Attached files
file | filename |
---|---|
8-K - UMB FINANCIAL CORP | rrd367404.htm |
UMB Financial Corporation | News Release | |
1010 Grand Boulevard | ||
Kansas City, MO 64106 | ||
816.860.7000 | ||
umb.com |
//FOR IMMEDIATE RELEASE// |
Media Contact: Kelli Christman: 816.860.5088
Investor Relations Contact: Kay McMillan, 816.860.7106
UMB Financial Corporation Reports Record Full-Year 2012 Earnings of $122.7 Million
Selected fourth quarter financial highlights: |
· | Average net loans increased 11.6 percent to $5.4 billion |
· | Eleventh consecutive quarter of loan growth |
· | Average deposits increased 12.0 percent to $11.1 billion |
· | Total credit and debit card purchase volume increased 8.4 percent to $1.4 billion |
· | Total company assets under management increased by 18.4 percent to $33.1 billion |
· | Tier 1 capital ratio remains strong at 11.05 percent |
KANSAS CITY, Mo. (Jan. 22, 2013) UMB Financial Corporation (Nasdaq: UMBF), a diversified financial holding company, announced earnings for the three months ended December 31, 2012 of $21.1 million or $0.53 per share ($0.52 diluted). This is a decrease of $2.2 million, or 9.5 percent, compared to fourth quarter 2011 earnings of $23.3 million or $0.58 per share ($0.58 diluted). Earnings for the year ended December 31, 2012 were $122.7 million or $3.07 per share ($3.04 diluted). This is an increase of $16.2 million, or 15.3 percent, compared to the prior year-to-date earnings of $106.5 million or $2.66 per share ($2.64 diluted).
Earnings grew 15.3 percent to $122.7 million in 2012, making it our third record year in the last five for UMB as we close out our first century in business, said Mariner Kemper, Chairman and Chief Executive Officer. 2013 marks our 100th anniversary and we believe our diverse business model will continue to serve us well for the next century. I am pleased to report the eleventh consecutive quarter of loan growth, with average loan balances reaching $5.4 billion, or an increase of 11.6 percent over the same period a year ago. Compared to the industry, the nearly 1,000 regulated depositories that had announced fourth quarter results as of January 21 reported a median increase in loan balances of just 1.5 percent. Noninterest income increased $11.5 million or 11.8 percent during the fourth quarter. Negatively impacting our expenses for the quarter was a non-cash accounting entry of $4.2 million, compared to an entry of $1.8 million in the fourth quarter of 2011, related to the contingent consideration liabilities on acquisitions.
Net Interest Income and Margin
Net interest income for the fourth quarter of 2012 increased $0.7 million, or 0.9 percent, compared to the same period in 2011. Average earning assets increased by $1.3 billion, or 11.4 percent, compared to the fourth quarter of 2011. This increase was due to a $915.7 million, or 15.3 percent, increase in average total securities, including trading securities and a $565.1 million, or 11.6 percent, increase in average loans offset by a $156.5 million decrease in average interest bearing due from banks. Net interest margin decreased 27 basis points to 2.64 percent for the three months ended December 31, 2012 compared to the same quarter in 2011.
Noninterest Income and Expense
Noninterest income increased $11.5 million, or 11.8 percent, for the three months ended December 31, 2012 compared to the same period in 2011. This increase is primarily attributed to an increase in trust and securities processing income of $7.2 million, or 14.2 percent, for the three months ended December 31, 2012 compared to the same period in 2011. The increase in trust and securities processing income was primarily due to a $4.3 million, or 28.5 percent, in advisory fee income from the Scout Funds and a $1.3 million, or 7.9 percent, increase in fund administration and custody services and a $1.4 million, or 8.5 percent, increase in fees related to institutional and personal investment management services.
Noninterest expense increased $15.7 million, or 11.1 percent, for the three months ended December 31, 2012 compared to the same period in 2011. This increase is driven by higher salary and benefits expense in 2012 of $9.1 million, or 12.3 percent. The higher salaries and benefits expense is due to increases in salaries and wages of $4.4 million, or 9.4 percent and a $2.8 million, or 25.8 percent, increase in employee benefits expense. Other expense increased $2.3 million, or 24.6 percent, due to fair value adjustments to the contingent consideration liabilities on acquisitions. In the fourth quarter of 2012, these adjustments totaled $4.2 million compared to $1.8 million for the same period in 2011.
We continue to see momentum in our diversified fee businesses and are pleased with the 58 percent contribution to revenue they provided in the fourth quarter, said Peter deSilva, President and Chief Operating Officer. Institutional Investment Management, which is our Scout Investments business, grew assets under management to $23.5 billion at year-end, an increase of 19.6 percent from a year ago. In our Payment Solutions segment, spending in all of our card products increased by 8.4 percent versus the fourth quarter of 2011. Spending on commercial credit cards grew 16 percent, and this business continues to be a solid contributor to our fee income. Our wealth management platform for individuals ended the quarter with assets under management of $9.6 billion, which when combined with Scout, brought total company assets under management to $33.1 billion at the end of the quarter, an increase of 18.4 percent compared to year-end 2011.
Balance Sheet
Average total assets for the three months ended December 31, 2012 were $13.9 billion compared to $12.5 billion for the same period in 2011, an increase of $1.3 billion, or 10.6 percent. Average earning assets increased by $1.3 billion for the period, or 11.4 percent.
Average loan balances for the three months ended December 31, 2012 increased $565.1 million, or 11.6 percent, to $5.4 billion compared to the same period in 2011. Actual loan balances on December 31, 2012 were $5.7 billion, an increase of $726.4 million, or 14.6 percent, compared to December 31, 2011. This increase was primarily driven by an increase in commercial loans of $638.9 million, or 28.6 percent.
Nonperforming loans increased to $28.1 million on December 31, 2012 from $25.6 million on December 31, 2011. As a percentage of loans, nonperforming loans decreased to 0.49 percent as
of December 31, 2012 compared to 0.52 percent on December 31, 2011. Nonperforming loans are defined as nonaccrual loans and restructured loans. The companys allowance for loan losses totaled $71.4 million, or 1.26 percent of loans, as of December 31, 2012 compared to $72.0 million, or 1.45 percent of loans, as of December 31, 2011.
For the three months ended December 31, 2012, average securities, including trading securities, totaled $6.9 billion. This is an increase of $915.7 million, or 15.3 percent, from the same period in 2011.
Average total deposits increased $1.2 billion, or 12.0 percent, to $11.1 billion for the three months ended December 31, 2012 compared to the same period in 2011. Average noninterest-bearing demand deposits increased $848.3 million, or 22.0 percent, compared to 2011. Average interest-bearing deposits increased by $342.8 million, or 5.7 percent, in 2012 as compared to 2011. Total deposits as of December 31, 2012 were $11.7 billion, compared to $10.2 billion as of December 31, 2011, a 14.6 percent increase. Also, as of December 31, 2012, noninterest-bearing demand deposits were 42.2 percent of total deposits.
We believe the strength of our balance sheet allows us to be nimble as the economic climate changes, said Mike Hagedorn, Chief Financial Officer. Our balance sheet grew 10.6 percent and average earning assets increased 11.4 percent compared to the fourth quarter of 2011. Our long-term strategy is to reduce our overall interest rate risk and evaluate our mix of earning assets in order to diminish our reliance on the securities portfolio. Additionally, our capital position increased 7.4 percent. We believe that a strong balance sheet, sound capital levels and low-cost funding are all essential to our continued success.
As of December 31, 2012, UMB had total shareholders equity of $1.3 billion, an increase of 7.4 percent as compared to the same period in 2011.
Dividend Declaration
The Board of Directors declared during the companys quarterly board meeting a $0.215 quarterly cash dividend, payable on April 1, 2013, to shareholders of record at the close of business on March 8, 2013.
Year-to-Date
Earnings for the year ended December 31, 2012 were $122.7 million or $3.07 per share ($3.04 diluted). This is an increase of $16.2 million, or 15.3 percent, compared to the prior year-to-date earnings of $106.5 million or $2.66 per share ($2.64 diluted).
Net interest income for the year ended December 31, 2012 increased $3.1 million, or 1.0 percent, compared to the same period in 2011. Net interest margin decreased to 2.75 percent for the year ended December 31, 2012 as compared to 2.94 percent for the same period in 2011.
Noninterest income increased $43.8 million, or 10.6 percent, to $458.1 million for the year ended December 31, 2012 as compared to the same period in 2011. Trust and securities processing income increased $16.7 million, or 8.0 percent, for year ended December 31, 2012 as compared to the same period in 2011. Gains from the sale of securities available for sale of $20.2 million were recognized during 2012 compared to $16.1 million for 2011. Other noninterest income increased $14.6 million, or 109.7 percent, primarily driven by an $8.7 million adjustment decreasing the contingent consideration liabilities on acquisitions. These adjustments were due to the adoption of new accounting guidance related to fair value measurements and additional changes in cash flow projections. Fair value adjustments on interest rate swap transactions increased $2.4 million compared to 2011. Gains of $0.6 million were recognized on the sale of two branches during 2012.
Noninterest expense increased $27.7 million, or 4.9 percent, for the year ended December 31, 2012 compared to the same period in 2011. Salary and employee benefit expense increased by $25.1 million, or 8.5 percent, offset by a $7.8 million escrow fund established during the second quarter of 2011 to settle a class action lawsuit. Marketing and business development increased $4.5 million compared to 2011 driven by increased advertising campaigns and business development. Other noninterest expense increased $3.0 million, or 10.2 percent, primarily driven by an increase in contingent consideration liabilities on acquisitions of $3.5 million compared to 2011.
Conference Call
The company plans to host a conference call to discuss its 2012 fourth quarter and year-end earnings results on January 23, 2013, at 8:30 a.m. (CDT).
Interested parties may access the call by dialing (toll-free) 877-941-9205 or (U.S.) 480-629-9771. The live call can also be accessed by visiting the investor relations area of umb.com or by using the following the link:
http://event.on24.com/r.htm?e=563113&s=1&k=844A2E5EA0BE866C7D426841E92F4343
A replay of the conference call may be heard until February 6, 2013 by calling (toll-free) 800-406-7325 or (U.S.) 303-590-3030. The replay pass code required for playback is conference identification number 4589273. The call replay may also be accessed via the company's website, umb.com, by visiting the investor relations area.
Forward-Looking Statements:
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements rely on a number of assumptions concerning future events and are subject to risks and uncertainties, which could cause actual results to differ materially from those contemplated by the forward-looking statements in this Current Report on Form 8-K, any exhibits to this Current Report and other public statements the company may make. While management of UMB believes their assumptions are reasonable, UMB cautions that changes in general economic conditions, changes in interest rates, changes in the securities markets, changes in operations, changes in competition, technology changes, legislative or regulatory changes, the ability of customers to repay loans, changes in loan demand, increases in employee costs, its ability to integrate acquisitions and other risks and uncertainties detailed in UMBs filings with the Securities and Exchange Commission, may cause actual results to differ materially from those discussed in this release. UMB has no duty to update such statements, and undertakes no obligation to update or supplement forward-looking statements that become untrue because of new information, future events or otherwise.
About UMB:
UMB Financial Corporation (Nasdaq: UMBF) is a financial services holding company headquartered in Kansas City, Mo., offering complete banking, payment solutions, asset servicing and institutional investment management to customers. UMB operates banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska and Arizona. It also has a loan production office in Texas. Subsidiaries of the holding company include mutual fund and alternative investment services groups, single-purpose companies that deal with brokerage services and insurance, and a registered investment advisor that manages the
company's proprietary mutual funds and investment advisory accounts for institutional customers. For more information, visit umb.com or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank and LinkedIn at linkedin.com/company/umb-bank.
CONSOLIDATED BALANCE SHEETS | UMB Financial Corporation | |||||||
|
|
|
||||||
(unaudited, dollars in thousands) | ||||||||
December 31, | ||||||||
Assets | 2012 | 2011 | ||||||
|
|
|
|
|||||
Loans | $ | 5,686,749 | $ | 4,960,343 | ||||
Allowance for loan losses | (71,426) | (72,017) | ||||||
|
|
|
|
|||||
Net loans | 5,615,323 | 4,888,326 | ||||||
|
|
|
|
|||||
Loans held for sale | 3,877 | 10,215 | ||||||
Investment securities: | ||||||||
Available for sale | 6,937,463 | 6,107,882 | ||||||
Held to maturity | 114,756 | 89,246 | ||||||
Trading securities | 55,764 | 58,142 | ||||||
Federal Reserve Bank Stock and other | 26,333 | 22,212 | ||||||
|
|
|
|
|||||
Total investment securities | 7,134,316 | 6,277,482 | ||||||
|
|
|
|
|||||
Federal funds and resell agreements | 89,868 | 66,078 | ||||||
Interest-bearing due from banks | 720,500 | 1,164,007 | ||||||
Cash and due from banks | 667,774 | 446,580 | ||||||
Bank premises and equipment, net | 244,600 | 227,936 | ||||||
Accrued income | 69,749 | 75,997 | ||||||
Goodwill | 209,758 | 211,114 | ||||||
Other intangibles | 68,803 | 84,331 | ||||||
Other assets | 102,628 | 89,332 | ||||||
|
|
|
|
|||||
Total assets | $ | 14,927,196 | $ | 13,541,398 | ||||
|
|
|
|
|||||
Liabilities | ||||||||
Deposits: | ||||||||
Noninterest-bearing demand | $ | 4,920,581 | $ | 3,941,372 | ||||
Interest-bearing demand and savings | 5,450,450 | 4,680,125 | ||||||
Time deposits under $100,000 | 540,269 | 615,475 | ||||||
Time deposits of $100,000 or more | 742,065 | 932,939 | ||||||
|
|
|
|
|||||
Total deposits | 11,653,365 | 10,169,911 | ||||||
|
|
|
|
|||||
Federal funds and repurchase agreements | 1,787,270 | 1,950,827 | ||||||
Short-term debt | - | 12,000 | ||||||
Long-term debt | 5,879 | 6,529 | ||||||
Accrued expenses and taxes | 182,468 | 186,380 | ||||||
Other liabilities | 18,869 | 24,619 | ||||||
|
|
|
|
|||||
Total liabilities | 13,647,851 | 12,350,266 | ||||||
|
|
|
|
|||||
Shareholders' Equity | ||||||||
Common stock | 55,057 | 55,057 | ||||||
Capital surplus | 732,069 | 723,299 | ||||||
Retained earnings | 787,015 | 697,923 | ||||||
Accumulated other comprehensive income | 85,588 | 81,099 | ||||||
Treasury stock | (380,384) | (366,246) | ||||||
|
|
|
|
|||||
Total shareholders' equity | 1,279,345 | 1,191,132 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders' equity | $ | 14,927,196 | $ | 13,541,398 | ||||
|
|
|
|
Consolidated Statements of Income | UMB Financial Corporation | |||||||||||||
|
|
|
|
|
|
|||||||||
(unaudited, dollars in thousands except share and per share data) | ||||||||||||||
Three Months Ended | Year Ended | |||||||||||||
December 31, | December 31, | |||||||||||||
Interest Income | 2012 | 2011 | 2012 | 2011 | ||||||||||
|
|
|
|
|
|
|
||||||||
Loans | $ 54,778 | $ | 54,557 | $ | 217,391 | $ | 219,076 | |||||||
Securities: | ||||||||||||||
Taxable interest | 19,090 | 20,223 | 81,013 | 85,120 | ||||||||||
Tax-exempt interest | 9,779 | 9,422 | 38,224 | 34,766 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total securities income | 28,869 | 29,645 | 119,237 | 119,886 | ||||||||||
Federal funds and resell agreements | 32 | 28 | 121 | 102 | ||||||||||
Interest-bearing due from banks | 367 | 652 | 1,789 | 3,284 | ||||||||||
Trading securities | 577 | 623 | 1,147 | 1,305 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total interest income | 84,623 | 85,505 | 339,685 | 343,653 | ||||||||||
|
|
|
|
|
|
|
||||||||
Interest Expense | ||||||||||||||
Deposits | 3,973 | 5,660 | 17,416 | 24,628 | ||||||||||
Federal funds and repurchase agreements | 482 | 307 | 1,884 | 1,712 | ||||||||||
Other | (61) | 5 | 329 | 340 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total interest expense | 4,394 | 5,972 | 19,629 | 26,680 | ||||||||||
|
|
|
|
|
|
|
||||||||
Net interest income | 80,229 | 79,533 | 320,056 | 316,973 | ||||||||||
Provision for loan losses | 4,000 | 5,000 | 17,500 | 22,200 | ||||||||||
|
|
|
|
|
|
|
||||||||
Net interest income after provision for loan losses | 76,229 | 74,533 | 302,556 | 294,773 | ||||||||||
|
|
|
|
|
|
|
||||||||
Noninterest Income | ||||||||||||||
Trust and securities processing | 58,338 | 51,101 | 225,094 | 208,392 | ||||||||||
Trading and investment banking | 6,421 | 7,270 | 30,359 | 27,720 | ||||||||||
Service charges on deposits | 20,503 | 18,990 | 78,694 | 74,659 | ||||||||||
Insurance fees and commissions | 1,146 | 968 | 4,095 | 4,375 | ||||||||||
Brokerage fees | 2,782 | 2,410 | 11,105 | 9,950 | ||||||||||
Bankcard fees | 14,536 | 12,898 | 60,567 | 59,767 | ||||||||||
Gains on sale of available for sale securities, net | 210 | 234 | 20,232 | 16,125 | ||||||||||
Other | 5,338 | 3,898 | 27,976 | 13,344 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total noninterest income | 109,274 | 97,769 | 458,122 | 414,332 | ||||||||||
|
|
|
|
|
|
|
||||||||
Noninterest Expense | ||||||||||||||
Salaries and employee benefits | 83,124 | 74,030 | 319,852 | 294,756 | ||||||||||
Occupancy, net | 9,568 | 9,825 | 37,927 | 38,406 | ||||||||||
Equipment | 11,466 | 10,593 | 43,465 | 42,728 | ||||||||||
Supplies and services | 5,788 | 5,496 | 21,045 | 22,166 | ||||||||||
Marketing and business development | 6,990 | 5,958 | 24,604 | 20,150 | ||||||||||
Processing fees | 12,819 | 11,788 | 51,191 | 49,985 | ||||||||||
Legal and consulting | 6,142 | 5,637 | 17,980 | 15,601 | ||||||||||
Bankcard | 4,582 | 3,528 | 18,154 | 15,600 | ||||||||||
Amortization of intangible assets | 3,547 | 3,913 | 14,775 | 16,100 | ||||||||||
Regulatory fees | 2,351 | 2,154 | 9,447 | 10,395 | ||||||||||
Class action litigation settlement | - | - | - | 7,800 | ||||||||||
Other | 11,582 | 9,299 | 32,014 | 29,059 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total noninterest expense | 157,959 | 142,221 | 590,454 | 562,746 | ||||||||||
Income before income taxes | 27,544 | 30,081 | 170,224 | 146,359 | ||||||||||
Income tax provision | 6,484 | 6,815 | 47,507 | 39,887 | ||||||||||
|
|
|
|
|
|
|
||||||||
Net income | $ 21,060 | $ | 23,266 | $ | 122,717 | $ | 106,472 | |||||||
|
|
|
|
|
|
|
||||||||
Per Share Data | ||||||||||||||
Net income - basic | $ 0.53 | $ | 0.58 | $ | 3.07 | $ | 2.66 | |||||||
Net income diluted | 0.52 | 0.58 | 3.04 | 2.64 | ||||||||||
Dividends | 0.215 | 0.205 | 0.830 | 0.790 | ||||||||||
Weighted average shares outstanding | 39,996,209 | 39,967,448 | 40,034,428 | 40,034,435 |
Condensed Statements of Consolidated Comprehensive Income (Loss) | UMB Financial Corporation | |||||||||||||
|
|
|
|
|
||||||||||
(unaudited, dollars in thousands, except per share data) | ||||||||||||||
Three Months Ended | Year Ended | |||||||||||||
December 31, | December 31, | |||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||
|
|
|
|
|
|
|
||||||||
Net Income | $ | 21,060 | $ | 23,266 | $ 122,717 | $ | 106,472 | |||||||
Other comprehensive income, net of tax: | ||||||||||||||
Unrealized gains on securities: | ||||||||||||||
Change in unrealized holding gains, net | (25,456) | 5,931 | 27,164 | 104,204 | ||||||||||
Less: Reclassifications adjustment for gains included in net income | (210) | (234) | (20,232) | (16,125) | ||||||||||
|
|
|
|
|
|
|
||||||||
Change in unrealized gains on securities during the period | (25,666) | 5,697 | 6,932 | 88,079 | ||||||||||
Income tax expense | 9,708 | (2,033) | (2,443) | (32,445) | ||||||||||
|
|
|
|
|
|
|
||||||||
Other comprehensive (loss) income | (15,958) | 3,664 | 4,489 | 55,634 | ||||||||||
|
|
|
|
|
|
|
||||||||
Comprehensive income | $ | 5,102 | $ | 26,930 | $ 127,206 | $ | 162,106 | |||||||
|
|
|
|
|
|
|
Consolidated Statements of | ||||||||||||||||||||||||
Shareholders' Equity | UMB Financial Corporation | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(unaudited, dollars in thousands, except per share data) | ||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||
Other | ||||||||||||||||||||||||
Common | Capital | Retained | Comprehensive | Treasury | ||||||||||||||||||||
Stock | Surplus | Earnings | Income | Stock | Total | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance - January 1, 2011 | $ | 55,057 | $ | 718,306 | $ | 623,415 | $ | 25,465 | $ | (361,383) | $ | 1,060,860 | ||||||||||||
Total Comprehensive income | 106,472 | 55,634 | 162,106 | |||||||||||||||||||||
Cash dividends ($0.79 per share) | - | - | (31,964) | - | - | (31,964) | ||||||||||||||||||
Purchase of treasury stock | - | - | - | - | (9,142) | (9,142) | ||||||||||||||||||
Issuance of equity awards | - | (2,244) | - | - | 2,484 | 240 | ||||||||||||||||||
Recognition of equity based | ||||||||||||||||||||||||
compensation | - | 6,510 | - | - | - | 6,510 | ||||||||||||||||||
Net tax benefit related to equity | ||||||||||||||||||||||||
compensation plans | - | 79 | - | - | - | 79 | ||||||||||||||||||
Sale of treasury stock | - | 295 | - | - | 315 | 610 | ||||||||||||||||||
Exercise of stock options | - | 353 | - | - | 1,480 | 1,833 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance December 31, 2011 | $ | 55,057 | $ | 723,299 | $ | 697,923 | $ | 81,099 | $ | (366,246) | $ | 1,191,132 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance - January 1, 2012 | $ | 55,057 | $ | 723,299 | $ | 697,923 | $ | 81,099 | $ | (366,246) | $ | 1,191,132 | ||||||||||||
Total Comprehensive income | 122,717 | 4,489 | 127,206 | |||||||||||||||||||||
Cash dividends ($0.83 per share) | - | - | (33,625) | - | - | (33,625) | ||||||||||||||||||
Purchase of treasury stock | - | - | - | - | (20,419) | (20,419) | ||||||||||||||||||
Issuance of equity awards | - | (1,911) | - | - | 2,156 | 245 | ||||||||||||||||||
Recognition of equity based | ||||||||||||||||||||||||
compensation | - | 6,917 | - | - | - | 6,917 | ||||||||||||||||||
Net tax benefit related to equity | ||||||||||||||||||||||||
compensation plans | - | 359 | - | - | - | 359 | ||||||||||||||||||
Sale of treasury stock | - | 587 | - | - | 389 | 976 | ||||||||||||||||||
Exercise of stock options | - | 2,818 | - | - | 3,736 | 6,554 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance December 31, 2012 | $ | 55,057 | $ | 732,069 | $ | 787,015 | $ | 85,588 | $ | (380,384) | $ | 1,279,345 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances / Yields and Rates | UMB Financial Corporation | |||||||||||||||
|
|
|
|
|
|
|
||||||||||
(tax - equivalent basis) | ||||||||||||||||
|
||||||||||||||||
(unaudited, dollars in thousands) | Year Ended December 31, | |||||||||||||||
2012 | 2011 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||
Average | Average | Average | Average | |||||||||||||
Assets | Balance | Yield/Rate | Balance | Yield/Rate | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans, net of unearned interest | $ | 5,251,278 | 4.14 | % | $ | 4,756,165 | 4.61 | % | ||||||||
Securities: | ||||||||||||||||
Taxable | 4,612,510 | 1.76 | 4,224,456 | 2.01 | ||||||||||||
Tax-exempt | 1,862,786 | 3.11 | 1,497,834 | 3.54 | ||||||||||||
|
|
|
|
|||||||||||||
Total securities | 6,475,296 | 2.14 | 5,722,290 | 2.41 | ||||||||||||
Federal funds and resell agreements | 26,459 | 0.46 | 31,273 | 0.32 | ||||||||||||
Interest-bearing due from banks | 547,817 | 0.33 | 837,807 | 0.39 | ||||||||||||
Trading securities | 53,227 | 2.34 | 51,927 | 2.64 | ||||||||||||
|
|
|
|
|||||||||||||
Total earning assets | 12,354,077 | 2.91 | 11,399,462 | 3.18 | ||||||||||||
Allowance for loan losses | (72,984) | (73,002) | ||||||||||||||
Other assets | 1,108,099 | 1,090,814 | ||||||||||||||
|
|
|
|
|||||||||||||
Total assets | $ | 13,389,192 | $ | 12,417,274 | ||||||||||||
|
|
|
|
|||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||
Interest-bearing deposits | $ | 6,265,040 | 0.28 | % | $ | 6,178,795 | 0.40 | % | ||||||||
Federal funds and repurchase agreements | 1,410,478 | 0.13 | 1,471,011 | 0.12 | ||||||||||||
Borrowed funds | 11,514 | 2.86 | 36,580 | 0.93 | ||||||||||||
|
|
|
|
|||||||||||||
Total interest-bearing liabilities | 7,687,032 | 0.26 | 7,686,386 | 0.35 | ||||||||||||
Noninterest-bearing demand deposits | 4,256,618 | 3,414,843 | ||||||||||||||
Other liabilities | 187,258 | 177,420 | ||||||||||||||
Shareholders' equity | 1,258,284 | 1,138,625 | ||||||||||||||
|
|
|
|
|||||||||||||
Total liabilities and shareholders' equity | $ | 13,389,192 | $ | 12,417,274 | ||||||||||||
|
|
|
|
|||||||||||||
Net interest spread | 2.65 | % | 2.83 | % | ||||||||||||
Net interest margin | 2.75 | 2.94 | ||||||||||||||
Three Months Ended December 31, | ||||||||||||||||
2012 | 2011 | |||||||||||||||
|
|
|
|
|
|
|
||||||||||
Average | Average | Average | Average | |||||||||||||
Assets | Balance | Yield/Rate | Balance | Yield/Rate | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans, net of unearned interest | $ | 5,440,463 | 4.01 | % | $ | 4,875,327 | 4.45 | % | ||||||||
Securities: | ||||||||||||||||
Taxable | 4,871,764 | 1.56 | 4,209,819 | 1.91 | ||||||||||||
Tax-exempt | 1,950,812 | 2.98 | 1,704,167 | 3.33 | ||||||||||||
|
|
|
|
|||||||||||||
Total securities | 6,822,576 | 1.98 | 5,913,986 | 2.32 | ||||||||||||
Federal funds and resell agreements | 22,804 | 0.56 | 35,307 | 0.30 | ||||||||||||
Interest-bearing due from banks | 471,405 | 0.31 | 627,953 | 0.41 | ||||||||||||
Trading securities | 63,608 | 3.79 | 56,505 | 4.45 | ||||||||||||
|
|
|
|
|||||||||||||
Total earning assets | 12,820,856 | 2.78 | 11,509,078 | 3.11 | ||||||||||||
Allowance for loan losses | (72,204) | (72,682) | ||||||||||||||
Other assets | 1,132,727 | 1,109,799 | ||||||||||||||
|
|
|
|
|||||||||||||
Total assets | $ | 13,881,379 | $ | 12,546,195 | ||||||||||||
|
|
|
|
|||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||
Interest-bearing deposits | $ | 6,365,088 | 0.25 | % | $ | 6,022,262 | 0.37 | % | ||||||||
Federal funds and repurchase agreements | 1,305,573 | 0.15 | 1,248,200 | 0.10 | ||||||||||||
Borrowed funds | 5,944 | (4.08) | 41,513 | 0.04 | ||||||||||||
|
|
|
|
|||||||||||||
Total interest-bearing liabilities | 7,676,605 | 0.23 | 7,311,975 | 0.32 | ||||||||||||
Noninterest-bearing demand deposits | 4,711,790 | 3,863,446 | ||||||||||||||
Other liabilities | 198,609 | 192,059 | ||||||||||||||
Shareholders' equity | 1,294,375 | 1,178,715 | ||||||||||||||
|
|
|
|
|||||||||||||
Total liabilities and shareholders' equity | $ | 13,881,379 | $ | 12,546,195 | ||||||||||||
|
|
|
|
|||||||||||||
Net interest spread | 2.55 | % | 2.79 | % | ||||||||||||
Net interest margin | 2.64 | 2.91 |
FOURTH QUARTER 2012 | ||||||||||||
FINANCIAL HIGHLIGHTS | UMB Financial Corporation | |||||||||||
|
|
|
|
|||||||||
(unaudited, dollars in thousands, except share and per share data) | ||||||||||||
Year Ended December 31 | 2012 | 2011 | ||||||||||
|
|
|
|
|
|
|
||||||
Net interest income | $ | 320,056 | $ | 316,973 | ||||||||
Provision for loan losses | 17,500 17 | 22,200 | ||||||||||
Noninterest income | 458,122 | 414,332 | ||||||||||
Noninterest expense | 590,454 | 562,746 | ||||||||||
Income before income taxes | 170,224 | 146,359 | ||||||||||
Net income | 122,717 | 106,472 | ||||||||||
Net income per share - Basic | 3.07 | 2.66 | ||||||||||
Net income per share - Diluted | 3.04 | 2.64 | ||||||||||
Return on average assets | 0.92 | % | 0.86 | % | ||||||||
Return on average equity | 9.75 | % | 9.35 | % | ||||||||
Three Months Ended December 31 | ||||||||||||
|
||||||||||||
Net interest income | $ | 80,229 | $ | 79,533 | ||||||||
Provision for loan losses | 4,000 | 5,000 | ||||||||||
Noninterest income | 109,274 | 97,769 | ||||||||||
Noninterest expense | 157,959 | 142,221 | ||||||||||
Income before income taxes | 27,544 | 30,081 | ||||||||||
Net income | 21,060 | 23,266 | ||||||||||
Net income per share - Basic | 0.53 | 0.58 | ||||||||||
Net income per share - Diluted | 0.52 | 0.58 | ||||||||||
Return on average assets | 0.60 | % | 0.74 | % | ||||||||
Return on average equity | 6.47 | % | 7.83 | % | ||||||||
At December 31 | ||||||||||||
|
||||||||||||
Assets | $ | 14,927,196 | $ | 13,541,398 | ||||||||
Loans, net of unearned interest | 5,686,749 | 4,960,343 | ||||||||||
Securities | 7,134,316 | 6,277,482 | ||||||||||
Deposits | 11,653,365 | 10,169,911 | ||||||||||
Shareholders' equity | 1,279,345 | 1,191,132 | ||||||||||
Book value per share | 31.71 | 29.46 | ||||||||||
Market price per share | 43.82 | 37.25 | ||||||||||
Equity to assets | 8.57 | % | 8.80 | % | ||||||||
Allowance for loan losses | $ | 71,426 | $ | 72,017 | ||||||||
As a % of loans | 1.26 | % | 1.45 | % | ||||||||
Nonaccrual and restructured loans | $ | 28,103 | $ | 25,581 | ||||||||
As a % of loans | 0.49 | % | 0.52 | % | ||||||||
Loans over 90 days past due | $ | 3,554 | $ | 5,998 | ||||||||
As a % of loans | 0.06 | % | 0.12 | % | ||||||||
Other real estate owned | $ | 3,524 | $ | 5,959 | ||||||||
Net loan charge-offs quarter-to-date | $ | 3,941 | $ | 5,859 | ||||||||
As a % of average loans | 0.29 | % | 0.48 | % | ||||||||
Net loan charge-offs year-to-date | $ | 18,091 | $ | 24,135 | ||||||||
As a % of average loans | 0.35 | % | 0.51 | % | ||||||||
Common shares outstanding | 40,340,878 | 40,426,342 | ||||||||||
Average Balances | ||||||||||||
Year Ended December 31 | ||||||||||||
|
||||||||||||
Assets | $ | 13,389,192 | $ | 12,417,274 | ||||||||
Loans, net of unearned interest | 5,251,278 | 4,756,165 | ||||||||||
Securities | 6,528,523 | 5,774,217 | ||||||||||
Deposits | 10,521,658 | 9,593,638 | ||||||||||
Shareholders' equity | 1,258,284 | 1,138,625 |
Business Segment Information | UMB Financial Corporation | |||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||
Three Months Ended December 31, 2012 | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Institutional | ||||||||||||||||||||
Payment | Asset | |||||||||||||||||||
Bank | Investment | Total | ||||||||||||||||||
Solutions | Servicing | |||||||||||||||||||
Management | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income | $ | 68,566 | $ | 11,227 | $ | - | $ | 436 | $ | 80,229 | ||||||||||
Provision for loan losses | 1,674 | 2,326 | - | - | 4,000 | |||||||||||||||
Noninterest income | 47,804 | 17,601 | 25,508 | 18,361 | 109,274 | |||||||||||||||
Noninterest expense | 100,892 | 19,873 | 20,152 | 17,042 | 157,959 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before taxes | 13,804 | 6,629 | 5,356 | 1,755 | 27,544 | |||||||||||||||
Income tax expense | 2,905 | 1,851 | 1,202 | 526 | 6,484 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income | $ | 10,899 | $ | 4,778 | $ | 4,154 | $ | 1,229 | $ | 21,060 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average assets | $ | 11,245,000 | $ | 941,000 | $ | 79,000 | $ | 1,616,000 | $ | 13,881,000 | ||||||||||
Three Months Ended December 31, 2011 | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Institutional | ||||||||||||||||||||
Payment | Asset | |||||||||||||||||||
Bank | Investment | Total | ||||||||||||||||||
Solutions | Servicing | |||||||||||||||||||
Management | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income | $ | 68,814 | $ | 10,504 | $ | 2 | $ | 213 | $ | 79,533 | ||||||||||
Provision for loan losses | 2,211 | 2,789 | - | - | 5,000 | |||||||||||||||
Noninterest income | 47,828 | 12,944 | 19,800 | 17,197 | 97,769 | |||||||||||||||
Noninterest expense | 96,422 | 15,233 | 14,712 | 15,854 | 142,221 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before taxes | 18,009 | 5,426 | 5,090 | 1,556 | 30,081 | |||||||||||||||
Income tax expense | 3,809 | 1,444 | 1,153 | 409 | 6,815 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income | $ | 14,200 | $ | 3,982 | $ | 3,937 | $ | 1,147 | $ | 23,266 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average assets | $ | 10,635,000 | $ | 792,000 | $ | 93,000 | $ | 1,026,000 | $ | 12,546,000 |
Business Segment Information | UMB Financial Corporation | |||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||
Three Months Ended December 31, 2012 | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Institutional | ||||||||||||||||||||
Payment | Asset | |||||||||||||||||||
Bank | Investment | Total | ||||||||||||||||||
Solutions | Servicing | |||||||||||||||||||
Management | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income | $ | 68,566 | $ | 11,227 | $ | - | $ | 436 | $ | 80,229 | ||||||||||
Provision for loan losses | 1,674 | 2,326 | - | - | 4,000 | |||||||||||||||
Noninterest income | 47,804 | 17,601 | 25,508 | 18,361 | 109,274 | |||||||||||||||
Noninterest expense | 100,892 | 19,873 | 20,152 | 17,042 | 157,959 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before taxes | 13,804 | 6,629 | 5,356 | 1,755 | 27,544 | |||||||||||||||
Income tax expense | 2,905 | 1,851 | 1,202 | 526 | 6,484 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income | $ | 10,899 | $ | 4,778 | $ | 4,154 | $ | 1,229 | $ | 21,060 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average assets | $ | 11,245,000 | $ | 941,000 | $ | 79,000 | $ | 1,616,000 | $ | 13,881,000 | ||||||||||
Three Months Ended December 31, 2011 | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Institutional | ||||||||||||||||||||
Payment | Asset | |||||||||||||||||||
Bank | Investment | Total | ||||||||||||||||||
Solutions | Servicing | |||||||||||||||||||
Management | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income | $ | 68,814 | $ | 10,504 | $ | 2 | $ | 213 | $ | 79,533 | ||||||||||
Provision for loan losses | 2,211 | 2,789 | - | - | 5,000 | |||||||||||||||
Noninterest income | 47,828 | 12,944 | 19,800 | 17,197 | 97,769 | |||||||||||||||
Noninterest expense | 96,422 | 15,233 | 14,712 | 15,854 | 142,221 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before taxes | 18,009 | 5,426 | 5,090 | 1,556 | 30,081 | |||||||||||||||
Income tax expense | 3,809 | 1,444 | 1,153 | 409 | 6,815 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income | $ | 14,200 | $ | 3,982 | $ | 3,937 | $ | 1,147 | $ | 23,266 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average assets | $ | 10,635,000 | $ | 792,000 | $ | 93,000 | $ | 1,026,000 | $ | 12,546,000 |