Attached files

file filename
8-K - FORM 8-K - TRICO BANCSHARES /d475577d8k.htm

Exhibit 99.1

 

PRESS RELEASE    Contact:             Richard P. Smith
For Immediate Release    President & CEO (530) 898-0300

TRICO BANCSHARES ANNOUNCES QUARTERLY RESULTS

CHICO, Calif. – (January 28, 2013) – TriCo Bancshares (NASDAQ: TCBK) (the “Company”), parent company of Tri Counties Bank (the “Bank”), today announced earnings of $4,722,000, or $0.29 per diluted share, for the three months ended December 31, 2012. These results compare to earnings of $6,549,000, or $0.41 per diluted share reported by the Company for the three months ended December 31, 2011. Included in the results for the three months ended December 31, 2012 and 2011 were life insurance benefits of $75,000 and $789,000, respectively. Excluding these life insurance benefits, earnings for the three months ended December 31, 2012 and 2011 would have been approximately $4,647,000 and $5,760,000, respectively, or $0.29 and $0.36 per diluted share, respectively.

Diluted earnings per share for the years ended December 31, 2012 and 2011 were $1.18 and $1.16, respectively, on earnings of $18,944,000 and $18,590,000, respectively. Included in the results for the year ended December 31, 2012 is a legal settlement expense of $2,090,000 that was previous disclosed on September 27, 2012, and $675,000 of life insurance benefits. Included in the results for the year ended December 31, 2011 was a $7,575,000 bargain purchase gain related to the Company’s acquisition of the banking operations of Citizens Bank of Northern California on September 23, 2011, and $789,000 of life insurance benefits. Excluding the $2,090,000 legal settlement expense, and the $675,000 of life insurance benefits, earnings for the year ended December 31, 2012 would have been approximately $19,530,000, or approximately $1.22 per diluted share. Excluding the $7,575,000 bargain purchase gain, and the $789,000 of life insurance benefits, earnings for the year ended December 31, 2011 would have been approximately $13,411,000, or $0.84 per diluted share.

Total assets of the Company increased $53,672,000 (2.1%) to $2,609,269,000 at December 31, 2012 from $2,555,597,000 at December 31, 2011. Total loans of the Company increased $13,791,000 (0.9%) to $1,564,823,000 at December 31, 2012 from $1,551,032,000 at December 31, 2011. Total deposits of the Company increased $99,166,000 (4.5%) to $2,289,702,000 at December 31, 2012 from $2,190,536,000 at December 31, 2011.

The following is a summary of the components of the Company’s consolidated net income for the periods indicated:

 

     Three months ended
December 31,
             
(dollars in thousands)    2012     2011     $Change     % Change  

Net Interest Income

   $ 24,771      $ 27,280      ($ 2,509     (9.2 %) 

Provision for loan losses

     (1,524     (5,429     3,905        (71.9 %) 

Noninterest income

     10,011        10,489        (478     (4.6 %) 

Noninterest expense

     (25,126     (22,076     (3,050     13.8

Provision for income taxes

     (3,410     (3,715     305        (8.2 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 4,722      $ 6,549      ($ 1,827     (27.9 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 


The following table shows the components of net interest income and net interest margin on a fully tax-equivalent (FTE) basis for the periods indicated:

ANALYSIS OF CHANGE IN NET INTEREST MARGIN ON EARNING ASSETS

(unaudited, dollars in thousands)

 

     Three Months Ended     Three Months Ended     Three Months Ended  
     December 31, 2012     September 30, 2012     December 31, 2011  
     Average
Balance
     Income/
Expense
    Yield/
Rate
    Average
Balance
     Income/
Expense
    Yield/
Rate
    Average
Balance
     Income/
Expense
    Yield/
Rate
 

Assets

                     

Earning assets

                     

Loans

   $ 1,574,329       $ 24,245        6.16   $ 1,573,816       $ 25,530        6.49   $ 1,570,648       $ 27,247        6.94

Investments - taxable

     174,954         1,348        3.08     195,951         1,455        2.97     245,683         1,887        3.07

Investments - nontaxable

     9,433         168        7.12     9,561         173        7.24     10,128         181        7.15

Federal funds sold

     624,510         445        0.29     571,837         372        0.26     493,746         361        0.29
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

   

Total earning assets

     2,383,226         26,206        4.40     2,351,164         27,530        4.68     2,320,205         29,676        5.12
     

 

 

        

 

 

        

 

 

   

Other assets, net

     182,081             168,095             193,429        
  

 

 

        

 

 

        

 

 

      

Total assets

   $ 2,565,307           $ 2,519,259           $ 2,513,634        
  

 

 

        

 

 

        

 

 

      

Liabilities and shareholders’ equity

  

                  

Interest-bearing

                     

Demand deposits

   $ 494,259         174        0.14   $ 479,565         196        0.16   $ 424,109         235        0.22

Savings deposits

     772,233         305        0.16     757,491         314        0.17     800,035         351        0.18

Time deposits

     347,714         570        0.66     359,507         596        0.66     433,844         801        0.74

Other borrowings

     9,024         2        0.09     41,852         395        3.78     75,179         617        3.28

Trust preferred securities

     41,238         321        3.11     41,238         333        3.23     41,238         325        3.15
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

   

Total interest-bearing liabilities

     1,664,468         1,372        0.33     1,679,652         1,834        0.44     1,774,405         2,329        0.53
     

 

 

        

 

 

        

 

 

   

Noninterest-bearing deposits

     633,570             577,523             491,434        

Other liabilities

     36,973             35,227             32,816        

Shareholders’ equity

     230,296             226,857             214,979        
  

 

 

        

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 2,565,307           $ 2,519,259           $ 2,513,634        
  

 

 

        

 

 

        

 

 

      

Net interest rate spread

          4.07          4.24          4.59

Net interest income/net interest margin (FTE)

  

     24,834        4.17        25,696        4.37        27,347        4.71
     

 

 

        

 

 

        

 

 

   

FTE adjustment

        (63          (65          (67  
     

 

 

        

 

 

        

 

 

   

Net interest income (not FTE)

      $ 24,771           $ 25,631           $ 27,280     
     

 

 

        

 

 

        

 

 

   

Net interest income (FTE) during the three months ended December 31, 2012 decreased $862,000 (3.4%) when compared to the three months ended September 30, 2012, and decreased $2,513,000 (9.2%) when compared to the three months ended December 31, 2011. These decreases in net interest income (FTE) are primarily due to decreases in the average yield on loans that are primarily due to decreases in market yields on new and renewed loans, and from decreased discount amortization from purchased loans. Loans acquired through purchase or acquisition of other banks are classified as Purchased Not Credit Impaired (PNCI), Purchased Credit Impaired – cash basis (PCI – cash basis), or Purchased Credit Impaired – other (PCI – other). Loans not acquired in an acquisition or otherwise “purchased” are classified as “originated”. Often, such purchased loans are purchased at a discount to face value, and part of this discount is accreted into (added to) interest income over the remaining life of the loan. Generally, as time goes on, the effect of this discount accretion becomes less and less as these purchased loans mature or payoff early. Further details regarding interest income from loans, including fair value discount accretion, may be found under the heading “Supplemental Loan Interest Income Data” in the Consolidated Financial Data table at the end of this announcement.

The Company provided $1,524,000 for loan losses in the fourth quarter of 2012 versus $532,000 in the third quarter of 2012 and $5,429,000 in the fourth quarter of 2011. The decrease in provision for loan losses during the fourth quarter of 2012 compared to the fourth quarter of 2011 was primarily the result of improvement in collateral values and estimated cash flows related to nonperforming and purchased credit impaired loans, and a reduction in nonperforming loans.


The following table presents the key components of noninterest income for the periods indicated:

 

     Three months ended
December  31,
             
(dollars in thousands)    2012     2011     $Change     % Change  

Service charges on deposit accounts

     3,502        3,877      ($ 375     (9.7 %) 

ATM fees and interchange

     2,040        1,857        183        9.9

Other service fees

     483        419        64        15.3

Mortgage banking service fees

     512        389        123        31.6

Change in value of mortgage servicing rights

     (502     (85     (417     490.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Total service charges and fees

     6,035        6,457        (422     (6.5 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Gain on sale of loans

     2,493        1,219        1,274        104.5

Commission on NDIP

     745        555        190        34.2

Increase in cash value of life insurance

     470        535        (65     (12.1 %) 

Change in indemnification asset

     (501     512        (1,013     (197.9 %) 

Gain on sale of foreclosed assets

     422        213        209        98.1

Gain on life insurance death benefit

     75        789        (714     (90.5 %) 

Other noninterest income

     272        209        63        30.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other noninterest income

     3,976        4,032        (56     (1.4 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     10,011        10,489      ($ 478     (4.6 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

The $375,000 decrease in service charges on deposit accounts is due to decreased nonsufficient funds fees. The $183,000 increase in ATM fees and interchange revenue is primarily due to increased interchange revenue as a result of additional resources focused on growing that line of business. The $123,000 increase in mortgage banking service fees, and the $1,274,000 increase in gain on sale of loans are due to a significant increase in residential real estate mortgage loans originated and sold by the Bank for which the Bank remains as the loan servicer. The increase in residential real estate mortgage loans originated by the Bank is primarily due to historically low interest rates, and an increase in resources focused in this area. These same historically low interest rates have shortened the estimated life of the loans that the Bank services, thus shortening and reducing the estimated cash flow stream of servicing revenue from such loans, and thus, reducing the value the Bank’s mortgage servicing rights. This decrease in mortgage servicing rights negatively impacted service charge and fee revenue by $417,000 when compared to the year-ago quarter. The $190,000 increase in commission on sale of non-deposit investment products (NDIP) is due to increase resources focused in that area. The $1,013,000 negative impact from change in indemnification asset is due to improved (lessened) future loss estimates related to loans covered by FDIC loss-sharing agreements. While this item has a negative impact on this revenue item, it is more than offset by a reduction in the Bank’s loan loss provision.

Salary and benefit expenses increased $1,573,000 (14.6%) to $12,338,000 during the three months ended December 31, 2012 compared to the three months ended December 31, 2011. Base salaries increased $253,000 (3.1%) to $8,324,000 during the three months ended December 31, 2012. The increase in base salaries was mainly due to annual merit increases. Incentive and commission related salary expenses increased $974,000 (518%) to $1,162,000 during three months ended December 31, 2012 due primarily to large net income related bonus accrual reversals made during the three months ended December 31, 2011. These reversals were made in the year-ago period when it became apparent that certain production targets would not be achieved. Benefits expense, including retirement, medical and workers’ compensation insurance, and taxes, increased $346,000 (13.8%) to $2,852,000 during the three months ended December 31, 2012 primarily due to increased medical insurance costs.

Other noninterest expenses increased $1,477,000 (13.1%) to $12,788,000 during the three months ended December 31, 2012 when compared to the three months ended December 31, 2011. The increase in other noninterest expense is primarily due to a $960,000 increase in change in reserve for unfunded commitments to $1,060,000 for the three months ended December 31, 2012. This increase in change in reserve for unfunded commitments is primarily due to an increase in unfunded construction loan commitments during the three months ended December 31, 2012. Other changes in the various categories of other noninterest expense are reflected in the table below. The changes are indicative of the economic environment which has led to increases, or fluctuations, in professional loan collection expenses, provision for foreclosed asset losses, and foreclosed asset expenses.


The following table presents the key components of the Company’s noninterest expense for the periods indicated:

 

     Three months ended
December 31,
              
(dollars in thousands)    2012      2011      $ Change     % Change  

Salaries

   $ 8,324       $ 8,071       $ 253        3.1

Commissions and incentives

     1,162         188         974        518.1

Employee benefits

     2,852         2,506         346        13.8
  

 

 

    

 

 

    

 

 

   

 

 

 

Total salaries and benefits expense

     12,338         10,765         1,573        14.6
  

 

 

    

 

 

    

 

 

   

 

 

 

Occupancy

     1,839         1,815         24        1.3

Equipment

     1,063         1,020         43        4.2

Change in reserve for unfunded commitments

     1,060         100         960     

Data processing and software

     1,204         1,232         (28     (2.3 %) 

Telecommunications

     575         567         8        1.4

ATM network charges

     762         525         237        45.1

Professional fees

     763         682         81        11.9

Advertising and marketing

     805         871         (66     (7.6 %) 

Postage

     216         337         (121     (35.9 %) 

Courier service

     298         302         (4     (1.3 %) 

Intangible amortization

     52         52         0        0.0

Operational losses

     357         207         150        72.5

Provision for foreclosed asset losses

     208         592         (384     (64.9 %) 

Foreclosed asset expense

     398         258         140        54.3

Assessments

     607         589         18        3.1

Other

     2,581         2,162         419        19.4
  

 

 

    

 

 

    

 

 

   

 

 

 

Total other noninterest expense

     12,788         11,311         1,477        13.1
  

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest expense

   $ 25,126       $ 22,076       $ 3,050        13.8
  

 

 

    

 

 

    

 

 

   

 

 

 

In addition to the historical information contained herein, this press release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The reader of this press release should understand that all such forward-looking statements are subject to various uncertainties and risks that could affect their outcome. The Company’s actual results could differ materially from those suggested by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, variances in the actual versus projected growth in assets, return on assets, interest rate fluctuations, economic conditions in the Company’s primary market area, demand for loans, regulatory and accounting changes, loan losses, expenses, rates charged on loans and earned on securities investments, rates paid on deposits, competition effects, fee and other noninterest income earned as well as other factors detailed in the Company’s reports filed with the Securities and Exchange Commission which are incorporated herein by reference, including the Form 10-K for the year ended December 31, 2011. These reports and this entire press release should be read to put such forward-looking statements in context and to gain a more complete understanding of the uncertainties and risks involved in the Company’s business. Any forward-looking statement may turn out to be wrong and cannot be guaranteed. The Company does not intend to update any of the forward-looking statements after the date of this release.

TriCo Bancshares and Tri Counties Bank are headquartered in Chico, California. Tri Counties Bank has a 37-year history in the banking industry. It operates 41 traditional branch locations and 25 in-store branch locations in 23 California counties. Tri Counties Bank offers financial services and provides a diversified line of products and services to consumers and businesses, which include demand, savings and time deposits, consumer finance, online banking, mortgage lending, and commercial banking throughout its market area. It operates a network of 72 ATMs and a 24-hour, seven days-a-week telephone customer service center. Brokerage services are provided by the Bank’s investment services affiliate, Raymond James Financial Services, Inc. For further information please visit the Tri Counties Bank web site at http://www.tricountiesbank.com.


TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA

(Unaudited. Dollars in thousands, except share data)

 

     Three months ended  
     December 31,
2012
    September 30,
2012
    June 30,
2012
    March 31,
2012
    December 31,
2011
 

Statement of Income Data

          

Interest income

   $ 26,143      $ 27,465      $ 27,944      $ 27,164      $ 29,609   

Interest expense

     1,372        1,834        2,010        2,128        2,329   

Net interest income

     24,771        25,631        25,934        25,036        27,280   

Provision for loan losses

     1,524        532        3,371        3,996        5,429   

Noninterest income:

          

Service charges and fees

     6,035        5,783        6,155        5,952        6,457   

Other income

     3,976        3,344        4,422        2,313        4,032   

Total noninterest income

     10,011        9,127        10,577        8,265        10,489   

Noninterest expense:

          

Base salaries net of deferred loan origination costs

     8,324        8,337        8,273        8,159        8,071   

Incentive compensation expense

     1,162        1,254        1,347        1,375        188   

Employee benefits and other compensation expense

     2,852        2,771        2,870        3,228        2,506   

Total salaries and benefits expense

     12,338        12,362        12,490        12,762        10,765   

Other noninterest expense

     12,788        13,228        11,877        10,153        11,311   

Total noninterest expense

     25,126        25,590        24,367        22,915        22,076   

Income before taxes

     8,132        8,636        8,773        6,390        10,264   

Net income

   $ 4,722      $ 5,020      $ 5,321      $ 3,931      $ 6,549   

Share Data

          

Basic earnings per share

   $ 0.30      $ 0.31      $ 0.33      $ 0.25      $ 0.41   

Diluted earnings per share

   $ 0.29      $ 0.31      $ 0.33      $ 0.25      $ 0.41   

Book value per common share

   $ 14.33      $ 14.21      $ 13.96      $ 13.71      $ 13.55   

Tangible book value per common share

   $ 13.30      $ 13.16      $ 12.91      $ 12.66      $ 12.49   

Shares outstanding

     16,000,838        15,992,893        15,992,893        15,978,958        15,978,958   

Weighted average shares

     15,996,137        15,992,893        15,985,922        15,978,958        15,978,958   

Weighted average diluted shares

     16,064,685        16,051,876        16,047,344        16,042,765        16,015,312   

Credit Quality

          

Nonperforming originated loans

   $ 61,769      $ 66,654      $ 69,749      $ 70,764      $ 75,775   

Total nonperforming loans

     72,516        81,611        82,877        82,575        85,731   

Guaranteed portion of nonperforming loans

     131        218        218        218        3,061   

Foreclosed assets, net of allowance

     7,498        10,185        12,743        14,789        16,332   

Loans charged-off

     4,006        3,368        4,188        4,922        5,340   

Loans recovered

     983        1,133        1,214        464        525   

Selected Financial Ratios

          

Return on average total assets

     0.74     0.80     0.85     0.63     1.04

Return on average equity

     8.20     8.85     9.54     7.14     12.19

Average yield on loans

     6.16     6.49     6.73     6.53     6.94

Average yield on interest-earning assets

     4.40     4.68     4.81     4.66     5.12

Average rate on interest-bearing liabilities

     0.33     0.44     0.48     0.49     0.53

Net interest margin (fully tax-equivalent)

     4.17     4.37     4.46     4.30     4.71

Supplemental Loan Interest Income Data:

          

Discount accretion PCI - cash basis loans

     42        24        108        18        418   

Discount accretion PCI - other loans

     979        1,192        886        776        949   

Discount accretion PNCI loans

     841        591        1,391        1,286        1,738   

Regular interest Purchased loans

     3,226        3,251        3,439        3,420        3,651   

All other loan interest income

     19,157        20,472        19,968        19,429        20,491   

Total loan interest income

     24,245        25,530        25,792        24,929        27,247   


TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA

(Unaudited. Dollars in thousands)

 

     Three months ended  
     December 31,
2012
    September 30,
2012
    June 30,
2012
    March 31,
2012
    December 31,
2011
 

Balance Sheet Data

          

Cash and due from banks

   $ 748,899      $ 622,494      $ 644,102      $ 681,760      $ 637,275   

Securities, available-for-sale

     163,027        183,432        202,849        212,157        229,223   

Federal Home Loan Bank Stock

     9,647        9,647        9,990        10,508        10,610   

Loans held for sale

     12,053        14,937        5,321        5,869        10,219   

Loans:

          

Commercial loans

     135,528        145,469        139,733        129,906        139,131   

Consumer loans

     386,111        388,844        393,248        419,539        406,330   

Real estate mortgage loans

     1,010,130        1,007,432        984,147        924,336        965,922   

Real estate construction loans

     33,054        33,902        35,354        37,304        39,649   

Total loans, gross

     1,564,823        1,575,647        1,552,482        1,511,085        1,551,032   

Allowance for loan losses

     (42,648     (44,146     (45,849     (45,452     (45,914

Foreclosed assets

     7,498        10,185        12,743        14,789        16,332   

Premises and equipment

     26,985        24,083        22,595        19,814        19,893   

Cash value of life insurance

     50,582        50,742        50,292        50,853        50,403   

Goodwill

     15,519        15,519        15,519        15,519        15,519   

Intangible assets

     1,092        1,144        1,196        1,248        1,301   

Mortgage servicing rights

     4,552        4,485        4,757        4,784        4,603   

FDIC indemnification asset

     1,997        2,485        4,046        3,405        4,405   

Accrued interest receivable

     6,636        7,638        7,545        7,095        7,312   

Other assets

     38,607        37,189        38,030        39,474        43,384   

Total assets

     2,609,269        2,515,481        2,525,618        2,532,908        2,555,597   

Deposits:

          

Noninterest-bearing demand deposits

     684,833        592,529        578,010        564,143        541,276   

Interest-bearing demand deposits

     503,465        483,557        480,337        488,573        431,565   

Savings deposits

     762,919        767,244        737,433        724,449        797,182   

Time certificates

     338,485        358,309        369,997        392,581        420,513   

Total deposits

     2,289,702        2,201,639        2,165,777        2,169,746        2,190,536   

Accrued interest payable

     1,036        1,139        1,415        1,587        1,674   

Reserve for unfunded commitments

     3,615        2,555        2,590        2,550        2,740   

Other liabilities

     35,122        32,449        30,538        29,675        30,427   

Other borrowings

     9,197        9,264        60,831        69,074        72,541   

Junior subordinated debt

     41,238        41,238        41,238        41,238        41,238   

Total liabilities

     2,379,910        2,288,284        2,302,389        2,313,870        2,339,156   

Total shareholders’ equity

     229,359        227,197        223,229        219,038        216,441   

Accumulated other comprehensive gain

     2,159        3,635        3,537        3,658        3,811   

Average loans

     1,574,329        1,573,816        1,534,006        1,527,536        1,570,648   

Average interest-earning assets

     2,383,226        2,351,164        2,331,148        2,334,842        2,320,205   

Average total assets

     2,565,307        2,519,259        2,509,099        2,514,541        2,513,634   

Average deposits

     2,247,776        2,174,085        2,148,964        2,149,212        2,149,422   

Average total equity

   $ 230,296      $ 226,857      $ 223,028      $ 220,366      $ 214,979   

Total risk based capital ratio

     14.5     14.4     14.3     14.3     13.9

Tier 1 capital ratio

     13.3     13.1     13.0     13.0     12.7

Tier 1 leverage ratio

     9.8     9.9     9.7     9.5     9.5

Tangible capital ratio

     8.2     8.4     8.2     8.0     7.9