Attached files

file filename
8-K - FORM 8-K - MAGNACHIP SEMICONDUCTOR Corpd475983d8k.htm

Exhibit 99.1

 

LOGO

  
Press Release

MagnaChip Reports Fourth Quarter and Full Year 2012 Financial Results

 

   

Revenue Increased 6.1% For the Full Year

 

   

Gross Margin Increased 190 Basis Points For the Full Year

 

   

Achieved 2012 GAAP EPS of $5.16 Per Diluted Share, Adjusted EPS of $2.23 Per Diluted Share

SEOUL, South Korea and CUPERTINO, Calif., January 30, 2013 — MagnaChip Semiconductor Corporation (“MagnaChip”) (NYSE: MX), a Korea-based designer and manufacturer of analog and mixed-signal semiconductor products, today announced financial results for the quarter and year ended December 31, 2012.

Revenue for the fourth quarter of 2012 was $218.1 million, a 1.7% decrease compared to $221.9 million for the third quarter of 2012, and a 20.6% increase compared to $180.8 million for the fourth quarter of 2011. For the full year 2012, revenue was $819.6 million compared to $772.8 million for 2011, a 6.1% increase.

Gross margin was $74.3 million or 34.1%, as a percent of revenue, for the fourth quarter of 2012. This compares to gross profit of $76.4 million or 34.5 % for the third quarter of 2012 and $51.5 million or 28.5% for the fourth quarter of 2011. For the full year 2012, gross profit was $263.5 million or 32.2% compared to $234.3 million or 30.3% for 2011.

Net income, on a GAAP basis, for the fourth quarter of 2012 totaled $125.3 million or $3.38 per diluted share. This compares to net income of $48.4 million or $1.30 per diluted share for the third quarter of 2012 and a net income of $23.7 million or $0.61 per diluted share for the fourth quarter of 2011. For the full year 2012, net income was $193.3 million or $5.16 per diluted share compared to $21.8 million or $0.55 per diluted share for 2011. Net income for 2012 was impacted primarily by a gross margin of $263.5 million compared to $234.3 million for 2011, recognition of deferred tax assets of $64.7 million in 2012, and a foreign currency gain of $56.0 million compared to a foreign currency loss of $11.6 million for 2011, which was primarily related to non-cash foreign currency translation for intercompany balances that were denominated in U.S. dollars.

“I am very pleased that we ended 2012 with revenue of $819.6 million dollars, up 6.1% from 2011 and outpacing the semiconductor industry, which declined 3.0% this year. While the macro environment remained weak, we have successfully aligned with the growing smartphone and tablet PC market, leveraged our strong relationships with blue chip customers, and delivered 30% more new products in 2012 from the previous year,” said Sang Park, MagnaChip Chairman and CEO. “I believe that this will help differentiate us from our competitors and allow us to perform better than the market in 2013. Compared to the same quarter last year, Q4 revenue and gross margin maintained better momentum due to a successful mix shift of products and customers and improved utilization from our mixed business model. Our revenue and margin performance this quarter represents our eighth consecutive quarter of meeting or exceeding guidance.”


Adjusted net income, a non-GAAP measurement, for the fourth quarter of 2012 totaled $28.7 million or $0.77 per diluted share compared to $30.4 million or $0.81 per diluted share for the third quarter of 2012 and $10.0 million or $0.26 per diluted share for the fourth quarter of 2011. For the full year 2012, adjusted net income was $83.5 million or $2.23 per diluted share compared to $66.4 million or $1.67 per diluted share for 2011.

Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a more meaningful understanding of the factors and trends affecting MagnaChip’s business and operations. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income or as a better indicator of our operating performance than measures that are presented in accordance with GAAP.

Combined cash balances (cash and cash equivalents plus restricted cash) totaled $182.4 million at the end of the fourth quarter of 2012, an increase of $16.6 million from the end of the prior quarter. Cash provided from operations totaled approximately $31.5 million for the fourth quarter of 2012.

Revenue by Segment

 

In thousands of US dollars    Three Months Ended      Year Ended  
     December 31,
2012
     September 30,
2012
    

December 31,

2011

     December 31,
2012
    

December 31,

2011

 

Semiconductor Manufacturing Services

   $ 112,654       $ 117,978       $ 67,973       $ 389,812       $ 338,268   

Display Solutions

     72,806         69,415         90,045         302,230         338,995   

Power Solutions

     31,949         33,849         22,039         124,750         92,547   

Other

     675         630         769         2,800         3,021   

Total Revenue

   $ 218,084       $ 221,872       $ 180,826       $ 819,592       $ 772,831   

Fourth Quarter and Recent Company Highlights

 

   

Power Solutions 2012 Revenue Grew 34.8% for the Full Year.

 

   

AMOLED 2012 Revenue from Smartphones Grew 47.0% for the Full Year.

 

   

Eighth Consecutive Quarter of Achieving Financial Guidance.

 

   

Repurchased 406 Thousand Shares in Q4 under MagnaChip’s 2011 Stock Repurchase Program.

Business Outlook

For the first quarter of 2013, MagnaChip expects:

 

   

Revenue will be in the range of $201 million to $209 million.

 

   

Gross margin will be 31.0% to 33.0% as a percent of revenue.


Non-GAAP Metrics

Adjusted EBITDA excludes charges related to depreciation and amortization, interest expense, net, income tax expense (benefit), restructuring and impairment charges, stock-based compensation expense, foreign currency loss (gain), net, derivative valuation loss (gain), net, secondary offering and others, special expense for an IPO employee incentive payment, and loss on early extinguishment of senior notes. Adjusted net income excludes charges related to restructuring and impairment, stock-based compensation expense, amortization of intangible assets associated with continuing operations, foreign currency loss (gain), net, derivative valuation loss (gain), net, secondary offering and others, GAAP and cash tax expense difference, special expense for an IPO employee incentive payment, and loss on early extinguishment of senior notes. A reconciliation of GAAP results to non-GAAP results is included following the financial statements.

Conference Call

MagnaChip will hold a conference call at 2 p.m. PST today to discuss the fourth quarter 2012 financial results. The conference call will be webcast live and is also available by dialing 1-866-776-2061 in the U.S. or 1-706-679-0298 for all other locations. The conference ID number is 86473379 and participants are encouraged to initiate their calls at least 10 minutes in advance of the 2 p.m. PST start time to ensure a timely connection. The webcast and earnings release will be accessible at www.magnachip.com.

A replay of the conference call will be available the same day and will run for 72 hours. The replay access numbers are 1-855-859-2056 or 1-404-537-3406. The access code is 86473379.

About MagnaChip Semiconductor Corporation

Headquartered in South Korea, MagnaChip is a Korea-based designer and manufacturer of analog and mixed-signal semiconductor products for high-volume consumer applications. MagnaChip believes it has one of the broadest and deepest ranges of analog and mixed-signal semiconductor platforms in the industry, supported by its 30-year operating history, a large portfolio of registered and pending patents, and extensive engineering and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through, MagnaChip’s website is not a part of, and is not incorporated into, this release.

Safe Harbor for Forward-Looking Statements

Information in this release regarding MagnaChip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about our ability to capitalize on improving market dynamics and future operating and financial performance including first quarter 2013 revenue and gross margin. All forward-looking statements included in this release are based upon information available to MagnaChip Semiconductor as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include general economic conditions, the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new products and technologies, ability to ramp new products into volume production, industry wide shifts in supply and demand for semiconductor products, industry and/or company overcapacity, effective and cost efficient utilization of manufacturing capacity, financial stability in foreign markets and the impact of foreign exchange rates, unanticipated costs and expenses


or the inability to identify expenses which can be eliminated, compliance with U.S. and international trade and export laws and regulations by us and our distributors, and other risks detailed from time to time in MagnaChip’s filings with the SEC, including our Form 10-K filed on March 8, 2012 and subsequent registration statements, amendments or other reports that we may file from time to time with the SEC and/or make available on our website. MagnaChip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

 

CONTACTS:   

In the United States:

Robert Pursel

Director of Investor Relations

Tel. +1-408-625-1262

robert.pursel@magnachip.com

  

In Korea:

Chankeun Park

Senior Manager, Public Relations

Tel. +82-2-6903-3195

chankeun.park@magnachip.com

# # #


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of US dollars, except share data)

(Unaudited)

 

     Three Months Ended     Year Ended  
     December 31,
2012
    September 30,
2012
    December 31,
2011
    December 31,
2012
    December 31,
2011
 

Net sales

   $ 218,084      $ 221,872      $ 180,826      $ 819,592      $ 772,831   

Cost of sales

     143,796        145,432        129,287        556,091        538,515   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     74,288        76,440        51,539        263,501        234,316   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit %

     34.1     34.5     28.5     32.2     30.3

Selling, general and administrative expenses

     19,281        21,388        17,627        78,971        68,367   

Research and development expenses

     19,660        19,470        18,652        78,723        76,767   

Restructuring and impairment charges

     —          —          —          —          4,096   

Special expense for IPO incentive

     —          —          —          —          12,146   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     35,347        35,582        15,260        105,807        72,940   

Other income (expenses)

          

Interest expense, net

     (5,655     (5,746     (5,644     (22,600     (24,984

Foreign currency gain (loss), net

     33,656        21,782        16,832        55,961        (11,633

Loss on early extinguishment of senior notes

     —          —          —          —          (5,459

Other

     634        695        (862     2,119        (1,052
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     28,635        16,731        10,326        35,480        (43,128
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     63,982        52,313        25,586        141,287        29,812   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense (benefit)

     (61,304     3,901        1,881        (52,014     8,019   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 125,286      $ 48,412      $ 23,705      $ 193,301      $ 21,793   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share :

          

- Basic

   $ 3.50      $ 1.34      $ 0.61      $ 5.29      $ 0.56   

- Diluted

   $ 3.38      $ 1.30      $ 0.61      $ 5.16      $ 0.55   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares—Basic

     35,845,367        36,199,655        38,632,975        36,567,684        38,775,642   

Weighted average number of shares—Diluted

     37,074,657        37,324,787        39,110,759        37,496,965        39,774,898   


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

(In thousands of US dollars, except share data)

(Unaudited)

 

     Three Months Ended     Year Ended  
     December 31,
2012
    September 30,
2012
    December 31,
2011
    December 31,
2012
    December 31,
2011
 

Net income

   $ 125,286      $ 48,412      $ 23,705      $ 193,301      $ 21,793   

Adjustments:

          

Depreciation and amortization

     8,550        8,443        8,856        32,390        51,224   

Interest expense, net

     5,655        5,746        5,644        22,600        24,984   

Income tax expense (benefit)

     (61,304     3,901        1,881        (52,014     8,019   

Restructuring and impairment charges

     —          —          —          —          4,096   

Stock-based compensation expense

     546        535        287        1,996        2,085   

Foreign currency loss (gain), net

     (33,656     (21,782     (16,832     (55,961     11,633   

Derivative valuation loss (gain), net

     (634     (695     862        (2,115     1,059   

Secondary offering and others

     —          2,119        —          3,335        —     

Special expense for IPO incentive

     —          —          —          —          12,146   

Loss on early extinguishment of senior notes

     —          —          —          —          5,459   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 44,443      $ 46,679      $ 24,403      $ 143,532      $ 142,498   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA per common share:

          

- Diluted

   $ 1.20      $ 1.25      $ 0.62      $ 3.83      $ 3.58   

Weighted average number of shares—Diluted

     37,074,657        37,324,787        39,110,759        37,496,965        39,774,898   

Net income

   $ 125,286      $ 48,412      $ 23,705      $ 193,301      $ 21,793   

Adjustments:

          

Restructuring and impairment charges

     —          —          —          —          4,096   

Stock-based compensation expense

     546        535        287        1,996        2,085   

Amortization of intangibles

     1,893        1,829        1,985        7,695        8,147   

Foreign currency loss (gain), net

     (33,656     (21,782     (16,832     (55,961     11,633   

Derivative valuation loss (gain), net

     (634     (695     862        (2,115     1,059   

Secondary offering and others

     —          2,119        —          3,335        —     

GAAP and cash tax expense difference

     (64,749     —          —          (64,749     —     

Special expense for IPO incentive

     —          —          —          —          12,146   

Loss on early extinguishment of senior notes

     —          —          —          —          5,459   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 28,686      $ 30,418      $ 10,007      $ 83,502      $ 66,418   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income per common share:

          

- Diluted

   $ 0.77      $ 0.81      $ 0.26      $ 2.23      $ 1.67   

Weighted average number of shares—Diluted

     37,074,657        37,324,787        39,110,759        37,496,965        39,774,898   

We define Adjusted EBITDA as net income adjusted to exclude (i) depreciation and amortization, (ii) interest expense, net, (iii) income tax expense (benefit), (iv) restructuring and impairment charges, (v) stock-based compensation expense, (vi) foreign currency loss (gain), net, (vii) derivative valuation loss (gain), net, (viii) secondary offering and others, (ix) Special expense for IPO incentive, and (x) loss on early extinguishment of senior notes.

We present Adjusted Net Income as a further supplemental measure of our performance. We prepare Adjusted Net Income by adjusting net income to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income as net income adjusted to exclude (i) restructuring and impairment charges, (ii) stock-based compensation expense, (iii) amortization of intangibles, (iv) foreign currency loss (gain), net, (v) derivative valuation loss (gain), net, (vi) secondary offering and others, (vii) GAAP and cash tax expense difference, (viii) Special expense for IPO incentive, and (ix) loss on early extinguishment of senior notes.


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands of US dollars, except share data)

(Unaudited)

 

     December 31,
2012
    December 31,
2011
 

Assets

  

Current assets

  

Cash and cash equivalents

   $ 182,238      $ 162,111   

Restricted cash

     133        6,830   

Accounts receivable, net

     143,331        125,922   

Inventories, net

     89,363        62,836   

Other receivables

     1,429        256   

Prepaid expenses

     7,884        6,032   

Current deferred income tax assets

     22,768        3,406   

Other current assets

     9,680        12,503   
  

 

 

   

 

 

 

Total current assets

     456,826        379,896   
  

 

 

   

 

 

 

Property, plant and equipment, net

     238,256        182,663   

Intangible assets, net

     15,260        16,787   

Long-term prepaid expenses

     18,048        4,790   

Deferred income tax assets

     46,710        3,537   

Other non-current assets

     14,866        15,002   
  

 

 

   

 

 

 

Total assets

   $ 789,966      $ 602,675   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

  

Current liabilities

  

Accounts payable

   $ 79,236      $ 77,848   

Other accounts payable

     15,600        13,452   

Accrued expenses

     43,486        31,723   

Current portion of capital lease obligations

     —          2,852   

Derivative liabilities

     —          9,757   

Other current liabilities

     9,973        2,007   
  

 

 

   

 

 

 

Total current liabilities

     148,295        137,639   

Long-term borrowings, net

     201,653        201,389   

Accrued severance benefits, net

     112,446        90,755   

Other non-current liabilities

     17,263        6,222   
  

 

 

   

 

 

 

Total liabilities

     479,657        436,005   
  

 

 

   

 

 

 

Stockholders’ equity

  

Common stock, $0.01 par value, 150,000,000 shares authorized, 39,599,374 shares issued and 35,635,357 shares outstanding at December 31, 2012 and 39,439,115 shares issued and 37,907,575 shares outstanding at December 31, 2011

     396        394   

Additional paid-in capital

     101,885        98,929   

Retained earnings

     287,251        93,950   

Treasury stock, 3,964,017 shares at December 31, 2012 and 1,531,540 shares at December 31, 2011

     (39,918     (11,793

Accumulated other comprehensive loss

     (39,305     (14,810
  

 

 

   

 

 

 

Total stockholders’ equity

     310,309        166,670   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 789,966      $ 602,675   
  

 

 

   

 

 

 


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of US dollars)

(Unaudited)

 

     Three Months
Ended
    Year Ended  
     December 31,
2012
    December 31,
2012
    December 31,
2011
 

Cash flow from operating activities

      

Net income

   $ 125,286      $ 193,301      $ 21,793   

Adjustments to reconcile net income to net cash provided by operating activities

      

Depreciation and amortization

     8,550        32,390        51,224   

Provision for severance benefits

     4,158        20,937        14,698   

Amortization of debt issuance costs and original issue discount

     256        1,009        970   

Loss (gain) on foreign currency translation, net

     (38,263     (63,567     15,140   

Loss (gain) on disposal of property, plant and equipment, net

     2        (172     (122

Loss on disposal of intangible assets, net

     1        27        25   

Restructuring and impairment charges

     —         —         2,499   

Stock-based compensation

     546        1,996        2,085   

Loss on early extinguishment of senior notes

     —         —         5,459   

Other

     (138     (470     1,682   

Changes in operating assets and liabilities

      

Accounts receivable

     10,634        (7,534     (6,234

Inventories

     (10,540     (19,066     4,274   

Other receivables

     1,329        (458     2,657   

Other current assets

     11,606        10,944        (5,081

Deferred tax assets

     (64,257     (62,743     1,412   

Accounts payable

     (19,310     (1,838     18,084   

Other accounts payable

     (8,485     (9,185     (6,891

Accrued expenses

     10,651        24,412        (5,577

Other current liabilities

     2,407        11,857        (3,050

Payment of severance benefits

     (1,428     (6,997     (10,478

Other

     (1,501     (3,740     (38
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     31,504        121,103        104,531   
  

 

 

   

 

 

   

 

 

 

Cash flow from investing activities

      

Decrease (increase) in restricted cash

     9        6,783        (7,199

Proceeds from disposal of plant, property and equipment

     —         937        219   

Purchase of plant, property and equipment

     (4,777     (61,522     (48,173

Payment for intellectual property registration

     (130     (882     (696

Payment for acquisition

     —         (8,642     —    

Decrease in short-term financial instruments

     —         173        —    

Collection of guarantee deposits

     9        81        1,544   

Payment of guarantee deposits

     (9     (320     (2,482

Other

     (86     (136     (371
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (4,984     (63,528     (57,158
  

 

 

   

 

 

   

 

 

 

Cash flow from financing activities

      

Proceeds from issuance of common stock

     526        962        9,336   

Repurchase of senior notes

     —         —         (50,307

Repayment of obligations under capital lease

     —         (2,968     (6,312

Acquisition of treasury stock

     (5,188     (28,125     (11,793
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (4,662     (30,131     (59,076

Effect of exchange rates on cash and cash equivalents

     (5,278     (7,317     1,642   
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     16,580        20,127        (10,061
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

      

Beginning of the period

     165,658        162,111        172,172   
  

 

 

   

 

 

   

 

 

 

End of the period

   $ 182,238      $ 182,238      $ 162,111