Attached files

file filename
8-K - FORM 8-K - UNIVEST FINANCIAL Corpd474545d8k.htm

Exhibit 99.1

 

LOGO

  

 

LOGO

 

CONTACT:    Mike Keim
   UNIVEST CORPORATION OF PENNSYLVANIA
   Chief Financial Officer
   215-721-2511, keimm@univest.net

FOR IMMEDIATE RELEASE

UNIVEST CORPORATION OF PENNSYLVANIA – UNIVEST

BANK AND TRUST CO. – REPORTS FOURTH QUARTER AND YEAR END EARNINGS

SOUDERTON, Pa., January 23, 2013 – Univest Corporation of Pennsylvania (NASDAQ: UVSP), parent company of Univest Bank and Trust Co. and its insurance, investments and equipment financing subsidiaries, today announced financial results for the quarter and year ended December 31, 2012. Univest reported net income of $5.1 million or $0.30 diluted earnings per share for the quarter ended December 31, 2012, a 3% decrease in net income compared to $5.3 million or $0.32 diluted earnings per share for the quarter ended December 31, 2011. For the year ended December 31, 2012, Univest reported net income of $20.9 million or $1.24 diluted earnings per share, compared to $18.9 million or $1.13 diluted earnings per share for the same period in the prior year. The increase in net income of $2.0 million during 2012 represents an increase of 11% over the prior year.

Loans

Gross loans and leases increased $12.4 million from September 30, 2012 and $35.5 million from December 31, 2011. The growth in loans from the prior year-end occurred primarily in the commercial and residential mortgage categories. While the Corporation continued to see increased loan activity during 2012, overall credit demand and utilization of lines by businesses and consumers remained light as a result of the slow and uncertain economic recovery.

Deposits

Total deposits increased $87.4 million from September 30, 2012 and $116.1 million from December 31, 2011. Deposits, excluding public funds, grew $87.1 million from September 30, 2012 and $120.2 million from December 31, 2011, primarily due to new customers choosing Univest and an overall increase in demand deposits.


Net Interest Income and Margin

Net interest income decreased $184 thousand or 1% to $18.2 million in the fourth quarter of 2012 compared to the fourth quarter of 2011. The net interest margin on a tax-equivalent basis for the fourth quarter of 2012 was 3.80%, compared to 3.84% during the third quarter of 2012, and down from 3.96% in the fourth quarter of 2011. Net interest income decreased $2.3 million or 3% to $72.5 million for the year ended December 31, 2012 compared to the same period in 2011. The net interest margin on a tax-equivalent basis for the year ended December 31, 2012 was 3.89% compared to 4.15% for the year ended December 31, 2011.

 

The declines in net interest income and net interest margin were primarily due to the re-investment of maturing and called investment securities into lower yielding investments as a result of the lower interest rate environment and lower rates on commercial loans due to re-pricing and competitive pressures. The declines in net interest income and net interest margin were partially offset by re-pricing of certificates of deposit and savings account products.

Non-Interest Income

Non-interest income for the quarter ended December 31, 2012 was $10.4 million, an increase of $1.4 million or 16% from the comparable period in the prior year. The net gain on mortgage banking activities increased $919 thousand during the fourth quarter of 2012 over the same period in 2011 as refinance volume continues to be strong. Insurance commission and fee income was up $404 thousand mainly due to the Javers Group acquisition on May 31, 2012. In addition, trust fee income increased $433 thousand primarily due to growth in trust assets and estate fees. Partially offsetting this favorable variance was a decline in investment advisory commission and fee income of $371 thousand, primarily a result of timing and customer product selection.

Non-interest income for the year ended December 31, 2012 was $40.3 million, an increase of $5.9 million or 17% compared to the same period in the prior year. The increase was primarily attributable to an increase in the net gain on mortgage banking activities of $4.2 million due to stronger mortgage demand from increased refinance activity, a $1.3 million gain on the sale of a former operations building and proceeds from bank owned life insurance death benefits of $989 thousand. In addition, insurance commission and fee income was up $798 thousand mostly due to the Javers Group acquisition. These favorable variances were partially offset by an increase in the net loss on sales and write-downs of other real estate owned of $1.1 million. In addition, the net gain on sales of securities was $305 thousand for the year ended December 31, 2012 compared to $1.4 million for the same period in 2011.

Non-Interest Expense

Non-interest expense for the fourth quarter of 2012 was $19.7 million, an increase of $2.1 million or 12% compared to the fourth quarter of 2011. Salaries and benefits expense increased $1.4 million primarily due to higher commissions related to increased mortgage banking activities, annual performance increases and additional staff hired to expand our existing business lines and welcomed through the Javers acquisition. Additionally, non-interest expense increased due to higher equipment expenses and employment services used to identify top sales personnel.


Non-interest expense for the year ended December 31, 2012 was $76.3 million, an increase of $8.3 million or 12% compared to same period in the prior year. Salaries and benefits expense increased $6.1 million primarily due to higher commissions related to increased mortgage banking activities, annual performance increases and additional staff hired primarily to support revenue generation. Additionally, non-interest expense increased due to higher loan workout, legal, employment services and equipment expenses. The year-to-date increases were partially offset by a decline in deposit insurance premiums of $350 thousand mainly due to the amended assessment calculation requirement through the FDIC rule implemented April 1, 2011. The payment was formerly based on deposits whereas the rule change now bases the payment on the average consolidated total assets less average tangible equity.

Asset Quality and Provision for Loan and Lease Losses

Non-accrual loans and leases, including non-accrual troubled debt restructured loans, decreased to $32.1 million at December 31, 2012 from $38.2 million at December 31, 2011. Non-accrual loans and leases were $30.5 million at September 30, 2012. The decrease in non-accrual loans from December 31, 2011 was mainly due to loan charge-offs, pay-downs and sales, and one large non-accrual troubled debt restructured credit for $6.2 million which was returned to accruing troubled debt restructured status as the borrower made six consecutive principal and interest payments; these collectively exceeded the additions to non-accrual loans. Net loan and lease charge-offs were $4.7 million during the fourth quarter of 2012 compared to $4.3 million for the fourth quarter of 2011. For the year ended December 31, 2012, net loan and lease charge-offs were $15.2 million compared to $18.5 million for the year ended December 31, 2011.

Non-accrual loans and leases as a percentage of total loans and leases (held for investment and nonaccrual loans held for sale) were 2.17% at December 31, 2012, compared to 2.07% at September 30, 2012 and 2.64% at December 31, 2011. Other real estate owned decreased to $1.6 million, consisting of two properties at December 31, 2012, compared to $3.3 million at September 30, 2012 and $6.6 million at December 31, 2011. The year-to-date decrease was primarily due to write-downs on properties of $2.0 million to their updated appraised values, and the sale of three commercial properties for $3.0 million which had a total carrying value of $2.9 million, resulting in a gain on sale of $97 thousand.


The provision for loan and lease losses was $2.4 million for the fourth quarter of 2012, compared to $2.2 million for the quarter ended September 30, 2012 and $3.1 million for the quarter ended December 31, 2011. The provision for loan and lease losses for the year ended December 31, 2012 was $10.0 million, a reduction of $7.5 million compared to $17.5 million for the year ended December 31, 2011. The decrease in the year-to-date provision was primarily the result of migration and resolution of loans through the loan workout process and a decrease in loss factors for commercial real estate loans. The allowance for loan and lease losses as a percentage of loans and leases held for investment was 1.67% at December 31, 2012, compared to 1.84% at September 30, 2012 and 2.07% at December 31, 2011. The allowance for loan and lease losses to nonaccrual loans and leases held for investment equaled 77.01% at December 31, 2012, compared to 97.03% at September 30, 2012 and 78.18% at December 31, 2011.

Capital

Univest continues to remain well-capitalized at December 31, 2012. Univest’s total risk-based capital at December 31, 2012 was 15.62%, well in excess of the regulatory minimum for well capitalized status of 10%.

Dividend

On November 28, 2012, Univest Corporation declared a quarterly cash dividend of $0.20 per share, payable on December 28, 2012. This represented a 4.82% annualized yield based on the closing price of Univest’s stock on the date the dividend was paid.

About Univest Corporation

Headquartered in Souderton, Pa., Univest Corporation of Pennsylvania (www.univest.net) and its subsidiaries serve the financial needs of residents, businesses, and nonprofit organizations in Bucks, Chester, Montgomery and Lehigh counties. For more information on Univest Corporation of Pennsylvania and its subsidiaries, please visit www.univest.net.

# # #

This press release of Univest Corporation and the reports Univest Corporation files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Univest Corporation. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Univest Corporation’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes, charge-offs and loan loss provisions; (4) general economic conditions; (5) legislative or regulatory changes that may adversely affect the businesses in which Univest Corporation is engaged; (6) technological issues which may adversely affect Univest Corporation’s financial operations or customers; (7) changes in the securities markets or (8) risk factors mentioned in the reports and registration statements Univest Corporation files with the Securities and Exchange Commission. Univest Corporation undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.


Univest Corporation of Pennsylvania

Consolidated Selected Financial Data

December 31, 2012

(Dollars in thousands)

Balance Sheet (Period End)

   12/31/12      09/30/12      06/30/12      03/31/12      12/31/11  

Assets

   $ 2,304,841       $ 2,232,081       $ 2,188,727       $ 2,192,164       $ 2,206,839   

Securities

     499,579         515,256         439,092         451,433         471,165   

Loans held for sale

     4,530         6,146         1,333         2,535         3,157   

Loans and leases held for investment, gross

     1,481,862         1,469,511         1,465,449         1,459,830         1,446,406   

Allowance for loan and lease losses

     24,746         27,096         30,502         30,597         29,870   

Loans and leases held for investment, net

     1,457,116         1,442,415         1,434,947         1,429,233         1,416,536   

Total deposits

     1,865,333         1,777,930         1,743,922         1,730,030         1,749,232   

Non-interest bearing deposits

     368,948         334,856         334,828         307,769         304,006   

NOW, money market and savings

     1,164,874         1,101,147         1,052,217         1,029,145         1,036,726   

Time deposits

     331,511         341,927         356,877         393,116         408,500   

Borrowings

     117,276         132,920         121,878         144,208         137,234   

Shareholders’ equity

     284,277         281,589         277,316         275,525         272,979   

 

Balance Sheet (Average)

   For the three months ended,      For the twelve months ended,  
   12/31/12      09/30/12      06/30/12      03/31/12      12/31/11      12/31/12      12/31/11  

Assets

   $ 2,264,863       $ 2,214,283       $ 2,173,698       $ 2,180,451       $ 2,174,857       $ 2,208,493       $ 2,122,788   

Securities

     499,017         474,523         450,482         457,511         423,657         470,473         429,213   

Loans and leases, gross

     1,478,156         1,465,897         1,460,275         1,457,320         1,435,173         1,465,448         1,448,079   

Deposits

     1,823,707         1,771,454         1,726,441         1,724,310         1,727,861         1,761,676         1,681,681   

Shareholders’ equity

     286,980         280,172         277,621         275,071         276,114         282,286         273,255   

 

Asset Quality Data (Period End)                               
   12/31/12     09/30/12     06/30/12     03/31/12     12/31/11  

Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and leases and nonaccrual loans held for sale

   $ 32,132      $ 30,525      $ 36,762      $ 36,270      $ 38,207   

Accruing loans and leases 90 days or more past due

     441        690        384        523        365   

Accruing troubled debt restructured loans and leases

     13,457        13,383        7,591        7,301        3,893   

Other real estate owned

     1,601        3,301        3,922        4,993        6,600   

Nonperforming assets

     47,631        47,899        48,659        49,087        49,065   

Allowance for loan and lease losses

     24,746        27,096        30,502        30,597        29,870   

Nonaccrual loans and leases / Loans and leases held for investment and nonaccrual loans held for sale

     2.17     2.07     2.51     2.48     2.64

Nonperforming loans and leases / Loans and leases held for investment and nonaccrual loans held for sale

     3.11     3.03     3.05     3.02     2.94

Allowance for loan and lease losses / Loans and leases held for investment

     1.67     1.84     2.08     2.10     2.07

Allowance for loan and lease losses / Nonaccrual loans and leases held for investment

     77.01     97.03     82.97     84.36     78.18

Allowance for loan and lease losses / Nonperforming loans and leases held for investment

     53.76     64.52     68.18     69.39     70.34

 

     For the three months ended,     For the twelve months ended,  
     12/31/12     09/30/12     06/30/12     03/31/12     12/31/11     12/31/12     12/31/11  

Net loan and lease charge-offs

   $ 4,732      $ 5,616      $ 1,438      $ 3,373      $ 4,272      $ 15,159      $ 18,507   

Net loan and lease charge-offs (annualized)/Average loans and leases

     1.27     1.52     0.40     0.93     1.18     1.03     1.28


Univest Corporation of Pennsylvania

Consolidated Selected Financial Data

December 31, 2012

(Dollars in thousands, except per share data)

    For the three months ended,     For the twelve months ended,  
For the period:   12/31/12     09/30/12     06/30/12     03/31/12     12/31/11     12/31/12     12/31/11  

Interest income

  $ 19,988      $ 19,977      $ 20,258      $ 20,431      $ 20,821      $ 80,654      $ 85,468   

Interest expense

    1,838        1,958        2,111        2,267        2,487        8,174        10,728   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    18,150        18,019        18,147        18,164        18,334        72,480        74,740   

Provision for loan and lease losses

    2,382        2,210        1,343        4,100        3,140        10,035        17,479   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision

    15,768        15,809        16,804        14,064        15,194        62,445        57,261   

Noninterest income:

             

Trust fee income

    1,902        1,625        1,625        1,625        1,469        6,777        6,344   

Service charges on deposit accounts

    1,128        1,122        1,079        1,100        1,147        4,429        5,057   

Investment advisory commission and fee income

    1,407        1,350        1,350        1,256        1,778        5,363        5,373   

Insurance commission and fee income

    2,078        2,129        2,057        2,267        1,674        8,531        7,733   

Bank owned life insurance income

    365        463        336        1,506        502        2,670        1,668   

Other-than-temporary impairment

    —          (4     (6     (3     (5     (13     (16

Net gain on sales of securities

    14        9        24        258        —          305        1,417   

Net gain on mortgage banking activities

    1,571        2,171        1,074        1,272        652        6,088        1,868   

Other income

    1,913        1,996        461        1,740        1,761        6,110        4,963   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

    10,378        10,861        8,000        11,021        8,978        40,260        34,407   

Noninterest expense

             

Salaries and benefits

    11,163        10,828        10,733        11,563        9,725        44,287        38,230   

Premises and equipment

    2,664        2,597        2,513        2,428        2,544        10,202        9,784   

Deposit insurance premiums

    410        406        429        444        457        1,689        2,039   

Other expense

    5,475        5,227        4,961        4,441        4,837        20,104        17,957   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

    19,712        19,058        18,636        18,876        17,563        76,282        68,010   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

    6,434        7,612        6,168        6,209        6,609        26,423        23,658   

Applicable income taxes

    1,358        1,842        1,405        946        1,349        5,551        4,776   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 5,076      $ 5,770      $ 4,763      $ 5,263      $ 5,260      $ 20,872      $ 18,882   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Per Common Share Data:

             

Book value per share

  $ 16.95      $ 16.80      $ 16.55      $ 16.42      $ 16.34      $ 16.95      $ 16.34   

Net income per share:

             

Basic

  $ 0.30      $ 0.34      $ 0.28      $ 0.31      $ 0.32      $ 1.25      $ 1.13   

Diluted

  $ 0.30      $ 0.34      $ 0.28      $ 0.31      $ 0.32      $ 1.24      $ 1.13   

Dividends per share

  $ 0.20      $ 0.20      $ 0.20      $ 0.20      $ 0.20      $ 0.80      $ 0.80   

Weighted average shares outstanding

    16,765,199        16,760,080        16,770,290        16,749,134        16,716,160        16,761,184        16,742,898   

Period end shares outstanding

    16,770,232        16,765,126        16,759,893        16,780,416        16,702,376        16,770,232        16,702,376   


Univest Corporation of Pennsylvania

Consolidated Selected Financial Data

December 31, 2012

 

     For the three months ended,     For the twelve months ended,  

Profitability Ratios (annualized)

   12/31/12     09/30/12     06/30/12     03/31/12     12/31/11     12/31/12     12/31/11  

Return on average assets

     0.89     1.04     0.88     0.97     0.96     0.95     0.89

Return on average shareholders’ equity

     7.04     8.19     6.90     7.70     7.56     7.39     6.91

Net interest margin (FTE)

     3.80     3.84     3.97     3.95     3.96     3.89     4.15

Efficiency ratio (1)

     65.93     62.84     67.59     60.46     60.87     64.09     59.14

Capitalization Ratios

              

Dividends declared to net income

     66.06     58.09     70.48     63.63     63.48     64.25     70.87

Shareholders’ equity to assets (Period End)

     12.33     12.62     12.67     12.57     12.37     12.33     12.37

Tangible common equity to tangible assets

     9.88     10.12     10.11     10.18     10.00     9.88     10.00

Regulatory Capital Ratios (Period End)

              

Tier 1 leverage ratio

     11.47     11.48     11.57     11.64     11.53     11.47     11.53

Tier 1 risk-based capital ratio

     14.35     14.07     14.38     14.50     14.29     14.35     14.29

Total risk-based capital ratio

     15.62     15.34     15.64     15.76     15.56     15.62     15.56

 

(1) Total operating expenses to net interest income before loan loss provision plus non-interest income adjusted for tax equivalent income.


     Distribution of Assets, Liabilities and Shareholders’ Equity:  Interest Rates and Interest Differential  
           For the Three Months Ended December 31,               

Tax Equivalent Basis

         2012                  2011         
   Average
Balance
    Income/
Expense
     Average
Rate
    Average
Balance
    Income/
Expense
     Average
Rate
 

Assets:

              

Interest-earning deposits with other banks

   $ 43,538      $ 43         0.39   $ 105,886      $ 76         0.28

U.S. Government obligations

     173,458        519         1.19        128,491        501         1.55   

Obligations of state and political subdivisions

     121,062        1,577         5.18        114,664        1,722         5.96   

Other debt and equity securities

     204,497        844         1.64        180,502        1,294         2.84   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning deposits and investments

     542,555        2,983         2.19        529,543        3,593         2.69   
  

 

 

   

 

 

      

 

 

   

 

 

    

Commercial, financial, and agricultural loans

     447,619        4,944         4.39        417,063        4,673         4.45   

Real estate—commercial and construction loans

     533,178        6,809         5.08        535,571        7,194         5.33   

Real estate—residential loans

     260,787        2,555         3.90        246,736        2,658         4.27   

Loans to individuals

     42,844        624         5.79        43,745        616         5.59   

Municipal loans and leases

     132,187        1,781         5.36        134,861        1,943         5.72   

Lease financings

     61,541        1,465         9.47        57,197        1,413         9.80   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

Gross loans and leases

     1,478,156        18,178         4.89        1,435,173        18,497         5.11   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     2,020,711        21,161         4.17        1,964,716        22,090         4.46   
  

 

 

   

 

 

      

 

 

   

 

 

    

Cash and due from banks

     73,812             40,503        

Reserve for loan and lease losses

     (27,988          (32,099     

Premises and equipment, net

     33,625             34,323        

Other assets

     164,703             167,414        
  

 

 

        

 

 

      

Total assets

   $ 2,264,863           $ 2,174,857        
  

 

 

        

 

 

      

Liabilities:

              

Interest-bearing checking deposits

   $ 236,752      $ 39         0.07      $ 213,389      $ 58         0.11   

Money market savings

     370,894        118         0.13        319,117        159         0.20   

Regular savings

     523,569        156         0.12        482,177        282         0.23   

Time deposits

     339,901        1,194         1.40        423,206        1,558         1.46   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total time and interest-bearing deposits

     1,471,116        1,507         0.41        1,437,889        2,057         0.57   
  

 

 

   

 

 

      

 

 

   

 

 

    

Short-term borrowings

     101,607        31         0.12        109,336        76         0.28   

Long-term debt

     —          —           —          5,000        48         3.81   

Subordinated notes and capital securities

     21,365        300         5.59        22,861        306         5.31   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total borrowings

     122,972        331         1.07        137,197        430         1.24   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     1,594,088        1,838         0.46        1,575,086        2,487         0.63   
  

 

 

   

 

 

      

 

 

   

 

 

    

Demand deposits, non-interest bearing

     352,591             289,972        

Accrued expenses and other liabilities

     31,204             33,685        
  

 

 

        

 

 

      

Total liabilities

     1,977,883             1,898,743        
  

 

 

        

 

 

      

Shareholders’ Equity

              

Common stock

     91,332             91,332        

Additional paid-in capital

     64,769             61,474        

Retained earnings and other equity

     130,879             123,308        
  

 

 

        

 

 

      

Total shareholders’ equity

     286,980             276,114        
  

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 2,264,863           $ 2,174,857        
  

 

 

        

 

 

      

Net interest income

     $ 19,323           $ 19,603      
    

 

 

        

 

 

    
              

Net interest spread

          3.71             3.83   

Effect of net interest-free funding sources

          0.09             0.13   
       

 

 

        

 

 

 

Net interest margin

          3.80          3.96
       

 

 

        

 

 

 

Ratio of average interest-earning assets to average interest-bearing liabilities

     126.76          124.74     
  

 

 

        

 

 

      

 

Notes: For rate calculation purposes, average loan and lease categories include unearned discount.
   Nonaccrual loans and leases have been included in the average loan and lease balances.
   Loans held for sale have been included in the average loan balances.
   Tax-equivalent amounts for the three months ended December 31, 2012 and 2011 have been calculated using the Corporation’s federal applicable rate of 35.0%.


     Distribution of Assets, Liabilities and Shareholders’ Equity:  Interest Rates and Interest Differential  
           For the Twelve Months Ended December 31,               

Tax Equivalent Basis

         2012                  2011         
   Average
Balance
    Income/
Expense
     Average
Rate
    Average
Balance
    Income/
Expense
     Average
Rate
 

Assets:

              

Interest-earning deposits with other banks

   $ 52,387      $ 164         0.31   $ 44,696      $ 116         0.26

U.S. Government obligations

     154,715        2,038         1.32        145,253        2,366         1.63   

Obligations of state and political subdivisions

     119,993        6,669         5.56        111,722        6,875         6.15   

Other debt and equity securities

     195,765        3,913         2.00        172,238        5,697         3.31   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning deposits and investments

     522,860        12,784         2.45        473,909        15,054         3.18   
  

 

 

   

 

 

      

 

 

   

 

 

    
              

Commercial, financial, and agricultural loans

     445,883        19,367         4.34        428,222        19,721         4.61   

Real estate—commercial and construction loans

     530,633        27,550         5.19        541,073        29,152         5.39   

Real estate—residential loans

     253,486        10,373         4.09        246,102        10,740         4.36   

Loans to individuals

     43,562        2,480         5.69        42,760        2,433         5.69   

Municipal loans and leases

     133,212        7,231         5.43        129,880        7,471         5.75   

Lease financings

     58,672        5,709         9.73        60,042        5,856         9.75   
  

 

 

   

 

 

      

 

 

   

 

 

    

Gross loans and leases

     1,465,448        72,710         4.96        1,448,079        75,373         5.21   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     1,988,308        85,494         4.30        1,921,988        90,427         4.70   
  

 

 

   

 

 

      

 

 

   

 

 

    

Cash and due from banks

     49,362             41,028        

Reserve for loan and lease losses

     (30,771          (33,152     

Premises and equipment, net

     34,079             34,376        

Other assets

     167,515             158,548        
  

 

 

        

 

 

      

Total assets

   $ 2,208,493           $ 2,122,788        
  

 

 

        

 

 

      

Liabilities:

              

Interest-bearing checking deposits

   $ 230,031      $ 177         0.08      $ 206,830      $ 238         0.12   

Money market savings

     330,839        509         0.15        299,299        701         0.23   

Regular savings

     510,005        790         0.15        482,064        1,468         0.30   

Time deposits

     363,225        5,162         1.42        408,638        6,576         1.61   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total time and interest-bearing deposits

     1,434,100        6,638         0.46        1,396,831        8,983         0.64   
  

 

 

   

 

 

      

 

 

   

 

 

    

Short-term borrowings

     108,023        326         0.30        106,280        332         0.31   

Long-term debt

     109        4         3.67        5,000        190         3.80   

Subordinated notes and capital securities

     21,921        1,206         5.50        23,425        1,223         5.22   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total borrowings

     130,053        1,536         1.18        134,705        1,745         1.30   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     1,564,153        8,174         0.52        1,531,536        10,728         0.70   
  

 

 

   

 

 

      

 

 

   

 

 

    

Demand deposits, non-interest bearing

     327,576             284,850        

Accrued expenses and other liabilities

     34,478             33,147        
  

 

 

        

 

 

      

Total liabilities

     1,926,207             1,849,533        
  

 

 

        

 

 

      

Shareholders’ Equity

              

Common stock

     91,332             91,332        

Additional paid-in capital

     64,517             61,457        

Retained earnings and other equity

     126,437             120,466        
  

 

 

        

 

 

      

Total shareholders’ equity

     282,286             273,255        
  

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 2,208,493           $ 2,122,788        
  

 

 

        

 

 

      

Net interest income

     $ 77,320           $ 79,699      
    

 

 

        

 

 

    
              

Net interest spread

          3.78             4.00   

Effect of net interest-free funding sources

          0.11             0.15
       

 

 

        

 

 

 

Net interest margin

          3.89           4.15   
       

 

 

        

 

 

 

Ratio of average interest-earning assets to average interest-bearing liabilities

     127.12          125.49     
  

 

 

        

 

 

      

 

Notes: For rate calculation purposes, average loan and lease categories include unearned discount.
     Nonaccrual loans and leases have been included in the average loan and lease balances.
   Loans held for sale have been included in the average loan balances.
   Tax-equivalent amounts for the twelve months ended December 31, 2012 and 2011 have been calculated
   using the Corporation’s federal applicable rate of 35.0%.