Attached files

file filename
8-K - FORM 8-K - INTERVEST BANCSHARES CORPd467066d8k.htm

Exhibit 99.1

INTERVEST BANCSHARES CORPORATION

Reports 2012 Fourth Quarter Earnings of $3.1 Million or $0.14 per share

and Full Year Earnings of $10.4 Million or $0.48 per share

Business Editors—New York – (Business Wire—January 16, 2013)

Intervest Bancshares Corporation (NASDAQ-GS:IBCA), parent company of Intervest National Bank, today reported that its net earnings for the fourth quarter of 2012 increased to $3.1 million, or $0.14 per common share, from $2.7 million, or $0.13 per share, for the fourth quarter of 2011, and net earnings for the full year 2012 increased to $10.4 million, or $0.48 per share, from $9.5 million, or $0.45 per share, for 2011.

Key Points Follow:

   

Intervest National Bank’s regulatory capital ratios continued to increase through the retention of earnings and a planned gradual reduction in the size of its balance sheet. The Bank’s ratios at December 31, 2012 were as follows: Tier One Leverage—14.44%; Tier One Risk-Based—19.80%; and Total Risk-Based Capital—21.06%; well above its minimum requirements of 9%, 10% and 12%, respectively. The Bank’s Tier One capital amounted to $244 million and was $92 million in excess of the required minimum for the Tier One Leverage ratio.

 

   

The net interest margin (exclusive of loan prepayment income) increased to 2.47% in Q4-12 and 2.29% for 2012, from 2.22% in Q4-11 and 2.18% for 2011.

 

   

Net interest and dividend income, which was affected by a smaller balance sheet, decreased to $9.7 million in Q4-12 from $10.6 million in Q4-11, and to $39.2 million in 2012 from $42.3 million in 2011.

 

   

New loan originations increased to $242 million in 2012, from $82 million in 2011, while total repayments increased to $291 million in 2012 from $243 million in 2011.

 

   

Nonaccrual loans decreased to $46 million at December 31, 2012, from $57 million at December 31, 2011. Nonaccrual loans include certain restructured loans (TDRs) that are current as to payments and performing in accordance with their renegotiated terms, but are required to be classified nonaccrual based on regulatory guidance. At December 31, 2012, such loans totaled $36 million compared to $46 million at December 31, 2011. These loans were yielding approximately 5% at December 31, 2012.

 

   

Real estate owned through foreclosure (REO) decreased to $15.9 million at December 31, 2012, from $28.3 million at December 31, 2011, reflecting $12.9 million of sales and $4.1 million of writedowns in carrying value, partially offset by $4.6 million of additions.

 

   

Provisions for loan and real estate losses decreased to a total of $1.1 million in Q4-12 from $1.4 million in Q4-11, and to $4.1 million in 2012 from $8.4 million in 2011.

 

   

Operating expenses increased to $4.2 million in Q4-12, from $3.8 million in Q4-11, and to $16.7 million in 2012, from $15.9 million in 2011. Despite the increases, the Company’s efficiency ratio (which measures its ability to control expenses as a percentage of revenues) continued to be favorable and was 35% for Q4-12 and 37% for 2012.

 

   

Book value per common share (after subtracting preferred dividends in arrears) increased to $8.44 at December 31, 2012.

Net earnings for Q4-12 increased by $0.4 million from Q4-11 due to the following: a $1.5 million increase in noninterest income (due to a $1.9 million increase in loan prepayment income partially offset by a $0.4 million security impairment charge); a $0.3 million decrease in the provision for loan and real estate losses; and a $0.3 million decrease in real estate expenses associated with REO. The sum of these items was partially offset by a $0.9 million decrease in net interest and dividend income (as detailed below), a $0.4 million increase in operating expenses (primarily due to a $0.3 million aggregate increase in salaries, benefits and stock compensation expense including the impact of several new officer positions filled during 2012) and a $0.3 million increase in income tax expense (due to higher pre-tax income).

Net interest and dividend income for Q4-12 decreased due to a smaller balance sheet. In Q4-12, average interest-earning assets decreased by $339 million from Q4-11, reflecting decreases of $79 million in loans and $260 million in total securities and overnight investments. At the same time, average deposits and borrowed funds decreased by $272 million and $15 million, respectively, while stockholders’ equity increased by $13 million. The net interest margin benefited from a 31 basis point improvement in the interest rate spread, partially offset by a $52 million decrease in net average interest-earning assets (due to a higher level of cash on hand). The spread increased due to a steady reduction in rates paid on deposits and run off of higher-cost CDs and borrowings, largely offset by payoffs of higher yielding loans and calls of security investments, coupled with the re-investment of a large portion of these cash inflows into new loans and securities at lower market interest rates. Overall, the average cost of funds decreased by 40 basis points to 2.22% in Q4-12, from 2.62% in Q4-11, while the average yield on earning assets decreased at a slower pace or by 9 basis points to 4.54% in Q4-12, from 4.63% in Q4-11.


Net earnings for 2012 increased by $0.9 million over 2011 due to a $5.0 million decrease in the provision for loan losses (primarily due to fewer loans outstanding and fewer credit rating downgrades) and a $1.8 million increase in noninterest income (primarily due to a $2.6 million increase in loan prepayment income partially offset by a $0.4 million increase in security impairment charges). The sum of these items was partially offset by: a $3.1 million decrease in net interest and dividend income (due to a smaller balance sheet); a $0.7 million increase in the provision for real estate losses (due to lower estimated values on REO); a $0.5 million increase in real estate expenses associated with REO; a $0.8 million increase in operating expenses (primarily due to a $1.4 million aggregate increase in salaries, benefits and stock compensation expense including the impact of increased officers during 2012, partially offset by a $0.7 million decrease in FDIC insurance expense); and a $0.8 million increase in income tax expense (due to higher pre-tax income).

Total assets at December 31, 2012 decreased to $1.67 billion from $1.97 billion at December 31, 2011, primarily reflecting a $257 million decrease in security investments and a $56 million decrease in loans, partially offset by a $31 million increase in cash and short-term investments.

Securities held to maturity decreased to $444 million at December 31, 2012 from $700 million at December 31, 2011, reflecting calls of securities exceeding new purchases. The bulk of the resulting proceeds were used to fund planned deposit outflow and repayments of borrowings and a portion was being held temporarily in cash and short-term investments. At December 31, 2012, the securities portfolio, which represented 27% of total assets and was comprised almost entirely of U.S. government agency debt ($355 million) and residential mortgage-backed pass through securities ($84 million), had a weighted-average expected yield, remaining life and remaining contractual maturity of 1.05%, 2.0 years and 7.1 years, respectively.

Loans totaled $1.11 billion at December 31, 2012, compared to $1.16 billion at December 31, 2011. The decrease reflected $249 million of payoffs, $42 million of amortization, $2.3 million of net chargeoffs and $4.7 million of transfers to REO, mostly offset by $242 million of new loans. Loans paid off had a weighted-average yield of 6.15%. New loans, nearly all with fixed interest rates, had a weighted-average yield, term and loan-to-value ratio of 4.87%, 5.8 years and 56%, respectively.

Nonaccrual loans and REO aggregated to $62 million, or 3.7% of total assets, at December 31, 2012, compared to $86 million, or 4.3%, at December 31, 2011. Nonaccrual loans totaled $46 million at December 31, 2012, down from $57 million at December 31, 2011. Nonaccrual loans included $36 million (10 loans) and $46 million (12 loans) of TDRs that were current at each date, respectively. All the TDRs classified as nonaccrual have performed as agreed under their renegotiated terms and interest income is being recorded on a cash basis. Based on annual updated appraisals received on the underlying collateral properties, a portion of five TDRs (or $2.0 million of aggregate principal) was charged off for financial statement purposes during 2012. The borrowers remain obligated to pay all contractual principal due on the TDRs.

The allowance for loan losses at December 31, 2012 was $28.1 million, representing 2.54% of total net loans, compared to $30.4 million, or 2.61%, at December 31, 2011. The allowance included specific reserves for impaired loans (comprised of all nonaccrual loans as well as accruing TDRs) at each date totaling $6 million and $8 million, respectively.

At December 31, 2012, the Company had a deferred tax asset totaling $29 million, which included remaining unused NOL and AMT credit carryforwards totaling $17 million for Federal tax purposes and $47 million for State and Local tax purposes. These carryforwards are available to reduce taxes payable on the Company’s future taxable income.

Deposits at December 31, 2012 decreased to $1.36 billion from $1.66 billion at December 31, 2011, primarily reflecting a $262 million decrease in CD accounts, of which $50 million were brokered. At December 31, 2012, there were $78 million of brokered CDs outstanding with a rate of 4.91%, of which $38 million mature within one year.

Borrowed funds and related interest payable at December 31, 2012 decreased to $62.9 million, from $78.6 million at December 31, 2011, due to the repayment of $17.5 million of FHLB borrowings, partially offset by a $1.9 million increase in accrued interest payable on trust preferred securities (TRUPs). Stockholders’ equity increased to $211 million at December 31, 2012 from $198 million at December 31, 2011, primarily due to $12.2 million of net earnings before preferred dividend requirements.

Since February 2010, as required by its regulator and as permitted by the underlying documents, the Company has suspended the payment of interest on $55 million of its debt in the form of TRUPs and the declaration and payment of dividends on $25 million of its preferred stock held by the U.S. Treasury (TARP). Late last year, the Treasury announced that it will continue to conduct periodic, individual auctions of TARP securities, including those of 53 named institutions, one of which was the Company. Although the precise timing of any auction is not known, the Company and its subsidiary bank have applied for the necessary approvals from their respective regulators to permit the Company to bid for the preferred stock in any such auction. There is no assurance that such approvals will be granted.

Intervest Bancshares Corporation (IBC) is a bank holding company. Its operating subsidiary is Intervest National Bank (INB), a nationally chartered commercial bank that has its headquarters and full-service banking office at One Rockefeller Plaza, in New York City, and a total of six full-service banking offices in Clearwater and Gulfport, Florida. IBC’s Common Stock is listed on the NASDAQ Global Select Market: Trading Symbol IBCA. This release may contain forward-looking information. Words such as “may,” “will,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “assume,” “indicate,” “continue,” “target,” “goal,” and similar words or expressions of the future are intended to identify forward-looking statements. Except for historical information, the matters discussed herein are subject to certain risks and uncertainties that may adversely affect our business, financial condition and results of operations. The following factors, among others, could cause actual results to differ materially from those set forth in forward looking statements: the regulatory agreements to which IBC and INB are currently subject to and any operating restrictions arising therefrom including availability of regulatory approvals or waivers; changes in economic conditions and real estate values both nationally and in our market areas; changes in our borrowing facilities, volume of loan originations and deposit flows; changes in the levels of our non-interest income and provisions for loan and real estate losses; changes in the composition and credit quality of our loan portfolio; legislative or regulatory changes, including increased expenses arising therefrom; changes in interest rates which may reduce our net interest margin and net interest income; increases in competition; technological changes which we may not be able to implement; changes in accounting or regulatory principles, policies or guidelines; changes in tax laws and our ability to utilize our deferred tax asset, including NOL and AMT carryforwards; and our ability to attract and retain key members of management. Reference is made to IBC’s filings with the SEC for further discussion of risks and uncertainties regarding our business. We assume no obligation to update any forward looking statements. Historical results are not necessarily indicative of our future prospects.

Contact: Lowell S. Dansker, Chairman; Phone 212-218-2800 Fax 212-218-2808.

Selected Consolidated Financial Information Follows.

Page 2 of 4


INTERVEST BANCSHARES CORPORATION

Selected Consolidated Financial Information

 

(Dollars in thousands, except per share amounts)      Quarter Ended
December 31,
     Year Ended
December 31,
 
Selected Operating Data:      2012      2011      2012      2011  

Interest and dividend income

  

     $17,798         $22,166         $77,284         $92,837   

Interest expense

  

     8,103         11,524         38,067         50,540   

Net interest and dividend income

  

     9,695         10,642         39,217         42,297   

Provision for loan losses

  

     -         40         -         5,018   

Noninterest income

  

     2,476         974         6,194         4,308   

Noninterest expenses:

  

             

Provision for real estate losses

  

     1,135         1,370         4,068         3,349   

Real estate expenses

  

     324         619         2,146         1,619   

Operating expenses

  

     4,195         3,774         16,668         15,861   

Earnings before income taxes

  

     6,517         5,813         22,529         20,758   

Provision for income taxes

  

     2,987         2,679         10,307         9,512   

Net earnings before preferred dividend requirements

       3,530         3,134         12,222         11,246   

Preferred dividend requirements (1)

       456         440         1,801         1,730   

Net earnings available to common stockholders

       $3,074         $2,694         $10,421         $9,516   

Basic and diluted earnings per common share

             $0.14         $0.13         $0.48         $0.45   

Average shares used for basic earnings per share

  

     21,589,589         21,125,289         21,566,009         21,126,187   

Average shares used for diluted earnings per share (2)

       21,594,468         21,125,289         21,568,196         21,126,187   

Common shares outstanding at end of period

       21,589,589         21,125,289         21,589,589         21,125,289   

Common stock options/warrants outstanding at end of period (2)

 

     1,078,122         1,085,622         1,078,122         1,085,622   

Yield on interest-earning assets

       4.54%         4.63%         4.51%         4.80%   

Cost of funds

       2.22%         2.62%         2.40%         2.83%   

Net interest margin (3)

             2.47%         2.22%         2.29%         2.18%   

Return on average assets (annualized)

       0.82%         0.63%         0.66%         0.56%   

Return on average common equity (annualized)

       7.67%         7.31%         6.82%         6.74%   

Effective income tax rate

       46%         46%         46%         46%   

Efficiency ratio (4)

             35%         32%         37%         34%   

Average loans outstanding

       $1,112,357         $1,191,177         $1,149,689         $1,258,454   

Average securities outstanding

       437,604         700,221         555,777         665,608   

Average short-term investments outstanding

       10,350         7,658         8,273         11,806   

Average assets outstanding

             1,712,892         1,984,615         1,839,727         2,023,957   

Average interest-bearing deposits outstanding

       $1,395,622         $1,668,111         $1,522,625         $1,707,150   

Average borrowings outstanding

       59,452         74,202         65,789         78,298   

Average stockholders’ equity

             208,691         195,576         203,647         190,954   
    

At Dec 31,

    

At Sep 30,

    

At Jun 30,

    

At Mar 31,

    

At Dec 31,

 

Selected Financial Condition Information:

    2012         2012         2012         2012         2011   

Total assets

    $1,665,792         $1,751,880         $1,862,110         $1,909,052         $1,969,540   

Cash and short-term investments

    60,395         94,268         122,378         89,839         29,863   

Securities held to maturity

    443,777         440,002         535,056         590,959         700,444   

Loans, net of unearned fees

    1,107,466         1,155,171         1,137,780         1,155,437         1,163,790   

Allowance for loan losses

    28,103         28,382         28,844         29,169         30,415   

Allowance for loan losses/net loans

    2.54%         2.46%         2.54%         2.52%         2.61%   

Deposits

    1,362,619         1,432,209         1,554,615         1,599,653         1,662,024   

Borrowed funds and accrued interest payable

    62,930         69,487         72,528         72,064         78,606   

Preferred stockholder’s equity

    24,624         24,528         24,431         24,335         24,238   

Common stockholders’ equity

    186,323         182,580         179,690         176,716         173,293   

Common book value per share (5)

    8.44         8.28         8.16         8.04         8.07   

Loan chargeoffs for the quarter

    $676         $548         $498         $1,430         $2,044   

Loan recoveries for the quarter

    397         86         173         184         54   

Real estate chargeoffs for the quarter

    1,124         3,642         -         -         -   

Security impairment writedowns for the quarter

    425         -         -         157         -   

Nonaccrual loans (6)

    $45,898         $47,957         $50,643         $53,208         $57,240   

Real estate owned, net of valuation allowance

    15,923         21,858         26,370         27,767         28,278   

Investment securities on a cash basis

    3,721         4,221         4,221         4,221         4,378   

Accruing troubled debt restructured (TDR) loans (7)

    20,076         14,167         14,596         8,980         9,030   

Loans 90 days past due and still accruing

    4,391         6,503         5,290         2,798         1,925   

Loans 60-89 days past due and still accruing

    -         15,477         1,902         6,303         3,894   

Loans 31-59 days past due and still accruing

    15,497         50         -         11,840         24,876   
(1) Represents dividend requirements on cumulative preferred stock held by the U.S. Treasury and amortization of related preferred stock discount.
(2) Outstanding options/warrants to purchase 997,622 shares and 1,085,622 shares were not dilutive for the 2012 and 2011 periods, respectively.
(3) Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of noninterest income. Inclusive of such income, the margin would compute to 3.08%, 2.33%, 2.59% and 2.31%, respectively.
(4) Represents operating expenses as a percentage of net interest and dividend income plus noninterest income.
(5) Represents common stockholders’ equity less preferred dividends in arrears of $4.2 million, $3.8 million, $3.5 million, $3.1 million and $2.8 million, respectively, divided by common shares outstanding.
(6) Include performing TDRs maintained on nonaccrual status of $36 million, $39 million, $39 million, $44 million and $46 million, respectively.
(7) Represent loans whose terms have been modified mostly through the deferral of principal and/or a partial reduction in interest payments, or extension of maturity date. All loans were performing and current as of December 31, 2012 and were yielding approximately 5%.

Page 3 of 4


INTERVEST BANCSHARES CORPORATION

Consolidated Financial Highlights

 

      At or For The Period Ended  
($ in thousands, except per share amounts)   

Year

Ended

Dec 31,

2012

    

Year

Ended

Dec 31,

2011

    

Year

Ended

Dec 31,

2010

   

Year

Ended

Dec 31,

2009

    

Year

Ended

Dec 31,

2008

 

Balance Sheet Highlights:

               

Total assets

   $ 1,665,792       $ 1,969,540       $ 2,070,868      $ 2,401,204       $ 2,271,833   

Cash and short-term investments

     60,395         29,863         23,911        7,977         54,903   

Securities held to maturity

     443,777         700,444         614,335        634,856         475,581   

Loans, net of unearned fees

     1,107,466         1,163,790         1,337,326        1,686,164         1,705,711   

Allowance for loan losses

     28,103         30,415         34,840        32,640         28,524   

Allowance for loan losses/net loans

     2.54%         2.61%         2.61%        1.94%         1.67%   

Deposits

     1,362,619         1,662,024         1,766,083        2,029,984         1,864,135   

Borrowed funds and accrued interest payable

     62,930         78,606         84,676        118,552         149,566   

Preferred stockholder’s equity

     24,624         24,238         23,852        23,466         23,080   

Common stockholders’ equity

     186,323         173,293         162,108        190,588         188,894   

Common book value per share (1)

     8.44         8.07         7.61        23.04         22.84   

Market price per common share

     3.89         2.65         2.93        3.28         3.99   

Asset Quality Highlights

               

Nonaccrual loans

   $ 45,898       $ 57,240       $ 52,923      $ 123,877       $ 108,610   

Real estate owned, net of valuation allowance

     15,923         28,278         27,064        31,866         9,081   

Investment securities on a cash basis .

     3,721         4,378         2,318        1,385         —     

Accruing troubled debt restructured loans (2)

     20,076         9,030         3,632        97,311         —     

Loans past due 90 days and still accruing

     4,391         1,925         7,481        6,800         1,964   

Loans past due 31-89 days and still accruing

     15,497         28,770         11,364        5,925         18,943   

Loan chargeoffs

     3,152         9,598         100,146        8,103         4,227   

Loan recoveries

     840         155         883        1,354         —     

Real estate chargeoffs

     4,766         —           15,614        —           —     

Impairment writedowns on security investments

     582         201         1,192        2,258         —     

Statement of Operations Highlights:

               

Interest and dividend income

   $ 77,284       $ 92,837       $ 107,072      $ 123,598       $ 128,497   

Interest expense

     38,067         50,540         62,692        81,000         90,335   

Net interest and dividend income

     39,217         42,297         44,380        42,598         38,162   

Provision for loan losses

     —           5,018         101,463        10,865         11,158   

Noninterest income

     6,194         4,308         2,110        297         5,026   

Noninterest expenses:

               

Provision for real estate losses

     4,068         3,349         15,509        2,275         518   

Real estate expenses

     2,146         1,619         4,105        4,945         4,281   

Operating expenses

     16,668         15,861         19,069        19,864         14,074   

Earnings (loss) before income taxes

     22,529         20,758         (93,656     4,946         13,157   

Provision (benefit) for income taxes

     10,307         9,512         (40,348     1,816         5,891   

Net earnings (loss) before preferred dividend requirements

     12,222         11,246         (53,308     3,130         7,266   

Preferred dividend requirements (3)

     1,801         1,730         1,667        1,632         41   

Net earnings (loss) available to common stockholders

   $ 10,421       $ 9,516       $ (54,975   $ 1,498       $ 7,225   

Basic earnings (loss) per common share

   $ 0.48       $ 0.45       $ (4.95   $ 0.18       $ 0.87   

Diluted earnings (loss) per common share

   $ 0.48       $ 0.45       $ (4.95   $ 0.18       $ 0.87   

Average common shares used to calculate:

               

Basic earnings (loss) per common share

     21,566,009         21,126,187         11,101,196        8,270,812         8,259,091   

Diluted earnings (loss) per common share

     21,568,196         21,126,187         11,101,196        8,270,812         8,267,781   

Common shares outstanding

     21,589,589         21,125,289         21,126,489        8,270,812         8,270,812   

Other ratios:

               

Net interest margin (4)

     2.29%         2.18%         2.11%        1.83%         1.79%   

Return on average assets

     0.66%         0.56%         -2.42%        0.13%         0.34%   

Return on average common equity

     6.82%         6.74%         -32.20%        1.65%         3.94%   

Effective income tax rate

     46%         46%         43%        37%         45%   

Efficiency ratio (5)

     37%         34%         41%        46%         33%   
(1) Represents common stockholders’ equity less preferred dividends in arrears ($4.2 million at December 31, 2012, $2.8 million at December 31, 2011 and $1.4 million at December 31, 2010) divided by common shares outstanding.
(2) Represent loans whose terms have been modified mostly through the deferral of principal and/or a partial reduction in interest payments.
(3) Represents dividend requirements on cumulative preferred stock held by the U.S. Treasury and amortization of related preferred stock discount.
(4) Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of noninterest income. Inclusive of such income, the margin would compute to 2.59%, 2.31%, 2.17%, 1.89% and 1.90%, respectively.
(5) Represents operating expenses as a percentage of net interest and dividend income plus noninterest income.

Page 4 of 4