Attached files
| file | filename |
|---|---|
| 8-K - 8-K - JPMorgan Chase Bank, National Association | d453681d8k.htm |
| EX-99.1 - EX-99.1 - JPMorgan Chase Bank, National Association | d453681dex991.htm |
Exhibit 99.2
Chase Bank USA, N.A.
Monthly Certificateholder’s Statement
Chase Credit Card Master Trust
Series 2003-4
| Section 5.2 - Supplement |
Distribution Date: | 12/17/2012 | ||
| Period Type: | Revolving |
| (i) | Monthly Principal Distributed | 0.00 | 0.00 | |||||||||
| (ii) | Monthly Interest Distributed | |||||||||||
| Class A Note Interest Requirement | 242,517.33 | |||||||||||
| Class B Note Interest Requirement | 38,705.33 | |||||||||||
| Net Class C Note Interest Requirement | 83,857.45 | 365,080.11 | ||||||||||
| (iii) |
Collections of Principal Receivables | 164,580,855.23 | ||||||||||
| (iv) |
Collections of Finance Charge Receivables | 11,211,670.47 | ||||||||||
| (v) |
Aggregate Amount of Principal Receivables | 1,170,546,112.80 | ||||||||||
| Investor Interest |
725,000,000.00 | |||||||||||
| Adjusted Interest |
725,000,000.00 | |||||||||||
| Floating Investor Percentage | 61.94 | % | ||||||||||
| Fixed Investor Percentage | 61.94 | % | ||||||||||
| (vi) |
Receivables Delinquent (As % of Total Receivables) | |||||||||||
| Current to 29 days |
98.01 | % | ||||||||||
| 30 to 59 days |
0.61 | % | ||||||||||
| 60 to 89 days |
0.48 | % | ||||||||||
| 90 or more days |
0.90 | % | ||||||||||
|
|
|
|||||||||||
| Total Receivables |
100.00 | % | ||||||||||
| (vii) |
Investor Default Amount | 2,536,154.27 | ||||||||||
| (viii) |
Investor Charge-Offs | 0.00 | ||||||||||
| (ix) |
Reimbursed Investor Charge-Offs | 0.00 | ||||||||||
| (x) | Net Investor Servicing Fee | 302,083.33 | ||||||||||
| (xi) | Portfolio Yield (Net of Defaulted Receivables) | 14.67 | % | |||||||||
| (xii) | Reallocated Principal Collections | 0.00 | ||||||||||
| (xiii) | Accumulation Shortfall | 0.00 | ||||||||||
| (xiv) | Principal Funding Investment Proceeds | 0.00 | ||||||||||
| (xv) | Principal Funding Investment Shortfall | 0.00 | ||||||||||
| (xvi) | Available Investor Finance Charge Collections | 10,607,503.80 | ||||||||||
| (xvii) |
Note Rate | Class A |
0.44800 | % | ||||||||
| Class B |
0.85800 | % | ||||||||||
| Class C |
1.45800 | % | ||||||||||
| (xviii) |
Spread Account | 7,250,000.00 | ||||||||||
| By: | /s/ Patricia M. Garvey | |
| Name: | Patricia M. Garvey | |
| Title: | Vice President |