Attached files

file filename
8-K - FORM 8-K - UNITED BANKSHARES INC/WVd473448d8k.htm

Exhibit 99.1

News Release

 

 

 

LOGO

 

For Immediate Release    Contact: Steven E. Wilson
January 29, 2013    Chief Financial Officer
   (800) 445-1347 ext. 8704

United Bankshares, Inc. Announces Increased Earnings

WASHINGTON, D.C. and CHARLESTON, WV — United Bankshares, Inc. (NASDAQ: UBSI), today reported an increase in earnings for the fourth quarter and the year of 2012 as compared to the fourth quarter and year of 2011. Earnings for the fourth quarter of 2012 were $21.2 million or $0.42 per diluted share, up 5% from earnings of $20.3 million or $0.40 per diluted share for the fourth quarter of 2011. Earnings for the year of 2012 were $82.6 million or $1.64 per diluted share, an increase of 9% from earnings of $75.6 million or $1.61 per diluted share for the year of 2011.

“The year 2012 was another successful year for United,” stated Richard M. Adams, United’s Chairman of the Board and Chief Executive Officer. “Earnings rose from 2011 while the dividend to shareholders was increased for the 39th consecutive year. Only one other major banking company in the USA has achieved such a dividend record.”

Fourth quarter of 2012 results produced a return on average assets of 1.01% and a return on average equity of 8.44%. For the year of 2012, United’s return on average assets was 0.98% while the return on average equity was 8.35%. United’s annualized returns on average assets and average equity were 0.94% and 8.17%, respectively, for the fourth quarter of 2011 while the returns on average assets and average equity was 0.97% and 8.50%, respectively, for the year of 2011.

The results for the fourth quarter and year of 2012 included noncash, before-tax, other-than-temporary impairment charges of $2.0 million and $7.4 million, respectively, on certain investment securities. In comparison, the results for the fourth quarter and year of 2011 included noncash, before-tax, other-than-temporary impairment charges of $6.3 million and $20.4 million, respectively, on certain investment securities. Also included in the results for the year of 2012 was an accrual of $3.3 million with respect to a settlement of claims asserted in class actions against United Bank, Inc. of West Virginia. In addition, United completed its acquisition of Centra Financial Holdings, Inc. (Centra) during the third quarter of 2011. As a result, comparisons for the year of 2012 to the year of 2011 are impacted by increased levels of average balances, income, and expense due to the acquisition. At consummation, Centra had assets of approximately $1.3 billion, loans of $1.0 billion, deposits of $1.1 billion and shareholders’ equity of $131 million.

United’s asset quality continues to outperform its peers. United’s percentage of nonperforming loans to loans, net of unearned income of 1.43% at December 31, 2012 compares favorably to the most recently reported percentage of 2.86% at September 30, 2012 for United’s Federal Reserve peer group. At December 31, 2012, nonperforming loans were $92.8 million, up from nonperforming loans of $79.7 million or 1.28% of loans, net


United Bankshares, Inc. Announces…

January 29, 2013

Page Two

 

of unearned income, at December 31, 2011. During the third quarter of 2012, loans totaling $20.5 million to two commercial customers were placed on nonaccrual status. The loss potential on these loans has been properly evaluated and allocated within the company’s allowance for loan losses. As of December 31, 2012, the allowance for loan losses was $73.9 million or 1.13% of loans, net of unearned income, which was comparable to $73.9 million or 1.19% of loans, net of unearned income, at December 31, 2011. Total nonperforming assets of $142.3 million, including OREO of $49.5 million at December 31, 2012, represented 1.69% of total assets which also compares favorably to the most recently reported percentage of 2.21% at September 30, 2012 for United’s Federal Reserve peer group.

United continues to be well-capitalized based on all regulatory guidelines. United’s estimated risk-based capital ratio is 13.7% at December 31, 2012 while its Tier I capital and leverage ratios are 12.4% and 10.6%, respectively. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10%, a Tier I capital ratio of 6% and a leverage ratio of 5%.

Tax-equivalent net interest income for the fourth quarter of 2012 was $71.3 million, a decrease of $2.4 million or 3% from the fourth quarter of 2011 due mainly to a decrease in the average yield on earning assets. The fourth quarter of 2012 average yield on earning assets decreased 22 basis points from the fourth quarter of 2011. In addition, average earning assets decreased $142.9 million or 2% from the fourth quarter of 2011 as average short-term investments and average investment securities declined $270.3 million and $83.8 million, respectively. Average net loans did increase $211.2 million or 3% for the fourth quarter of 2012 from the fourth quarter of 2011 partially offsetting the decreases in average short-term investments and investment securities. Partially offsetting the decreases to tax-equivalent net interest income for the fourth quarter of 2012 was a decline of 20 basis points in the average cost of funds as compared to the fourth quarter of 2011. The net interest margin for the fourth quarter of 2012 was 3.83%, which was a decrease of 5 basis points from a net interest margin of 3.88% for the fourth quarter of 2011.

Tax-equivalent net interest income for the year of 2012 was $284.1 million, an increase of $16.8 million or 6% from the year of 2011. This increase in tax-equivalent net interest income was primarily attributable to an increase in average earning assets from the Centra acquisition. Average earning assets increased $553.6 million or 8% from the year of 2011. Average net loans increased $600.9 million or 11% for the year of 2012. In addition, the average cost of funds declined 22 basis points from the year of 2011. Partially offsetting the increases to tax-equivalent net interest income for the year of 2012 was a decline of 25 basis points in the average yield on earning assets as compared to the year of 2011. The net interest margin for the year of 2012 was 3.81%, which was a decrease of 6 basis points from a net interest margin of 3.87% for the year of 2011.

On a linked-quarter basis, United’s tax-equivalent net interest income for the fourth quarter of 2012 was flat from the third quarter of 2012, decreasing $262 thousand or less than 1% due mainly to a decrease in the average yield on earning assets. The fourth quarter of 2012 average yield on earning assets decreased 11 basis points while the average cost of funds decreased 9 basis points from the third quarter of 2012. Average earning assets were flat during the quarter as average net loans grew $101.4 million while average short-term investments and average investment securities decreased $54.5 million and $8.0 million, respectively. The net interest margin of 3.83% for the fourth quarter of 2012 was a decrease of 4 basis points from the net interest margin of 3.87% for the third quarter of 2012.


United Bankshares, Inc. Announces…

January 29, 2013

Page Three

 

For the quarters ended December 31, 2012 and 2011, the provision for loan losses was $5.9 million and $4.3 million, respectively, while the provision for the year of 2012 was $17.9 million as compared to $17.1 million for the year of 2011. Net charge-offs were $5.8 million and $17.8 million for the fourth quarter and year of 2012, respectively, as compared to $3.9 million and $16.3 million for the same time periods in 2011. Annualized net charge-offs as a percentage of average loans were 0.36% and 0.28% for the fourth quarter and year of 2012, respectively. United’s most recently reported Federal Reserve peer group’s net charge-offs to average loans percentage was 0.64% for the third quarter of 2012.

Noninterest income for the fourth quarter of 2012 was $16.7 million, which was an increase of $4.9 million from the fourth quarter of 2011. Included in noninterest income for the fourth quarter of 2012 were noncash, before-tax, other-than-temporary impairment charges of $2.0 million on certain investment securities as compared to noncash, before-tax other-than-temporary impairment charges of $6.3 million on certain investment securities for the fourth quarter of 2011. Excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, noninterest income for the fourth quarter of 2012 would have increased $275 thousand or 2% from the fourth quarter of 2011. This increase for the fourth quarter of 2012 was due primarily to increases of $362 thousand in income from trust and brokerage services due to increases in volume and the value of assets under management and $469 thousand in mortgage banking income due to increased production and sales of mortgage loans in the secondary market. Partially offsetting these increases was a decrease of $524 thousand in fees from deposit services.

Noninterest income for the year of 2012 was $66.3 million, which was an increase of $15.5 million from the year of 2011. Included in noninterest income for the year of 2012 were noncash, before-tax, other-than-temporary impairment charges of $7.4 million on certain investment securities as compared to noncash, before-tax, other-than-temporary impairment charges of $20.4 million on certain investment securities for the year of 2011. Excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, noninterest income for the year of 2012 would have increased $3.6 million or 5% from the year of 2011. This increase for the year of 2012 was due primarily to increases of $2.5 million in income from trust and brokerage services due to increases in volume and the value of assets under management and $1.5 million in mortgage banking income due to increased production and sales of mortgage loans in the secondary market.

On a linked-quarter basis, noninterest income for the fourth quarter of 2012 was flat from the third quarter of 2012, increasing $111 thousand or less than 1%. Included in the results for the fourth quarter of 2012 and third quarter of 2012 were noncash, before-tax, other-than-temporary impairment charges of $2.0 million and $2.3 million, respectively. Excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, noninterest income would have decreased $337 thousand or 2% on a linked-quarter basis due primarily to a decrease of $492 thousand in income from trust and brokerage services due to a decrease in volume.


United Bankshares, Inc. Announces…

January 29, 2013

Page Four

 

Noninterest expense for the fourth quarter of 2012 was $49.3 million, a decrease of $756 thousand or 2% from the fourth quarter of 2011. Merger expenses of $744 thousand related to the acquisition of Centra was included in the results for the fourth quarter of 2011. In addition, equipment expense for the fourth quarter of 2012 declined $728 thousand due to lower amounts of maintenance and depreciation expense. Partially offsetting these amounts were increases of $516 thousand and $404 thousand in employee compensation and benefits expense, respectively.

Noninterest expense for the year of 2012 was $204.7 million, an increase of $20.6 million or 11% from the year of 2011 as employee compensation increased $6.8 million due to additional employees from the Centra merger and employee benefits increased $3.8 million due mainly to an increase in pension costs. In addition, the increase was partially due to the previously mentioned litigation settlement accrual. The remainder of the increase in noninterest expense from the year of 2011 was due mainly to the additional offices and equipment from the Centra merger.

On a linked-quarter basis, noninterest expense for the fourth quarter of 2012 decreased $4.6 million or 9% from the third quarter of 2012. This decrease was due primarily to the litigation settlement accrual in the third quarter. In addition, data processing fees declined $666 thousand as United completed its conversion to a new servicer.

During the fourth quarter of 2012, United’s Board of Directors declared a cash dividend of $0.31 per share. The 2012 dividend of $1.24 per share represented the 39th consecutive year of dividend increases for United shareholders.

United has consolidated assets of approximately $8.4 billion with 115 full service offices in West Virginia, Virginia, Maryland, Ohio, Pennsylvania and Washington, D.C. United Bankshares stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its December 31, 2012 consolidated financial statements on Form 10-K. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of December 31, 2012 and will adjust amounts preliminarily reported, if necessary.

Forward-Looking Statements

This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

FINANCIAL SUMMARY

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Year Ended  
     December 31
2012
    December 31
2011
    December 31
2012
    December 31
2011
 

EARNINGS SUMMARY:

        

Interest income, taxable equivalent (non-GAAP)

   $ 81,300      $ 87,261      $ 330,310      $ 323,109   

Interest expense

     9,996        13,537        46,190        55,794   

Net interest income, taxable equivalent (non-GAAP)

     71,304        73,724        284,120        267,315   

Taxable equivalent adjustment

     1,632        1,732        6,413        6,587   

Net interest income (GAAP)

     69,672        71,992        277,707        260,728   

Provision for loan losses

     5,947        4,268        17,862        17,141   

Noninterest income

     16,745        11,874        66,292        50,837   

Noninterest expenses

     49,273        50,029        204,656        184,048   

Income taxes

     9,983        9,312        38,874        34,766   

Net income

   $ 21,214      $ 20,257      $ 82,607      $ 75,610   

PER COMMON SHARE:

        

Net income:

        

Basic

   $ 0.42      $ 0.40      $ 1.64      $ 1.62   

Diluted

     0.42        0.40        1.64        1.61   

Cash dividends

   $ 0.31      $ 0.31        1.24        1.21   

Book value

         19.74        19.29   

Closing market price

       $ 24.34      $ 28.27   

Common shares outstanding:

        

Actual at period end, net of treasury shares

         50,276,573        50,212,948   

Weighted average – basic

     50,276,137        50,207,410        50,265,620        46,803,432   

Weighted average – diluted

     50,294,593        50,235,812        50,298,019        46,837,363   

FINANCIAL RATIOS:

        

Return on average assets

     1.01     0.94     0.98     0.97

Return on average shareholders’ equity

     8.44     8.17     8.35     8.50

Average equity to average assets

     11.97     11.56     11.78     11.44

Net interest margin

     3.83     3.88     3.81     3.87
     December 31
2012
    December 31
2011
    December 31
2010
    September 30
2012
 

PERIOD END BALANCES:

        

Assets

   $ 8,420,013      $ 8,451,470      $ 7,155,719      $ 8,381,378   

Earning assets

     7,459,217        7,492,400        6,334,914        7,426,785   

Loans, net of unearned income

     6,511,416        6,230,777        5,260,326        6,422,613   

Loans held for sale

     17,762        3,902        6,869        12,905   

Investment securities

     729,402        824,219        794,715        766,713   

Total deposits

     6,752,986        6,819,010        5,713,534        6,753,924   

Shareholders’ equity

     992,251        968,844        793,012        988,429   


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Statements of Income

 

     Three Months Ended  
     December     December     September     June     March  
     2012     2011     2012     2012     2012  

Interest & Loan Fees Income (GAAP)

   $ 79,668      $ 85,529      $ 81,336      $ 81,105      $ 81,788   

Tax equivalent adjustment

     1,632        1,732        1,552        1,560        1,669   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     81,300        87,261        82,888        82,665        83,457   

Interest Expense

     9,996        13,537        11,322        12,050        12,822   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     71,304        73,724        71,566        70,615        70,635   

Provision for Loan Losses

     5,947        4,268        4,346        3,436        4,133   

Non-Interest Income:

          

Fees from trust & brokerage services

     3,678        3,316        4,170        4,013        3,984   

Fees from deposit services

     10,606        11,130        10,521        10,393        10,312   

Bankcard fees and merchant discounts

     745        643        866        738        647   

Other charges, commissions, and fees

     539        559        513        600        577   

Income from bank owned life insurance

     1,248        1,339        1,247        1,255        1,289   

Mortgage banking income

     851        382        819        483        318   

Other non-interest revenue

     818        841        686        648        658   

Net other-than-temporary impairment losses

     (2,002     (6,286     (2,255     (1,742     (1,377

Net gains (losses) on sales/calls of investment securities

     262        (50     67        199        (82
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Income

     16,745        11,874        16,634        16,587        16,326   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Expense:

          

Employee compensation

     18,272        17,756        17,258        17,965        17,907   

Employee benefits

     4,892        4,488        5,271        5,823        5,192   

Net occupancy

     5,005        5,018        5,060        5,321        5,042   

Data processing

     3,009        3,019        3,675        2,639        3,209   

Amortization of intangibles

     669        832        697        724        762   

OREO expense

     1,908        1,879        2,160        2,160        2,328   

FDIC expense

     1,525        1,496        1,489        1,495        1,555   

Other expenses

     13,993        15,541        18,259        15,125        14,267   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Expense

     49,273        50,029        53,869        51,252        50,262   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     32,829        31,301        29,985        32,514        32,566   

Tax equivalent adjustment

     1,632        1,732        1,552        1,560        1,669   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     31,197        29,569        28,433        30,954        30,897   

Taxes

     9,983        9,312        9,099        9,905        9,887   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 21,214      $ 20,257      $ 19,334      $ 21,049      $ 21,010   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     32.00     31.49     32.00     32.00     32.00


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Statements of Income

 

     Year Ended  
     December     December     December     December  
     2012     2011     2010     2009  

Interest & Loan Fees Income (GAAP)

   $ 323,897      $ 316,522      $ 323,382      $ 365,845   

Tax equivalent adjustment

     6,413        6,587        5,906        11,199   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     330,310        323,109        329,288        377,044   

Interest Expense

     46,190        55,794        85,196        120,374   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     284,120        267,315        244,092        256,670   

Provision for Loan Losses

     17,862        17,141        13,773        46,065   

Non-Interest Income:

        

Fees from trust & brokerage services

     15,845        13,343        13,637        13,065   

Fees from deposit services

     41,832        42,110        39,220        40,289   

Bankcard fees and merchant discounts

     2,996        2,572        4,786        4,155   

Other charges, commissions, and fees

     2,229        1,849        1,918        1,906   

Income from bank owned life insurance

     5,039        5,286        4,673        3,416   

Mortgage banking income

     2,471        952        662        608   

Other non-interest revenue

     2,810        3,563        5,116        5,236   

Net other-than-temporary impairment losses

     (7,376     (20,414     (9,815     (15,020

Net gains on sales/calls of investment securities

     446        1,576        2,006        315   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Income

     66,292        50,837        62,203        53,970   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Expense:

        

Employee compensation

     71,402        64,611        60,564        58,901   

Employee benefits

     21,178        17,358        16,749        19,192   

Net occupancy

     20,428        18,596        17,246        17,018   

Data processing

     12,532        11,637        10,820        10,880   

Amortization of intangibles

     2,852        2,429        1,884        2,561   

OREO expense

     8,556        7,008        11,131        5,487   

FDIC expense

     6,064        8,468        9,684        9,177   

Other expenses

     61,644        53,941        54,134        51,911   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Expense

     204,656        184,048        182,212        175,127   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     127,894        116,963        110,310        89,448   

Tax equivalent adjustment

     6,413        6,587        5,906        11,199   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     121,481        110,376        104,404        78,249   

Taxes

     38,874        34,766        32,457        10,951   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 82,607      $ 75,610      $ 71,947      $ 67,298   
  

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     32.00     31.50     31.09     14.00


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Balance Sheets

 

     December 31     December 31                    
     2012     2011     December 31     December 31     December 31  
     Q-T-D Average     Q-T-D Average     2012     2011     2010  

Cash & Cash Equivalents

   $ 423,373      $ 669,533      $ 432,077      $ 636,003      $ 461,389   

Securities Available for Sale

     626,516        692,540        625,625        696,518        653,276   

Securities Held to Maturity

     50,311        60,415        43,467        59,289        67,036   

Other Investment Securities

     61,436        69,096        60,310        68,412        74,403   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     738,263        822,051        729,402        824,219        794,715   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     1,161,636        1,491,584        1,161,479        1,460,222        1,256,104   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans Held for Sale

     11,160        5,582        17,762        3,902        6,869   

Commercial Loans

     4,665,208        4,377,276        4,726,292        4,378,345        3,533,559   

Mortgage Loans

     1,499,636        1,565,638        1,490,306        1,556,905        1,459,286   

Consumer Loans

     299,598        315,022        301,182        299,030        270,506   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     6,464,442        6,257,936        6,517,780        6,234,280        5,263,351   

Unearned Income

     (6,011     (5,263     (6,364     (3,503     (3,025
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, Net of Unearned Income

     6,458,431        6,252,673        6,511,416        6,230,777        5,260,326   

Allowance for Loan Losses

     (73,727     (73,562     (73,901     (73,874     (73,033

Goodwill

     375,583        372,902        375,583        375,626        311,765   

Other Intangibles

     10,521        11,641        10,107        12,950        2,940   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Intangibles

     386,104        384,543        385,690        388,576        314,705   

Real Estate Owned

     47,870        51,729        49,484        51,760        44,770   

Other Assets

     368,097        399,503        368,083        390,107        345,978   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 8,359,571      $ 8,512,052      $ 8,420,013      $ 8,451,470      $ 7,155,719   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Earning Assets

   $ 7,408,771      $ 7,551,646      $ 7,459,217      $ 7,492,400      $ 6,334,914   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 4,936,757      $ 5,227,649      $ 4,928,575      $ 5,199,848      $ 4,510,279   

Noninterest-bearing Deposits

     1,795,810        1,614,185        1,824,411        1,619,162        1,203,255   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     6,732,567        6,841,834        6,752,986        6,819,010        5,713,534   

Short-term Borrowings

     293,034        285,747        314,962        254,766        193,214   

Long-term Borrowings

     284,954        353,220        284,926        345,366        386,458   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     577,988        638,967        599,888        600,132        579,672   

Other Liabilities

     48,568        47,436        74,888        63,484        69,501   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     7,359,123        7,528,237        7,427,762        7,482,626        6,362,707   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Equity

     —          —          —          —          —     

Common Equity

     1,000,448        983,815        992,251        968,844        793,012   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     1,000,448        983,815        992,251        968,844        793,012   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities & Equity

   $ 8,359,571      $ 8,512,052      $ 8,420,013      $ 8,451,470      $ 7,155,719   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-bearing Liabilities

   $ 5,514,745      $ 5,866,616      $ 5,528,463      $ 5,799,980      $ 5,089,951   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended  
     December
2012
    December
2011
    September
2012
    June
2012
    March
2012
 

Quarterly Share Data:

          

Earnings Per Share:

          

Basic

   $ 0.42      $ 0.40      $ 0.38      $ 0.42      $ 0.42   

Diluted

   $ 0.42      $ 0.40      $ 0.38      $ 0.42      $ 0.42   

Common Dividend Declared Per Share

   $ 0.31      $ 0.31      $ 0.31      $ 0.31      $ 0.31   

High Common Stock Price

   $ 25.80      $ 29.29      $ 26.40      $ 29.45      $ 30.91   

Low Common Stock Price

   $ 23.02      $ 19.06      $ 22.54      $ 23.87      $ 27.36   

Average Shares Outstanding (Net of Treasury Stock):

          

Basic

     50,276,137        50,207,410        50,276,074        50,274,665        50,235,374   

Diluted

     50,294,593        50,235,812        50,295,162        50,308,228        50,300,538   

Memorandum Items:

          

Tax Applicable to Security Sales/Calls

   $ 92      $ (18   $ 23      $ 70      $ (29

Common Dividends

   $ 15,587      $ 15,571      $ 15,589      $ 15,605      $ 15,570   

Dividend Payout Ratio

     73.48     76.87     80.63     74.14     74.11
           Year Ended  
           December
2012
    December
2011
    December
2010
    December
2009
 

YTD Share Data:

          

Earnings Per Share:

          

Basic

     $ 1.64      $ 1.62      $ 1.65      $ 1.55   

Diluted

     $ 1.64      $ 1.61      $ 1.65      $ 1.55   

Common Dividend Declared Per Share

     $ 1.24      $ 1.21      $ 1.20      $ 1.17   

Average Shares Outstanding (Net of Treasury Stock):

          

Basic

       50,265,620        46,803,432        43,547,965        43,410,431   

Diluted

       50,298,019        46,837,363        43,625,183        43,456,889   

Memorandum Items:

          

Tax Applicable to Security Sales/Calls

     $ 156      $ 552      $ 702      $ 110   

Common Dividends

     $ 62,351      $ 56,827      $ 52,300      $ 50,837   

Dividend Payout Ratio

       75.48     75.16     72.69     75.54

EOP Employees (full-time equivalent)

       1,529        1,619        1,451        1,477   


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended  
     December
2012
    December
2011
    September
2012
    June
2012
    March
2012
 

EOP Share Data:

          

Book Value Per Share

   $ 19.74      $ 19.29      $ 19.66      $ 19.52      $ 19.42   

Tangible Book Value Per Share (1)

   $ 12.06      $ 11.56      $ 11.98      $ 11.82      $ 11.71   

52-week High Common Stock Price

   $ 30.91      $ 30.84      $ 30.91      $ 30.91      $ 30.91   

Date

     03/19/12        01/19/11        03/19/12        03/19/12        03/19/12   

52-week Low Common Stock Price

   $ 22.54      $ 18.78      $ 19.06      $ 18.78      $ 18.78   

Date

     08/02/12        09/22/11        10/04/11        09/22/11        09/22/11   

EOP Shares Outstanding (Net of Treasury Stock):

     50,276,573        50,212,948        50,275,998        50,275,869        50,274,104   

Note:

          

(1) Tangible Book Value Per Share:

          

Total Shareholders’ Equity (GAAP)

   $ 992,251      $ 968,844      $ 988,429      $ 981,181      $ 976,303   

Less: Total Intangibles

     (385,690     (388,576     (386,359     (387,056     (387,766
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

   $ 606,561      $ 580,268      $ 602,070      $ 594,125      $ 588,537   

÷ EOP Shares Outstanding (Net of Treasury Stock)

     50,276,573        50,212,948        50,275,998        50,275,869        50,274,104   

Tangible Book Value Per Share (non-GAAP)

   $ 12.06      $ 11.56      $ 11.98      $ 11.82      $ 11.71   

 

     Three Months Ended  
     December
2012
    December
2011
    September
2012
    June
2012
    March
2012
 

Selected Yields and Net Interest Margin:

          

Net Loans

     4.74     5.18     4.85     5.01     5.02

Investment Securities

     2.65     3.08     3.28     2.91     3.08

Money Market Investments/FFS

     0.39     0.23     0.18     0.27     0.26

Average Earning Assets Yield

     4.37     4.59     4.48     4.41     4.47

Interest-bearing Deposits

     0.60     0.69     0.63     0.65     0.67

Short-term Borrowings

     0.16     0.08     0.08     0.10     0.09

Long-term Borrowings

     3.36     4.85     4.73     4.78     4.83

Average Liability Costs

     0.72     0.92     0.81     0.84     0.89

Net Interest Spread

     3.65     3.67     3.67     3.57     3.58

Net Interest Margin

     3.83     3.88     3.87     3.76     3.78

Selected Financial Ratios:

          

Return on Average Common Equity

     8.44     8.17     7.76     8.58     8.63

Return on Average Assets

     1.01     0.94     0.92     1.00     1.00

Efficiency Ratio

     52.01     51.47     56.44     54.50     53.35


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Year Ended  
     December
2012
    December
2011
    December
2010
    December
2009
 

Selected Yields and Net Interest Margin:

        

Net Loans

     4.90     5.18     5.30     5.46

Investment Securities

     2.98     3.61     4.65     5.08

Money Market Investments/FFS

     0.27     0.28     0.31     0.18

Average Earning Assets Yield

     4.43     4.68     4.91     5.27

Interest-bearing Deposits

     0.64     0.82     1.21     1.75

Short-term Borrowings

     0.11     0.06     0.06     0.14

Long-term Borrowings

     4.45     4.79     4.30     4.24

Average Liability Costs

     0.82     1.04     1.53     1.98

Net Interest Spread

     3.61     3.64     3.38     3.29

Net Interest Margin

     3.81     3.87     3.64     3.59

Selected Financial Ratios:

        

Return on Average Common Equity

     8.35     8.50     9.19     8.81

Return on Average Assets

     0.98     0.97     0.95     0.85

Loan / Deposit Ratio

     96.42     91.37     92.07     96.08

Allowance for Loan Losses/ Loans, Net of Unearned Income

     1.13     1.19     1.39     1.18

Allowance for Credit Losses (1)/ Loans, Net of Unearned Income

     1.16     1.22     1.43     1.22

Nonaccrual Loans / Loans, Net of Unearned Income

     1.10     0.96     1.14     0.89

90-Day Past Due Loans/ Loans, Net of Unearned Income

     0.28     0.26     0.13     0.35

Non-performing Loans/ Loans, Net of Unearned Income

     1.43     1.28     1.28     1.26

Non-performing Assets/ Total Assets

     1.69     1.56     1.57     1.44

Primary Capital Ratio

     12.57     12.25     12.00     10.56

Shareholders’ Equity Ratio

     11.78     11.46     11.08     9.76

Price / Book Ratio

     1.23x        1.47x        1.61x        1.14x   

Price / Earnings Ratio

     14.82x        17.51x        17.71x        12.90x   

Efficiency Ratio

     54.08     51.81     53.87     51.35

Note: (1) Includes allowances for loan losses and lending-related commitments.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     December
2012
     December
2011
     September
2012
     June
2012
     March
2012
 

Asset Quality Data:

              

EOP Non-Accrual Loans

   $ 71,559       $ 59,892       $ 81,861       $ 63,279       $ 62,037   

EOP 90-Day Past Due Loans

     18,068         16,179         12,475         10,029         9,816   

EOP Restructured Loans (2)

     3,175         3,592         4,091         4,255         4,335   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total EOP Non-performing Loans

   $ 92,802       $ 79,663       $ 98,427       $ 77,563       $ 76,188   

EOP Other Real Estate & Assets Owned

     49,484         51,760         50,040         48,608         49,864   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total EOP Non-performing Assets

   $ 142,286       $ 131,423       $ 148,467       $ 126,171       $ 126,052   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three Months Ended     Year Ended  
     December
2012
    December
2011
    December
2012
    December
2011
    December
2010
 

Allowance for Credit Losses: (1)

          

Beginning Balance

   $ 75,536      $ 75,494      $ 75,727      $ 75,039      $ 70,010   

Provision for Credit Losses (3)

     5,815        4,136        17,665        16,988        13,773   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     81,351        79,630        93,392        92,027        83,783   

Gross Charge-offs

     (6,180     (4,398     (20,555     (19,605     (25,762

Recoveries

     386        495        2,720        3,305        17,018   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-offs

     (5,794     (3,903     (17,835     (16,300     (8,744
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $   75,557      $   75,727      $   75,557      $   75,727      $   75,039   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

(1) Includes allowances for loan losses and lending-related commitments.
(2) Restructured loans with an aggregate balance of $375, $1,277, $1,427 and $2,283 at December 31, 2012, September 30, 2012, June 30, 2012 and March 31, 2012, respectively, were on nonaccrual status, but are not included in the “EOP Non-Accrual Loans.”
(3) Includes the Provision for Loan Losses and a provision for lending-related commitments included in Other Expenses.