Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - Dolan Co. | d473032d8k.htm |
| EX-8 - OPINION OF FAEGRE BAKER DANIELS LLP REGARDING TAX MATTERS - Dolan Co. | d473032dex8.htm |
| EX-1 - UNDERWRITING AGREEMENT, DATED JANUARY 24, 2013 - Dolan Co. | d473032dex1.htm |
| EX-5 - OPINION OF FAEGRE BAKER DANIELS LLP REGARDING THE VALIDITY OF THE SHARES - Dolan Co. | d473032dex5.htm |
| EX-99 - PRESS RELEASE - Dolan Co. | d473032dex99.htm |
EXHIBIT 12
| Nine
months ended September 30, 2012 |
Nine
months ended September 30, 2012 Proforma |
|||||||||||||||||||||||||||||||
| Years Ended December 31, | ||||||||||||||||||||||||||||||||
| 2011 | 2011 Proforma | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||||||||||
| Earnings |
||||||||||||||||||||||||||||||||
| Pretax (loss) income from continuing operations before noncontrolling interests and before income from equity investees adjustment for income or loss from equity investees |
(138,475 | ) | (138,475 | ) | 32,432 | 32,432 | 52,196 | 48,210 | 20,397 | (48,053 | ) | |||||||||||||||||||||
| Fixed Charges (see below) |
6,539 | 6,116 | 6,591 | 6,143 | 6,585 | 6,334 | 8,797 | 71,700 | ||||||||||||||||||||||||
| Distributed income of equity investees |
2,247 | 2,247 | 4,025 | 4,025 | 7,000 | 5,600 | 7,000 | 5,600 | ||||||||||||||||||||||||
| Less: noncontrolling interests |
(9,666 | ) | (9,666 | ) | 1,833 | 1,833 | 2,886 | 3,784 | 2,265 | 3,685 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total earnings |
(120,023 | ) | (120,446 | ) | 41,215 | 40,767 | 62,895 | 56,360 | 33,929 | 25,562 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Fixed Charges |
||||||||||||||||||||||||||||||||
| Interest Expensed |
5,925 | 5,502 | 5,915 | 5,467 | 5,490 | 5,815 | 8,255 | 70,618 | ||||||||||||||||||||||||
| Amortization of debt issuance costs |
327 | 327 | 372 | 372 | 868 | 257 | 218 | 744 | ||||||||||||||||||||||||
| Interest within rental expense |
287 | 287 | 304 | 304 | 227 | 262 | 324 | 338 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total fixed charges |
6,539 | 6,116 | 6,591 | 6,143 | 6,585 | 6,334 | 8,797 | 71,700 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Preference security dividend requirements of consolidated subsidiaries |
— | 1,841 | — | 2,415 | — | — | — | 3,291 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total fixed charges and preference dividends |
6,539 | 7,957 | 6,591 | 8,558 | 6,585 | 6,334 | 8,797 | 74,991 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Ratio of earnings to fixed charges |
(18.35 | ) | (19.69 | ) | 6.25 | 6.64 | 9.55 | 8.90 | 3.86 | 0.36 | ||||||||||||||||||||||
| Ratio of earnings to combined fixed charges and preferred stock dividends |
(18.35 | ) | (15.14 | ) | 6.25 | 4.76 | 9.55 | 8.90 | 3.86 | 0.34 | ||||||||||||||||||||||
| Ratio of combined fixed charges and preference dividends to earnings |
(0.05 | ) | (0.07 | ) | 0.16 | 0.21 | 0.10 | 0.11 | 0.26 | 2.93 | ||||||||||||||||||||||