Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.Financial_Report.xls
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R9.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R2.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R8.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R6.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R42.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R28.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R39.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R48.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R53.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R52.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R45.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R37.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R29.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R30.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R47.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R40.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R25.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R33.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R46.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R32.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R31.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R43.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R35.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R50.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R22.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R44.htm
EX-31.2 - SECTION 302 CERTIFICATION BY THE CORPORATION'S CHIEF FINANCIAL OFFICER - CelLynx Group, Inc.exhibit_31-2.htm
EX-31.1 - SECTION 302 CERTIFICATION BY THE CORPORATION'S CHIEF EXECUTIVE OFFICER - CelLynx Group, Inc.exhibit_31-1.htm
EX-23.1 - REGISTERED AUDITOR'S CONSENT - CelLynx Group, Inc.exhibit_23-1.htm
EX-32.1 - SECTION 906 CERTIFICATION BY THE CORPORATION'S CHIEF EXECUTIVE OFFICER - CelLynx Group, Inc.exhibit_32-1.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R3.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R1.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R5.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R7.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R4.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R27.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R10.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R11.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R19.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R51.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R16.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R17.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R12.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R15.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R49.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R23.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R24.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R21.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R38.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R26.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R14.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R18.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R13.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R34.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R41.htm
10-K - SEPTEMBER 30, 2012 ANNUAL REPORT - CelLynx Group, Inc.cellynx_2012sept30-10k.htm
XML - IDEA: XBRL DOCUMENT - CelLynx Group, Inc.R36.htm
EX-32.2 - SECTION 906 CERTIFICATION BY THE CORPORATION'S CHIEF FINANCIAL OFFICER - CelLynx Group, Inc.exhibit_32-2.htm
v2.4.0.6
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Sep. 30, 2012
Notes to Financial Statements  
Basis of Presentation

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The accompanying consolidated financial statements include the accounts of CelLynx Group, Inc., and its 100% wholly owned subsidiary, CelLynx, Inc. All intercompany accounts and transactions have been eliminated in consolidation.

Cash

Cash

Cash and cash equivalents include cash in hand and cash in time deposits, certificates of deposit and all highly liquid debt instruments with original maturities of three months or less.

Inventory

Inventory

Inventory consists of finished goods ready for sale and is valued at the lower of cost (determined on a first-in, first-out basis) or market. The Company reviews its reserves for slow moving and obsolete inventories. As of September 30, 2011, the Company wrote off its entire inventory balance.

Accounts Receivable

Accounts Receivable

The Company maintains reserves for potential credit losses for accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Reserves are recorded based on the Company’s historical collection history. Receivables are written off when they are determined to be uncollectible. As of September 30, 2010, the Company determined that allowance for bad debt was not necessary.

Other Receivables

Other Receivable

Other receivables were amounts due from the sale of 50% of the Company’s intangible assets.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Concentration of Credit Risk

Concentration of Credit Risk

Cash includes deposits in accounts maintained at financial institutions.  Certain financial instruments, which subject the Company to concentration of credit risk, consist of cash. The Company maintains balances at financial institutions which, from time to time, may exceed Federal Deposit Insurance Corporation insured limits for the banks located in the United States. As of September 30, 2012 and 2011, the Company did not have any deposits in excess of federally-insured limits.  To date, the Company has not experienced any losses in such accounts.

Equipment

Equipment

Equipment is recorded at historical cost and is depreciated using the straight-line method over their estimated useful lives. The useful life and depreciation method are reviewed periodically to ensure that the depreciation method and period are consistent with the anticipated pattern of future economic benefits. Expenditures for maintenance and repairs are charged to operations as incurred while renewals and betterments are capitalized. Gains and losses on disposals are included in the results of operations. The useful life of the equipment is being depreciated over three years.

Intangible Assets

Intangible Assets

Acquired patents, licensing rights and trademarks are capitalized at their acquisition cost or fair value. The legal costs, patent registration fees, and models and drawings required for filing patent applications are capitalized if they relate to commercially viable technologies. Commercially viable technologies are those technologies that are projected to generate future positive cash flows in the near term. Legal costs associated with applications that are not determined to be commercially viable are expensed as incurred. All research and development costs incurred in developing the patentable idea are expensed as incurred. Legal fees from the costs incurred in successful defense to the extent of an evident increase in the value of the patents are capitalized.

 

Capitalized costs for patents are amortized on a straight-line basis over the remaining twenty-year legal life of each patent after the costs have been incurred. Once each patent or trademark is issued, capitalized costs are amortized on a straight-line basis over a period not to exceed 20 years and 10 years, respectively. The licensing right is amortized on a straight-line basis over a period of 10 years.

 

Impairment of disposal of long-lived assets

Impairment or Disposal of Long-lived Assets

The Company applies the provisions of Accounting Standards Codification (“ASC”) Topic 360, “Property, Plant, and Equipment,” which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Based on its review, the Company believes that as of September 30, 2012, and September 30, 2011, there was no significant impairment of its long-lived assets.

Revenue Recognition

Revenue Recognition

The Company's revenue recognition policies are in compliance with ASC Topic 605, “Revenue Recognition.” Revenue is recognized at the date of shipment to customers, and when the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured.

 

The gain on the sales of intangible assets is fully recognized as payment in full has been made by the delivery of 9,000,000 shares of common stock in 5BARz International Inc.

 

Fair Value of Financial Instruments

Fair Value Measurements

ASC Topic 820, “Fair Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables, certain other current assets and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as follows:

 

· Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

 

· Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
· Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

The Company’s warrant liability is carried at fair value totaling $8,364 and $6,160, as of September 30, 2012 and 2011, respectively.  The Company’s conversion option liability is carried at fair value totaling $1,479,204 and $96,126 as of September 30, 2012 and 2011, respectively.  The Company used Level 2 inputs for its valuation methodology for the warrant liability and conversion option liability as their fair values were determined by using the Black-Scholes option pricing model using the following assumptions:

 

September 30, 2012
Annual dividend yield   -
Expected life (years)   0.25 – 4.75
Risk-free interest rate   0.01% -0.81%
Expected volatility   183%

 

Expected volatility is based primarily on historical volatility. Historical volatility was computed using daily pricing observations for recent periods that correspond to the term of the warrants and conversion options. We believe this method produces an estimate that is representative of our expectations of future volatility over the expected term of these warrants and conversion options. We have no reason to believe future volatility over the expected remaining life of these warrants is likely to differ materially from historical volatility. The expected life is based on the remaining term of the warrants and conversion options. The risk-free interest rate is based on U.S. Treasury securities with maturity terms similar to the expected remaining term of the warrants and conversion options.

 

At September 30, 2012, the Company identified the following assets and liabilities that are required to be presented on the balance sheet at fair value:

 

    Fair Value     Fair Value Measurements at  
    As of     September 30, 2012  
    September 30, 2012     Using Fair Value Hierarchy  
Liabilities         Level 1     Level 2     Level 3  
Warrant liability   $ 8,364       -     $ 8,364       -  
Conversion option liability     1,479,204       -       1,479,204       -  
Total accrued derivative liabilities   $ 1,487,568       -     $ 1,487,568       -  

 

For the year ended September 30, 2012, the Company recognized a loss of $2,402 for the change in the fair value of accrued warrant liability and the Company recognized a loss of $1,190,295 for the change in fair value of accrued beneficial conversion liability, respectively.  For the year ended September 30, 2010, the Company recognized a gain of $167,696 for the change in the fair value of accrued warrant liability and $647 for the change in fair value of accrued beneficial conversion liability.

 

The Company did not identify any other non-recurring assets and liabilities that are required to be presented in the consolidated balance sheets at fair value in accordance with ASC 825.

Income Taxes

Income Taxes

The Company accounts for income taxes in accordance with ASC Topic 740, “Income Taxes.” ASC 740 requires a company to use the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Under ASC 740, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The adoption had no effect on the Company’s consolidated financial statements. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred. No significant penalties or interest relating to income taxes were incurred during the years ended September 30, 2012 and 2011.

Basic and Diluted Net Loss Per Share

Basic and Diluted Net Loss Per Share

The Company reports loss per share in accordance with the ASC Topic 260, “Earnings-Per-Share.” Basic-earnings per-share is based upon the weighted average number of common shares outstanding. Diluted-earnings-per-share is based on the assumption that all dilutive convertible shares and stock warrants were converted or exercised.  Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of common shares outstanding during the period, plus the potential dilutive effect of common shares issuable upon exercise or conversion of outstanding stock options and warrants during the period. Due to the net loss for the years ended September 30, 2012 and 2011, none of the potential dilutive securities have been included in the calculation of dilutive earning per share because their effect would be anti-dilutive.

Stock - Based Compensation

Stock-Based Compensation

The Company records stock-based compensation in accordance with ASC Topic 718, “Compensation – Stock Compensation.” ASC 718 requires companies to measure compensation cost for stock-based employee compensation at fair value at the grant date and recognize the expense over the employee’s requisite service period. Under ASC 718, the Company’s volatility is based on the historical volatility of the Company’s stock or the expected volatility of similar companies. The expected life assumption is primarily based on historical exercise patterns and employee post-vesting termination behavior. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

 

The Company uses the Black-Scholes option-pricing model which was developed for use in estimating the fair value of options. Option-pricing models require the input of highly complex and subjective variables including the expected life of options granted and the Company’s expected stock price volatility over a period equal to or greater than the expected life of the options. Because changes in the subjective assumptions can materially affect the estimated value of the Company’s employee stock options, it is management’s opinion that the Black-Scholes option-pricing model may not provide an accurate measure of the fair value of the Company’s employee stock options. Although the fair value of employee stock options is determined in accordance with ASC 718 using an option-pricing model, that value may not be indicative of the fair value observed in a willing buyer/seller market transaction.

 

The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In December 2010, the FASB issued updated guidance on when and how to perform certain steps of the periodic goodwill impairment test for public entities that may have reporting units with zero or negative carrying amounts. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2010, with early adoption prohibited.  The adoption of this standard update did not impact the Company’s consolidated financial statements.

 

 

In May 2011, the FASB issued guidance to amend certain measurement and disclosure requirements related to fair value measurements to improve consistency with international reporting standards. This guidance is effective prospectively for public entities for interim and annual reporting periods beginning after December 15, 2011, with early adoption by public entities prohibited. The Company is currently evaluating this guidance, but does not expect its adoption will have a material effect on its consolidated financial statements.

 

In June 2011, the FASB issued new guidance on the presentation of comprehensive income that will require a company to present components of net income and other comprehensive income in one continuous statement or in two separate, but consecutive statements. There are no changes to the components that are recognized in net income or other comprehensive income under current GAAP. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011, with early adoption permitted.  The Company is currently evaluating this guidance, but does not expect its adoption will have a material effect on its consolidated financial statements.