781

 
13,004

 
15,433

 
16,197

Liquidity funds
 
152

 
147

 
226

 
396

 
408

Total assets under mgmnt.
 

$11,464

 

$12,990

 

$13,291

 

$15,894

 

$16,672

 
 
 
 
 
 
 
 
 
 
 
Client assets under admin. (A)
 
221,198

 
228,327

 
231,549

 
240,965

 
244,671

Total assets
 

$232,662

 

$241,317

 

$244,840

 

$256,859

 

$261,343

 
 
 
 
 
 
 
 
 
 
 
Investments in New Businesses:
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 

$515

 

$568

 

$551

 

$534

 

$513

Liquidity funds
 
37

 
34

 
30

 
29

 
43

Total assets under mgmnt.
 

$552

 

$602

 

$581

 

$563

 

$556

 
 
 
 
 
 
 
 
 
 
 
LSV Asset Management:
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 

$53,712

 

$60,607

 

$54,922

 

$58,886

 

$60,947

 
 
 
 
 
 
 
 
 
 
 
Total:
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms (B)
 

$146,409

 

$162,676

 

$157,083

 

$168,161

 

$173,769

Collective Trust Fund prgms.
 
13,495

 
14,839

 
14,459

 
16,103

 
16,324

Liquidity funds
 
12,135

 
11,098

 
10,157

 
10,907

 
11,427

Total assets under mgmnt.
 

$172,039

 

$188,613

 

$181,699

 

$195,171

 

$201,520

 
 
 
 
 
 
 
 
 
 
 
Client assets under admin. (C)
 
231,553

 
239,243

 
242,268

 
252,576

 
256,849

Total assets
 

$403,592

 

$427,856

 

$423,967

 

$447,747

 

$458,369

(A)
Client assets under administration in the Investment Managers segment include $40.5 billion of assets balances that require limited services and therefore are at fee levels below our normal full service assets (as of December 31, 2012).
(B)
Equity/Fixed Income programs include $3.1 billion of assets invested in various asset allocation funds at December 31, 2012.
(C)
In addition to the numbers presented, SEI also administers an additional $4.6 billion in Funds of Funds assets (as of
December 31, 2012) on which SEI does not earn an administration fee.




SEI INVESTMENTS COMPANY
AVERAGE ASSET BALANCES
(In millions)
(Unaudited)
 
 
 
4th Qtr.
 
1st Qtr.
 
2nd Qtr.
 
3rd Qtr.
 
4th Qtr.
 
 
 
2011
 
2012
 
2012
 
2012
 
2012
Private Banks:
 
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 
 

$16,624

 

$17,116

 

$16,794

 

$17,527

 

$18,301

Collective Trust Fund prgms.
 
 
464

 
436

 
396

 
230

 
66

Liquidity funds
 
 
5,401

 
5,581

 
5,115

 
5,401

 
5,229

Total assets under mgmnt.
 
 

$22,489

 

$23,133

 

$22,305

 

$23,158

 

$23,596

 
 
 
 
 
 
 
 
 
 
 
 
Client assets under admin.
 
 
10,290

 
10,211

 
10,631

 
10,867

 
11,783

Total assets
 
 

$32,779

 

$33,344

 

$32,936

 

$34,025

 

$35,379

 
 
 
 
 
 
 
 
 
 
 
 
Investment Advisors:
 
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 
 

$26,094

 

$28,426

 

$29,103

 

$30,032

 

$30,881

Collective Trust Fund prgms.
 
 
1,314

 
1,238

 
984

 
532

 
158

Liquidity funds
 
 
2,499

 
2,015

 
1,806

 
1,886

 
2,176

Total assets under mgmnt.
 
 

$29,907

 

$31,679

 

$31,893

 

$32,450

 

$33,215

 
 
 
 
 
 
 
 
 
 
 
 
Institutional Investors:
 
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 
 

$48,504

 

$52,270

 

$54,998

 

$57,763

 

$61,304

Collective Trust Fund prgms.
 
 
500

 
427

 
418

 
284

 
120

Liquidity funds
 
 
3,461

 
3,765

 
3,147

 
3,253

 
3,493

Total assets under mgmnt.
 
 

$52,465

 

$56,462

 

$58,563

 

$61,300

 

$64,917

 
 
 
 
 
 
 
 
 
 
 
 
Investment Managers:
 
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 
 

$65

 

$58

 

$63

 

$62

 

$68

Collective Trust Fund prgms.
 
 
10,773

 
11,983

 
12,991

 
14,797

 
15,719

Liquidity funds
 
 
219

 
190

 
235

 
287

 
395

Total assets under mgmnt.
 
 

$11,057

 

$12,231

 

$13,289

 

$15,146

 

$16,182

 
 
 
 
 
 
 
 
 
 
 
 
Client assets under admin.
 
 
224,633

 
224,547

 
229,873

 
237,155

 
240,520

Total assets
 
 

$235,690

 

$236,778

 

$243,162

 

$252,301

 

$256,702

 
 
 
 
 
 
 
 
 
 
 
 
Investments in New Businesses:
 
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 
 

$515

 

$549

 

$550

 

$530

 

$518

Liquidity funds
 
 
42

 
39

 
33

 
35

 
33

Total assets under mgmnt.
 
 

$557

 

$588

 

$583

 

$565

 

$551

 
 
 
 
 
 
 
 
 
 
 
 
LSV Asset Management:
 
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 
 

$54,021

 

$59,200

 

$55,994

 

$57,164

 

$59,383

 
 
 
 
 
 
 
 
 
 
 
 
Total:
 
 
 
 
 
 
 
 
 
 
 
Equity/Fixed Income prgms.
 
 

$145,823

 

$157,619

 

$157,502

 

$163,078

 

$170,455

Collective Trust Fund prgms.
 
 
13,051

 
14,084

 
14,789

 
15,843

 
16,063

Liquidity funds
 
 
11,622

 
11,590

 
10,336

 
10,862

 
11,326

Total assets under mgmnt.
 
 

$170,496

 

$183,293

 

$182,627

 

$189,783

 

$197,844

 
 
 
 
 
 
 
 
 
 
 
 
Client assets under admin.
 
 
234,923

 
234,758

 
240,504

 
248,022

 
252,303

Total assets
 
 

$405,419

 

$418,051

 

$423,131

 

$437,805

 

$450,147