Attached files

file filename
8-K - FORM 8-K - CORPORATE BOND BACKED CERT TR SER 1998-ADM 1d457252d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

 

THE

BANK OF

NEW

YORK

  

TO THE HOLDERS OF:

Corporate Bond-Backed Certificates

Series 1998-ADM-1

Class A-1 Certificates

CUSIP NUMBER: 21987HAS4

 

In accordance with the Standard Terms, The Bank of New York,

as trustee submits the following cash basis statement for the period ending :

   December 17, 2012

INTEREST ACCOUNT

 

Balance as of June 15, 2012

      $ 0.00   

Schedule Income received on securities

      $ 680,017.00   

Unscheduled Income received on securities

      $ 0.00   

Interest Received on sale of Securties

      $ 0.00   

LESS:

     

Distribution to Class A-1 Holders

   $ 677,017.00      

Trustee Fees

   $ 2,250.00      

Fees allocated for third party expenses

   $ 750.00      

Balance as of December 17, 2012

     Subtotal       $ 0.00   

PRINCIPAL ACCOUNT

 

     

Balance as of June 15, 2012

      $ 0.00   

Scheduled Principal payment received on securities

      $ 1,605,664.00   

Principal received on sale of securities

      $ 0.00   

LESS:

     

Distribution to Class A-1 Holders

   $ 1,605,664.00      
     Subtotal       $ 0.00   

Balance as of December 17, 2012

     Balance       $ 0.00   

UNDERLYING SECURITIES HELD AS OF: December 17, 2012

$65,775,000 6.95% Debentures

due 2097 issued by

Archer-Daniels-Midland Company

CUSIP NUMBER: 039483AP7