Attached files

file filename
8-K - 8-K - FIRST COMMUNITY CORP /SC/a13-3046_18k.htm

Exhibit 99.1

 

 

News Release

 

For Release January 16, 2013

9:00 A.M.

 

Contact:

 

Joseph G. Sawyer, Senior Vice President & Chief Financial Officer or

 

 

Robin D. Brown, Senior Vice President & Director of Marketing

 

 

(803) 951- 2265

 

First Community Corporation Announces Increased Cash Dividend, Annual and Fourth Quarter Results

Highlights

 

·                  $3,292,000 in 2012 net income available to common shareholders; or $0.79 diluted per share

 

·                  $1,021,000 in fourth quarter net income available to common shareholders; or $0.19 diluted per share

 

·                  Increased cash dividend to $0.05 per common share

 

·                  Regulatory capital ratios of 10.63% (Tier 1 Leverage) and 18.64% (Total Capital); along with Tangible Common Equity/Tangible Assets (TCE/TA) ratio of 8.88%

 

·                  Non-Performing Assets (NPAs) decreased by 31.4% in 2012 to $8.8 million (1.46% of Total Assets)

 

·                  Organic pure deposit growth of 11.4% ($32.7 million) in 2012

 

·                  Diversified revenue model shows strength as core non-interest income represents 32% of core revenue

 

Lexington, SC — January 16, 2013  Today, First Community Corporation (Nasdaq:  FCCO), the holding company for First Community Bank, reported for the year of 2012 net income available to common shareholders was $3.29 million compared to $2.65 million during 2011, an increase of 24.0%.  Diluted earnings per share for 2012 were $0.79.  With the successful equity offering completed in the third quarter of 2012, and the increased shares outstanding, diluted earnings per share decreased by 2.50% from the prior year level of $0.81 per share.

 

Net income available to common shareholders for the fourth quarter of 2012 was $1.02 million, which is a 13.1% increase, as compared to $903 thousand in the fourth quarter of 2011.  Diluted earnings per common share were $0.19 for the fourth quarter of 2012 as compared to $0.27 for the fourth quarter of 2011.

 

Mike Crapps, President and CEO of First Community commented, “The strength of our diversified revenue model was evident this year.  As our bank, and most of the industry, faced the headwind of net interest margin compression, we were still able to grow revenue during the year.  Customer driven sources of non-interest income accounted for 32% of our revenue and was led by our mortgage banking line of business, which had $142 million in total loan production, and $4.2 million in revenue for the year.

 

1



 

Cash Dividend and Capital

 

As a result of the success of the year and the Company’s strong capital position, the Board of Directors is pleased to announce its approval of an increase in its cash dividend for the fourth quarter of 2012.  The company will pay a $0.05 per share dividend to holders of the company’s common stock.  This dividend is payable February 15, 2013, to shareholders of record as of February 1, 2013.

 

As previously announced, on July 27, 2012, the Company closed on its public offering of common stock.  This offering resulted in the issuance of a total of 1,875,000 shares of common stock at $8.00 per share, resulting in gross proceeds of $15.0 million.  The proceeds of this offering were used to repurchase preferred stock issued to the U.S. Treasury in the TARP-CPP program ($11.3 million), redeem the related warrant issued to the U.S. Treasury ($292,500), and to repurchase subordinated notes ($2.5 million).

 

Mr. Crapps commented, “The year of 2012 has been active for us and we enter 2013 with a high quality capital structure at robust levels.  We are particularly pleased to announce the increase in our cash dividend.  We recognize the importance of this to our shareholders.”

 

Each of these regulatory capital ratios (Leverage, Tier I Risk Based, and Total Risk Based) exceed the well capitalized minimum levels currently required by regulatory statute.  At December 31, 2012, the company’s regulatory capital ratios (Leverage, Tier I Risk Based, and Total Risk Based) were 10.63%, 17.39% and 18.64%, respectively.  This compares to the same ratios as of December 31, 2011, of 9.40%, 15.33% and 17.25%, respectively.  Additionally, the regulatory capital ratios for the company’s wholly owned subsidiary, First Community Bank, were 10.34%, 16.94% and 18.19%, respectively, as of December 31, 2012.  The strength of these capital ratios is a result of the company’s continued earnings, its success in executing its previously announced strategy of controlling the overall size of its balance sheet, and the residual capital retained from the events noted above.

 

Further, the company’s ratio of tangible common equity to tangible assets showed growth increasing to 8.88% as of December 31, 2012; as compared to 6.07% as of December 31, 2011.  Tangible book value is $10.23 per share as of December 31, 2012; as compared to $10.89 as of December 31, 2011.

 

Asset Quality

 

Non-performing assets (NPAs) decreased by 31.4% in 2012 to $8.8 million, which is a ratio of 1.46% of Total Assets.  This compares to NPAs of $12.8 million or 2.16% as of December 31, 2011.  It is noteworthy that the Company had Other Real Estate Owned (OREO) sales of $5.7 million during the year, with only a modest loss on these sales of $89 thousand.

 

Trouble debt restructurings (TDRs), that are still accruing interest, decreased during the year to $1.0 million from $4.0 million.  Based on a recent review of all loans classified as TDR, it has been determined that one loan, in the amount of $3.1 million, did not merit TDR status.  Loans past due 30-89 days decreased to $2.6 million (0.78% of loans).

 

Net charge-offs for the quarter were $154 thousand (0.18% annualized ratio), which is a decrease as compared to the fourth quarter of 2011 total of $319 thousand (0.40% annualized ratio).  For the year of 2012, net loan charge offs were $574 thousand (0.17% annualized ratio) which is a decrease from the prior year amount of $1.6 million (0.50% annualized ratio).  The company believes that its charge-off ratios for these periods compares very favorably to its peer group.  Provision expense in

 

2



 

2012 in the amount of $496 thousand also showed a significant decline from the 2011 amount of $1.4 million.

 

It is also noteworthy that classified loans ended the year at $17.6 million.  This compares to the December 31, 2011 amount of $17.8 million.  The ratio of classified loans plus OREO continues to decrease and is at 32.68% of total bank regulatory risk-based capital as of December 31, 2012.

 

Mr. Crapps commented, “Our credit quality continues to be a strength of this organization.  Net charge-offs were relatively benign during this year at 17 basis points and thus allowed us to fund less into the allowance for loan losses than in the prior year.  The decrease in NPAs positions us well for 2013 as we endeavor to minimize our overall credit costs.”

 

Balance Sheet

 

The company continued to move forward with its previously announced strategy of controlling the overall size of its balance sheet while improving the mix of both assets and liabilities.  As seen below, the company reported continued success in growing pure deposits (deposits other than certificates of deposit), while reducing the balances of certificates of deposit and Federal Home Loan Bank advances; thereby achieving an even lower cost of funding.  Additionally, the Company achieved growth in the loan portfolio, with an increase of $7.8 million (2.4%) during 2012.

 

(Numbers in millions)

 

 

 

12/31/10

 

12/31/11

 

12/31/12

 

$ Variance

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Pure Deposits

 

$

259.8

 

$

286.8

 

$

319.5

 

$

32.7

 

11.4

%

 

 

 

 

 

 

 

 

 

 

 

 

CDs <$100K

 

$

122.3

 

$

107.4

 

$

92.0

 

$

(15.4

)

(14.3

)%

CDs>$100K

 

73.2

 

70.4

 

63.4

 

(7.0

)

(9.9

)%

Brokered CDs

 

0.0

 

0.0

 

0.0

 

0.0

 

0.0

%

Total CDs

 

$

195.5

 

$

177.8

 

$

155.4

 

$

(22.4

)

(12.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

Total Deposits

 

$

455.3

 

$

464.6

 

$

474.9

 

$

10.3

 

2.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Customer Cash Management

 

12.7

 

13.6

 

15.9

 

$

2.3

 

16.9

%

 

 

 

 

 

 

 

 

 

 

 

 

FHLB Advances

 

68.1

 

43.9

 

36.3

 

(7.6

)

(17.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

Total Funding

 

$

536.1

 

$

522.1

 

$

527.1

 

$

5.0

 

1.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Funds

 

 

 

 

 

 

 

 

 

 

 

(including demand deposits)

 

1.67

%

1.30

%

1.00

%

 

 

 

Mr. Crapps commented, “Our success in serving our target market of local businesses and professionals is evidenced by the tremendous momentum we have built in the growth of pure deposits.  This success has enabled us to continue to reduce our cost of funds and control our balance sheet size by reducing certificates of deposit and Federal Home Loan Bank advances.  Certificates of deposit now represent only 32.7% of the total deposits.  As a result of this success, the cost of funds, including non-interest bearing demand deposits, has declined to .86% in the fourth quarter of 2012.”

 

3



 

Mr. Crapps continued, “We were particularly pleased to see growth in the loan portfolio this year driven primarily by success in the fourth quarter.”

 

Net Interest Income/Net Interest Margin

 

Net interest income decreased by 4.1% in 2012 as compared to 2011.  On a linked quarter basis, the Company experienced a slight decrease of 1.0%.  The net interest margin declined from 3.33% in 2011 to 3.22% in 2012.  This is primarily due to a decline in loan and investment portfolio yields of more than the reduction in the cost of funds, noted above.  On a linked quarter basis the net interest margin was unchanged at 3.12%

 

Non-Interest Income

 

Non-interest income increased significantly by 26.6% to $7.96 million in 2012 as compared to $6.29 million in 2011.  This increase was led by the success in the mortgage banking line of business with revenue increasing from $1.97 million in 2011 to $4.24 million this year.  Mr. Crapps commented, “The acquisition of Palmetto South Mortgage Corporation in July of 2011 continues to be beneficial and, in combination with the legacy mortgage unit, is a real story of success.  The combined units had total loan production of $142 million during the year.

 

We believe that this diversification of revenue demonstrates a real strength of our model, in that, in a year of decreasing net-interest income and margin compression, we were still able to increase overall revenues.  The additional strength of our model is that if mortgage refinance production slows due to rising interest rates, we believe that this will be the result of a stronger economy driving increased purchase activity in the mortgage banking line of business and expanding margins in the commercial and retail line of business.”

 

Non-Interest Expense

 

Non-interest expense increased during the year by 5.70%.  This increase is attributed to salary and benefit costs associated with the increased mortgage production and the full year impact of Palmetto South, as compared to only five months in 2011.  Additionally, increased accruals for incentive compensation plans contributed to the increase.  Partially offsetting these increases was reduced FDIC insurance costs and reduced amortization of intangibles expense.

 

Summary

 

Mr. Crapps summarized the year with the following, “It is an understatement to say that this was a significant year for our company, our shareholders, and our employees.  First Community is now well positioned to play offense from a position of strength with strong capital, no TARP-CPP funds, excellent credit quality, a diversified revenue model that is working to produce revenue growth and core earnings, and the proven ability to execute a strategic and disciplined growth strategy.  We look forward to a bright future.

 

First Community Corporation stock trades on the NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the midlands of South Carolina.  First Community Bank operates eleven banking offices located in Lexington, Richland, Newberry and Kershaw counties in addition to First Community Financial

 

4



 

Consultants, a financial planning/investment advisory division and Palmetto South Mortgage, a separate mortgage division.

 

Certain statements in this news release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective.  Such forward-looking statements are subject to risks, uncertainties, and other factors, such as a downturn in the economy, which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements.

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate.  Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized.  The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.  We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

###

 

5



 

FIRST COMMUNITY CORPORATION

 

BALANCE SHEET DATA;

(Dollars in thousands, except per share data)

 

 

 

At December 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Total Assets

 

$

602,925

 

$

593,887

 

Other short-term investments (1)

 

7,021

 

5,893

 

Investment Securities

 

205,972

 

206,669

 

Loans held for sale

 

9,658

 

3,725

 

Loans

 

332,111

 

324,311

 

Allowance for Loan Losses

 

4,621

 

4,699

 

Total Deposits

 

474,977

 

464,585

 

Securities Sold Under Agreements to Repurchase

 

15,900

 

13,616

 

Federal Home Loan Bank Advances

 

36,344

 

43,862

 

Junior Subordinated Debt

 

15,464

 

17,913

 

Shareholders’ Equity

 

54,183

 

47,896

 

 

 

 

 

 

 

Book Value Per Common Share

 

$

10.37

 

$

11.11

 

Tangible Book Value Per Common Share

 

$

10.23

 

$

10.89

 

Equity to Assets

 

8.99

%

8.06

%

Tangible common equity to tangible assets

 

8.88

%

6.07

%

Loan to Deposit Ratio

 

71.95

%

70.61

%

Allowance for Loan Losses/Loans

 

1.39

%

1.45

%

 

 

 

 

 

 

Regulatory Ratios:

 

 

 

 

 

Leverage Ratio

 

10.63

%

9.40

%

Tier 1 Capital Ratio

 

17.39

%

15.33

%

Total Capital Ratio

 

18.64

%

17.25

%

Tier 1 Regulatory Capital

 

$

63,381

 

$

56,207

 

Total Regulatory Capital

 

$

67,794

 

$

60,801

 

 


(1) Includes federal funds sold, securities purchased under agreements to resell and interest-bearing deposits

 

Average Balances:

 

 

 

Three months ended

 

Year ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Average Total Assets

 

$

602,933

 

$

603,290

 

$

601,300

 

$

603,915

 

Average Loans

 

335,010

 

328,615

 

331,564

 

329,534

 

Average Earning Assets

 

556,804

 

551,477

 

553,724

 

550,456

 

Average Deposits

 

473,857

 

469,968

 

471,458

 

466,829

 

Average Other Borrowings

 

69,590

 

80,078

 

71,926

 

87,460

 

Average Shareholders’ Equity

 

53,954

 

47,167

 

52,447

 

44,340

 

 

Asset Quality:

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

 

2012

 

2012

 

2012

 

2012

 

2011

 

Loan Risk Rating by Category (End of Period)

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

$

7,681

 

$

8,539

 

$

9,917

 

$

8,632

 

$

8,508

 

Substandard

 

17,612

 

17,160

 

16,612

 

16,807

 

17,813

 

Doubtful

 

 

 

 

 

 

Pass (includes held for sale)

 

316,476

 

306,520

 

302,740

 

309,514

 

301,715

 

 

 

$

341,769

 

$

332,219

 

$

329,269

 

$

334,953

 

$

328,036

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

4,715

 

$

4,923

 

$

4,640

 

$

5,416

 

$

5,403

 

Other real estate owned

 

3,987

 

5,570

 

4,909

 

5,383

 

7,351

 

Accruing loans past due 90 days or more

 

55

 

 

 

 

 

25

 

Total nonperforming assets

 

$

8,757

 

$

10,493

 

$

9,549

 

$

10,799

 

$

12,779

 

Accruing trouble debt restructurings

 

$

960

 

$

4,065

 

$

4,081

 

$

3,651

 

$

3,950

 

 

 

 

Three months ended

 

Year ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Loans charged-off:

 

$

236

 

$

317

 

$

708

 

$

1,659

 

Overdrafts charged-off

 

10

 

11

 

34

 

37

 

Loan recoveries

 

(89

)

(8

)

(155

)

(51

)

Overdraft recoveries

 

(3

)

(1

)

(13

)

(13

)

Net Charge-offs

 

$

154

 

$

319

 

$

574

 

$

1,632

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans

 

0.05

%

0.10

%

0.17

%

0.50

%

 



 

FIRST COMMUNITY CORPORATION

INCOME STATEMENT DATA

(Dollars in thousands, except per share data)

 

 

 

Three months ended

 

Three months ended

 

Three months ended

 

Three months ended

 

Year ended

 

 

 

December 30,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

$

5,468

 

$

6,238

 

$

5,650

 

$

6,382

 

$

5,840

 

$

6,466

 

$

6,044

 

$

6,440

 

$

23,002

 

$

25,526

 

Interest Expense

 

1,183

 

1,622

 

1,321

 

1,754

 

1,389

 

1,847

 

1,535

 

1,986

 

5,428

 

7,209

 

Net Interest Income

 

4,285

 

4,616

 

4,329

 

4,628

 

4,451

 

4,619

 

4,509

 

4,454

 

17,574

 

18,317

 

Provision for Loan Losses

 

80

 

310

 

115

 

360

 

71

 

390

 

230

 

360

 

496

 

1,420

 

Net Interest Income After Provision

 

4,205

 

4,306

 

4,214

 

4,268

 

4,380

 

4,229

 

4,279

 

4,094

 

17,078

 

16,897

 

Non-interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

403

 

434

 

395

 

440

 

375

 

478

 

389

 

458

 

1,562

 

1,810

 

Mortgage origination fees

 

1,249

 

821

 

1,393

 

698

 

877

 

263

 

723

 

191

 

4,242

 

1,973

 

Investment advisory fees and non-deposit commissions

 

159

 

236

 

183

 

218

 

162

 

138

 

147

 

175

 

651

 

767

 

Gain (loss) on sale of securities

 

88

 

301

 

(35

)

133

 

(38

)

7

 

11

 

134

 

26

 

575

 

Gain (loss) on sale other assets

 

(81

)

(46

)

(22

)

(18

)

(36

)

(44

)

50

 

(47

)

(89

)

(155

)

Fair value gain (loss) adjustment

 

(1

)

19

 

(20

)

(60

)

(4

)

(129

)

(33

)

4

 

(58

)

(166

)

Other-than-temporary-impairment write-down on securities

 

 

(243

)

 

(50

)

 

 

(200

)

(4

)

(200

)

(297

)

Loss on early extinguishment of debt

 

(96

)

(114

)

 

(74

)

 

 

(121

)

 

(217

)

(188

)

Other

 

514

 

486

 

508

 

401

 

519

 

505

 

497

 

516

 

2,038

 

1,966

 

Total non-interest income

 

2,235

 

1,894

 

2,402

 

1,688

 

1,855

 

1,218

 

1,463

 

1,427

 

7,955

 

6,285

 

Non-interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,973

 

2,518

 

2,874

 

2,493

 

2,747

 

2,196

 

2,558

 

2,313

 

11,152

 

9,520

 

Occupancy

 

326

 

336

 

352

 

336

 

335

 

308

 

345

 

309

 

1,358

 

1,289

 

Equipment

 

291

 

289

 

307

 

287

 

283

 

290

 

287

 

281

 

1,168

 

1,147

 

Marketing and public relations

 

111

 

91

 

73

 

64

 

108

 

126

 

186

 

171

 

478

 

452

 

FDIC assessment

 

100

 

208

 

117

 

176

 

196

 

250

 

184

 

255

 

597

 

889

 

Other real estate expense

 

451

 

202

 

173

 

134

 

267

 

158

 

119

 

346

 

1,010

 

840

 

Amortization of intangibles

 

51

 

51

 

51

 

156

 

51

 

155

 

51

 

155

 

204

 

517

 

Other

 

799

 

940

 

876

 

912

 

921

 

944

 

882

 

893

 

3,478

 

3,747

 

Total non-interest expense

 

5,102

 

4,635

 

4,823

 

4,558

 

4,908

 

4,427

 

4,612

 

4,723

 

19,445

 

18,401

 

Income before taxes

 

1,338

 

1,565

 

1,793

 

1,398

 

1,327

 

1,020

 

1,130

 

798

 

5,588

 

4,781

 

Income tax expense

 

317

 

494

 

573

 

441

 

399

 

294

 

331

 

228

 

1,620

 

1,457

 

Net Income

 

1,021

 

1,071

 

1,220

 

957

 

928

 

726

 

$

799

 

$

570

 

$

3,968

 

$

3,324

 

Preferred stock dividends, including discount accretion

 

 

168

 

339

 

167

 

168

 

168

 

169

 

167

 

676

 

670

 

Net income available to common shareholders

 

$

1,021

 

$

903

 

$

881

 

$

790

 

$

760

 

$

558

 

$

630

 

$

403

 

$

3,292

 

$

2,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, basic

 

$

0.20

 

$

0.27

 

$

0.19

 

$

0.24

 

$

0.23

 

$

0.17

 

$

0.19

 

$

0.12

 

$

0.79

 

$

0.81

 

Net income, diluted

 

$

0.19

 

$

0.27

 

$

0.19

 

$

0.24

 

$

0.23

 

$

0.17

 

$

0.19

 

$

0.12

 

$

0.79

 

$

0.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares outstanding - basic

 

5,225,824

 

3,305,569

 

4,693,344

 

3,293,798

 

3,295,804

 

3,275,515

 

3,308,677

 

3,271,758

 

4,143,609

 

3,286,772

 

Average number of shares outstanding - diluted

 

5,261,714

 

3,305,569

 

4,726,206

 

3,293,798

 

3,356,785

 

3,275,515

 

3,329,175

 

3,271,758

 

4,171,630

 

3,286,772

 

Shares outstanding period end

 

5,227,300

 

3,270,135

 

5,224,282

 

3,303,519

 

3,346,365

 

3,277,454

 

3,310,572

 

3,273,533

 

5,227,300

 

3,270,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.67

%

0.59

%

0.57

%

0.52

%

0.51

%

0.39

%

0.43

%

0.27

%

0.55

%

0.44

%

Return on average common equity

 

7.51

%

9.94

%

7.18

%

9.35

%

8.02

%

7.31

%

6.86

%

5.31

%

7.40

%

7.98

%

Return on average common tangible equity

 

7.62

%

10.15

%

7.30

%

9.56

%

8.22

%

7.46

%

7.09

%

5.45

%

7.55

%

8.16

%

Net Interest Margin (non taxable equivalent)

 

3.06

%

3.32

%

3.06

%

3.36

%

3.25

%

3.37

%

3.34

%

3.30

%

3.17

%

3.33

%

Net Interest Margin (taxable equivalent)

 

3.12

%

3.32

%

3.12

%

3.37

%

3.30

%

3.37

%

3.36

%

3.30

%

3.22

%

3.33

%

 



 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

 

 

 

Three Months ended December 31, 2012

 

Three Months ended December 31, 2011

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

 

 

Balance

 

Earned/Paid

 

Rate

 

Balance

 

Earned/Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

335,010

 

$

4,557

 

5.41

%

$

328,615

 

$

4,734

 

5.72

%

Securities:

 

206,768

 

888

 

1.71

%

210,801

 

1,488

 

2.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other funds

 

15,026

 

23

 

0.61

%

12,061

 

16

 

0.53

%

Total earning assets

 

556,804

 

5,468

 

3.90

%

551,477

 

6,238

 

4.49

%

Cash and due from banks

 

8,834

 

 

 

 

 

8,472

 

 

 

 

 

Premises and equipment

 

17,301

 

 

 

 

 

17,583

 

 

 

 

 

Intangible assets

 

756

 

 

 

 

 

766

 

 

 

 

 

Other assets

 

23,957

 

 

 

 

 

29,761

 

 

 

 

 

Allowance for loan losses

 

(4,719

)

 

 

 

 

(4,769

)

 

 

 

 

Total assets

 

$

602,933

 

 

 

 

 

$

603,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

92,466

 

31

 

0.13

%

89,307

 

53

 

0.24

%

Money market accounts

 

54,493

 

33

 

0.24

%

48,962

 

44

 

0.36

%

Savings deposits

 

40,898

 

12

 

0.12

%

33,733

 

10

 

0.12

%

Time deposits

 

188,837

 

573

 

1.21

%

213,719

 

909

 

1.69

%

Other borrowings

 

69,590

 

534

 

3.05

%

80,078

 

606

 

3.00

%

Total interest-bearing liabilities

 

446,284

 

1,183

 

1.05

%

465,799

 

1,622

 

1.38

%

Demand deposits

 

97,163

 

 

 

 

 

84,247

 

 

 

 

 

Other liabilities

 

5,532

 

 

 

 

 

6,077

 

 

 

 

 

Shareholders’ equity

 

53,954

 

 

 

 

 

47,167

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

602,933

 

 

 

 

 

$

603,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of funds including demand deposits

 

 

 

 

 

0.87

%

 

 

 

 

1.17

%

Net interest spread

 

 

 

 

 

2.84

%

 

 

 

 

3.11

%

Net interest income/margin

 

 

 

$

4,285

 

3.06

%

 

 

$

4,616

 

3.32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax equivalent

 

 

 

$

4,370

 

3.12

%

 

 

$

4,620

 

3.32

%

 



 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

 

 

 

Year ended December 31, 2012

 

Year ended December 31, 2011

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

 

 

Balance

 

Earned/Paid

 

Rate

 

Balance

 

Earned/Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

331,564

 

$

18,361

 

5.54

%

$

329,534

 

$

19,110

 

5.80

%

Securities:

 

204,926

 

4,557

 

2.22

%

205,744

 

6,341

 

3.08

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other funds

 

17,234

 

84

 

0.49

%

15,178

 

74

 

0.49

%

Total earning assets

 

553,724

 

23,002

 

4.15

%

550,456

 

25,525

 

4.64

%

Cash and due from banks

 

8,643

 

 

 

 

 

7,992

 

 

 

 

 

Premises and equipment

 

17,388

 

 

 

 

 

17,759

 

 

 

 

 

Intangible assts

 

832

 

 

 

 

 

740

 

 

 

 

 

Other assets

 

25,556

 

 

 

 

 

31,791

 

 

 

 

 

Allowance for loan losses

 

(4,843

)

 

 

 

 

(4,823

)

 

 

 

 

Total assets

 

$

601,300

 

 

 

 

 

$

603,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

89,734

 

151

 

0.17

%

83,625

 

270

 

0.32

%

Money market accounts

 

52,575

 

153

 

0.29

%

48,802

 

209

 

0.43

%

Savings deposits

 

39,020

 

49

 

0.13

%

32,093

 

48

 

0.15

%

Time deposits

 

198,392

 

2,769

 

1.40

%

219,737

 

4,046

 

1.84

%

Other borrowings

 

71,926

 

2,306

 

3.21

%

87,460

 

2,635

 

3.01

%

Total interest-bearing liabilities

 

451,647

 

5,428

 

1.20

%

471,717

 

7,208

 

1.53

%

Demand deposits

 

91,737

 

 

 

 

 

82,572

 

 

 

 

 

Other liabilities

 

5,469

 

 

 

 

 

5,286

 

 

 

 

 

Shareholders’ equity

 

52,447

 

 

 

 

 

44,340

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

601,300

 

 

 

 

 

$

603,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of funds including demand deposits

 

 

 

 

 

1.00

%

 

 

 

 

1.30

%

Net interest spread

 

 

 

 

 

2.95

%

 

 

 

 

3.11

%

Net interest income/margin

 

 

 

$

17,574

 

3.17

%

 

 

$

18,317

 

3.33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Equivalent

 

 

 

$

17,833

 

3.22

%

 

 

$

18,339

 

3.33

%